ASUR 1Q10 Passenger Traffic Down 3.63% YoY
MEXICO CITY, April 22 /PRNewswire-FirstCall/ -- Grupo Aeroportuario del Sureste, S.A.B. de C.V. (NYSE: ASR; BMV: ASUR), (ASUR) the first privatized airport group in Mexico and operator of Cancun Airport and eight other airports in southeast Mexico, today announced results for the three-month period ended March 31, 2010.
1Q10 Highlights (1):
- EBITDA (2) decreased by 2.88% to Ps.666.00 million
- Total passenger traffic was down 3.63%
- Total revenues declined by 1.45% due to declines of 2.49% in non-aeronautical revenues and 0.90% in aeronautical revenues
- Commercial revenues per passenger declined by 0.79% to Ps.60.15.
- Operating profit declined by 4.01%
- EBITDA margin declined to 68.63% compared with 69.64% in 1Q09
- Unless otherwise stated, all financial figures discussed in this announcement are unaudited, prepared in accordance with Mexican Financial Reporting Standards (MFRS) and represent comparisons between the three-month period ended March 31, 2010, and the equivalent three-month period ended March 31, 2009. Results are expressed in nominal pesos. Tables state figures in thousands of pesos, unless otherwise noted. Passenger figures exclude transit and general aviation passengers. Commercial revenues include revenues from non-permanent ground transportation and parking lots. All U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.12.3306.
- EBITDA means net income before: provision for taxes, deferred taxes, deferred employees profit sharing, non-ordinary items, comprehensive financing cost and depreciation and amortization. EBITDA should not be considered as an alternative to net income, as an indicator of our operating performance or as an alternative to cash flow as an indicator of liquidity. Our management believes that EBITDA provides a useful measure of our performance that is widely used by investors and analysts to evaluate our performance and compare it with other companies. EBITDA is not defined under U.S. GAAP or MFRS and may be calculated differently by different companies.
Passenger Traffic
For the first quarter of 2010, total passenger traffic declined year-over-year by 3.63%. International passenger traffic declined by 3.52% while domestic passenger traffic declined by 3.86%.
The 3.52% decline in international passenger traffic resulted mainly from a decline of 4.03% in international traffic at the Cancun airport. The 3.86% decline in domestic passenger traffic resulted mainly from declines of 35.09% 23.19%, 19.93%, 11.77% and 12.61% in domestic traffic at the Cozumel, Oaxaca, Tapachula, Veracruz and Villahermosa airports, respectively.
On April 28, 2009 the World Health Organization announced the outbreak of the H1N1 Influenza in Mexico. Mainly as a result of the outbreak and the global recession, total year-over-year passenger traffic declined 2.1% in April, 50.7% in May, 28.4% in June, 16.7% in July, 12.8% in August, 10.7% in September, 7.2% in October, 7.1% in November and 4.1% in December 2009. During 2010, total passenger traffic declined by 4.6% in January, 6.9% in February and increased 0.2% in March.
Table I: Domestic Passengers (in thousands)
Airport |
1Q09 |
1Q10 |
% Change |
|
Cancun |
656.0 |
691.4 |
5.40 |
|
Cozumel |
17.1 |
11.1 |
(35.09) |
|
Huatulco |
83.0 |
75.3 |
(9.28) |
|
Merida |
239.0 |
250.1 |
4.64 |
|
Minatitlan |
35.1 |
31.0 |
(11.68) |
|
Oaxaca |
137.1 |
105.3 |
(23.19) |
|
Tapachula |
57.2 |
45.8 |
(19.93) |
|
Veracruz |
207.3 |
182.9 |
(11.77) |
|
Villahermosa |
188.0 |
164.3 |
(12.61) |
|
TOTAL |
1,619.8 |
1,557.2 |
(3.86) |
|
Note: Passenger figures exclude transit and general aviation passengers.
Table II: International Passengers (in thousands)
Airport |
1Q09 |
1Q10 |
% Change |
|
Cancun |
2,993.6 |
2,873.1 |
(4.03) |
|
Cozumel |
131.8 |
136.4 |
3.49 |
|
Huatulco |
41.9 |
43.0 |
2.63 |
|
Merida |
25.5 |
26.5 |
3.92 |
|
Minatitlan |
0.9 |
1.3 |
44.44 |
|
Oaxaca |
18.1 |
15.3 |
(15.47) |
|
Tapachula |
1.0 |
1.0 |
- |
|
Veracruz |
15.7 |
17.0 |
8.28 |
|
Villahermosa |
11.5 |
12.4 |
7.83 |
|
TOTAL |
3,240.0 |
3,126.0 |
(3.52) |
|
Note: Passenger figures exclude transit and general aviation passengers.
