Universal Health Realty Income Trust Reports 2011 Fourth Quarter and Full Year Financial Results
Consolidated Results of Operations, As Reported - Three and Twelve-Month Periods Ended December 31, 2011 and 2010:
KING OF PRUSSIA, Pa., March 1, 2012 /PRNewswire/ -- Universal Health Realty Income Trust (NYSE: UHT) announced today that for the three-month period ended December 31, 2011, reported net income was $62.6 million, or $4.95 per diluted share, as compared to $4.1 million, or $.33 per diluted share, during the same quarter in the prior year.
For the twelve-month period ended December 31, 2011, reported net income was $73.8 million, or $5.83 per diluted share, as compared to $16.3 million, or $1.33 per diluted share during 2010.
Consolidated Results of Operations, As Adjusted - Three and Twelve-Month Periods Ended December 31, 2011 and 2010:
Three-month periods ended December 31, 2011 and 2010:
After adjusting the reported results for the three-month period ended December 31, 2011 for the net impact of the items mentioned below, and as reflected on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), our adjusted net income was $3.5 million, or $.28 per diluted share, as compared to $4.1 million, or $.33 per diluted share, during the fourth quarter of 2010. There were no such adjustments required to our reported net income for the fourth quarter of 2010.
As indicated on the attached Supplemental Schedule, included in our reported net income during the three-month period ended December 31, 2011, was the net favorable impact of $59.1 million, or $4.67 per diluted share, consisting primarily of the following which are discussed in more detail below:
- an aggregate net gain of $28.6 million (net of $301,000 of related transaction costs), or $2.26 per diluted share, recorded in connection with fair value recognition of the assets and liabilities related to eleven limited liability companies ("LLCs") of which we purchased the third-party, minority ownership interests (we previously held noncontrolling, majority ownership interests ranging from 85% to 99% in these LLCs and we now own 100% of each of these entities);
- an aggregate net gain of $35.8 million (net of $466,000 of related transaction costs), or $2.83 per diluted share, recorded in connection with the divestiture of the underlying real property (consisting of medical office buildings and related assets) by eight LLCs in which we previously held noncontrolling, majority ownership interests ranging from 75% to 95%, and;
- a provision for asset impairment of $5.4 million, or $.42 per diluted share, recorded in connection with a medical office building ("MOB") in Atlanta, Georgia, as discussed below.
After giving effect to the adjustments as outlined above, and as reflected on the Supplemental Schedule, our adjusted net income decreased $625,000, or $.05 per diluted share, during the fourth quarter of 2011 as compared to the comparable quarter of 2010. The decrease consisted primarily of: (i) a decrease of $574,000 resulting from an increase in interest expense due primarily to an increase in our average borrowing rate and the additional borrowings utilized to finance the various acquisitions made during 2011, as discussed below; (ii) a decrease of $363,000 due to a decrease in income at various unconsolidated LLCs, partially offset by; (iii) an increase of $275,000 resulting from the income (before interest expense) generated during the fourth quarter of 2011 at various MOBs acquired during 2011, as discussed below.
As indicated on the Supplemental Schedule, excluding the impact of the above-mentioned gains, provision for asset impairment and transaction costs recorded during the fourth quarter of 2011 (totaling $59.1 million, or $4.67 per diluted share, in the aggregate), our adjusted funds from operations remained relatively unchanged at $8.4 million, or $.66 per diluted share, during the three-month period ended December 31, 2011 as compared to $8.3 million, or $.66 per diluted share, during the comparable quarter of 2010.
"During this past year we have been quite active in planning and completing various transactions that we believe have further strengthened and diversified our portfolio of high-quality properties", said Alan B. Miller, Chief Executive Officer and President. "As we look to the future we will continue to explore opportunities for growth while maintaining our primary focus, as we have in the past, of creating long-term shareholder value through a secure dividend stream."
Twelve-month periods ended December 31, 2011 and 2010:
After adjusting the reported results for the twelve-month period ended December 31, 2011 by $58.5 million, or $4.62 per diluted share, for the net impact of the items mentioned above, as well as $518,000, or $.04 per diluted share, of transaction costs incurred on various acquisitions made during 2011 (as reflected on the attached Supplemental Schedule), our adjusted net income was $15.3 million, or $1.21 per diluted share, as compared to $16.3 million, or $1.33 per diluted share, during the year ended December 31, 2010. There were no such adjustments required to our reported net income for the year ended December 31, 2010.
