Wix Reports Third Quarter 2021 Results
- Collections and revenue growth exceeded expectations as key growth drivers outperformed amidst an improving business environment
-- Q3'21 Revenue of $321 million, up 26% y/y
-- Q3'21 Collections of $373 million, up 33% y/y
- Increasing number of businesses are relying on Wix as their full operating system
-- Business Solutions Revenue and Collections up 55% y/y and 53% y/y, respectively
- B2B partnerships emerging as an incremental sustainable go-to-market strategy and growth driver as companies turn to Wix to deliver technology solutions and add value to their users
- Increasing full year outlook for revenue and collections due to confidence in recent improvements
NEW YORK, Nov. 11, 2021 /PRNewswire/ -- Wix.com Ltd. (Nasdaq: WIX) today reported financial results for the third quarter ended September 30, 2021, highlighted by revenue and collections results ahead of expectations. In addition, the Company provided its initial outlook for the fourth quarter and raised its revenue and collections outlook for the full year. Please visit the Wix investor relations website at https://investors.wix.com/ to view the Q3'21 Shareholder Update.
"Our business outperformed our expectations this quarter as we saw improvements in the business environment. Our users are still navigating a great deal of uncertainty, but we believe the impacts have lessened. Despite this volatility, we delivered outstanding results." said Avishai Abrahami, Co-founder and CEO of Wix. "We continue to layer on new monetization opportunities, and I have never been more excited about what we have coming down the pipeline."
Nir Zohar, President and COO of Wix, also added, "This quarter we recorded collections from several new B2B partnerships, most notably the technology alliance with Vistaprint that we announced in August. Companies like Vistaprint are approaching us because they know that our brand and technology platform can bring massive value to their users. We believe these B2B partnerships will deliver sustainable growth over many years to come due to the ongoing financial benefits of renewals, additional new subscriptions above and beyond the agreement, and business solutions such as Ascend or Wix Payments."
Lior Shemesh, CFO of Wix, added, "Outperformance this quarter was driven by better than expected new user additions, conversion of new users to subscriptions and average collections per subscription. We are increasing our revenue and collections guidance for FY 2021 to reflect the improvements we are experiencing."
Q3'21 Financial Results
- Total revenue in the third quarter of 2021 was $320.8 million, up 26% y/y
- Creative Subscriptions revenue in the third quarter of 2021 was $241.3 million, up 19% y/y
- Business Solutions revenue in the third quarter of 2021 was $79.5 million, up 55% y/y
- Creative Subscriptions ARR as of the end of the third quarter of 2021 was $992.3 million, up 18% y/y
- Total collections in the third quarter of 2021 were $373.3 million, up 33% y/y
- Creative Subscriptions collections in the third quarter of 2021 were $292.7 million, up 28% y/y
- Business Solutions collections in the third quarter of 2021 were $80.6 million, up 53% y/y
- Total gross margin on a GAAP basis in the third quarter of 2021 was 62%
- Creative Subscriptions gross margin on a GAAP basis was 76%
- Business Solutions gross margin on a GAAP basis was 19%
- Total non-GAAP gross margin in the third quarter of 2021 was 63%
- Creative Subscriptions gross margin on a non-GAAP basis was 77%
- Business Solutions gross margin on a non-GAAP basis was 21%
- GAAP net income in the third quarter of 2021 was $16.7 million, or $0.28 per fully diluted share outstanding
- Includes $112.2 million from realized and unrealized net gains in equity holdings, primarily attributable to our holdings in monday.com
- Non-GAAP net loss in the third quarter of 2021 was $(11.9) million, or $(0.21) per share
- Net cash provided by operating activities for the third quarter of 2021 was $4.3 million, while capital expenditures totaled $13.0 million, leading to free cash flow of $(8.7) million
- Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $1.7 million
Financial Outlook
Due to the improvements we have experienced, we are increasing our collections and revenue guidance for FY 2021.