Table III: Total Passengers (in thousands)
Airport |
1Q09 |
1Q10 |
% Change |
|
Cancun |
3,649.6 |
3,564.5 |
(2.33) |
|
Cozumel |
148.9 |
147.5 |
(0.94) |
|
Huatulco |
124.9 |
118.3 |
(5.28) |
|
Merida |
264.5 |
276.6 |
4.57 |
|
Minatitlan |
36.0 |
32.3 |
(10.28) |
|
Oaxaca |
155.2 |
120.6 |
(22.29) |
|
Tapachula |
58.2 |
46.8 |
(19.59) |
|
Veracruz |
223.0 |
199.9 |
(10.36) |
|
Villahermosa |
199.5 |
176.7 |
(11.43) |
|
TOTAL |
4,859.8 |
4,683.2 |
(3.63) |
|
Note: Passenger figures exclude transit and general aviation passengers.
Consolidated Results for 1Q10
Total revenues for 1Q10 declined year-over-year by 1.45% to Ps.970.4 million. This was mainly due to declines of:
- 0.90% in revenues from aeronautical services principally as a result of the 3.63% decline in passenger traffic; and
- 2.49% in revenues from non-aeronautical services reflecting the 3.74% decline in commercial revenues detailed below.
ASUR classifies commercial revenues as those derived from the following activities: duty-free stores, car rentals, retail operations, banking and currency exchange services, advertising, teleservices, non-permanent ground transportation, food and beverage, and parking lot fees.
Commercial revenues declined by 3.74% year-over-year during the quarter, principally reflecting the decline in passenger traffic. There were declines in revenues in the following activities:
- 11.84% in duty-free stores;
- 31.95% in advertising;
- 21.66% in teleservices;
- 10.30% in parking lot fees;
- 3.68% in food and beverage; and
- 5.99% in other revenues.
These declines were partially offset by revenue increases of:
- 15.67% in car rentals;
- 9.41% in ground transportation;
- 3.94% in retail operations; and
- 52.30% in banking and currency exchange services.
New Retail and Other Commercial Space
Business Name |
Type |
Opening Date |
|
Cancun |
|||
Mas Business |
Gift shop |
April 2009 |
|
Budget |
Car rental company |
October 2009 |
|
Merida |
|||
Rent A Matic Itza |
Car rental company |
April 2009 |
|
Tapachula |
|||
Hertz |
Car rental company |
June 2009 |
|
Veracruz |
|||
Avis |
Car rental company |
June 2009 |
|
Total operating costs and expenses for 1Q10 increased 1.51% year over year. This was primarily due to the following increases:
- 38.31% in administrative expenses, principally in labor costs resulting from the reassignment of employees from certain operating areas of Cancun airport to corporate;
- 0.88% in depreciation and amortization, resulting from the depreciation of new investments in fixed assets and improvements made to concession assets;
- 3.80% in concession fees paid to the Mexican government, mainly due to an increase in the taxable base (a factor in the calculation of the fee).
These increases were partially offset by the following declines:
- 3.07% in cost of services, mainly reflecting lower labor costs due to the reassignment in 3Q09 of employees from certain operating areas at Cancun airport to corporate; and
- 2.88% in the technical assistance fee paid to ITA, reflecting the decline in EBITDA for the quarter (a factor in the calculation of the fee).
Operating margin for the quarter declined to 52.17% from 53.56% in 1Q09. This was mainly the result of the 1.45% decline in revenues and the 1.51% increase in operating costs and expenses during the period.
Comprehensive Financing Cost for 1Q10 declined year-on-year by Ps.41.44 million. During 1Q09 ASUR reported interest income of Ps.29.0 million and an exchange rate gain of Ps.7.4 million. During 1Q10, the Company reported an exchange rate loss of Ps.7.2 million and net interest income of Ps.2.2 million. Net interest income resulted from interest income of Ps.12.4 million, accrued interest of Ps.8.8 million, and a mark to market loss in its interest rate swap of Ps.1.4 million.
Income Taxes. Following the changes in Mexican tax law that took effect January 1, 2008, which established a new flat rate business tax ("Impuesto Empresarial a Tasa Unica", or "IETU") and eliminated the asset tax, the Company evaluated and reviewed its deferred assets and liabilities position under Mexican Financial Reporting Standards.