After giving effect to the adjustments as outlined above, and as reflected on the Supplemental Schedule, our adjusted net income decreased $1.1 million, or $.12 per diluted share, during the year ended December 31, 2011 as compared to 2010. The decrease consisted primarily of: (i) a decrease of $524,000 from the June, 2010 expiration of a master lease agreement on an MOB located in Georgia; (ii) a decrease of $1.0 million resulting from an increase in interest expense due primarily to an increase in our average borrowing rate and the additional borrowings utilized to finance the various acquisitions made during 2011, as discussed below (this change excludes the $523,000 of interest expense variance caused by the deconsolidation of Summerlin Hospital Medical Office Building II, as discussed below), partially offset by; (iii) an increase of $500,000 resulting from the income (before interest expense) generated during 2011 at various MOBs acquired during the year, as discussed below.
As indicated on the Supplemental Schedule, excluding the impact of the above-mentioned items recorded during 2011 (totaling $58.5 million, or $4.62 per diluted share, in the aggregate) our adjusted funds from operations were $33.0 million, or $2.61 per diluted share, during the twelve-month period ended December 31, 2011 as compared to $32.6 million, or $2.66 per diluted share, during the year ended December 31, 2010. The adjusted funds from operations increased approximately $400,000 during 2011, as compared to 2010, due to the $1.1 million decrease in our adjusted net income, as discussed above, offset by the add-back of $1.5 million of increased depreciation and amortization expense incurred by our consolidated investments and unconsolidated affiliates. The increased depreciation and amortization expense was incurred on newly acquired or constructed MOBs as well as capital expenditures at various properties. Despite the increase of approximately $400,000 in our adjusted funds from operations, our adjusted funds from operations per diluted share decreased by $.05 during 2011, as compared to 2010, due to the dilutive effect of the new shares of beneficial interest issued pursuant to our at-the-market equity issuance program during 2010.
Dividend Information:
The fourth quarter dividend of $.61 per share was paid on December 30, 2011.
Dividends of $2.425 per share were declared and paid during 2011 of which $1.234 per share was ordinary income and $1.191 per share was total capital gain (total capital gain amount consists of Unrecaptured Section 1250 Gain of $.716 per share and 15% Rate Gain of $.475 per share).
Capital Resources Information:
At December 31, 2011, we had $77.2 million of borrowings outstanding under our $150 million revolving credit agreement and $59.4 million of available borrowing capacity, net of outstanding borrowings and letters of credit.
At December 31, 2011, we had $25.9 million of gross proceeds remaining for issuance pursuant to our $50 million at-the-market equity issuance program. There were no shares issued pursuant to the program during 2011.
Provision for asset impairment:
During the fourth quarter of 2011, we recorded an asset impairment charge of $5.4 million on a medical office building located on a medical campus in Atlanta, Georgia. This asset impairment charge was recorded after evaluation of property and location-specific factors including pressure on rental and occupancy rates caused, in part, by the impact of continued unfavorable economic conditions in the market as well as competitive pressures caused by increased capacity added to the market.
Summary of Acquisitions, Divestitures and Purchases of Third-Party Minority Ownership Interests:
Below is a summary of all transactions completed during 2011 and January/February of 2012. These transactions were previously disclosed on Current Reports on Form 8-K filed at various times from July, 2011 to February, 2012. Each of the MOBs acquired and certain of the divestitures of MOBs by formerly jointly-owned LLCs were part of planned like-kind exchange transactions pursuant to Section 1031 of the Internal Revenue Code.
Acquisitions:
During 2011 and in January, 2012, we paid an aggregate of approximately $49 million in cash ($40 million in 2011 and $9 million in January, 2012), and assumed approximately $29 million of third-party debt ($7 million assumed in 2011 and $22 million assumed in January, 2012), to acquire the following:
Property: |
Type of facility |
City |
State |
Date of |
|||||||
Lake Pointe Medical Arts Building |
Multi-tenant MOB |
Rowlett |
TX |
June, 2011 |
|||||||
Forney Medical Plaza |
Multi-tenant MOB |
Forney |
TX |
July, 2011 |
|||||||
Tuscan Professional Building |
Multi-tenant MOB |
Irving |
TX |
December, 2011 |
|||||||
Emory at Dunwoody Building |
Single-tenant medical clinic |
Atlanta |
GA |
December, 2011 |
|||||||
PeaceHealth Medical Clinic |
Single-tenant medical clinic |
Bellingham |
WA |
January, 2012 |
|||||||
Divestiture of MOBs by formerly jointly-owned LLCs:
During the fourth quarter of 2011 and in February of 2012, we received an aggregate of approximately $42 million of net cash proceeds ($34 million in 2011 and $8 million in February, 2012) in connection with the divestitures of the following MOBs by various LLCs in which we formerly owned noncontrolling, majority ownership interests ranging from 75% to 95%. These proceeds were net of closing costs, the minority member's share of the proceeds and third-party debt assumed by the purchaser. The divestitures that were completed during the fourth quarter of 2011 resulted in an aggregate net gain of $35.8 million (net of related transaction costs) which is included in our results of operations during the three and twelve-month periods ended December, 31, 2011.