We are also increasing our investment in marketing in Q4 due to the business improvements we have experienced. This increase in our investment in marketing is a positive sign -- we are still experiencing the same returns in accordance with our TROI thresholds, but we are able to increase our investment as the top of the funnel increases. In addition, the US dollar to Israeli Shekel exchange rate has become a more significant headwind to our operating expenses. For these reasons, we are reducing our FCF guidance for the full year.
We are introducing fourth quarter 2021 guidance as follows:
Q4'21 Outlook |
Y/Y growth |
||
Revenue |
$324 - 333 million |
15 - 18% |
|
Collections |
$348 - 372 million |
14 - 21% |
We are updating our full year 2021 guidance as follows:
Updated FY 2021 |
Y/Y growth |
Prior FY 2021 Outlook |
|||
Revenue |
$1,265 - 1,274 million |
28 - 29% |
$1,255 - 1,270 million |
||
Collections |
$1,415 - 1,439 million |
28 - 31% |
$1,400 - 1,435 million |
||
Free Cash Flow |
$45 - 50 million
|
NM
|
$60 - 65 million
|
||
Free Cash Flow |
$22 - 27 million |
NM |
$35 - 40 million |
Conference Call and Webcast Information
Wix will host a conference call to discuss the results at 8:30 a.m. ET on Thursday, November 11, 2021. To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346- 354-0953 (International) or 1-809-315-362 (Israel) and reference Conference ID 9696333. A telephonic replay of the call will be available through November 18, 2021 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 9696333.
Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.
About Wix.com Ltd.
Wix is leading the way with a cloud-based website development platform for over 215 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, Editor X, a curated App Market, Ascend by Wix and Velo by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Austin, Be'er Sheva, Berlin, Cedar Rapids, Denver, Dnipro, Dublin, Kyiv, Kraków, Los Angeles, Miami, New York, Phoenix, San Francisco, São Paulo, Tokyo and Vilnius.
Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest
Download: Wix App is available for free on Google Play and in the App Store
For more about Wix please visit our Press Room
Non-GAAP Financial Measures and Key Operating Metrics
To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: collections, cumulative cohort collections, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow, free cash flow, as adjusted, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP financial expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or FX neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Collections is a non-GAAP financial measure calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Collections include cash receipts for premium subscriptions purchased by registered users as well as cash we collect for payments and additional products and services, as well as payments due to us under the terms of contractual agreements for which we may have not yet received payment. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and a majority of the additional products and services are recognised as revenues upon receipt. Committed payments are recognised as revenue as we fulfil our obligation under the terms of the contractual agreement. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual and other G&A expenses (income). Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income) and unrealized gain on equity investments and provisions for income tax effects related to non-GAAP adjustments. Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP financial expense represents financial expense calculated in accordance with GAAP as adjusted for unrealized gains of equity investments, amortization of debt discount and debt issuance costs and non-operating foreign exchange expenses. Non-GAAP tax expense represents tax expense calculated in accordance with GAAP as adjusted for provisions for income tax effects related to non-GAAP adjustments.
The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as ameans to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.
For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort collections, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted. Such information may have a significant, and potentially unpredictable, impact on our future financial results.
Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR) as a key operating metric. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from partnership agreements. Finally, Wix discusses GPV. GPV includes the total value, in US dollars, of transactions facilitated by our platform.
