Unity Bancorp Reports 53.4% Increase in Quarterly Earnings and Increased Six Month Earnings
CLINTON, N.J., July 25, 2013 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $882 thousand, or $0.11 per diluted share, for the three months ended June 30, 2013, a 53.4% increase compared to $575 thousand, or $0.07 per diluted share, for the same period a year ago. Return on average assets and average common equity for the quarter were 0.67% and 6.11%, respectively, compared to 0.49% and 4.25% for the same period a year ago.
Second quarter highlights included:
- Repurchased $10.3 million of preferred stock issued in connection with Unity's participation in the Treasury's Capital Purchase Program ("CPP") during the quarter with the remaining $10.3 million repurchased July 3, 2013.
- Paid our first cash dividend to shareholders since prior to entering into the CPP program in December 2008.
- Total loans increased 6.0% from year-end 2012, driven by strong loan demand.
- Noninterest-bearing deposits reached a record high of $128.0 million, an 11.9% increase from year-end, and now represent 20.4% of total deposits.
- Continued asset quality improvement as evidenced by: a 36.4% decrease in nonperforming assets from a year ago and a 68.2% decrease in net charge-offs.
- Net interest margin continued to remain strong versus prior periods.
- Increased gains on the sales of mortgage loans resulting from record residential mortgage loan originations.
- Total noninterest expense continued to be stable compared to the prior year period.
- Remained well-capitalized in excess of regulatory requirements after the CPP repurchase and dividend payment.
- Launched the Unity Bank Facebook page on June 10, 2013.
- Closed on the purchase of three of our previously leased branch locations which will result in future cost savings.
- Opened a residential mortgage loan production office in Elmwood Park, New Jersey.
"This was a milestone quarter for Unity," reported James A. Hughes, President and CEO. "Due to significantly improved fundamentals of the Company, we were able to repay $20.6 million in high cost capital. In addition, loan demand has improved significantly, which should bolster revenue and enhance our future performance."
For the six months ended June 30, 2013, net income available to common shareholders totaled $1.7 million, or $0.21 per diluted share, compared to $1.1 million or $0.14 per diluted share. Return on average assets and average common equity for the six month periods were 0.63% and 5.88%, respectively, compared to 0.47% and 4.03% for the same period a year ago.
Net Interest Income
Compared to a year ago, net interest income decreased $55 thousand and $172 thousand for the three and six month periods, respectively. The net interest margin was 3.66% and 3.59% in the quarter and year-to-date periods, respectively. While slightly lower than the prior year, the net interest margin has stabilized and increased compared to the quarter ending March 31, 2013, as the increased loan volume offset lower yields on our securities and loan portfolios.
Provision for Loan Losses
The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter, and for the six month period ended June 30, 2013, the provision declined to $950 thousand from $2.2 million in the first six months of 2012. The reduced provision reflects a lower level of net charge-offs for the quarter and year-to-date periods as well as a lower level of nonperforming assets.
Noninterest Income
Noninterest income decreased $183 thousand to $1.7 million for the three months and $74 thousand to $3.5 million for the six months ended June 30, 2013, compared to the same periods last year. The decreases were driven by lower levels of security gains being recognized, a lower volume of SBA loans being sold during the periods and recognition of lower gains on sales, and decreased fees on overdrawn accounts during the periods. Partially offsetting these decreases were increased gains on the sale of residential mortgage loans due to a higher volume of loans sold. We do not anticipate a material reduction in mortgage loan volume due to the recent increase in interest rates.
Noninterest Expense
Noninterest expense decreased $130 thousand to $6.1 million for the three months ended June 30, 2013, while year-to-date expense increased $38 thousand to $12.2 million. During both of these periods, occupancy, other real estate owned ("OREO") and advertising expenses decreased. Occupancy expense decreased as a result of cost savings realized from the purchase of three of our previously leased locations in April 2013. OREO expenses fell during each period as the number of properties and subsequent property taxes, maintenance and insurance costs declined compared to the prior year's periods. Advertising expenses varied based on the timing of retail branch related promotions such as the opening of the new branch in Washington Township, New Jersey in 2012. Loan collection costs remain elevated in both periods due to higher loan legal, insurance and other collection costs. Other expenses increased due to higher employee recruiting, increased director fees and an increase to the reserve for unfunded loan commitments.
Financial Condition
At June 30, 2013, total assets were $824.6 million, an increase of $4.8 million from the prior year end:
- Total loans increased $35.3 million or 6.0%, to $622.3 million at June 30, 2013. This growth came from our residential mortgage and commercial loan portfolios. Future loan growth is expected in both the commercial and residential portfolios. The Company plans to continue shrinking its out of market SBA portfolio.
- Total deposits decreased $20.4 million to $628.4 million at June 30, 2013. Noninterest-bearing demand deposits have increased 11.9% since year-end and represent 20.4% of total deposits. Time deposits remain relatively flat at $126.0 million while savings and interest-bearing demand deposits decreased due to a reduction in municipal deposits.
- Shareholders' equity was $68.3 million at June 30, 2013, a decrease of $9.2 million from year-end 2012, due primarily to the repurchase of $10.3 million in preferred stock issued in connection with the CPP during the second quarter. The remaining preferred stock was repurchased on July 3rd.
- Book value per common share was $7.70 as of June 30, 2013.
- At June 30, 2013 the leverage, Tier I and Total Risk Based Capital ratios were 10.23%, 13.36% and 14.63% respectively, all in excess of the ratios required to be deemed "well-capitalized". If the remaining $10.3 million in preferred stock which was repurchased on July 3, 2013 had been repurchased prior to quarter-end, the leverage, Tier I and Total Risk Based Capital ratios would have been 9.05%, 11.71% and 12.98% respectively, all in excess of the ratios required to be deemed "well-capitalized".
Credit Quality
- Nonperforming assets totaled $14.1 million at June 30, 2013 or 2.26% of total loans and OREO, compared to $19.3 million or 3.28% of total loans and OREO at year-end 2012.
- OREO decreased $1.1 million to $752 thousand at June 30, 2013 due to the sale of 5 properties.
- The allowance for loan losses totaled $14.3 million at June 30, 2013 or 2.30% of total loans. The provision for loan losses for the quarter ended June 30, 2013 was $300 thousand compared to $1.0 million for the prior year's quarter.
- Net charge-offs were $336 thousand for the three months ended June 30, 2013, compared to $1.1 million for the same period a year ago. For the six months ended June 30, 2013, net charge-offs were $1.4 million compared to $2.3 million for the prior year period.
- Troubled debt restructurings ("TDRs") decreased $2.4 million from year-end to $12.3 million. At June 30, 2013, 86.5% of our TDRs were performing.
Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $825 million in assets and $628 million in deposits. Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania. For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.
This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance. These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions. These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals. These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.