Name of LLC: |
Property owned by LLC: |
City |
State |
Date of Divestiture |
|||||||
Cobre Properties |
Cobre Valley Medical Plaza |
Globe |
AZ |
Dec, 2011 |
|||||||
Deerval Properties |
Deer Valley Medical Office II |
Phoenix |
AZ |
Nov, 2011 |
|||||||
Deerval Properties II |
Deer Valley Medical Office III |
Phoenix |
AZ |
Nov, 2011 |
|||||||
Deerval Parking Company |
Deer Valley Parking Garage |
Phoenix |
AZ |
Nov, 2011 |
|||||||
DSMB Properties |
Desert Samaritan Hospital MOBs |
Mesa |
AZ |
Dec, 2011 |
|||||||
Litchvan Investments |
Papago Medical Park |
Phoenix |
AZ |
Dec, 2011 |
|||||||
Paseo Medical Properties II |
Thunderbird Paseo Medical Plaza I & II |
Glendale |
AZ |
Dec, 2011 |
|||||||
Willetta Medical Properties |
Edwards Medical Plaza |
Phoenix |
AZ |
Nov, 2011 |
|||||||
Canyon Healthcare Properties |
Canyon Springs Medical Plaza |
Gilbert |
AZ |
Feb, 2012 |
|||||||
Purchase of third-party minority ownership interests in majority-owned LLCs:
During the fourth quarter of 2011, we paid an aggregate of approximately $4 million to acquire the third-party minority ownership interests in the following LLCs in which we formerly held various noncontrolling, majority ownership interests. We now own 100% of each of these entities. Our results of operations during the three and twelve-month period ended December 31, 2011 include an aggregate net gain of $28.6 million (net of related transaction costs), recorded in connection with fair value recognition of the assets and liabilities of these entities.
Name of LLC: |
Property owned by LLC: |
City |
State |
Our |
Minority |
|||||||||||
653 Town Center Investments |
Summerlin Hospital MOB |
Las Vegas |
NV |
95% |
5% |
|||||||||||
653 Town Center Phase II |
Summerlin Hospital MOB II |
Las Vegas |
NV |
98% |
2% |
|||||||||||
Auburn Medical Properties II |
Auburn Medical Office Building II |
Auburn |
WA |
95% |
5% |
|||||||||||
ApaMed Properties |
Apache Junction Medical Plaza |
Apache J. |
AZ |
85% |
15% |
|||||||||||
Banburry Medical Properties |
Summerlin Hospital MOB III |
Las Vegas |
NV |
95% |
5% |
|||||||||||
BRB/E Building One |
BRB Medical Office Building |
Kingwood |
TX |
95% |
5% |
|||||||||||
Centennial Medical Properties |
Centennial Hills Medical Office Bldg. I |
Las Vegas |
NV |
95% |
5% |
|||||||||||
DesMed |
Desert Springs Medical Plaza |
Las Vegas |
NV |
99% |
1% |
|||||||||||
Gold Shadow Properties |
700 Shadow Lane & Goldring MOBs |
Las Vegas |
NV |
98% |
2% |
|||||||||||
Spring Valley Medical Properties |
Spring Valley Medical Office Building |
Las Vegas |
NV |
95% |
5% |
|||||||||||
Spring Valley Medical Properties II |
Spring Valley Medical Office Building II |
Las Vegas |
NV |
95% |
5% |
|||||||||||
Estimated net effect of transactions on our future funds from operations
After giving effect to each of the various transactions mentioned above, we estimate that our future funds from operations should not be materially different from those that existed prior to these transactions (excluding items that are nonrecurring or nonoperational in nature such as gains, provision for asset impairments and transaction costs). However, our future results of operations and funds from operations are subject to numerous factors, many of which are beyond our ability to control or predict. Given these risks and uncertainties, our future results of operations and funds from operations may differ materially from our estimates.
