American DG Energy Reports 2015 Financial Performance
Site improvements result in increase of 16% in total kW production
WALTHAM, Mass., March 29, 2016 /PRNewswire/ -- American DG Energy Inc. (NYSE MKT: ADGE, the "Company"), an On-Site Utility provider offering clean electricity, heat, hot water and cooling solutions to hospitality, healthcare, housing and fitness facilities, reported total revenues of $8,556,917 for 2015, compared to $8,567,553 for 2014. GAAP diluted loss per share (EPS) was $0.11 for 2015, compared with a GAAP diluted loss per share of $0.12 for 2014. Reflecting the Company's ongoing efforts to optimize its On-Site Utility production, gross margin excluding depreciation and site impairments improved in 2015 to 33.1% versus 31.0% in 2014, a 2.1% increase and a 6.8% improvement in gross margin.
Chief Financial Officer Bonnie Brown observed, "2015 was about stabilizing our installed base of assets and executing on cost saving initiatives. Delivering stable revenue year-on-year while generating over 200 basis points of adjusted gross margin improvement despite the divesting of eleven sites is a validation of both our expense reduction efforts and careful investment of shareholder capital."
In 2015, the Company began executing an initiative (the "Initiative") to more effectively invest its capital behind improving the performance of its existing installed base of assets. The goal of the Initiative is to make strategic capital improvements aimed at increasing productivity of the existing portfolio while optimizing the Company's margins and increasing cash flow; this should produce a foundation of high performing assets that may be used to fund future growth.
Speaking about the Initiative, co-Chief Executive Officer Benjamin Locke noted, "To date, approximately half of the installed base has been addressed and we expect to complete assessment and improvement initiatives at other select installations this year. We are already seeing significant progress in operating results and profitability from sites subjected to our Initiative and are hopeful we will continue to see strong returns on invested capital as other sites are upgraded."
Major Highlights:
Consolidated Financial Results
- As a result of our focused efforts to improve fleet operations consolidated EBITDA cash outflows improved by $865,148, reaching $1,148,077 in 2015, versus outflows of $2,013,225 for 2014.
- As a result of our efforts to improve operations and efficiencies, general and administrative expenses have decreased to $2,821,321 for 2015 versus $3,238,141 for 2014, a 12.9% improvement. Overall operating expenses improved 4.1% generating an expense reduction of $215,789.
- Adjusted gross margin excluding depreciation and site impairment expense improved by 2.1%, hitting 33.1% for 2015 versus 31.0% for the same period in 2014. Gross margin for the full year 2015 was a loss of 2.0% compared with a profit of 1.0% in 2014, reflecting the adverse impact of increased site impairment and depreciation expense which was only partially offset by reductions in fuel, maintenance and installation related expense.
- While eleven sites were removed from our fleet as a result of the reorganization with ADGNY, LLC., our revenues remained relatively constant, decreasing by only $10,636, or 0.1%.
- EuroSite Power Inc. subsidiary success:
- Total revenue value of all contracted EuroSite Power On-Site Utility energy agreements as of December 31, 2015 was approximately $101.1 million using various market assumptions and estimates made by management, compared to $96.6 million at year end 2014. When including agreements signed to date during 2016, total contracted value currently stands at approximately $105.95 million for 4,098 kW in total capacity.
- During the first quarter of 2016, our subsidiary, EuroSite Power, executed two project financing agreements with Societe Generale and Macquarie. These agreements eliminate capital constraints on projects; any project which meets the company's return hurdles may now be pursued.
- EuroSite Power, received $648,917 in Enhanced Capital Allowance (ECA) payments from the UK government during the year for activities undertaken in 2014. We also filed for $358,780 in ECA payments related to 2015 activities and received this allowance in Q1 2016. The ECA program is a cash energy tax incentive for energy-saving plant and machinery, which includes combined heat and power systems.
Operations
- During 2015, based on our Initiative, we focused the majority of our efforts on four cornerstone sites who make up 37% of the fleet. Overall we increased production by 32% and reduced routine maintenance costs at these sites.
- We realized a substantial increase in production of 16%, measured in kWh, from our fleet as a result of our Initiative.
- Revenue for the year was attributable to the following core markets:
Hospitality |
25 |
% |
Fitness |
24 |
% |
Housing |
17 |
% |
Health Care |
14 |
% |
Education |
14 |
% |
Other |
6 |
% |
Total |
100 |
% |
- The revenue was distributed by energy type as is outlined in the following table:
Electricity |
63 |
% |
Thermal |
27 |
% |
Cooling |
10 |
% |
Total |
100 |
% |
- In total, as of December 31, 2015, we operated 121 systems totaling 8,323kW of installed capacity with a total approximate lifetime contract value of $263.5 million.
- We have a backlog of 20 systems, on a consolidated basis, as of December 31, 2015.