Income taxes for 1Q10 declined by 40.68%, or Ps.86.29 million year-on-year, principally due to the following factors:
- During 1Q10, ASUR's subsidiaries that pay IETU made provisional tax payments of Ps.46.0 million. Of these payments, Ps.2.1 million was recorded as an expense and Ps.43.9 million which resulted mainly from Cancun airport who caused income tax during the quarter was recorded as an asset since ASUR expects that under the current tax law it will recover or credit these taxes against income taxes. During 1Q10 ASUR's provision for IETU decreased by Ps.73.5 million because during the quarter Cancun airport caused income tax rather than IETU, as it did in 2009.
- A Ps.75.4 million increase in provision for income taxes in 1Q10, principally reflecting that, since 2010, Cancun airport pays income tax rather than IETU.
- A decline in deferred income taxes during 1Q10 as a result of the recognition of the tax loss carry forward at Cancun airport since it began generating deferred income taxes in 2010.
Net income for 1Q10 increased 9.87% to Ps.375.46 million from Ps.341.73 million in 1Q09. Earnings per common share for the quarter were Ps.1.2515, or earnings per ADS (EPADS) of US$1.0150 (one ADS represents ten series B common shares). This compares with earnings per share of Ps.1.1391, or EPADS of US$0.9238, for the same period last year.
Table IV: Summary of Consolidated Results for 1Q10
1Q09 |
1Q10 |
% Change |
||
Total Revenues |
984,692 |
970,426 |
(1.45) |
|
Aeronautical Services |
645,242 |
639,444 |
(0.90) |
|
Non-Aeronautical Services |
339,450 |
330,982 |
(2.49) |
|
Commercial Revenues |
298,620 |
287,449 |
(3.74) |
|
Operating Profit |
527,435 |
506,283 |
(4.01) |
|
Operating Margin % |
53.56% |
52.17% |
(2.59%) |
|
EBITDA |
685,759 |
666,003 |
(2.88) |
|
EBITDA Margin % |
69.64% |
68.63% |
(1.45%) |
|
Net Income |
341,728 |
375,458 |
9.87 |
|
Earnings per Share |
1.1391 |
1.2515 |
9.87 |
|
Earnings per ADS in US$ |
0.9238 |
1.0150 |
9.87 |
|
Note: U.S. dollar figures are calculated at the exchange rate of US$1 = Ps.12.3306.
Table V: Commercial Revenues per Passenger for 1Q10
1Q09 |
1Q10 |
% Change |
||
Total Passengers ('000) |
4,926 |
4,780 |
(2.96) |
|
Total Commercial Revenues |
298,620 |
287,449 |
(3.74) |
|
Commercial revenues from direct operations (1) |
54,769 |
51,410 |
(6.13) |
|
Commercial revenues excluding direct operations |
243,851 |
236,039 |
(3.20) |
|
Total Commercial Revenue per Passenger |
60.62 |
60.15 |
(0.79) |
|
Commercial revenue from direct operations per passenger (1) |
11.12 |
10.76 |
(3.24) |
|
Commercial revenue per passenger (excluding direct operations) |
49.50 |
49.39 |
(0.22) |
|
Note: For purposes of this table, approximately 66,800 and 96,600 transit and general aviation passengers are included for 1Q09 and 1Q10, respectively.
(1) Revenues from direct commercial operations represent ASUR's operation of convenience stores in airports and the direct sale of advertising space.
Table VI: Operating Costs and Expenses for 1Q10
1Q09 |
1Q10 |
% Change |
||
Cost of Services |
190,306 |
184,473 |
(3.07) |
|
Administrative |
27,843 |
38,508 |
38.31 |
|
Technical Assistance |
36,093 |
35,053 |
(2.88) |
|
Concession Fees |
44,692 |
46,389 |
3.80 |
|
Depreciation and Amortization |
158,324 |
159,720 |
0.88 |
|
TOTAL |
457,258 |
464,143 |
1.51 |
|
Note: Figures in nominal pesos.
Tariff Regulation
The Mexican Ministry of Communications and Transportation regulates the majority of ASUR's activities by setting maximum rates, which represent the rates for the maximum possible revenues allowed per traffic unit at each airport.
ASUR's regulated revenues for 1Q1009 were Ps.703.03 million, resulting in an annual average tariff per workload unit of Ps.145.86. ASUR's regulated revenues accounted for approximately 72.45% of total income for the period.