Deconsolidation of LLC:
The master lease arrangement on the Summerlin Medical Office Building II, with a majority-owned subsidiary of UHS (Summerlin Hospital Medical Center), expired in October, 2010. Summerlin Medical Office Building II is owned by an LLC in which we held a majority, noncontrolling ownership interest. As a result of this master lease agreement, the LLC was considered a variable interest entity. Since we were the primary beneficiary, the financial results of this MOB were included in our financial statements on a consolidated basis prior to October 1, 2010. Effective with the expiration of the master lease, this MOB was accounted for as an unconsolidated LLC under the equity method beginning on October 1, 2010. During the nine-month period ended September 30, 2010, this property generated $1.9 million of revenue, $684,000 of other operating expenses and $523,000 of interest expense and $340,000 of depreciation and amortization expense. There was no material impact on our net income as a result of the deconsolidation of this LLC during 2010 and the subsequent consolidation of this LLC during the fourth quarter of 2011, related to the purchase of the third-party minority ownership interest in this LLC, as discussed above.
General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures
Universal Health Realty Income Trust, a real estate investment trust, invests in healthcare and human service related facilities including acute care hospitals, behavioral healthcare facilities, rehabilitation hospitals, sub-acute care facilities, surgery centers, childcare centers and medical office buildings. We have investments in fifty-four properties located in fifteen states.
This press release contains forward-looking statements based on current management expectations. Numerous factors, including those disclosed herein, those related to healthcare and healthcare real estate industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2010 and in Item 2-Forward Looking Statements and Risk Factors in our Form 10-Q for the quarterly period ended September 30, 2011), may cause the results to differ materially from those anticipated in the forward-looking statements. Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially. Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.
Funds from operations ("FFO") is a widely recognized measure of performance for Real Estate Investment Trusts ("REITs"). We believe that FFO and FFO per diluted share, and adjusted funds from operations ("AFFO") and AFFO per diluted share, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. We compute FFO, as reflected on the attached Supplemental Schedules, in accordance with standards established by the National Association of Real Estate Investment Trusts ("NAREIT"), which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we interpret the definition. AFFO was also computed for the three and twelve-month periods ended December 31, 2011, as reflected on the Supplemental Schedules and discussed herein, since we believe it is helpful to our investors since it adjusts for the effect of the transaction costs recorded in those periods. FFO/AFFO do not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income determined in accordance with GAAP. In addition, FFO/AFFO should not be used as: (i) an indication of our financial performance determined in accordance with GAAP; (ii) an alternative to cash flow from operating activities determined in accordance with GAAP; (iii) a measure of our liquidity, or; (iv) an indicator of funds available for our cash needs, including our ability to make cash distributions to shareholders. A reconciliation of our reported net income to FFO/AFFO is reflected on the Supplemental Schedules included below.
To obtain a complete understanding of our financial performance these measures should be examined in connection with net income, determined in accordance with GAAP, as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2010 and our Form 10-Q for the quarter ended September 30, 2011. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.