UNITY BANCORP, INC. |
|||||||||||||||
SUMMARY FINANCIAL HIGHLIGHTS |
|||||||||||||||
June 30, 2013 |
|||||||||||||||
June 30, 2013 vs. |
|||||||||||||||
March 31, 2013 |
June 30, 2012 |
||||||||||||||
(In thousands, except percentages and per share amounts) |
June 30, 2013 |
March 31, 2013 |
June 30, 2012 |
% |
% |
||||||||||
BALANCE SHEET DATA: |
|||||||||||||||
Total assets |
$ |
824,575 |
$ |
827,182 |
$ |
785,111 |
(0.3) |
% |
5.0 |
% |
|||||
Total deposits |
628,369 |
652,117 |
616,443 |
(3.6) |
1.9 |
||||||||||
Total loans |
622,316 |
596,571 |
604,901 |
4.3 |
2.9 |
||||||||||
Total securities |
111,269 |
119,334 |
114,846 |
(6.8) |
(3.1) |
||||||||||
Total shareholders' equity |
68,287 |
78,157 |
74,901 |
(12.6) |
(8.8) |
||||||||||
Allowance for loan losses |
(14,309) |
(14,345) |
(16,284) |
0.3 |
12.1 |
||||||||||
FINANCIAL DATA - QUARTER TO DATE: |
|||||||||||||||
Income before provision for income taxes |
$ |
2,086 |
$ |
1,738 |
$ |
1,494 |
20.0 |
39.6 |
|||||||
Provision for income taxes |
739 |
538 |
518 |
37.4 |
42.7 |
||||||||||
Net income |
1,347 |
1,200 |
976 |
12.3 |
38.0 |
||||||||||
Preferred stock dividends and discount accretion |
465 |
404 |
401 |
15.1 |
16.0 |
||||||||||
Income available to common shareholders |
$ |
882 |
$ |
796 |
$ |
575 |
10.8 |
53.4 |
|||||||
Net income per common share - Basic (1) |
$ |
0.12 |
$ |
0.11 |
$ |
0.08 |
9.1 |
50.0 |
|||||||
Net income per common share - Diluted (1) |
$ |
0.11 |
$ |
0.10 |
$ |
0.07 |
10.0 |
57.1 |
|||||||
Return on average assets |
0.67 |
% |
0.59 |
% |
0.49 |
% |
13.6 |
36.7 |
|||||||
Return on average equity (2) |
6.11 |
% |
5.65 |
% |
4.25 |
% |
8.1 |
43.8 |
|||||||
Efficiency ratio |
72.72 |
% |
73.91 |
% |
73.72 |
% |
(1.6) |
(1.4) |
|||||||
FINANCIAL DATA - YEAR TO DATE: |
|||||||||||||||
Income before provision for income taxes |
$ |
3,824 |
$ |
2,858 |
33.8 |
||||||||||
Provision for income taxes |
1,278 |
977 |
30.8 |
||||||||||||
Net income |
2,546 |
1,881 |
35.4 |
||||||||||||
Preferred stock dividends and discount accretion |
869 |
797 |
9.0 |
||||||||||||
Income available to common shareholders |
$ |
1,677 |
$ |
1,084 |
54.7 |
||||||||||
Net income per common share - Basic (1) |
$ |
0.22 |
$ |
0.15 |
46.7 |
||||||||||
Net income per common share - Diluted (1) |
$ |
0.21 |
$ |
0.14 |
50.0 |
||||||||||
Return on average assets |
0.63 |
% |
0.47 |
% |
34.0 |
||||||||||
Return on average equity (2) |
5.88 |
% |
4.03 |
% |
45.9 |
||||||||||
Efficiency ratio |
73.31 |
% |
72.76 |
% |
0.8 |
||||||||||
SHARE INFORMATION: |
|||||||||||||||
Market price per share |
$ |
7.10 |
$ |
6.51 |
$ |
6.00 |
9.1 |
18.3 |
|||||||
Dividends paid |
$ |
0.01 |
$ |
- |
$ |
- |
100.0 |
100.0 |
|||||||
Book value per common share |
$ |
7.70 |
$ |
7.67 |
$ |
7.38 |
0.4 |
4.3 |
|||||||
Average diluted shares outstanding (QTD) |
7,911 |
7,845 |
7,784 |
0.8 |
1.6 |
||||||||||
CAPITAL RATIOS: |
|||||||||||||||
Total equity to total assets |
8.28 |
% |
9.45 |
% |
9.54 |
% |
(12.4) |
(13.2) |
|||||||
Leverage ratio |
10.23 |
% |
11.12 |
% |
11.08 |
% |
(8.0) |
(7.7) |
|||||||
Tier 1 risk-based capital ratio |
13.36 |
% |
14.54 |
% |
14.22 |
% |
(8.1) |
(6.0) |
|||||||
Total risk-based capital ratio |
14.63 |
% |
15.80 |
% |
15.49 |
% |
(7.4) |
(5.6) |
|||||||
CREDIT QUALITY AND RATIOS: |
|||||||||||||||
Nonperforming assets |
$ |
14,109 |
$ |
15,956 |
$ |
22,186 |
(11.6) |
(36.4) |
|||||||
QTD net chargeoffs (annualized) to QTD average loans |
0.22 |
% |
0.73 |
% |
0.71 |
% |
(69.9) |
(69.0) |
|||||||
Allowance for loan losses to total loans |
2.30 |
% |
2.40 |
% |
2.69 |
% |
(4.2) |
(14.5) |
|||||||
Nonperforming assets to total loans and OREO |
2.26 |
% |
2.67 |
% |
3.65 |
% |
(15.4) |
(38.1) |
|||||||
Nonperforming assets to total assets |
1.71 |
% |
1.93 |
% |
2.83 |
% |
(11.4) |
% |
(39.6) |
% |
|||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
|||||||||||||||
(2) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock). |
|||||||||||||||
UNITY BANCORP, INC. |
|||||||||||||||
CONSOLIDATED BALANCE SHEETS |
|||||||||||||||
June 30, 2013 |
|||||||||||||||
June 30, 2013 vs. |
|||||||||||||||
December 31, 2012 |
June 30, 2012 |
||||||||||||||
(In thousands, except percentages) |
June 30, 2013 |
December 31, 2012 |
June 30, 2012 |
% |
% |
||||||||||
ASSETS |
|||||||||||||||
Cash and due from banks |
$ |
21,860 |
$ |
23,705 |
$ |
18,600 |
(7.8) |
% |
17.5 |
% |
|||||
Federal funds sold and interest-bearing deposits |
34,450 |
70,487 |
19,235 |
(51.1) |
79.1 |
||||||||||
Cash and cash equivalents |
56,310 |
94,192 |
37,835 |
(40.2) |
48.8 |
||||||||||
Securities: |
|||||||||||||||
Securities available for sale |
84,212 |
89,538 |
97,965 |
(5.9) |
(14.0) |
||||||||||
Securities held to maturity |
27,057 |
21,515 |
16,881 |
25.8 |
60.3 |
||||||||||
Total securities |
111,269 |
111,053 |
114,846 |
0.2 |
(3.1) |
||||||||||
Loans: |
|||||||||||||||
SBA loans held for sale |
7,772 |
6,937 |
6,087 |
12.0 |
27.7 |
||||||||||
SBA loans held to maturity |
52,279 |
58,593 |
60,382 |
(10.8) |
(13.4) |
||||||||||
SBA 504 loans |
39,070 |
41,438 |
45,247 |
(5.7) |
(13.7) |