Forward-Looking Statements
This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like "anticipate," "assume," "believe," "aim," "forecast," "indication," "continue," "could," "estimate," "expect," "intend," "may," "plan," "potential," "predict," "project," "outlook," "future," "will," "seek" and similar terms or phrases. The forward-looking statements contained in this document, including the annual and quarterly guidance, are based on management's current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to attract and retain registered users and generate new premium subscriptions; our ability to increase the revenue we derive from the sale of premium subscriptions and business solutions through our partners; our expectation that new products and developments, including third-party products offered within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions; our assumption that long-term agreements with partners will become a more significant part of our business in the future and that the expected accounts receivable from such long term partners agreement will ultimately be received; our assumption that historical user behavior can be extrapolated to predict future user behavior; our prediction of the future revenues generated by our user cohorts and our ability to maintain and increase such revenue growth; our ability to maintain and enhance our brand and reputation; our ability to attract and retain qualified employees and key personnel; our ability to enter into new markets and attract new customer demographics, including new partners; our expectation that our products created for markets outside of North America will continue to generate growth in those markets; the impact of fluctuations in foreign currency exchange rates on our business; our ability to effectively execute our initiatives to scale and improve our user support function through our Customer Care team, and thereby increase user retention, user engagement and sales; the integration and performance of acquisitions; risks relating to the repurchase of our ordinary shares and/or Convertible Notes pursuant to our repurchase plan; our ability to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our ability to effectively manage the growth of our infrastructure; the impact on our business and operations of the COVID-19 pandemic, including uncertainty relating to expected consumer dynamics after the COVID-19 pandemic subsides and the anticipated GPV on our platform, the effectiveness of government policies, vaccine administration rates and other factors; changes to technologies used in our solutions; any regulatory investigations or litigation; our expectations regarding changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues; changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of COVID-19; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and other factors discussed under the heading "Risk Factors" in the Company's 2020 annual report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2021. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.
Investor Relations:
Maggie O'Donnell
[email protected]
Media Relations:
[email protected]
Wix.com Ltd. |
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP |
|||||||
(In thousands, except loss per share data) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Revenue |
|||||||
Creative Subscriptions |
$ 202,996 |
$ 241,303 |
$ 569,711 |
$ 703,630 |
|||
Business Solutions |
51,184 |
79,494 |
136,515 |
237,685 |
|||
254,180 |
320,797 |
706,226 |
941,315 |
||||
Cost of Revenue |
|||||||
Creative Subscriptions |
43,361 |
57,813 |