The Mexican Ministry of Communications and Transportation reviews compliance with the maximum rates on an annual basis at the close of each year.
Balance Sheet
On March 31, 2010, Airport Facility Usage Rights and Airport Concessions represented 78.71% of the Company's total assets, with current assets representing 15.44% and other assets representing 5.85%.
Cash and marketable securities on March 31, 2010 were Ps.1,331.45 million, a 31.57% decline from Ps.1,945.75 million on March 31, 2009. This was mainly the result of a Ps.1,884 million cash dividend paid in 2Q09 and bank loans incurred for Ps.600.00 million pesos.
Shareholder's equity at the close of 4Q09 was Ps.14,233.15 million and total liabilities were Ps.2,914.08 million, representing 83.00% and 17.00% of total assets, respectively. Total deferred liabilities represented 73.23% of the Company's total liabilities.
Total bank debt at March 31, 2010 was Ps.495.71 million. This reflects borrowings of Ps.600.00 million incurred in May and June 2009, total principal payments of 109.9 million made in 4Q09 and 1Q10, and interest payable Ps.4.8 million generated during 1Q10. In May 2009 ASUR entered into a Ps.750 million three-year credit agreement with a group of three banks. The terms of the agreement include a floating interest rate based on the Tasa de Interes Interbancaria de Equilibrio, or TIIE, and quarterly principal payments.
During August 2009 ASUR purchased a hedge against the risk of a significant increase in TIIE. The Company is hedged for 100% of the interest rate exposure under its Ps.750 million credit agreement. The interest rate was fixed for three years at 6.37%, 6.33% and 6.21% with each of the three banks, respectively. The cost of the interest rate hedge was Ps.1.40 million.
Capital Expenditures
During 1Q10, ASUR made investments of Ps.94.31 million as part of ASUR's ongoing plan to modernize its airports pursuant to its master development plans.
Accounting Pronouncements
In December 2009, the Mexican Council for the Investigation and Development of Financial Information Norms, or CINIF, issued a series of NIFs and Interpretations to the Financial Reporting Standards (“INIFs”) which went into effect for reporting periods starting January 1, 2010, with the exception of INIF 18 which went into effect on December 7, 2009, and NIFs B-5 and B-9, which will become effective from January 1, 2011. ASUR believes that these NIFs and INIFs will not have a significant impact on the Company’s financial information, with the exception of INIF 17, which addresses the accounting standards to be applied to concession contracts. ASUR is in the process of determining the applicability of this INIF.
1Q10 Earnings Conference Call
Day: |
Friday, April 23, 2010 |
|
Time: |
10:00 AM US EDT; 9:00 AM Mexico City time |
|
Dial-in number: |
888-713-4217 (US & Canada) and 617-213-4869 (International & Mexico) |
|
Access Code: |
13535101 |
|
Pre-registration: |
If you would like to pre-register for the conference call use the following link: |
|
https://www.theconferencingservice.com/prereg/key.process?key=P8PVG7RC3 Pre-registering is not mandatory but is recommended as it will provide you immediate entry into the call and will facilitate the timely start of the conference. You will receive a code that allows you to enter the call directly. Pre-registration only takes a few moments, and you may do so at any time, including up to and after call start time. To pre-register, please click the link above. Alternatively, if you would rather be placed into the call by an operator, please call at least 10 minutes prior to call start time. |
||
Replay: |
Starting Friday, April 23, 2010 at 1:00 PM US ET, ending at midnight US ET on Friday, April 30, 2010. Dial-in number: 888-286-8010 (US & Canada); 617-801-6888 (International & Mexico). Access Code: 15826532. |
|
About ASUR:
Grupo Aeroportuario del Sureste, S.A.B. de C.V. (ASUR) is a Mexican airport operator with concessions to operate, maintain and develop the airports of Cancun, Merida, Cozumel, Villahermosa, Oaxaca, Veracruz, Huatulco, Tapachula and Minatitlan in the southeast of Mexico. The Company is listed both on the NYSE in the U.S., where it trades under the symbol ASR, and on the Mexican Bolsa, where it trades under the symbol ASUR. One ADS represents ten (10) series B shares.