||||||||||
Commercial loans |
323,476 |
301,564 |
310,331 |
7.3 |
4.2 |
||||||||||
Residential mortgage loans |
154,716 |
132,094 |
136,514 |
17.1 |
13.3 |
||||||||||
Consumer loans |
45,003 |
46,410 |
46,340 |
(3.0) |
(2.9) |
||||||||||
Total loans |
622,316 |
587,036 |
604,901 |
6.0 |
2.9 |
||||||||||
Allowance for loan losses |
(14,309) |
(14,758) |
(16,284) |
3.0 |
12.1 |
||||||||||
Net loans |
608,007 |
572,278 |
588,617 |
6.2 |
3.3 |
||||||||||
Premises and equipment, net |
15,823 |
12,062 |
12,146 |
31.2 |
30.3 |
||||||||||
Bank owned life insurance ("BOLI") |
12,548 |
9,402 |
9,253 |
33.5 |
35.6 |
||||||||||
Deferred tax assets |
6,658 |
5,954 |
6,977 |
11.8 |
(4.6) |
||||||||||
Federal Home Loan Bank stock |
5,527 |
3,989 |
3,989 |
38.6 |
38.6 |
||||||||||
Accrued interest receivable |
3,353 |
3,298 |
3,415 |
1.7 |
(1.8) |
||||||||||
Other real estate owned ("OREO") |
752 |
1,826 |
2,355 |
(58.8) |
(68.1) |
||||||||||
Prepaid FDIC insurance |
-- |
1,929 |
2,230 |
(100.0) |
(100.0) |
||||||||||
Goodwill and other intangibles |
1,516 |
1,516 |
1,522 |
- |
(0.4) |
||||||||||
Other assets |
2,812 |
2,231 |
1,926 |
26.0 |
46.0 |
||||||||||
Total assets |
$ |
824,575 |
$ |
819,730 |
$ |
785,111 |
0.6 |
% |
5.0 |
% |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||
Liabilities: |
|||||||||||||||
Deposits: |
|||||||||||||||
Noninterest-bearing demand deposits |
$ |
128,045 |
$ |
114,424 |
$ |
107,497 |
11.9 |
% |
19.1 |
% |
|||||
Interest-bearing demand deposits |
108,176 |
114,838 |
101,420 |
(5.8) |
6.7 |
||||||||||
Savings deposits |
266,168 |
294,533 |
273,395 |
(9.6) |
(2.6) |
||||||||||
Time deposits, under $100,000 |
74,950 |
76,994 |
83,138 |
(2.7) |
(9.8) |
||||||||||
Time deposits, $100,000 and over |
51,030 |
47,971 |
50,993 |
6.4 |
0.1 |
||||||||||
Total deposits |
628,369 |
648,760 |
616,443 |
(3.1) |
1.9 |
||||||||||
Borrowed funds |
110,000 |
75,000 |
75,000 |
46.7 |
46.7 |
||||||||||
Subordinated debentures |
15,465 |
15,465 |
15,465 |
- |
- |
||||||||||
Accrued interest payable |
443 |
434 |
470 |
2.1 |
(5.7) |
||||||||||
Accrued expenses and other liabilities |
2,011 |
2,561 |
2,832 |
(21.5) |
(29.0) |
||||||||||
Total liabilities |
756,288 |
742,220 |
710,210 |
1.9 |
6.5 |
||||||||||
Shareholders' equity: |
|||||||||||||||
Cumulative perpetual preferred stock |
10,209 |
20,115 |
19,824 |
(49.2) |
(48.5) |
||||||||||
Common stock |
54,461 |
54,274 |
53,917 |
0.3 |
1.0 |
||||||||||
Retained earnings |
3,390 |
1,788 |
231 |
89.6 |
1,367.5 |
||||||||||
Accumulated other comprehensive income |
227 |
1,333 |
929 |
(83.0) |
(75.6) |
||||||||||
Total shareholders' equity |
68,287 |
77,510 |
74,901 |
(11.9) |
(8.8) |
||||||||||
Total liabilities and shareholders' equity |
$ |
824,575 |
$ |
819,730 |
$ |
785,111 |
0.6 |
% |
5.0 |
% |
|||||
Preferred shares |
10 |
21 |
21 |
||||||||||||
Issued and outstanding common shares |
7,544 |
7,534 |
7,461 |
||||||||||||
UNITY BANCORP, INC. |
|||||||||||||||||||||||
QTD CONSOLIDATED STATEMENTS OF INCOME |
|||||||||||||||||||||||
June 30, 2013 |
|||||||||||||||||||||||
June 30, 2013 vs. |
|||||||||||||||||||||||
For the three months ended |
March 31, 2013 |
June 30, 2012 |
|||||||||||||||||||||
(In thousands, except percentages and per share amounts) |
June 30, 2013 |
March 31, 2013 |
June 30, 2012 |
$ |
% |
$ |
% |
||||||||||||||||
INTEREST INCOME |
|||||||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
7 |
$ |
14 |
$ |
11 |
$ |
(7) |
(50.0) |
% |
$ |
(4) |
(36.4) |
% |
|||||||||
Federal Home Loan Bank stock |
35 |
44 |
44 |
(9) |
(20.5) |
(9) |
(20.5) |
||||||||||||||||
Securities: |
|||||||||||||||||||||||
Taxable |
620 |
647 |
733 |
(27) |
(4.2) |
(113) |
(15.4) |
||||||||||||||||
Tax-exempt |
125 |
120 |
120 |
5 |
4.2 |
5 |
4.2 |
||||||||||||||||
Total securities |
745 |
767 |
853 |
(22) |
(2.9) |
(108) |
(12.7) |
||||||||||||||||
Loans: |
|||||||||||||||||||||||
SBA loans |
778 |
777 |
846 |
1 |
0.1 |
(68) |
(8.0) |
||||||||||||||||
SBA 504 loans |
441 |
651 |
691 |
(210) |
(32.3) |
(250) |
(36.2) |
||||||||||||||||
Commercial loans |
4,250 |
4,001 |
4,216 |
249 |
6.2 |
34 |
0.8 |
||||||||||||||||
Residential mortgage loans |
1,649 |
1,550 |
1,582 |
99 |
6.4 |
67 |
4.2 |
||||||||||||||||
Consumer loans |
496 |
509 |
529 |
(13) |
(2.6) |
(33) |
(6.2) |
||||||||||||||||
Total loans |
7,614 |
7,488 |
7,864 |
126 |
1.7 |
(250) |
(3.2) |
||||||||||||||||
Total interest income |
8,401 |
8,313 |
8,772 |
88 |
1.1 |
(371) |
(4.2) |
||||||||||||||||
INTEREST EXPENSE |
|||||||||||||||||||||||
Interest-bearing demand deposits |
90 |
101 |
123 |
(11) |
(10.9) |
(33) |
(26.8) |
||||||||||||||||
Savings deposits |
164 |
177 |
287 |
(13) |
(7.3) |
(123) |
(42.9) |
||||||||||||||||
Time deposits |
537 |
546 |
689 |
(9) |
(1.6) |
(152) |
(22.1) |
||||||||||||||||
Borrowed funds and subordinated debentures |
808 |
800 |
816 |
8 |
1.0 |
(8) |
(1.0) |
||||||||||||||||
Total interest expense |
1,599 |
1,624 |
1,915 |
(25) |
(1.5) |
(316) |
(16.5) |
||||||||||||||||
Net interest income |
6,802 |
6,689 |
6,857 |
113 |
1.7 |
(55) |
(0.8) |
||||||||||||||||