117,261 |
171,830 |
|||
Business Solutions |
36,479 |
64,716 |
95,131 |
187,950 |
|||
79,840 |
122,529 |
212,392 |
359,780 |
||||
Gross Profit |
174,340 |
198,268 |
493,834 |
581,535 |
|||
Operating expenses: |
|||||||
Research and development |
84,473 |
109,323 |
230,653 |
308,608 |
|||
Selling and marketing |
113,092 |
119,991 |
328,581 |
387,467 |
|||
General and administrative |
26,515 |
38,917 |
76,482 |
112,722 |
|||
Total operating expenses |
224,080 |
268,231 |
635,716 |
808,797 |
|||
Operating loss |
(49,740) |
(69,963) |
(141,882) |
(227,262) |
|||
Financial income (expenses), net |
(7,298) |
111,917 |
(9,492) |
288,811 |
|||
Other income |
25 |
87 |
84 |
193 |
|||
Income (loss) before taxes on income |
(57,013) |
42,041 |
(151,290) |
61,742 |
|||
Taxes on income |
(171) |
25,374 |
2,441 |
67,932 |
|||
Net income (loss) |
$ (56,842) |
$ 16,667 |
$ (153,731) |
$ (6,190) |
|||
Basic net income (loss) per share |
$ (1.03) |
$ 0.29 |
$ (2.85) |
$ (0.11) |
|||
Basic weighted-average shares used to compute net income (loss) per share |
55,356,961 |
57,313,747 |
53,963,584 |
56,970,641 |
|||
Diluted net income (loss) per share |
$ (1.03) |
$ 0.28 |
$ (2.85) |
$ (0.11) |
|||
Diluted weighted-average shares used to compute net income (loss) per share |
55,356,961 |
60,549,853 |
53,963,584 |
56,970,641 |
Wix.com Ltd. |
|||
CONDENSED CONSOLIDATED BALANCE SHEET |
|||
(In thousands) |
|||
Period ended |
|||
December 31, |
September 30, |
||
2020 |
2021 |
||
Assets |
(audited) |
(unaudited) |
|
Current Assets: |
|||
Cash and cash equivalents |
$ 168,858 |
$ 287,167 |
|
Short term deposits |
577,138 |
541,324 |
|
Restricted cash and deposit |
925 |
6,960 |
|
Marketable securities |
289,927 |
417,136 |
|
Trade receivables |
23,670 |
27,988 |
|
Prepaid expenses and other current assets |
40,666 |
36,373 |
|
Total current assets |
1,101,184 |
1,316,948 |
|
Long Term Assets: |
|||
Property and equipment, net |
35,863 |
53,414 |
|
Marketable securities |
536,877 |
470,148 |
|
Prepaid expenses and other long-term assets |
87,680 |
23,922 |
|
Intangible assets and goodwill, net |
43,516 |
89,975 |
|
Operating lease right-of-use assets |
88,406 |
100,728 |
|
Total long-term assets |
792,342 |
738,187 |
|
Total assets |
$ 1,893,526 |
$ 2,055,135 |
|
Liabilities and Shareholder's Equity |
|||
Current Liabilities: |
|||
Trade payables |
$ 79,881 |
$ 89,330 |
|
Employees and payroll accruals |
70,814 |
76,379 |
|
Deferred revenues |
373,521 |
436,306 |
|
Accrued expenses and other current liabilities |
70,429 |
87,499 |
|
Operating lease liabilities |
22,336 |
30,849 |
|
Total current liabilities |
616,981 |
720,363 |
|
Long term deferred revenues |
50,867 |
60,336 |
|
Long term deferred tax liability |
15,343 |
79,718 |
|
Convertible notes, net |
834,440 |
921,676 |
|
Long term operating lease liabilities |
74,187 |
77,288 |
|
Total long term liabilities |
974,837 |
1,139,018 |
|
Total liabilities |
1,591,818 |
1,859,381 |
|
Shareholders' Equity |
|||
Ordinary shares |
107 |
110 |
|
Additional paid-in capital |
862,134 |
916,966 |
|
Treasury Stock |
- |
(199,997) |
|
Accumulated other comprehensive income |
9,406 |
1,277 |
|
Accumulated deficit |
(569,939) |
(522,602) |
|
Total shareholders' equity |
301,708 |
195,754 |
|
Total liabilities and shareholders' equity |
$ 1,893,526 |
$ 2,055,135 |
Wix.com Ltd. |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
OPERATING ACTIVITIES: |
|||||||
Net loss |
$ (56,842) |
$ 16,667 |
$ (153,731) |
$ (6,190) |
|||
Adjustments to reconcile net loss to net cash used in operating activities: |
|||||||
Depreciation |
3,712 |
3,595 |