Some of the statements contained in this press release discuss future expectations or state other forward-looking information. Those statements are subject to risks identified in this press release and in ASUR's filings with the SEC. Actual developments could differ significantly from those contemplated in these forward-looking statements. The forward-looking information is based on various factors and was derived using numerous assumptions. Our forward-looking statements speak only as of the date they are made and, except as may be required by applicable law, we do not have an obligation to update or revise them, whether as a result of new information, future or otherwise.
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
|||||||||
Operating Results per Airport |
|||||||||
Thousands of Mexican pesos |
|||||||||
Item |
1Q 2009 |
1Q 2009 Per Workload Unit(5) |
1Q 2010 |
1Q 2010 Per Workload Unit(5) |
Cumulative 2009 |
Cum 2009 Per Workload Unit(5) |
Cumulative 2010 |
Cum 2010 Per Workload Unit(5) |
|
Cancun(1) |
|||||||||
Aeronautical Revenues |
501,972 |
135.7 |
484,236 |
133.4 |
501,972 |
135.7 |
484,236 |
133.4 |
|
Non-Aeronautical Revenues |
298,422 |
80.7 |
291,098 |
80.2 |
298,422 |
80.7 |
291,098 |
80.2 |
|
Total revenues |
800,394 |
216.4 |
775,334 |
213.6 |
800,394 |
216.4 |
775,334 |
213.6 |
|
Operating Profit |
464,345 |
125.5 |
442,784 |
122.0 |
464,345 |
125.5 |
442,784 |
122.0 |
|
EBITDA |
565,745 |
152.9 |
542,391 |
149.5 |
565,745 |
152.9 |
542,391 |
149.5 |
|
Merida |
|||||||||
Aeronautical Revenues |
28,734 |
93.9 |
37,722 |
116.4 |
28,734 |
93.9 |
37,722 |
116.4 |
|
Non-Aeronautical Revenues |
12,868 |
42.1 |
11,633 |
35.9 |
12,868 |
42.1 |
11,633 |
35.9 |
|
Other(2) |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total revenues |
41,602 |
136.0 |
49,355 |
152.3 |
41,602 |
136.0 |
49,355 |
152.3 |
|
Operating Profit |
4,686 |
15.3 |
8,497 |
26.2 |
4,686 |
15.3 |
8,497 |
26.2 |
|
EBITDA |
16,889 |
55.2 |
21,083 |
65.1 |
16,889 |
55.2 |
21,083 |
65.1 |
|
Villahermosa |
|||||||||
Aeronautical Revenues |
23,553 |
113.2 |
20,122 |
109.4 |
23,553 |
113.2 |
20,122 |
109.4 |
|
Non-Aeronautical Revenues |
7,968 |
38.3 |
7,603 |
41.3 |
7,968 |
38.3 |
7,603 |
41.3 |
|
Other(2) |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total revenues |
31,521 |
151.5 |
27,725 |
150.7 |
31,521 |
151.5 |
27,725 |
150.7 |
|
Operating Profit |
5,215 |
25.1 |
2,762 |
15.0 |
5,215 |
25.1 |
2,762 |
15.0 |
|
EBITDA |
13,620 |
65.5 |
11,358 |
61.7 |
13,620 |
65.5 |
11,358 |
61.7 |
|
Other Airports(3) |
|||||||||
Aeronautical Revenues |
90,983 |
119.1 |
97,364 |
142.6 |
90,983 |
119.1 |
97,364 |
142.6 |
|
Non-Aeronautical Revenues |
20,192 |
26.4 |
20,648 |
30.2 |
20,192 |
26.4 |
20,648 |
30.2 |
|
Other(2) |
- |
- |
- |
- |
- |
- |
- |
- |
|
Total revenues |
111,175 |
145.5 |
118,012 |
172.8 |
111,175 |
145.5 |
118,012 |
172.8 |
|
Operating Profit |
14,444 |
18.9 |
16,909 |
24.8 |
14,444 |
18.9 |
16,909 |
24.8 |
|
EBITDA |
50,311 |
65.9 |
53,858 |
78.9 |
50,311 |
65.9 |
53,858 |
78.9 |
|
Holding & Service companies(4) |
|||||||||
Other(2) |
165,241 |
n/a |
166,229 |
n/a |
165,241 |
n/a |
166,229 |
n/a |
|
Total revenues |
165,241 |
n/a |
166,229 |
n/a |
165,241 |