Provision for loan losses |
300 |
650 |
1,000 |
(350) |
(53.8) |
(700) |
(70.0) |
||||||||||||||||
Net interest income after provision for loan losses |
6,502 |
6,039 |
5,857 |
463 |
7.7 |
645 |
11.0 |
||||||||||||||||
NONINTEREST INCOME |
|||||||||||||||||||||||
Branch fee income |
348 |
347 |
362 |
1 |
0.3 |
(14) |
(3.9) |
||||||||||||||||
Service and loan fee income |
319 |
304 |
287 |
15 |
4.9 |
32 |
11.1 |
||||||||||||||||
Gain on sale of SBA loans held for sale, net |
86 |
241 |
223 |
(155) |
(64.3) |
(137) |
(61.4) |
||||||||||||||||
Gain on sale of mortgage loans, net |
547 |
477 |
453 |
70 |
14.7 |
94 |
20.8 |
||||||||||||||||
BOLI income |
75 |
70 |
73 |
5 |
7.1 |
2 |
2.7 |
||||||||||||||||
Net security gains |
108 |
226 |
283 |
(118) |
(52.2) |
(175) |
(61.8) |
||||||||||||||||
Other income |
175 |
160 |
160 |
15 |
9.4 |
15 |
9.4 |
||||||||||||||||
Total noninterest income |
1,658 |
1,825 |
1,841 |
(167) |
(9.2) |
(183) |
(9.9) |
||||||||||||||||
NONINTEREST EXPENSE |
|||||||||||||||||||||||
Compensation and benefits |
3,166 |
3,176 |
3,133 |
(10) |
(0.3) |
33 |
1.1 |
||||||||||||||||
Occupancy |
627 |
694 |
740 |
(67) |
(9.7) |
(113) |
(15.3) |
||||||||||||||||
Processing and communications |
562 |
561 |
553 |
1 |
0.2 |
9 |
1.6 |
||||||||||||||||
Furniture and equipment |
371 |
365 |
355 |
6 |
1.6 |
16 |
4.5 |
||||||||||||||||
Professional services |
234 |
190 |
211 |
44 |
23.2 |
23 |
10.9 |
||||||||||||||||
Loan collection costs |
228 |
177 |
91 |
51 |
28.8 |
137 |
150.5 |
||||||||||||||||
OREO expenses |
63 |
127 |
237 |
(64) |
(50.4) |
(174) |
(73.4) |
||||||||||||||||
Deposit insurance |
179 |
149 |
168 |
30 |
20.1 |
11 |
6.5 |
||||||||||||||||
Advertising |
181 |
120 |
302 |
61 |
50.8 |
(121) |
(40.1) |
||||||||||||||||
Other expenses |
463 |
567 |
414 |
(104) |
(18.3) |
49 |
11.8 |
||||||||||||||||
Total noninterest expense |
6,074 |
6,126 |
6,204 |
(52) |
(0.8) |
(130) |
(2.1) |
||||||||||||||||
Income before provision for income taxes |
2,086 |
1,738 |
1,494 |
348 |
20.0 |
592 |
39.6 |
||||||||||||||||
Provision for income taxes |
739 |
538 |
518 |
201 |
37.4 |
221 |
42.7 |
||||||||||||||||
Net income |
1,347 |
1,200 |
976 |
147 |
12.3 |
371 |
38.0 |
||||||||||||||||
Preferred stock dividends and discount accretion |
465 |
404 |
401 |
61 |
15.1 |
64 |
16.0 |
||||||||||||||||
Income available to common shareholders |
$ |
882 |
$ |
796 |
$ |
575 |
$ |
86 |
10.8 |
% |
$ |
307 |
53.4 |
% |
|||||||||
Effective tax rate |
35.4 |
% |
31.0 |
% |
34.7 |
% |
|||||||||||||||||
Net income per common share - Basic (1) |
$ |
0.12 |
$ |
0.11 |
$ |
0.08 |
|||||||||||||||||
Net income per common share - Diluted (1) |
$ |
0.11 |
$ |
0.10 |
$ |
0.07 |
|||||||||||||||||
Weighted average common shares outstanding - Basic |
7,544 |
7,538 |
7,462 |
||||||||||||||||||||
Weighted average common shares outstanding - Diluted |
7,911 |
7,845 |
7,784 |
||||||||||||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
UNITY BANCORP, INC. |
||||||||||||||||||||||||
YTD CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||||||||||
June 30, 2013 |
||||||||||||||||||||||||
For the six months ended June 30, |
Current YTD vs. Prior YTD |
|||||||||||||||||||||||
(In thousands, except percentages and per share amounts) |
2013 |
2012 |
$ |
% |
||||||||||||||||||||
INTEREST INCOME |
||||||||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
22 |
$ |
43 |
$ |
(21) |
(48.8) |
% |
||||||||||||||||
Federal Home Loan Bank stock |
78 |
95 |
(17) |
(17.9) |
||||||||||||||||||||
Securities: |
||||||||||||||||||||||||
Taxable |
1,267 |
1,483 |
(216) |
(14.6) |
||||||||||||||||||||
Tax-exempt |
245 |
263 |
(18) |
(6.8) |
||||||||||||||||||||
Total securities |
1,512 |
1,746 |
(234) |
(13.4) |
||||||||||||||||||||
Loans: |
||||||||||||||||||||||||
SBA loans |
1,555 |
1,770 |
(215) |
(12.1) |
||||||||||||||||||||
SBA 504 loans |
1,092 |
1,451 |
(359) |
(24.7) |
||||||||||||||||||||
Commercial loans |
8,251 |
8,397 |
(146) |
(1.7) |
||||||||||||||||||||
Residential mortgage loans |
3,199 |
3,237 |
(38) |
(1.2) |
||||||||||||||||||||
Consumer loans |
1,005 |
1,089 |
(84) |
(7.7) |
||||||||||||||||||||
Total loans |
15,102 |
15,944 |
(842) |
(5.3) |
||||||||||||||||||||
Total interest income |
16,714 |
17,828 |
(1,114) |
(6.2) |
||||||||||||||||||||
INTEREST EXPENSE |
||||||||||||||||||||||||
Interest-bearing demand deposits |
191 |
259 |
(68) |
(26.3) |
||||||||||||||||||||
Savings deposits |
340 |
641 |
(301) |
(47.0) |
||||||||||||||||||||
Time deposits |
1,083 |
1,603 |
(520) |
(32.4) |
||||||||||||||||||||
Borrowed funds and subordinated debentures |
1,609 |
1,662 |
(53) |
(3.2) |
||||||||||||||||||||
Total interest expense |
3,223 |
4,165 |
(942) |
(22.6) |
||||||||||||||||||||
Net interest income |
13,491 |
13,663 |
(172) |
(1.3) |
||||||||||||||||||||
Provision for loan losses |
950 |
2,200 |
(1,250) |
(56.8) |
||||||||||||||||||||
Net interest income after provision for loan losses |
12,541 |
11,463 |
1,078 |
9.4 |
||||||||||||||||||||
NONINTEREST INCOME |
||||||||||||||||||||||||
Branch fee income |
695 |
748 |
(53) |
(7.1) |
||||||||||||||||||||