10,821 |
10,405 |
|||
Amortization |
826 |
3,045 |
1,958 |
4,490 |
|||
Share based compensation expenses |
38,922 |
53,070 |
104,607 |
150,097 |
|||
Amortization of debt discount and debt issuance costs |
7,594 |
1,297 |
18,543 |
4,000 |
|||
Decrease (increase) in accrued interest and exchange rate on short term and long term deposits |
(36) |
(57) |
26 |
(105) |
|||
Amortization of premium and discount and accrued interest on marketable securities, net |
1,222 |
1,796 |
1,939 |
6,201 |
|||
Gain on equity securities |
- |
(110,855) |
- |
(184,041) |
|||
Deferred income taxes, net |
(1,696) |
21,111 |
(3,417) |
61,214 |
|||
Changes in operating lease right-of-use assets |
3,907 |
5,907 |
13,353 |
18,967 |
|||
Changes in operating lease liabilities |
(3,377) |
(6,062) |
(13,194) |
(19,675) |
|||
Decrease (increase) in trade receivables |
(4,329) |
1,430 |
(5,946) |
(3,871) |
|||
Increase in prepaid expenses and other current and long-term assets |
(7,183) |
(652) |
(28,788) |
(101,497) |
|||
Increase (decrease) in trade payables |
(3,331) |
6,727 |
31,643 |
5,699 |
|||
Increase (decrease) in employees and payroll accruals |
14,014 |
(628) |
37,708 |
12,519 |
|||
Increase in short term and long term deferred revenues |
26,761 |
5,336 |
89,424 |
70,768 |
|||
Increase in accrued expenses and other current liabilities |
4,350 |
2,596 |
14,553 |
15,663 |
|||
Net cash provided by operating activities |
24,514 |
4,323 |
119,499 |
44,644 |
|||
INVESTING ACTIVITIES: |
|||||||
Proceeds from short-term deposits and restricted deposits |
175,000 |
269,000 |
201,225 |
447,015 |
|||
Investment in short-term deposits and restricted deposits |
(309,210) |
(245,000) |
(447,210) |
(417,131) |
|||
Investment in marketable securities |
(468,473) |
- |
(698,641) |
- |
|||
Proceeds from marketable securities |
45,104 |
80,909 |
200,015 |
261,568 |
|||
Purchase of property and equipment |
(4,928) |
(12,604) |
(13,135) |
(22,981) |
|||
Capitalization of software development costs |
(206) |
(426) |
(338) |
(1,017) |
|||
Investment in other long-term assets |
- |
- |
(5,643) |
- |
|||
Proceeds from equity securities |
- |
18,771 |
- |
18,771 |
|||
Payment for Businesses acquired, net of acquired cash |
- |
189 |
(6,626) |
(42,614) |
|||
Purchases of investments in privately held companies |
- |
(2,000) |
(785) |
(3,500) |
|||
Net cash used in investing activities |
(562,713) |
108,839 |
(771,138) |
240,111 |
|||
FINANCING ACTIVITIES: |
|||||||
Proceeds from exercise of options and ESPP shares |
9,418 |
11,752 |
28,705 |
33,554 |
|||
Purchase of treasury stock |
- |
(200,000) |
- |
(200,000) |
|||
Proceeds from issuance of convertible senior notes |
575,000 |
- |
575,000 |
- |
|||
Payments of debt issuance costs |
(15,713) |
- |
(15,713) |
- |
|||
Purchase of capped call |
(46,000) |
- |
(46,000) |
- |
|||
Net cash provided by financing activities |
522,705 |
(188,248) |
541,992 |
(166,446) |
|||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(15,494) |
(75,086) |
(109,647) |
118,309 |
|||
CASH AND CASH EQUIVALENTS—Beginning of period |
173,950 |
362,253 |
268,103 |
168,858 |
|||
CASH AND CASH EQUIVALENTS—End of period |
$ 158,456 |
$ 287,167 |
$ 158,456 |
$ 287,167 |
Wix.com Ltd. |
|||||||
KEY PERFORMANCE METRICS |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Creative Subscriptions |
202,996 |
241,303 |
569,711 |
703,630 |
|||
Business Solutions |
51,184 |
79,494 |
136,515 |
237,685 |
|||
Total Revenue |
$ 254,180 |
$ 320,797 |
$ 706,226 |
$ 941,315 |
|||
Creative Subscriptions |
228,327 |
292,737 |
654,820 |
823,841 |
|||
Business Solutions |
52,614 |
80,560 |
140,830 |