Universal Health Realty Income Trust |
|||||||||
Consolidated Statements of Income |
|||||||||
For the Three and Twelve Months Ended December 31, 2011 and 2010 |
|||||||||
(amounts in thousands, except per share amounts) |
|||||||||
(unaudited) |
|||||||||
Three Months |
Twelve Months |
||||||||
Ended December 31, |
Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
Revenues: |
|||||||||
Base rental - UHS facilities |
$3,362 |
$3,260 |
$13,150 |
$13,142 |
|||||
Base rental - Non-related parties |
3,665 |
2,013 |
10,392 |
9,528 |
|||||
Bonus rental - UHS facilities |
974 |
956 |
4,191 |
4,097 |
|||||
Tenant reimbursements and other - Non-related parties |
595 |
353 |
1,654 |
2,004 |
|||||
Tenant reimbursements and other - UHS facilities |
62 |
8 |
107 |
107 |
|||||
8,658 |
6,590 |
29,494 |
28,878 |
||||||
Expenses: |
|||||||||
Depreciation and amortization |
2,465 |
1,508 |
7,306 |
6,286 |
|||||
Advisory fees to UHS |
532 |
475 |
2,008 |
1,852 |
|||||
Other operating expenses |
1,907 |
1,165 |
5,581 |
5,439 |
|||||
Transaction costs |
(72) |
- |
518 |
- |
|||||
Provision for asset impairment |
5,354 |
- |
5,354 |
- |
|||||
10,186 |
3,148 |
20,767 |
13,577 |
||||||
Income (loss) before equity in income of unconsolidated limited liability companies ("LLCs"), |
|||||||||
interest expense and gains, net |
(1,528) |
3,442 |
8,727 |
15,301 |
|||||
Gain on fair value recognition resulting from the purchase of minority interests in |
|||||||||
majority-owned LLCs, net |
28,576 |
- |
28,576 |
- |
|||||
Equity in income of unconsolidated LLCs |
681 |
1,044 |
3,058 |
2,948 |
|||||
Gain on divestitures of properties owned by unconsolidated LLCs, net |
35,835 |
- |
35,835 |
- |
|||||
Interest expense, net |
(938) |
(364) |
(2,402) |
(1,939) |
|||||
Net income |
$62,626 |
$4,122 |
$73,794 |
$16,310 |
|||||
Basic earnings per share |
$4.95 |
$0.33 |
$5.84 |
$1.33 |
|||||
Diluted earnings per share |
$4.95 |
$0.33 |
$5.83 |
$1.33 |
|||||
Weighted average number of shares outstanding - Basic |
12,650 |
12,527 |
12,644 |
12,259 |
|||||
Weighted average number of share equivalents |
3 |
3 |
5 |
3 |
|||||
Weighted average number of shares and equivalents outstanding - Diluted |
12,653 |
12,530 |
12,649 |
12,262 |
|||||
Dividend paid per share |
$0.610 |
$0.605 |
$2.425 |
$2.415 |
|||||
Universal Health Realty Income Trust |
||||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
||||||||
For the three months ended December 31, 2011 and 2010 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of Adjusted Net Income |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Net income |
$62,626 |
$4.95 |
$4,122 |
$0.33 |
||||
Adjustments: |
||||||||
Less: Gain on fair value recognition resulting from the purchase of minority interests in |
||||||||
majority-owned LLCs, net |
(28,576) |
(2.26) |
- |
- |
||||
Less: Gain on divestitures of properties owned by unconsolidated LLCs, net |
(35,835) |
(2.83) |
- |
- |
||||
Plus: Provision for asset impairment |
5,354 |
0.42 |
- |
- |
||||
Transaction costs |
(72) |
- |
- |
- |
||||
Subtotal adjustments to net income |
(59,129) |
(4.67) |
- |
- |
||||
Adjusted net income |
$3,497 |
$0.28 |
$4,122 |
$0.33 |
||||
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") |
||||||||
Three months ended |
Three months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Net income |
$62,626 |
$4.95 |
$4,122 |
$0.33 |
||||
Plus: Depreciation and amortization expense: |
||||||||
Consolidated investments |
2,434 |
0.19 |
1,476 |
0.11 |
||||
Unconsolidated affiliates |
2,419 |
0.19 |
2,728 |
0.22 |
||||
Provision for asset impairment |
5,354 |
0.42 |
- |
- |
||||
Less: Gains, net of related transaction costs |
||||||||
On fair value recognition resulting from the purchase of minority interests in |
||||||||
majority-owned LLCs, net |
(28,576) |
(2.26) |
- |
- |
||||
On divestitures of properties owned by unconsolidated LLCs |
(35,835) |
(2.83) |
- |
- |
||||
FFO |
8,422 |
0.66 |
8,326 |
0.66 |
||||
Transaction costs |
(72) |
- |
- |
- |
||||
AFFO |
$8,350 |
$0.66 |
$8,326 |
$0.66 |
||||
Universal Health Realty Income Trust |
||||||||
Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule") |