Service and loan fee income |
623 |
588 |
35 |
6.0 |
||||||||||||||||||||
Gain on sale of SBA loans held for sale, net |
327 |
381 |
(54) |
(14.2) |
||||||||||||||||||||
Gain on sale of mortgage loans, net |
1,025 |
864 |
161 |
18.6 |
||||||||||||||||||||
BOLI income |
146 |
146 |
- |
- |
||||||||||||||||||||
Net security gains |
334 |
507 |
(173) |
(34.1) |
||||||||||||||||||||
Other income |
332 |
322 |
10 |
3.1 |
||||||||||||||||||||
Total noninterest income |
3,482 |
3,556 |
(74) |
(2.1) |
||||||||||||||||||||
NONINTEREST EXPENSE |
||||||||||||||||||||||||
Compensation and benefits |
6,341 |
6,315 |
26 |
0.4 |
||||||||||||||||||||
Occupancy |
1,321 |
1,348 |
(27) |
(2.0) |
||||||||||||||||||||
Processing and communications |
1,123 |
1,087 |
36 |
3.3 |
||||||||||||||||||||
Furniture and equipment |
736 |
717 |
19 |
2.6 |
||||||||||||||||||||
Professional services |
424 |
402 |
22 |
5.5 |
||||||||||||||||||||
Loan collection costs |
406 |
271 |
135 |
49.8 |
||||||||||||||||||||
OREO expenses |
190 |
362 |
(172) |
(47.5) |
||||||||||||||||||||
Deposit insurance |
328 |
339 |
(11) |
(3.2) |
||||||||||||||||||||
Advertising |
301 |
448 |
(147) |
(32.8) |
||||||||||||||||||||
Other expenses |
1,029 |
872 |
157 |
18.0 |
||||||||||||||||||||
Total noninterest expense |
12,199 |
12,161 |
38 |
0.3 |
||||||||||||||||||||
Income before provision for income taxes |
3,824 |
2,858 |
966 |
33.8 |
||||||||||||||||||||
Provision for income taxes |
1,278 |
977 |
301 |
30.8 |
||||||||||||||||||||
Net income |
2,546 |
1,881 |
665 |
35.4 |
||||||||||||||||||||
Preferred stock dividends and discount accretion |
869 |
797 |
72 |
9.0 |
||||||||||||||||||||
Income available to common shareholders |
$ |
1,677 |
$ |
1,084 |
$ |
593 |
54.7 |
% |
||||||||||||||||
Effective tax rate |
33.4 |
34.2 |
||||||||||||||||||||||
Net income per common share - Basic (1) |
$ |
0.22 |
0.15 |
|||||||||||||||||||||
Net income per common share - Diluted (1) |
$ |
0.21 |
0.14 |
|||||||||||||||||||||
Weighted average common shares outstanding - Basic |
7,541 |
7,461 |
||||||||||||||||||||||
Weighted average common shares outstanding - Diluted |
7,881 |
7,788 |
||||||||||||||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
UNITY BANCORP, INC. |
|||||||||||||||||||
QUARTER TO DATE NET INTEREST MARGIN |
|||||||||||||||||||
June 30, 2013 |
|||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
|||||||||||||||||||
For the three months ended |
|||||||||||||||||||
June 30, 2013 |
March 31, 2013 |
||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
||||||||||||||
ASSETS |
|||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
25,312 |
$ |
7 |
0.11 |
% |
$ |
62,530 |
$ |
14 |
0.09 |
% |
|||||||
Federal Home Loan Bank stock |
4,007 |
35 |
3.50 |
3,989 |
44 |
4.47 |
|||||||||||||
Securities: |
|||||||||||||||||||
Taxable |
95,675 |
620 |
2.59 |
100,062 |
647 |
2.59 |
|||||||||||||
Tax-exempt |
20,440 |
186 |
3.64 |
18,475 |
178 |
3.85 |
|||||||||||||
Total securities (A) |
116,115 |
806 |
2.77 |
118,537 |
825 |
2.79 |
|||||||||||||
Loans: |
|||||||||||||||||||
SBA loans |
63,007 |
778 |
4.94 |
65,386 |
777 |
4.75 |
|||||||||||||
SBA 504 loans |
39,408 |
441 |
4.49 |
41,135 |
651 |
6.42 |
|||||||||||||
Commercial loans |
315,128 |
4,250 |
5.41 |
304,790 |
4,001 |
5.32 |
|||||||||||||
Residential mortgage loans |
143,835 |
1,649 |
4.59 |
135,886 |
1,550 |
4.56 |
|||||||||||||
Consumer loans |
45,295 |
496 |
4.39 |
46,111 |
509 |
4.48 |
|||||||||||||
Total loans (B) |
606,673 |
7,614 |
5.03 |
593,308 |
7,488 |
5.09 |
|||||||||||||
Total interest-earning assets |
$ |
752,107 |
$ |
8,462 |
4.51 |
% |
$ |
778,364 |
$ |
8,371 |
4.33 |
% |
|||||||
Noninterest-earning assets: |
|||||||||||||||||||
Cash and due from banks |
22,866 |
19,737 |
|||||||||||||||||
Allowance for loan losses |
(14,747) |
(14,998) |
|||||||||||||||||
Other assets |
41,435 |
37,905 |
|||||||||||||||||
Total noninterest-earning assets |
49,554 |
42,644 |
|||||||||||||||||
Total assets |
$ |
801,661 |
$ |
821,008 |
|||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||
Interest-bearing demand deposits |
$ |
116,414 |
$ |
90 |
0.31 |
% |
$ |
118,668 |
$ |
101 |
0.35 |
% |
|||||||
Savings deposits |
270,097 |
164 |
0.24 |
295,520 |
177 |
0.24 |
|||||||||||||
Time deposits |
124,285 |
537 |
1.73 |
122,695 |
546 |
1.80 |
|||||||||||||
Total interest-bearing deposits |
510,796 |
791 |
0.62 |
536,883 |
824 |
0.62 |
|||||||||||||
Borrowed funds and subordinated debentures |
91,653 |
808 |
3.49 |
90,465 |
800 |
3.54 |
|||||||||||||
Total interest-bearing liabilities |
$ |
602,449 |
$ |
1,599 |
1.06 |
% |
$ |
627,348 |
$ |
1,624 |
1.04 |
% |
|||||||
Noninterest-bearing liabilities: |
|||||||||||||||||||
Noninterest-bearing demand deposits |
122,635 |
113,000 |
|||||||||||||||||
Other liabilities |
3,554 |
3,242 |
|||||||||||||||||
Total noninterest-bearing liabilities |
126,189 |
116,242 |
|||||||||||||||||
Total shareholders' equity |
73,023 |
77,418 |
|||||||||||||||||
Total liabilities and shareholders' equity |
$ |
801,661 |
$ |
821,008 |
|||||||||||||||
Net interest spread |
$ |
6,863 |
