Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

tw telecom Reports Second Quarter 2013 Results

Delivers 6.9% Year over Year Revenue Growth while Investing in Growth Initiatives

Executes $278 Million of Share Repurchases and Fully Retires Convertible Debt in Cash For the Year to Date through August 6th

Announces New $500 Million Share Repurchase Program


News provided by

tw telecom inc.

Aug 07, 2013, 04:03 ET

Share this article

Share toX

Share this article

Share toX

LITTLETON, Colo., Aug. 7, 2013 /PRNewswire/ -- tw telecom inc. (NASDAQ: TWTC), a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions to enterprises across the U.S. and to their global locations, today announced its second quarter 2013 financial results, including $389.5 million of revenue, $17.3 million of net income, $137.3 million of Modified EBITDA1 ("M-EBITDA"), $125.0 million of net cash provided by operating activities and $16.1 million of levered free cash flow3. 

(Logo: http://photos.prnewswire.com/prnh/20080626/LATH527LOGO)

"Our second quarter results demonstrate our ability to continue to successfully grow revenue, deliver healthy margins and generate cash flow while investing in the business, executing our growth initiatives and delivering exceptional customer service," said Larissa Herda, tw telecom's Chairman, CEO and President. "We substantially increased our sales talent, launched new products and features and offered more innovative choices for enterprises that will further differentiate tw telecom in the marketplace.  We have a comprehensive, balanced approach to win market share with numerous initiatives to increase our sales momentum and the trajectory of our revenue growth." 

Highlights for the Second Quarter 2013

  • Grew total revenue 2.2% sequentially and 6.9% year over year
  • Grew enterprise revenue 2.6% sequentially and 8.7% year over year
  • Grew data and Internet revenue 3.7% sequentially and 14.9% year over year
  • Delivered net income of $17.3 million, or $0.12 basic earnings per share
  • Delivered M-EBITDA of $137.3 million representing a 35.3% M-EBITDA margin1
  • Delivered $16.1 million of levered free cash flow, representing 4.1% of revenue
  • Executed $145.5 million of share repurchases
  • Refinanced and upsized term loan and revolver
  • Cash settled $177.2 million par amount of convertible debt, called remainder on May 29

Subsequent Events July 1 through August 6

  • Cash settled remaining $196.5 million par amount of convertible debt on July 3
  • Executed additional $72.6 million of share repurchases for total of $278.0 million year to date

Business Trends

"During the second quarter, we delivered strong comprehensive financial results and maintained our record of thoughtful balance sheet management and capital allocation," said Mark Peters, tw telecom's Executive Vice President and Chief Financial Officer.  "For the year to date through August 6, we fully retired our convertible debt in cash and executed a total of $278 million of share repurchases, completing our previously authorized $300 million share repurchase plan.  Additionally, we continued to invest in the business for future innovation, ongoing customer opportunities and growth initiatives, all with the goal of accelerating revenue growth."

Peters continued, "tw telecom's Board of Directors is committed to employing a balanced approach of investing in our business for growth and returning value to shareholders.  As a continuation of this strategy, our Board recently authorized a new $500 million share repurchase program, underscoring confidence in our long-term growth prospects and value proposition.  A strong balance sheet has been a cornerstone of our success and allows us to execute on all of our objectives with a long-term view.  We will continue to be opportunistic in leveraging tw telecom's balance sheet as a means to effectively and productively grow our business and drive shareholder value."

Product Innovation and Differentiation

"During the quarter, we introduced several new products and features, demonstrating our commitment to bringing innovation and choice to customers," said John Blount, tw telecom's Chief Operating Officer.  "We launched a powerful new automated feature for Dynamic Capacity® that enables our elastic Ethernet network to automatically flex up bandwidth for the enterprise, based on the customers' pre-set parameters.  Additionally, in June we demonstrated a prototype of our future Constellation Platformsm, the first ever market capability that creates combined Ethernet network, data center and application connectivity in less than a minute.  This powerful prototype sets us apart in the industry and clearly demonstrates our progress in bringing innovative real-time Ethernet network connectivity to customers, taking them all the way to their cloud applications."