n/a |
11,633 |
n/a |
|
Operating Profit |
38,745 |
n/a |
35,331 |
n/a |
38,745 |
n/a |
35,331 |
n/a |
|
EBITDA |
39,194 |
n/a |
37,313 |
n/a |
39,194 |
n/a |
37,313 |
n/a |
|
Consolidation Adjustment |
|||||||||
Consolidation Adjustment |
(165,241) |
n/a |
(166,229) |
n/a |
(165,241) |
n/a |
(166,229) |
n/a |
|
Group |
|||||||||
Aeronautical Revenues |
645,242 |
129.6 |
639,444 |
132.7 |
645,242 |
129.6 |
639,444 |
132.7 |
|
Non-Aeronautical Revenues |
339,450 |
68.2 |
330,982 |
68.7 |
339,450 |
68.2 |
330,982 |
68.7 |
|
Total revenues |
984,692 |
197.8 |
970,426 |
201.3 |
984,692 |
197.8 |
970,426 |
201.3 |
|
Operating Profit |
527,435 |
106.0 |
506,283 |
105.0 |
527,435 |
106.0 |
506,283 |
105.0 |
|
EBITDA |
685,759 |
137.8 |
666,003 |
138.2 |
685,759 |
137.8 |
666,003 |
138.2 |
|
(1) Reflects the results of operations of Cancun Airport and two Cancun Airport Services subsidiaries on a consolidated basis. (2) Reflects revenues under intercompany agreements which are eliminated in the consolidation adjustment. (3) Reflects the results of operations of our airports located in Cozumel, Huatulco, Minatitlan, Oaxaca, Tapachula and Veracruz. (4) Reflects the results of operations of our parent holding company and our services subsidiaries. Because none of these entities hold the concessions for our airports, we do not report workload unit data for theses entities. (5) Under the regulation applicable to our aeronautical revenues, a workload unit is equivalent to one terminal passenger or 100 kilograms (220 pounds) of cargo. |
|||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. Consolidated Balance Sheet as of March 31, 2010 and 2009 Thousands of Mexican pesos |
|||||||||
I t e m |
March 2009 |
March 2010 |
Variation |
% |
|||||
A s s e t s |
|||||||||
Current Assets |
|||||||||
Cash and Cash Equivalents |
1,945,749 |
1,331,456 |
(614,293) |
(31.57) |
|||||
Trade Receivables, net |
452,864 |
506,131 |
53,267 |
11.76 |
|||||
Recoverable Taxes and Other Current Assets |
693,084 |
808,794 |
115,710 |
16.69 |
|||||
Total Current Assets |
3,091,697 |
2,646,381 |
(445,316) |
(14.40) |
|||||
Fixed Assets |
|||||||||
Machinery, Furniture and Equipment, net |
606,079 |
632,048 |
25,969 |
4.28 |
|||||
Rights to Use Airport Facilities, net |
2,107,318 |
2,041,025 |
(66,293) |
(3.15) |
|||||
Improvements to Use Airport Facilities, net |
3,151,383 |
3,591,519 |
440,136 |
13.97 |
|||||
Construction in Process |
507,451 |
287,751 |
(219,700) |
(43.29) |
|||||
Others |
29,853 |
151,684 |
121,831 |
408.10 |
|||||
Total Fixed Assets |
6,402,084 |
6,704,027 |
301,943 |
4.72 |
|||||
Deferred Assets |
|||||||||
Airports Concessions, net |
7,781,802 |
7,576,925 |
(204,877) |
(2.63) |
|||||
Deferred Income Taxes |
- |
- |
- |
- |
|||||
Deferred IETU |
207,598 |
188,989 |
(18,609) |
(8.96) |
|||||
Other |
48,024 |
30,913 |
(17,111) |
(35.63) |
|||||
Total Deferred Assets |
8,037,424 |
7,796,827 |
(240,597) |
(2.99) |
|||||
Total Assets |
17,531,205 |
17,147,235 |
(383,970) |
(2.19) |
|||||
Liabilities and Stockholders' Equity |
|||||||||
Current Liabilities |
|||||||||
Trade Accounts Payable |
9,843 |
9,248 |
(595) |
(6.04) |
|||||
Notes Payable |
- |
- |
- |
- |
|||||
Bank Loans |
- |