American DG Energy will hold its earnings conference call today, March 29, 2016 at 11:00 a.m. Eastern Time. To listen, call (866) 364-3819 within the U.S., (855) 669-9657 from Canada, or (412) 902-4209 from other international locations. Participants should reference American DG Energy to access the call. We suggest you begin dialing at least 10 minutes before the scheduled starting time. Please note this quarter there will be no question and answer session following management's presentation of prepared remarks. Alternately, to register for and listen to the live webcast, please go to https://www.webcaster4.com/Webcast/Page/416/13054.
The earnings conference call will be recorded and available for playback one hour after the end of the call through Tuesday, April 5, 2016. To listen to the playback, call (877) 344-7529 within the U.S. (855) 669-9658 from Canada, or +1 (412) 317-0088 from other international locations and reference Replay Access Code 10079907. Following the call, the webcast will be archived for 30 days.
About American DG Energy
American DG Energy supplies low-cost energy to its customers through distributed power generating systems. We are committed to providing institutional, commercial and small industrial facilities with clean, reliable power, cooling, heat and hot water at lower costs than charged by local utilities - without any capital or start-up costs to the energy user - through our On-Site Utility energy solutions. American DG Energy is headquartered in Waltham, Massachusetts. Learn more about how American DG Energy reduces energy costs at www.americandg.com or follow us on Facebook and Twitter.
FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements under the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. Important factors could cause actual results to differ materially from those indicated by such forward-looking statements, as disclosed on the Company's website and in Securities and Exchange Commission filings. This press release does not constitute an offer to buy or sell securities by the Company, its subsidiaries or any associated party and is meant purely for informational purposes. The statements in this press release are made as of the date of this press release, even if subsequently made available by the Company on its website or otherwise. The Company does not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date on which they were made.
CONSOLIDATED BALANCE SHEETS |
|||||||
December 31, |
December 31, |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
5,587,528 |
$ |
11,825,915 |
|||
Accounts receivable, net |
937,706 |
1,140,811 |
|||||
Unbilled revenue |
12,468 |
12,533 |
|||||
Due from related party |
99,548 |
39,682 |
|||||
Inventory |
1,112,853 |
1,153,927 |
|||||
Prepaid and other current assets |
752,397 |
852,069 |
|||||
Total current assets |
8,502,500 |
15,024,937 |
|||||
Property, plant and equipment, net |
25,467,049 |
24,885,155 |
|||||
Accounts receivable, long-term |
— |
3,600 |
|||||
Other assets, long-term |
52,829 |
92,148 |
|||||
TOTAL ASSETS |
$ |
34,022,378 |
$ |
40,005,840 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
575,248 |
$ |
605,530 |
|||
Accrued expenses and other current liabilities |
544,624 |
485,570 |
|||||
Due to related party |
1,171,863 |
630,805 |
|||||
Total current liabilities |
2,291,735 |
1,721,905 |
|||||
Long-term liabilities: |
|||||||
Convertible debentures |
1,585,264 |
1,645,444 |
|||||
Convertible debentures due related parties |
17,030,070 |
15,864,215 |
|||||
Warrant liability |
— |
6,780 |
|||||
Note payable - related party |
2,000,000 |
3,000,000 |
|||||
Other long-term liabilities |
— |
2,227 |
|||||
Total liabilities |
22,907,069 |
22,240,571 |
|||||
Commitments and contingencies (Note 13) |
|||||||
Stockholders' equity: |
|||||||
American DG Energy Inc. stockholders' equity: |
|||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 50,684,095 and 52,140,001 issued and outstanding at December 31, 2015 and 2014, respectively |
50,684 |
52,140 |
|||||
Additional paid-in capital |
49,641,620 |
49,854,998 |
|||||
Accumulated deficit |
(40,662,814) |
(35,232,411) |
|||||
Total American DG Energy Inc. stockholders' equity |
9,029,490 |
14,674,727 |
|||||
Noncontrolling interest |
2,085,819 |
3,090,542 |
|||||
Total stockholders' equity |
11,115,309 |
17,765,269 |
|||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ |
34,022,378 |
$ |
40,005,840 |
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
For the years ended December 31, |
|||||||
2015 |
2014 |
||||||
Revenues |
|||||||
Energy revenues |
$ |
7,829,022 |
$ |
7,808,933 |
|||
Turnkey & other revenues |
727,895 |
758,620 |
|||||
8,556,917 |
8,567,553 |
||||||
Cost of sales |
|||||||
Fuel, maintenance and installation |
5,726,026 |
5,914,525 |
|||||
Site impairments |