Operational Metrics

Revenue churn4 was 0.9% for the second quarter of 2013 and the same quarter last year and up from 0.8% in the prior quarter.  As a component of revenue churn, revenue lost from customers fully disconnecting service remained low at 0.2% for the second quarter of 2013, which is consistent with both the prior quarter and the same quarter last year, and indicative of a loyal customer base, strong customer experience strategy and competitive product portfolio.

The Company had approximately 28,500 customers as of June 30, 2013.  Customer churn4 was 0.9% for both the second quarter of 2013 and the prior quarter, down from 1.0% in the same quarter last year.  The Company ended the quarter with over 29,000 fiber route miles, of which approximately 23,000 were metro miles.

Capital Investments

Capital investments were $101.0 million for the second quarter of 2013 as compared to $90.9 million for the prior quarter and $80.8 million for the same period last year.  The fluctuation between periods primarily reflects higher success-based spending for building entry and network capacity and timing of projects, as well as a year over year increase in investments to support new product development and other technology initiatives. 

The Company raised its annual 2013 capital expenditure guidance range by $10 million to approximately $370 million to $380 million and expects the majority to be tied to success-based investments with the balance primarily for investments in new product and service development, other technical initiatives and network expansion.  

Trends and Other

The Company continues to expect business fluctuations to impact sequential trends in revenue, margins and cash flow.  This includes the timing, as well as any seasonality of sales and installations5, usage, rate changes, disputes, settlements, repricing for contract renewals and fluctuations in revenue churn, expenses, capital expenditures and taxes and fees.

The Company's bookings7, or sales, continued to grow in the second quarter compared to the same period last year and the prior quarter, as the Company takes market share and sells more to existing customers, although not at a high enough rate to sustain its 2012 revenue growth rate.  The Company continues with the growth initiatives previously announced earlier this year, with the goal to increase sales and ultimately to accelerate its overall revenue growth rate.  These initiatives, which include both operating expense and capital investments, are expected to temporarily impact M-EBITDA margin and cash flow until growth in recurring revenue absorbs the increased costs and investments. 

Balance Sheet Activities

In April 2013, the Company refinanced its $462 million term loan and replaced its undrawn $80 million revolving credit facility with a $520 million term loan and a $100 million revolving credit facility, which is undrawn.  This refinancing extended the Company's debt maturities, substantially lowered its interest rate and provided additional covenant flexibility.  

Year to date through August 6th, the Company executed a total of $278.0 million of share repurchases, or 10.1 million shares, and retired $373.7 million par amount of its convertible debt for $552.7 million in cash.  These activities reflect the elimination of 20 million shares of potential dilution related to the convertible debt.  As of June 30, 2013, pro-forma for the subsequent share repurchases and retirement of the convertible debt, cash, equivalents and short term investments were $245 million, gross leverage8 was 2.6 times M-EBITDA and net leverage8 was 2.2 times M-EBITDA.

The Company expects to execute its new $500 million share repurchase program in a disciplined manner such that the Company can continue to invest in value creating opportunities and priorities of the business while balancing future cash flow generation and any future financing activities.  The Company generally expects to maintain approximately $300 million in cash, equivalents and short-term investments with periodic fluctuations due to working capital needs and balance sheet related activities.  

Intercarrier Compensation

Intercarrier compensation revenue represented 2% of total revenue as of the second quarter 2013.  Under a 2011 FCC Order, intercarrier compensation rates are declining over a six-year period that began in July 2012, with the latest rate step down occurring in July 2013.  As a result, the Company expects that this rate decrease will have a $2 million revenue impact in the second half of this year. 

Year over Year Results – Second Quarter 2013 compared to Second Quarter 2012

Revenue for the second quarter of 2013 was $389.5 million compared to $364.5 million for the second quarter last year, representing a year over year increase of $25.0 million, or 6.9%.  Revenue grew primarily due to ongoing enterprise revenue growth.  Key changes in revenue included:

  • $24.9 million increase in revenue from enterprise customers, or 8.7% year over year, driven primarily by data and Internet services
  • $0.2 million decrease in revenue from carriers, primarily due to churn and repricing for contract renewals, largely offset by growth in Ethernet services
  • $0.3 million increase in intercarrier compensation revenue primarily reflecting higher settlements in the current quarter and an increase in minutes of use, offset by the impact of a mandatory FCC rate reduction in July 2012

By product line, the percentage change in revenue year over year was as follows:

  • 14.9% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN based products and other services, partially offset by churn and repricing.  Data and Internet revenue represents 54% of total revenue for the quarter compared to 50% a year ago
  • 2.3% increase in voice services, primarily from converged and other voice solutions and certain taxes and fees, partially offset by churn.  Voice services revenue represented 24% of total revenue for the quarter compared to 25% a year ago
  • 5.4% decrease in network services, primarily reflecting the net impact of churn and repricing for contract renewals.  Network services revenue represents 20% of total revenue for the quarter compared to 23% a year ago

Operating Costs

Operating costs for the second quarter of 2013 increased year over year, which primarily included increases in network access costs as a result of revenue growth and higher employee-related and network maintenance costs in support of both ongoing growth and the Company's growth initiatives, partially offset by capitalized expenses.  Operating costs as a percentage of revenue were 42.1% for the quarter compared to 42.0% for the same period last year.  Modified gross margin6 as a percentage of revenue was 58.0% in the second quarter compared to 58.2% in the same period last year.  

The Company utilizes a fully burdened modified gross margin, including network costs, and personnel costs for customer care, provisioning, network maintenance, technical field and network operations, excluding non-cash stock-based compensation expense, net of costs capitalized for labor and overhead on capital projects.

Selling, General and Administrative Costs ("SG&A")

SG&A costs increased year over year, primarily as a result of higher employee-related costs, including commissions, expansion of sales, sales support and IT personnel largely to support ongoing growth and the Company's growth initiatives, annual merit-based salary increases and stock-based compensation.  SG&A costs as a percentage of revenue increased to 24.8% for the quarter from 23.2% for the same period last year, reflecting the higher employee costs described above.

Net Income

Net income was $17.3 million for the second quarter of 2013 compared to $19.3 million from the same period last year, reflecting higher depreciation expense resulting from net asset additions, offset by M-EBITDA growth and lower income tax expense.  The Company delivered basic earnings per share of $0.12 for the second quarter as compared to $0.13 for the same period last year.

M-EBITDA and Margins 

M-EBITDA was $137.3 million for the second quarter of 2013, an increase of 2.5% from the same period last year primarily as a result of revenue growth that was partially offset by costs associated with both ongoing growth and the Company's growth initiatives, including increased network maintenance costs and employee-related expenses.  M-EBITDA margin for the quarter was 35.3% as compared to 36.8% for the same period last year largely due to spending for growth initiatives in advance of expected future revenue growth.

Sequential Results – Second Quarter 2013 compared to First Quarter 2013

Revenue for the second quarter of 2013 was $389.5 million, as compared to $381.2 million for the first quarter of 2013, an increase of $8.3 million, or 2.2%, representing the 35th consecutive quarter of sequential growth.   Revenue grew primarily due to ongoing enterprise growth.  Key changes in revenue included:

  • $7.9 million increase in enterprise revenue, driven primarily by data and Internet services
  • revenue from carrier customers was largely unchanged, reflecting growth in Ethernet services, offset by churn and repricing for contract renewals
  • $0.4 million increase in intercarrier compensation revenue, primarily reflecting fluctuations in rates and settlements

By product line, the percentage change in revenue sequentially was as follows:

  • 3.7% increase for data and Internet services, primarily driven by an increase in strategic Ethernet and VPN-based products and other services, partially offset by churn and repricing
  • 0.8% increase in voice services, primarily reflecting an increase in converged solutions, partially offset by churn
  • 0.5% decrease in network services, primarily reflecting the impact of churn and repricing for contract renewals, partially offset by an increase in settlements and other services

Operating Costs

Operating costs increased sequentially primarily due to higher network access costs as a result of revenue growth and higher network maintenance costs due both to ongoing growth and the Company's growth initiatives.  Operating costs were 42.1% of revenue for the second quarter and 42.3% for the first quarter.  Modified gross margin for the second quarter as a percentage of revenue was 58.0% compared to 57.9% in the first quarter.

Selling, General and Administrative Costs

SG&A costs increased sequentially primarily reflecting higher employee-related costs as well as expenses related to the refinancing in April.  SG&A was 24.8% of revenue for the second quarter and 24.5% for the first quarter.  