3.45 |
% |
$ |
6,747 |
3.29 |
% |
|||||||||||
Tax-equivalent basis adjustment |
(61) |
(58) |
|||||||||||||||||
Net interest income |
$ |
6,802 |
$ |
6,689 |
|||||||||||||||
Net interest margin |
3.66 |
% |
3.52 |
% |
|||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates. |
|||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
||||||||||||||||||||
QUARTER TO DATE NET INTEREST MARGIN |
||||||||||||||||||||
June 30, 2013 |
||||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
||||||||||||||||||||
For the three months ended |
||||||||||||||||||||
June 30, 2013 |
June 30, 2012 |
|||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
25,312 |
$ |
7 |
0.11 |
% |
$ |
30,832 |
$ |
11 |
0.14 |
% |
||||||||
Federal Home Loan Bank stock |
4,007 |
35 |
3.50 |
3,993 |
44 |
4.43 |
||||||||||||||
Securities: |
||||||||||||||||||||
Taxable |
95,675 |
620 |
2.59 |
105,903 |
733 |
2.77 |
||||||||||||||
Tax-exempt |
20,440 |
186 |
3.64 |
15,554 |
178 |
4.58 |
||||||||||||||
Total securities (A) |
116,115 |
806 |
2.77 |
121,457 |
911 |
3.00 |
||||||||||||||
Loans: |
||||||||||||||||||||
SBA loans |
63,007 |
778 |
4.94 |
69,273 |
846 |
4.89 |
||||||||||||||
SBA 504 loans |
39,408 |
441 |
4.49 |
46,804 |
691 |
5.94 |
||||||||||||||
Commercial loans |
315,128 |
4,250 |
5.41 |
303,409 |
4,216 |
5.59 |
||||||||||||||
Residential mortgage loans |
143,835 |
1,649 |
4.59 |
133,643 |
1,582 |
4.74 |
||||||||||||||
Consumer loans |
45,295 |
496 |
4.39 |
45,658 |
529 |
4.66 |
||||||||||||||
Total loans (B) |
606,673 |
7,614 |
5.03 |
598,787 |
7,864 |
5.28 |
||||||||||||||
Total interest-earning assets |
$ |
752,107 |
$ |
8,462 |
4.51 |
% |
$ |
755,069 |
$ |
8,830 |
4.70 |
% |
||||||||
Noninterest-earning assets: |
||||||||||||||||||||
Cash and due from banks |
22,866 |
16,101 |
||||||||||||||||||
Allowance for loan losses |
(14,747) |
(16,980) |
||||||||||||||||||
Other assets |
41,435 |
39,774 |
||||||||||||||||||
Total noninterest-earning assets |
49,554 |
38,895 |
||||||||||||||||||
Total assets |
$ |
801,661 |
$ |
793,964 |
||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Interest-bearing demand deposits |
$ |
116,414 |
$ |
90 |
0.31 |
% |
$ |
110,343 |
$ |
123 |
0.45 |
% |
||||||||
Savings deposits |
270,097 |
164 |
0.24 |
270,990 |
287 |
0.43 |
||||||||||||||
Time deposits |
124,285 |
537 |
1.73 |
138,554 |
689 |
2.00 |
||||||||||||||
Total interest-bearing deposits |
510,796 |
791 |
0.62 |
519,887 |
1,099 |
0.85 |
||||||||||||||
Borrowed funds and subordinated debentures |
91,653 |
808 |
3.49 |
90,465 |
816 |
3.57 |
||||||||||||||
Total interest-bearing liabilities |
$ |
602,449 |
$ |
1,599 |
1.06 |
% |
$ |
610,352 |
$ |
1,915 |
1.25 |
% |
||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||
Noninterest-bearing demand deposits |
122,635 |
106,043 |
||||||||||||||||||
Other liabilities |
3,554 |
3,438 |
||||||||||||||||||
Total noninterest-bearing liabilities |
126,189 |
109,481 |
||||||||||||||||||
Total shareholders' equity |
73,023 |
74,131 |
||||||||||||||||||
Total liabilities and shareholders' equity |
$ |
801,661 |
$ |
793,964 |
||||||||||||||||
Net interest spread |
$ |
6,863 |
3.45 |
% |
$ |
6,915 |
3.45 |
% |
||||||||||||
Tax-equivalent basis adjustment |
(61) |
(58) |
||||||||||||||||||
Net interest income |
$ |
6,802 |
$ |
6,857 |
||||||||||||||||
Net interest margin |
3.66 |
% |
3.68 |
% |
||||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates. |
||||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
||||||||||||||||||||
YEAR TO DATE NET INTEREST MARGIN |
||||||||||||||||||||
June 30, 2013 |
||||||||||||||||||||
(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis) |
||||||||||||||||||||
For the six months ended |
||||||||||||||||||||
June 30, 2013 |
June 30, 2012 |
|||||||||||||||||||
Average Balance |
Interest |
Rate/Yield |
Average Balance |
Interest |
Rate/Yield |
|||||||||||||||
ASSETS |
||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||
Federal funds sold and interest-bearing deposits |
$ |
43,818 |
$ |
22 |
0.10 |
% |
$ |
47,746 |
$ |
43 |
0.18 |
% |
||||||||
Federal Home Loan Bank stock |
3,998 |
78 |
3.93 |
4,041 |
95 |
4.73 |
||||||||||||||
Securities: |
||||||||||||||||||||
Taxable |
97,856 |
1,267 |
2.59 |
104,263 |
1,483 |
2.84 |
||||||||||||||
Tax-exempt |
19,463 |
363 |
3.73 |
16,703 |
389 |
4.66 |
||||||||||||||
Total securities (A) |
117,319 |
1,630 |
2.78 |
120,966 |
1,872 |
3.10 |
||||||||||||||
Loans: |
||||||||||||||||||||
SBA loans |
64,190 |
1,555 |
4.84 |
70,516 |
1,770 |
5.02 |
||||||||||||||
SBA 504 loans |
40,266 |
1,092 |
5.47 |
49,257 |
1,451 |
5.92 |
||||||||||||||
Commercial loans |
309,990 |
8,251 |
5.37 |
293,823 |
8,397 |
5.75 |
||||||||||||||
Residential mortgage loans |
139,882 |
3,199 |
4.57 |
133,234 |
3,237 |
4.86 |
||||||||||||||
Consumer loans |
45,700 |
1,005 |
4.43 |
46,633 |
1,089 |
4.70 |
||||||||||||||
Total loans (B) |
600,028 |
15,102 |
5.06 |
593,463 |
15,944 |
5.40 |
||||||||||||||
Total interest-earning assets |
$ |
765,163 |
$ |
16,832 |
4.42 |
% |
$ |
766,216 |
$ |
17,954 |
4.71 |
% |
||||||||
Noninterest-earning assets: |