224,583 |
224,583 |
- |
|||||
Accrued Expenses and Others Payables |
279,338 |
244,557 |
(34,781) |
(12.45) |
|||||
Total Current Liabilities |
289,181 |
478,388 |
189,207 |
65.43 |
|||||
Long Term Liabilities |
|||||||||
Other |
25,987 |
30,542 |
4,555 |
17.53 |
|||||
Bank Loans |
- |
271,127 |
271,127 |
- |
|||||
Deferred Income Taxes |
1,202,086 |
1,396,118 |
194,032 |
16.14 |
|||||
Deferred Flat Rate Business Tax |
709,548 |
727,622 |
18,074 |
2.55 |
|||||
Deferred Employees Profit Sharing |
- |
- |
- |
- |
|||||
Labor Obligations |
7,678 |
10,285 |
2,607 |
33.95 |
|||||
Total Long Term Liabilities |
1,945,299 |
2,435,694 |
490,395 |
25.21 |
|||||
Total Liabilities |
2,234,480 |
2,914,082 |
679,602 |
30.41 |
|||||
Stockholders' Equity |
|||||||||
Capital stock |
12,799,204 |
12,799,204 |
- |
- |
|||||
Legal Reserve |
194,044 |
246,517 |
52,473 |
27.04 |
|||||
Share Repurchase Reserve |
- |
- |
- |
- |
|||||
Net Income for the Period |
341,728 |
375,458 |
33,730 |
9.87 |
|||||
Retained Earnings |
1,961,749 |
811,974 |
(1,149,775) |
(58.61) |
|||||
Total Stockholders' Equity |
15,296,725 |
14,233,153 |
(1,063,572) |
(6.95) |
|||||
Total Liabilities and Stockholders' Equity |
17,531,205 |
17,147,235 |
(383,970) |
(2.19) |
|||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
|||||||||||||
Consolidated Statement of Income from January 1 to March 31, 2010 and 2009 |
|||||||||||||
Thousands of Mexican pesos |
|||||||||||||
I t e m |
Cumulative |
Cumulative |
Variation |
Quarter |
Quarter |
Variation |
|||||||
2009 |
2010 |
% |
2009 |
2010 |
% |
||||||||
Revenues |
|||||||||||||
Aeronautical Services |
645,242 |
639,444 |
(0.90) |
645,242 |
639,444 |
(0.90) |
|||||||
Non-Aeronautical Services |
339,450 |
330,982 |
(2.49) |
339,450 |
330,982 |
(2.49) |
|||||||
Total Revenues |
984,692 |
970,426 |
(1.45) |
984,692 |
970,426 |
(1.45) |
|||||||
Operating Expenses |
|||||||||||||
Cost of Services |
190,306 |
184,473 |
(3.07) |
190,306 |
184,473 |
(3.07) |
|||||||
General and Administrative Expenses |
27,843 |
38,508 |
38.31 |
27,843 |
38,508 |
38.31 |
|||||||
Technical Assistance |
36,093 |
35,053 |
(2.88) |
36,093 |
35,053 |
(2.88) |
|||||||
Concession Fee |
44,692 |
46,389 |
3.80 |
44,692 |
46,389 |
3.80 |
|||||||
Depreciation and Amortization |
158,324 |
159,720 |
0.88 |
158,324 |
159,720 |
0.88 |
|||||||
Total Operating Expenses |
457,258 |
464,143 |
1.51 |
457,258 |
464,143 |
1.51 |
|||||||
Operating Income |
527,435 |
506,283 |
(4.01) |
527,435 |
506,283 |
(4.01) |
|||||||
Comprehensive Financing Cost |
36,431 |
(5,009) |
(113.75) |
36,431 |
(5,009) |
(113.75) |
|||||||
Non-Ordinary Item |
|||||||||||||
Non-Ordinary Item |
10,033 |
5 |
(99.95) |
10,033 |
5 |
(99.95) |
|||||||
Income Before Income Taxes |
553,833 |
501,269 |
(9.49) |
553,833 |
501,269 |
(9.49) |
|||||||
Provision for IETU |
75,586 |
2,116 |
(97.20) |
75,586 |
2,116 |
(97.20) |
|||||||
Provision for Income Tax |
23,708 |
99,064 |
317.85 |
23,708 |
99,064 |
317.85 |
|||||||
Provision for Asset Tax |
9,472 |
- |
(100.00) |
9,472 |
- |
(100.00) |
|||||||
Deferred Income Taxes |
101,408 |
23,614 |
(76.71) |
101,408 |
23,614 |
(76.71) |
|||||||
Deferred IETU |
1,931 |
1,017 |
(47.33) |
1,931 |
1,017 |
(47.33) |