||||||||
For the twelve months ended December 31, 2011 and 2010 |
||||||||
(in thousands, except per share amounts) |
||||||||
(unaudited) |
||||||||
Calculation of Adjusted Net Income |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Net income |
$73,794 |
$5.83 |
$16,310 |
$1.33 |
||||
Adjustments: |
||||||||
Less: Gain on fair value recognition resulting from the purchase of minority interests in |
||||||||
majority-owned LLCs, net |
(28,576) |
(2.26) |
- |
- |
||||
Less: Gain on divestitures of properties owned by unconsolidated LLCs, net |
(35,835) |
(2.83) |
- |
- |
||||
Plus: Provision for asset impairment |
5,354 |
0.42 |
- |
- |
||||
Transaction costs |
518 |
0.04 |
- |
- |
||||
Subtotal adjustments to net income |
(58,539) |
(4.62) |
- |
- |
||||
Adjusted net income |
$15,255 |
$1.21 |
$16,310 |
$1.33 |
||||
Calculation of Funds From Operations ("FFO") and Adjusted Funds From Operations ("AFFO") |
||||||||
Twelve months ended |
Twelve months ended |
|||||||
December 31, 2011 |
December 31, 2010 |
|||||||
Per |
Per |
|||||||
Amount |
Diluted Share |
Amount |
Diluted Share |
|||||
Net income |
$73,794 |
$5.83 |
$16,310 |
$1.33 |
||||
Plus: Depreciation and amortization expense: |
||||||||
Consolidated investments |
7,173 |
0.57 |
6,156 |
0.50 |
||||
Unconsolidated affiliates |
10,558 |
0.84 |
10,116 |
0.82 |
||||
Provision for asset impairment |
5,354 |
0.42 |
- |
- |
||||
Less: Gains, net of related transaction costs |
||||||||
On fair value recognition resulting from the purchase of minority interests in |
||||||||
majority-owned LLCs, net |
(28,576) |
(2.26) |
- |
- |
||||
On divestitures of properties owned by unconsolidated LLCs |
(35,835) |
(2.83) |
- |
- |
||||
FFO |
32,468 |
2.57 |
32,582 |
2.66 |
||||
Plus: Transaction costs |
518 |
0.04 |
- |
- |
||||
AFFO |
$32,986 |
$2.61 |
$32,582 |
$2.66 |
||||
Universal Health Realty Income Trust |
|||||
Consolidated Balance Sheets |
|||||
(dollar amounts in thousands) |
|||||
(unaudited) |
|||||
December 31, |
December 31, |
||||
Assets: |
2011 |
2010 |
|||
Real Estate Investments: |
|||||
Buildings and improvements |
$338,648 |
$180,750 |
|||
Accumulated depreciation |
(74,865) |
(74,683) |
|||
263,783 |
106,067 |
||||
Land |
24,850 |
19,190 |
|||
Net Real Estate Investments |
288,633 |
125,257 |
|||
Investments in and advances to limited liability companies ("LLCs") |
33,057 |
80,442 |
|||
Other Assets: |
|||||
Cash and cash equivalents |
11,649 |
987 |
|||
Base and bonus rent receivable from UHS |
1,982 |
1,964 |
|||
Rent receivable - other |
2,056 |
912 |
|||
Intangible assets (net of accumulated amortization of $1.2 million |
|||||
and $386 at December 31, 2011 and 2010, respectively) |
28,081 |
1,080 |
|||
Deferred charges, notes receivable and other assets, net |
5,471 |
5,493 |
|||
Total Assets |
$370,929 |
$216,135 |
|||
Liabilities: |
|||||
Line of credit borrowings |
$77,150 |
$52,600 |
|||
Mortgage and other notes payable, non-recourse to us (including net |
|||||
debt premium of $1.1 million and $0 at December 31, 2011 and 2010, respectively) |
97,686 |
14,963 |
|||
Accrued interest |
473 |
113 |
|||
Accrued expenses and other liabilities |
4,984 |
2,333 |
|||
Tenant reserves, escrows, deposits and prepaid rents |
1,691 |
616 |
|||
Total Liabilities |
181,984 |
70,625 |
|||
Equity: |
|||||
Preferred shares of beneficial interest, |
|||||
$.01 par value; 5,000,000 shares authorized; |
|||||
none issued and outstanding |
- |
- |
|||
Common shares, $.01 par value; |
|||||
95,000,000 shares authorized; issued |
|||||
and outstanding: 2011 - 12,666,824 |
|||||
2010 -12,653,169 |
127 |
127 |
|||
Capital in excess of par value |
213,566 |
213,209 |
|||
Cumulative net income |
447,398 |
373,604 |
|||
Cumulative dividends |
(472,230) |
(441,527) |
|||
Total Universal Health Realty Income Trust Shareholders' Equity |
188,861 |
145,413 |
|||
Non-controlling equity interest |
84 |
97 |
|||
Total Equity |
188,945 |
145,510 |
|||
Total Liabilities and Equity |
$370,929 |
$216,135 |
|||
SOURCE Universal Health Realty Income Trust
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article