243,426 |
|||
Total Collections |
$ 280,941 |
$ 373,297 |
$ 795,650 |
$ 1,067,267 |
|||
Free Cash Flow |
$ 19,380 |
$ (8,707) |
$ 106,026 |
$ 20,646 |
|||
Free Cash Flow, excluding capex related to future Wix HQ office build-out |
$ 20,159 |
$ 1,663 |
$ 107,696 |
$ 34,048 |
|||
Creative Subscriptions ARR |
$ 840,512 |
$ 992,295 |
840,512 |
992,295 |
|||
Wix.com Ltd. |
|||||||
RECONCILIATION OF REVENUES TO COLLECTIONS |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Revenues |
$ 254,180 |
$ 320,797 |
$ 706,226 |
$ 941,315 |
|||
Change in deferred revenues |
26,761 |
5,336 |
89,424 |
70,768 |
|||
Change in unbilled contractual obligations |
- |
47,164 |
- |
55,184 |
|||
Collections |
$ 280,941 |
$ 373,297 |
$ 795,650 |
$ 1,067,267 |
|||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Creative Subscriptions Revenue |
$ 202,996 |
$ 241,303 |
$ 569,711 |
$ 703,630 |
|||
Change in deferred revenues |
25,331 |
4,270 |
85,109 |
65,027 |
|||
Change in unbilled contractual obligations |
- |
47,164 |
- |
55,184 |
|||
Creative Subscriptions Collections |
$ 228,327 |
$ 292,737 |
$ 654,820 |
$ 823,841 |
|||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Business Solutions Revenue |
$ 51,184 |
$ 79,494 |
$ 136,515 |
$ 237,685 |
|||
Change in deferred revenues |
1,430 |
1,066 |
4,315 |
5,741 |
|||
Business Solutions Collections |
$ 52,614 |
$ 80,560 |
$ 140,830 |
$ 243,426 |
|||
Wix.com Ltd. |
|||||||
RECONCILIATION OF COHORT COLLECTIONS |
|||||||
(In millions) |
|||||||
Nine Months Ended |
|||||||
September 30, |
|||||||
2020 |
2021 |
||||||
Q1 Cohort revenues |
31 |
39 |
|||||
Q1 Change in deferred revenues |
19 |
21 |
|||||
Q1 Cohort collections |
$ 50 |
$ 60 |
Wix.com Ltd. |
|||||||
TOTAL ADJUSTMENTS GAAP TO NON-GAAP |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(1) Share based compensation expenses: |
(unaudited) |
(unaudited) |
|||||
Cost of revenues |
$ 2,455 |
$ 4,057 |
$ 5,955 |
$ 11,367 |
|||
Research and development |
20,312 |
26,250 |
54,713 |
74,028 |
|||
Selling and marketing |
6,108 |
8,715 |
16,071 |
24,370 |
|||
General and administrative |
10,047 |
14,048 |
27,868 |
40,332 |
|||
Total share based compensation expenses |
38,922 |
53,070 |
104,607 |
150,097 |
|||
(2) Amortization |
826 |
3,045 |
1,958 |
4,490 |
|||
(3) Acquisition related expenses |
1,489 |
2,579 |
4,125 |
6,635 |
|||
(4) Amortization of debt discount and debt issuance costs |
7,594 |
1,297 |
18,543 |
4,000 |
|||
(5) Sales tax accrual and other G&A expenses (income) |
- |
341 |
1,489 |
1,372 |
|||
(6) Unrealized gain on equity and other investments |
- |
(112,165) |
- |
(284,026) |
|||
(7) Non-operating foreign exchange expenses (income) |
(5) |
1,745 |
427 |
4,698 |
|||
(8) Provision for income tax effects related to non-GAAP adjustments |
- |
21,480 |
- |
61,008 |
|||
Total adjustments of GAAP to Non GAAP |
$ 48,826 |
$ (28,608) |
$ 131,149 |
$ (51,726) |
Wix.com Ltd. |
|||||||
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Gross Profit |
$ 174,340 |
$ 198,268 |
$ 493,834 |
$ 581,535 |
|||
Share based compensation expenses |
2,455 |
4,057 |
5,955 |
11,367 |
|||
Acquisition related expenses |
200 |
108 |
505 |
387 |
|||
Amortization |
226 |
930 |
226 |
1,385 |
|||
Non GAAP Gross Profit |
177,221 |
203,363 |
500,520 |
594,674 |
|||
Non GAAP Gross margin |
70% |
63% |
71% |
63% |
|||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Gross Profit - Creative Subscriptions |
$ 159,635 |
$ 183,490 |
$ 452,450 |
$ 531,800 |
|||
Share based compensation expenses |
1,947 |
2,947 |
4,754 |
8,420 |
|||
Non GAAP Gross Profit - Creative Subscriptions |
161,582 |