865,596 |
723,438 |
|||||
Depreciation expense |
2,134,471 |
1,843,817 |
|||||
8,726,093 |
8,481,780 |
||||||
Gross profit (loss) |
(169,176) |
85,773 |
|||||
Operating expenses |
|||||||
General and administrative |
2,821,321 |
3,238,141 |
|||||
Selling |
1,172,909 |
1,078,351 |
|||||
Engineering |
1,003,918 |
897,445 |
|||||
4,998,148 |
5,213,937 |
||||||
Loss from operations |
(5,167,324) |
(5,128,164) |
|||||
Other income (expense) |
|||||||
Interest and other income |
199,221 |
92,928 |
|||||
Interest expense |
(1,276,963) |
(1,402,493) |
|||||
Debt conversion inducement expense |
— |
(324,977) |
|||||
Loss on extinguishment of debt |
— |
(533,177) |
|||||
Change in fair value of warrant liability |
6,780 |
125,485 |
|||||
(1,070,962) |
(2,042,234) |
||||||
Loss before benefit for income taxes |
(6,238,286) |
(7,170,398) |
|||||
Benefit for income taxes |
352,571 |
645,040 |
|||||
Consolidated net loss |
(5,885,715) |
(6,525,358) |
|||||
Loss attributable to noncontrolling interest |
455,312 |
636,464 |
|||||
Net loss attributable to American DG Energy Inc. |
$ |
(5,430,403) |
$ |
(5,888,894) |
|||
Net loss per share - basic and diluted |
$ |
(0.11) |
$ |
(0.12) |
|||
Weighted average shares outstanding - basic and diluted |
50,689,633 |
50,999,408 |
|||||
Non-GAAP financial disclosure |
|||||||
Loss from operations |
$ |
(5,167,324) |
$ |
(5,128,164) |
|||
Depreciation & other non-cash expense |
2,185,603 |
1,888,102 |
|||||
Site Impairments |
865,596 |
723,438 |
|||||
Stock based compensation |
299,189 |
475,899 |
|||||
Adjusted EBITDA |
(1,816,936) |
(2,040,725) |
|||||
Grants, tax rebates, UK ECA and incentives |
668,859 |
27,500 |
|||||
Net EBITDA cash outflows |
$ |
(1,148,077) |
$ |
(2,013,225) |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
For the years ended December 31, |
|||||||
2015 |
2014 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net loss |
$ |
(5,430,403) |
$ |
(5,888,894) |
|||
Loss attributable to noncontrolling interest |
(455,312) |
(636,464) |
|||||
Adjustments to reconcile net loss to net cash used in operating activities: |
|||||||
Depreciation |
2,185,603 |
1,888,102 |
|||||
Gain attributable to distribution of nonmonetary assets to noncontrolling interest |
(157,870) |
— |
|||||
Loss on extinguishment of debt |
— |
533,177 |
|||||
Non-cash site impairments |
865,596 |
723,438 |
|||||
Provision for losses on accounts receivable |
84,274 |
49,322 |
|||||
Amortization of deferred financing costs |
60,807 |
48,176 |
|||||
Amortization of convertible debt premium |
(96,288) |
(109,332) |
|||||
Decrease in fair value of warrant liability |
(6,780) |
(125,485) |
|||||
Non-cash interest expense |
1,191,333 |
1,319,418 |
|||||
Stock-based compensation |
299,189 |
475,899 |
|||||
Non-cash debt conversion inducement expense |
— |
324,977 |
|||||
Changes in operating assets and liabilities: |
|||||||
(Increase) decrease in: |
|||||||
Accounts receivable and unbilled revenue |
122,496 |
(159,881) |
|||||
Due from related party |
(59,767) |
264,606 |
|||||
Inventory |
41,074 |
1,092,408 |
|||||
Prepaid and other current assets |
78,184 |
(798,263) |
|||||
Increase (decrease) in: |
|||||||
Accounts payable |
(30,282) |
(265,549) |
|||||
Accrued expenses and other current liabilities |
69,684 |
20,610 |
|||||
Due to related party |
541,058 |
452,589 |
|||||
Other long-term liabilities |
(2,227) |
8,486 |
|||||
Net cash used in operating activities |
(699,631) |
(782,660) |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Purchases of property and equipment |
(4,061,931) |
(5,649,433) |
|||||
Proceeds on sale of property and equipment |
4,650 |
— |
|||||
Cash paid in connection with ADGNY reorganization |
(100,000) |
— |
|||||
Net cash used in investing activities |
(4,157,281) |
(5,649,433) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from issuance of convertible debentures |
— |
1,450,000 |
|||||
Proceeds from sale of common stock, net of costs |
— |
3,269,275 |
|||||
Proceeds from sale of subsidiary common stock, net of costs |
— |
1,486,329 |
|||||
Proceeds from note payable related party |
— |
3,000,000 |
|||||
Payments made on note payable - related party |
(1,000,000) |
— |
|||||
Purchases of common stock, net of costs |
(152,377) |
(450,696) |
|||||
Share repurchases by subsidiary |
— |
(42,902) |
|||||
Distributions to noncontrolling interest |
(229,098) |
(258,289) |
|||||
Net cash provided by (used in) financing activities |
(1,381,475) |
8,453,717 |
|||||
Net increase (decrease) in cash and cash equivalents |
(6,238,387) |
2,021,624 |
|||||
Cash and cash equivalents, beginning of the period |
11,825,915 |
9,804,291 |
|||||
Cash and cash equivalents, end of the period |
$ |
5,587,528 |
$ |
11,825,915 |
SOURCE American DG Energy Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article