Net Income

Net income was $17.3 million for the second quarter, up from $13.1 million in the first quarter, primarily reflecting a reduction in interest expense, as the discount on the convertible debt was fully accreted in the prior quarter, as well as a reduction in income tax expense.  The Company delivered basic earnings per share of $0.12 for the second quarter compared to $0.09 in the first quarter.

M-EBITDA and Margins 

M-EBITDA was $137.3 million for the second quarter, an increase of 1.0% from the first quarter primarily as a result of revenue growth which was partially offset by increased employee costs due to both ongoing growth and the Company's growth initiatives as discussed above.  M-EBITDA margin was 35.3% for the second quarter compared to 35.7% for the first quarter.

tw telecom plans to conduct a webcast conference call to discuss its earnings results on August 8, 2013 at 9:00 a.m. MDT (11:00 a.m. EDT).  To access the webcast and the financial and other information to be discussed in the webcast, visit www.twtelecom.com under "Investor Relations."

(1) Modified EBITDA (or "M-EBITDA") is defined as net income or loss before depreciation, amortization, accretion, impairment charges and other income and losses, interest expense, debt extinguishment costs, interest income, income tax expense or benefit, cumulative effect of change in accounting principle, and non-cash stock-based compensation expense.  The Company defines Modified EBITDA margin as M-EBITDA divided by total revenue.

(2) Unlevered free cash flow is defined as Modified EBITDA less capital expenditures, which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.

(3) Levered free cash flow is defined as Modified EBITDA less capital expenditures and net interest expense from operations (excluding debt extinguishment costs, non-cash interest expense and deferred debt costs), which is reconciled to Net Cash provided by (used in) operating activities in the supplemental information posted on the Company's website.  

(4) Revenue churn is defined for the period as average lost recurring monthly billing from a customer's partial or complete disconnection of services (excluding repricing impacts and usage) compared to reported revenue.  Customer churn is defined for the period as average monthly customer turnover compared to the average monthly customer count.

(5) Installations reflect services from signed customer sales that are installed and recognized as revenue from the date of installation. 

(6) The Company defines modified gross margin as total revenue less operating costs excluding non-cash stock-based compensation expense.  

(7) Bookings are defined as signed customer contracts.  The timing of when these sales are installed and recognized into revenue varies based on the underlying contract.

(8)Gross Leverage is defined as total debt and capital lease obligations compared to annualized M-EBITDA for the quarter.  Net Leverage is defined as total debt and capital lease obligations less cash, equivalents and short term investments compared to annualized M-EBITDA for the quarter.

Financial Measures
The Company provides financial measures using U.S. generally accepted accounting principles ("GAAP") as well as adjustments to GAAP measures to describe its business trends, including Modified EBITDA.  Management believes that its definition of Modified EBITDA (see above) is a standard measure of operating performance and liquidity that is commonly reported and widely used by analysts, investors, and other interested parties in the telecommunications industry because it eliminates many differences in financial, capitalization, and tax structures, as well as non-cash and non-operating income or charges to earnings.  Modified EBITDA is not intended to replace operating income (loss), net income (loss), cash flow, and other measures of financial performance and liquidity reported in accordance with GAAP.  Management uses Modified EBITDA internally to assess on-going operations and it is the basis for various financial covenants contained in the Company's debt agreements and for operating performance and liquidity.  Modified EBITDA is reconciled to Net Income (Loss), the most comparable GAAP measure for operating performance within the Consolidated Operations Highlights and in the supplemental information posted on the Company's website.  Modified EBITDA, as a measure of liquidity, is also reconciled to Net Cash provided by operating activities on the Company's website.

In addition, management uses unlevered and levered free cash flow, which measure the ability of M-EBITDA to cover capital expenditures.  The Company uses these cash flow definitions to eliminate certain non-cash costs.  Levered and unlevered free cash flow are reconciled to Net Cash provided by operating activities and also to Modified EBITDA in the supplemental information posted on the Company's website.  The Company also provides an adjustment to the measure gross margin by eliminating the impact of non-cash stock-based compensation expense.  Management uses modified gross margin internally to assess on-going operations.  Modified gross margin is reconciled to gross margin in the financial tables.