186,437 |
457,204 |
540,220 |
|||
Non GAAP Gross margin - Creative Subscriptions |
80% |
77% |
80% |
77% |
|||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Gross Profit - Business Solutions |
$ 14,705 |
$ 14,778 |
$ 41,384 |
$ 49,735 |
|||
Share based compensation expenses |
508 |
1,110 |
1,201 |
2,947 |
|||
Acquisition related expenses |
200 |
108 |
505 |
387 |
|||
Amortization |
226 |
930 |
226 |
1,385 |
|||
Non GAAP Gross Profit - Business Solutions |
15,639 |
16,926 |
43,316 |
54,454 |
|||
Non GAAP Gross margin - Business Solutions |
31% |
21% |
32% |
23% |
Wix.com Ltd. |
|||||||
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Operating loss |
$ (49,740) |
$ (69,963) |
$ (141,882) |
$ (227,262) |
|||
Adjustments: |
|||||||
Share based compensation expenses |
38,922 |
53,070 |
104,607 |
150,097 |
|||
Amortization |
826 |
3,045 |
1,958 |
4,490 |
|||
Sales tax accrual and other G&A expenses (income) |
- |
341 |
1,489 |
1,372 |
|||
Acquisition related expenses |
1,489 |
2,579 |
4,125 |
6,635 |
|||
Total adjustments |
$ 41,237 |
$ 59,035 |
$ 112,179 |
$ 162,594 |
|||
Non GAAP operating income (loss) |
$ (8,503) |
$ (10,928) |
$ (29,703) |
$ (64,668) |
Wix.com Ltd. |
|||||||
RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE |
|||||||
(In thousands, except per share data) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Net loss |
$ (56,842) |
$ 16,667 |
$ (153,731) |
$ (6,190) |
|||
Share based compensation expense and other Non GAAP adjustments |
48,826 |
(28,608) |
131,149 |
(51,726) |
|||
Non-GAAP net income (loss) |
$ (8,016) |
$ (11,941) |
$ (22,582) |
$ (57,916) |
|||
Basic Non GAAP net income (loss) per share |
$ (0.14) |
$ (0.21) |
$ (0.42) |
$ (1.02) |
|||
Weighted average shares used in computing basic Non GAAP net income (loss) per share |
55,356,961 |
57,313,747 |
53,963,584 |
56,970,641 |
Wix.com Ltd. |
|||||||
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW |
|||||||
(In thousands) |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Net cash provided by operating activities |
$ 24,514 |
$ 4,323 |
$ 119,499 |
$ 44,644 |
|||
Capital expenditures, net |
(5,134) |
(13,030) |
(13,473) |
(23,998) |
|||
Free Cash Flow |
$ 19,380 |
$ (8,707) |
$ 106,026 |
$ 20,646 |
|||
Capex related to future Wix HQ office build-out |
779 |
10,370 |
1,670 |
13,402 |
|||
Free Cash Flow, excluding capex related to future Wix HQ office build-out |
$ 20,159 |
$ 1,663 |
$ 107,696 |
$ 34,048 |
Wix.com Ltd. |
|||||||
RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE |
|||||||
Three Months Ended |
Nine Months Ended |
||||||
September 30, |
September 30, |
||||||
2020 |
2021 |
2020 |
2021 |
||||
(unaudited) |
(unaudited) |
||||||
Basic weighted-average shares used to compute net income (loss) per share |
55,356,961 |
57,313,747 |
53,963,584 |
56,970,641 |
|||
Effect of dilutive securities (included in the effect of dilutive securities is the assumed |
- |
3,236,106 |
- |
- |
|||
Diluted weighted-average shares used to compute net income (loss) per share |
55,356,961 |
60,549,853 |
53,963,584 |
56,970,641 |
|||
The following items have been excluded from the diluted weighted average number of shares |
|||||||
Stock options |
4,741,271 |
672,240 |
4,741,271 |
4,699,390 |
|||
Restricted share units |
2,109,920 |
675,134 |
2,109,920 |
1,921,287 |
|||
Convertible Notes (if-converted) |
4,530,284 |
3,969,514 |
4,530,284 |
3,969,514 |
|||
66,738,436 |
65,866,741 |
65,345,059 |
67,560,832 |
SOURCE Wix.com Ltd.
![](https://rt.prnewswire.com/rt.gif?NewsItemId=NY72255&Transmission_Id=202111110100PR_NEWS_USPR_____NY72255&DateId=20211111)
Share this article