||||||||||||||||||||
Cash and due from banks |
21,310 |
16,025 |
||||||||||||||||||
Allowance for loan losses |
(14,872) |
(16,884) |
||||||||||||||||||
Other assets |
39,680 |
40,030 |
||||||||||||||||||
Total noninterest-earning assets |
46,118 |
39,171 |
||||||||||||||||||
Total assets |
$ |
811,281 |
$ |
805,387 |
||||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||
Interest-bearing demand deposits |
$ |
117,535 |
$ |
191 |
0.33 |
% |
$ |
109,665 |
$ |
259 |
0.47 |
% |
||||||||
Savings deposits |
282,738 |
340 |
0.24 |
277,125 |
641 |
0.47 |
||||||||||||||
Time deposits |
123,495 |
1,083 |
1.77 |
147,778 |
1,603 |
2.18 |
||||||||||||||
Total interest-bearing deposits |
523,768 |
1,614 |
0.62 |
534,568 |
2,503 |
0.94 |
||||||||||||||
Borrowed funds and subordinated debentures |
91,063 |
1,609 |
3.51 |
90,465 |
1,662 |
3.63 |
||||||||||||||
Total interest-bearing liabilities |
$ |
614,831 |
$ |
3,223 |
1.05 |
% |
$ |
625,033 |
$ |
4,165 |
1.33 |
% |
||||||||
Noninterest-bearing liabilities: |
||||||||||||||||||||
Noninterest-bearing demand deposits |
117,844 |
103,269 |
||||||||||||||||||
Other liabilities |
3,398 |
3,344 |
||||||||||||||||||
Total noninterest-bearing liabilities |
121,242 |
106,613 |
||||||||||||||||||
Total shareholders' equity |
75,208 |
73,741 |
||||||||||||||||||
Total liabilities and shareholders' equity |
$ |
811,281 |
$ |
805,387 |
||||||||||||||||
Net interest spread |
$ |
13,609 |
3.37 |
% |
$ |
13,789 |
3.38 |
% |
||||||||||||
Tax-equivalent basis adjustment |
(118) |
(126) |
||||||||||||||||||
Net interest income |
$ |
13,491 |
$ |
13,663 |
||||||||||||||||
Net interest margin |
3.59 |
% |
3.62 |
% |
||||||||||||||||
(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis. They are reduced by the nondeductible portion of interest expense, assuming a federal tax rate of 34 percent and applicable state rates. |
||||||||||||||||||||
(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued. |
UNITY BANCORP, INC. |
||||||||||||||||
QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES |
||||||||||||||||
June 30, 2013 |
||||||||||||||||
Amounts in thousands, except percentages |
June 30, 2013 |
March 31, 2013 |
December 31, 2012 |
September 30, 2012 |
June 30, 2012 |
|||||||||||
ALLOWANCE FOR LOAN LOSSES: |
||||||||||||||||
Balance, beginning of period |
$ |
14,345 |
$ |
14,758 |
$ |
15,294 |
$ |
16,284 |
$ |
16,339 |
||||||
Provision for loan losses charged to expense |
300 |
650 |
800 |
1,000 |
1,000 |
|||||||||||
14,645 |
15,408 |
16,094 |
17,284 |
17,339 |
||||||||||||
Less: Chargeoffs |
||||||||||||||||
SBA loans |
167 |
570 |
251 |
254 |
213 |
|||||||||||
SBA 504 loans |
200 |
200 |
- |
481 |
100 |
|||||||||||
Commercial loans |
200 |
375 |
1,190 |
1,428 |
540 |
|||||||||||
Residential mortgage loans |
- |
125 |
152 |
65 |
494 |
|||||||||||
Consumer loans |
- |
59 |
- |
31 |
25 |
|||||||||||
Total chargeoffs |
567 |
1,329 |
1,593 |
2,259 |
1,372 |
|||||||||||
Add: Recoveries |
||||||||||||||||
SBA loans |
8 |
137 |
22 |
195 |
249 |
|||||||||||
SBA 504 loans |
154 |
25 |
50 |
15 |
15 |
|||||||||||
Commercial loans |
65 |
101 |
184 |
58 |
53 |
|||||||||||
Residential mortgage loans |
2 |
2 |
- |
- |
- |
|||||||||||
Consumer loans |
2 |
1 |
1 |
1 |
- |
|||||||||||
Total recoveries |
231 |
266 |
257 |
269 |
317 |
|||||||||||
Net chargeoffs |
336 |
1,063 |
1,336 |
1,990 |
1,055 |
|||||||||||
Balance, end of period |
$ |
14,309 |
$ |
14,345 |
$ |
14,758 |
$ |
15,294 |
$ |
16,284 |
||||||
LOAN QUALITY INFORMATION: |
||||||||||||||||
Nonperforming loans (1) |
$ |
13,357 |
$ |
14,904 |
$ |
17,468 |
$ |
17,334 |
$ |
19,831 |
||||||
Other real estate owned ("OREO") |
752 |
1,052 |
1,826 |
1,456 |
2,355 |
|||||||||||
Nonperforming assets |
14,109 |
15,956 |
19,294 |
18,790 |
22,186 |
|||||||||||
Less: Amount guaranteed by SBA |
736 |
1,863 |
1,849 |
566 |
526 |
|||||||||||
Net nonperforming assets |
$ |
13,373 |
$ |
14,093 |
$ |
17,445 |
$ |
18,224 |
$ |
21,660 |
||||||
Loans 90 days past due & still accruing |
$ |
429 |
$ |
632 |
$ |
109 |
$ |
1,630 |
$ |
2,443 |
||||||
Performing Troubled Debt Restructurings (TDRs) |
$ |
10,649 |
$ |
15,068 |
$ |
13,576 |
$ |
17,250 |
$ |
20,541 |
||||||
(1) Nonperforming TDRs included above |
1,658 |
1,084 |
1,087 |
1,628 |
871 |
|||||||||||
Total TDRs |
$ |
12,307 |
$ |
16,152 |
$ |
14,663 |
$ |
18,878 |
$ |
21,412 |
||||||
Allowance for loan losses to: |
||||||||||||||||
Total loans at quarter end |
2.30 |
% |
2.40 |
% |
2.51 |
% |
2.56 |
% |
2.69 |
% |
||||||
Nonperforming loans (1) |
107.13 |
96.25 |
84.49 |
88.23 |
82.11 |
|||||||||||
Nonperforming assets |
101.42 |
89.90 |
76.49 |
81.39 |
73.40 |
|||||||||||
Net nonperforming assets |
107.00 |
101.79 |
84.60 |
83.92 |
75.18 |
|||||||||||
QTD net chargeoffs (annualized) to QTD average loans: |
||||||||||||||||
SBA loans |
1.01 |
% |
2.69 |
% |
1.37 |
% |
0.35 |
% |
(0.21) |
% |
||||||
SBA 504 loans |
0.47 |
1.73 |
(0.48) |
4.16 |
0.73 |
|||||||||||
Commercial loans |
0.17 |
0.36 |
1.31 |
1.77 |
0.65 |
|||||||||||
Residential mortgage loans |
(0.01) |
0.37 |
0.45 |
0.19 |
1.49 |
|||||||||||