|||||||
Net Income for the Year |
341,728 |
375,458 |
9.87 |
341,728 |
375,458 |
9.87 |
|||||||
Earning per share |
1.1391 |
1.2515 |
9.87 |
1.1391 |
1.2515 |
9.87 |
|||||||
Earning per American Depositary Share (in U.S. Dollars) |
0.9238 |
1.0150 |
9.87 |
0.9238 |
1.0150 |
9.87 |
|||||||
Exchange rate per dollar Ps. 12.3306 |
|||||||||||||
Grupo Aeroportuario del Sureste, S.A.B. de C.V. |
|||||||||||||
Consolidated Statement of Cash flow from January 1 to March 31, 2010 and 2009 |
|||||||||||||
Thousands of Mexican pesos |
|||||||||||||
Related |
Cumulative |
Cumulative |
Variation |
Quarter |
Quarter |
Variation |
|||||||
2009 |
2010 |
% |
2009 |
2010 |
% |
||||||||
Operating Activities |
|||||||||||||
Income Before Income Taxes |
553,833 |
501,269 |
(9) |
553,833 |
501,269 |
(9) |
|||||||
Items Relationated with Investing Activities: |
|||||||||||||
Depreciation and Amortization |
158,324 |
159,720 |
1 |
158,324 |
159,720 |
1 |
|||||||
Interest Income |
(29,586) |
(2,199) |
(93) |
(29,586) |
(2,199) |
(93) |
|||||||
Provisions |
- |
35,847 |
- |
- |
35,847 |
- |
|||||||
Sub-Total |
682,571 |
694,637 |
2 |
682,571 |
694,637 |
2 |
|||||||
Increase in Trade Receivables |
(91,665) |
(130,967) |
43 |
(91,665) |
(130,967) |
43 |
|||||||
Decrease in Recoverable Taxes and other Current Assets |
(14,231) |
(52,591) |
270 |
(14,231) |
(52,591) |
270 |
|||||||
Other Deferred Assets |
10,971 |
19,025 |
73 |
10,971 |
19,025 |
73 |
|||||||
Trade Accounts Payable |
(180) |
1,103 |
(713) |
(180) |
1,103 |
(713) |
|||||||
Accrued Expenses and Others Payables |
(334,645) |
(18,297) |
(95) |
(334,645) |
(18,297) |
(95) |
|||||||
Long Term Liabilities |
112 |
3,796 |
3,277 |
112 |
3,796 |
3,277 |
|||||||
Net Cash Flow Provided by Operating Activities |
252,934 |
516,706 |
104 |
252,934 |
516,706 |
104 |
|||||||
Investing Activities |
|||||||||||||
Investments in Machinery, Furniture and Equipment, net |
(3,664) |
(22,706) |
520 |
(3,664) |
(22,706) |
520 |
|||||||
Investments in Rights to Use Airport Facilities |
- |
- |
- |
- |
- |
- |
|||||||
Investments in Construction in Process |
(91,073) |
(104,207) |
14 |
(91,073) |
(104,207) |
14 |
|||||||
Investments in Others |
24,454 |
32,606 |
33 |
24,454 |
32,606 |
33 |
|||||||
Interes Income |
29,586 |
2,199 |
(93) |
29,586 |
2,199 |
(93) |
|||||||
Net Cash Flow Provided by Investing Activities |
(40,697) |
(92,108) |
126 |
(40,697) |
(92,108) |
126 |
|||||||
Excess Cash to Use in Financing Activities: |
212,237 |
424,598 |
100 |
212,237 |
424,598 |
100 |
|||||||
Bank Loans |
- |
(54,546) |
- |
- |
(54,546) |
- |
|||||||
Dividends Paid |
- |
- |
- |
- |
- |
||||||||
Tax on dividends Paid |
- |
- |
- |
- |
- |
||||||||
- |
|||||||||||||
Net Cash Flow Provided by Financing Activities |
- |
(54,546) |
- |
- |
(54,546) |
- |
|||||||
Net Increase in Cash and Cash Equivalents |
212,237 |
370,052 |
74 |
212,237 |
370,052 |
74 |
|||||||
Cash and Cash Equivalents at Beginning of Period |
1,733,512 |
961,404 |
(45) |
1,733,512 |
961,404 |
(45) |
|||||||
Cash and Cash Equivalents at the End of Period |
1,945,749 |
1,331,456 |
(32) |
1,945,749 |
1,331,456 |
(32) |
|||||||
SOURCE Grupo Aeroportuario del Sureste, S.A.B. de C.V.
Share this article