Consumer loans |
(0.02) |
0.51 |
(0.01) |
0.26 |
0.22 |
|||||||||||
Total loans |
0.22 |
% |
0.73 |
% |
0.90 |
% |
1.32 |
% |
0.71 |
% |
||||||
Nonperforming loans to total loans |
2.15 |
% |
2.50 |
% |
2.98 |
% |
2.90 |
% |
3.28 |
% |
||||||
Nonperforming loans and TDRs to total loans |
3.86 |
5.02 |
5.29 |
5.79 |
6.67 |
|||||||||||
Nonperforming assets to total loans and OREO |
2.26 |
2.67 |
3.28 |
3.14 |
3.65 |
|||||||||||
Nonperforming assets to total assets |
1.71 |
1.93 |
2.35 |
2.34 |
2.83 |
|||||||||||
UNITY BANCORP, INC. |
||||||||||||||||
QUARTERLY FINANCIAL DATA |
||||||||||||||||
June 30, 2013 |
||||||||||||||||
(In thousands, except percentages and per share amounts) |
June 30, 2013 |
March 31, 2013 |
December 31, 2012 |
September 30, 2012 |
June 30, 2012 |
|||||||||||
SUMMARY OF INCOME: |
||||||||||||||||
Total interest income |
$ |
8,401 |
$ |
8,313 |
$ |
8,502 |
$ |
8,871 |
$ |
8,772 |
||||||
Total interest expense |
1,599 |
1,624 |
1,765 |
1,844 |
1,915 |
|||||||||||
Net interest income |
6,802 |
6,689 |
6,737 |
7,027 |
6,857 |
|||||||||||
Provision for loan losses |
300 |
650 |
800 |
1,000 |
1,000 |
|||||||||||
Net interest income after provision for loan losses |
6,502 |
6,039 |
5,937 |
6,027 |
5,857 |
|||||||||||
Total noninterest income |
1,658 |
1,825 |
2,008 |
1,774 |
1,841 |
|||||||||||
Total noninterest expense |
6,074 |
6,126 |
6,135 |
5,999 |
6,204 |
|||||||||||
Income before provision for income taxes |
2,086 |
1,738 |
1,810 |
1,802 |
1,494 |
|||||||||||
Provision for income taxes |
739 |
538 |
643 |
606 |
518 |
|||||||||||
Net income |
1,347 |
1,200 |
1,167 |
1,196 |
976 |
|||||||||||
Preferred stock dividends and discount accretion |
465 |
404 |
408 |
397 |
401 |
|||||||||||
Income available to common shareholders |
$ |
882 |
$ |
796 |
$ |
759 |
$ |
799 |
$ |
575 |
||||||
Net income per common share - Basic (1) |
$ |
0.12 |
$ |
0.11 |
$ |
0.10 |
$ |
0.11 |
$ |
0.08 |
||||||
Net income per common share - Diluted (1) |
$ |
0.11 |
$ |
0.10 |
$ |
0.10 |
$ |
0.10 |
$ |
0.07 |
||||||
COMMON SHARE DATA: |
||||||||||||||||
Market price per share |
$ |
7.10 |
$ |
6.51 |
$ |
6.24 |
$ |
6.13 |
$ |
6.00 |
||||||
Dividends paid |
$ |
0.01 |
$ |
- |
$ |
- |
$ |
- |
$ |
- |
||||||
Book value per common share |
$ |
7.70 |
$ |
7.67 |
$ |
7.62 |
$ |
7.52 |
$ |
7.38 |
||||||
Weighted average common shares outstanding - Basic |
7,544 |
7,538 |
7,514 |
7,473 |
7,462 |
|||||||||||
Weighted average common shares outstanding - Diluted |
7,911 |
7,845 |
7,818 |
7,782 |
7,784 |
|||||||||||
Issued and outstanding common shares |
7,544 |
7,548 |
7,534 |
7,503 |
7,461 |
|||||||||||
OPERATING RATIOS (Annualized): |
||||||||||||||||
Return on average assets |
0.67 |
% |
0.59 |
% |
0.57 |
% |
0.60 |
% |
0.49 |
% |
||||||
Return on average equity (2) |
6.11 |
5.65 |
5.34 |
5.74 |
4.25 |
|||||||||||
Efficiency ratio |
72.72 |
73.91 |
70.66 |
68.22 |
73.72 |
|||||||||||
BALANCE SHEET DATA: |
||||||||||||||||
Total assets |
$ |
824,575 |
$ |
827,182 |
$ |
819,730 |
$ |
802,675 |
$ |
785,111 |
||||||
Total deposits |
628,369 |
652,117 |
648,760 |
633,126 |
616,443 |
|||||||||||
Total loans |
622,316 |
596,571 |
587,036 |
596,910 |
604,901 |
|||||||||||
Total securities |
111,269 |
119,334 |
111,053 |
106,437 |
114,846 |
|||||||||||
Total shareholders' equity |
68,287 |
78,157 |
77,510 |
76,387 |
74,901 |
|||||||||||
Allowance for loan losses |
(14,309) |
(14,345) |
(14,758) |
(15,294) |
(16,284) |
|||||||||||
TAX EQUIVALENT YIELDS AND RATES: |
||||||||||||||||
Interest-earning assets |
4.51 |
% |
4.33 |
% |
4.44 |
% |
4.70 |
% |
4.70 |
% |
||||||
Interest-bearing liabilities |
1.06 |
1.04 |
1.14 |
1.19 |
1.25 |
|||||||||||
Net interest spread |
3.45 |
3.29 |
3.30 |
3.51 |
3.45 |
|||||||||||
Net interest margin |
3.66 |
3.52 |
3.51 |
3.72 |
3.68 |
|||||||||||
CREDIT QUALITY: |
||||||||||||||||
Nonperforming assets |
14,109 |
15,956 |
19,294 |
18,790 |
22,186 |
|||||||||||
QTD net chargeoffs (annualized) to QTD average loans |
0.22 |
% |
0.73 |
% |
0.90 |
% |
1.32 |
% |
0.71 |
% |
||||||
Allowance for loan losses to total loans |
2.30 |
2.40 |
2.51 |
2.56 |
2.69 |
|||||||||||
Nonperforming assets to total loans and OREO |
2.26 |
2.67 |
3.28 |
3.14 |
3.65 |
|||||||||||
Nonperforming assets to total assets |
1.71 |
1.93 |
2.35 |
2.34 |
2.83 |
|||||||||||
CAPITAL RATIOS AND OTHER: |
||||||||||||||||
Total equity to total assets |
8.28 |
% |
9.45 |
% |
9.46 |
% |
9.52 |
% |
9.54 |
% |
||||||
Leverage ratio |
10.23 |
11.12 |
11.14 |
11.20 |
11.08 |
|||||||||||
Tier 1 risk-based capital ratio |
13.36 |
14.54 |
14.85 |
14.52 |
14.22 |
|||||||||||
Total risk-based capital ratio |
14.63 |
15.80 |
16.12 |
15.78 |
15.49 |
|||||||||||
Number of banking offices |
15 |
15 |
15 |
15 |
15 |
|||||||||||
Number of ATMs |
16 |
16 |
16 |
16 |
16 |
|||||||||||
Number of employees |
153 |
166 |
165 |
161 |
169 |
|||||||||||
(1) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding. |
||||||||||||||||
(2) Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock). |
SOURCE Unity Bancorp, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article