Forward Looking Statements
The statements in this press release and related conference call concerning the outlook for 2013 and beyond, including statements regarding product and platform plans, growth prospects, market opportunities, sales growth, cash flow and cash balances, growth initiatives, sales force, customer opportunities, network capabilities, sales and installations timing, demand, revenue growth, margins, expense trends, service disconnections, business trends and fluctuations, future share repurchases and expected capital expenditures are forward-looking statements that reflect management's views with respect to future events and financial performance.  These statements are based on management's current expectations and are subject to risks and uncertainties.  Important factors that could cause actual results to differ materially from those in the forward looking statements include the risks disclosed in the Company's SEC filings, especially the section entitled "Risk Factors" in its 2012 Annual Report on Form 10-K and in its quarterly reports on Form 10-Q for the quarter ended June 30, 2013 to be filed shortly hereafter.  tw telecom undertakes no obligations to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

About tw telecom
tw telecom, headquartered in Littleton, Colo., is a leading national provider of managed services, including Business Ethernet, converged and IP VPN solutions for enterprises throughout the U.S. and globally. tw telecom also delivers secure, scalable private connections for transport data networking, Internet access, voice, VPN, VoIP and security to large organizations and communications services companies. Employing a resilient fiber network infrastructure, robust product portfolio and its own Intelligent Network capabilities, tw telecom delivers customers overall economic value, an industry-leading quality service experience, and improved business productivity. Please visit www.twtelecom.com for more information.

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)




















Three Months Ended


Six Months Ended






June 30,


June 30,


2013

2012


Growth %


2013

2012


Growth %















Revenue













Data and Internet services 

$209,634

$182,480


14.9%


$411,716

$359,331


14.6%


Voice services 


93,080

91,008


2.3%


185,435

180,629


2.7%


Network services


78,487

83,009


-5.4%


157,350

167,813


-6.2%



Service Revenue


381,201

356,497


6.9%


754,501

707,773


6.6%


Intercarrier compensation 

8,282

8,006


3.4%


16,191

15,655


3.4%




Total Revenue

389,483

364,503


6.9%


770,692

723,428


6.5%















Expenses













Operating costs 


164,131

152,986




325,213

302,179






Gross Margin

225,352

211,517




445,479

421,249




Selling, general and administrative costs 

96,438

84,580




190,000

170,670




Depreciation, amortization and accretion

75,652

70,469




150,047

138,863






Operating Income 

53,262

56,468


-5.7%


105,432

111,716


-5.6%


Interest expense 


(20,487)

(15,612)




(42,033)

(31,056)




Non-cash interest expense and deferred debt costs 

(1,057)

(6,248)




(7,851)

(12,385)




Debt extinguishment costs

(399)

-




(399)

-




Interest income


173

93




450

197






Income before income taxes

31,492

34,701


-9.2%


55,599

68,472


-18.8%


Income tax expense


14,145

15,382




25,108

29,821






Net Income

$17,347

$19,319


-10.2%


$30,491

$38,651


-21.1%
















SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA





















Gross Margin


$225,352

$211,517




$445,479

$421,249




Add back non-cash stock-based compensation expense

545

455




1,128

955






Modified Gross Margin

225,897

211,972


6.6%


446,607

422,204


5.8%
















Selling, general and administrative costs

96,438

84,580




190,000

170,670




Add back non-cash stock-based compensation expense

7,869

6,594




16,748

14,222






Modified EBITDA

137,328

133,986


2.5%


273,355

265,756


2.9%
















Non-cash stock-based compensation expense

8,414

7,049




17,876

15,177




Depreciation, amortization and accretion

75,652

70,469




150,047

138,863




Net interest expense 


20,314

15,519




41,583

30,859




Non-cash interest expense and deferred debt costs

1,057

6,248




7,851

12,385




Debt extinguishment costs

399

-




399

-




Income tax expense


14,145

15,382




25,108

29,821






Net Income

$17,347

$19,319




$30,491

$38,651


















Modified Gross Margin %

58.0%

58.2%




57.9%

58.4%


















Modified EBITDA Margin %

35.3%

36.8%




35.5%

36.7%


















Free Cash Flow












Modified EBITDA


$137,328

$133,986


2.5%


$273,355

$265,756


2.9%


Less: Capital Expenditures

100,958

80,792


25.0%


191,811

159,901


20.0%


Unlevered Free Cash Flow

36,370

53,194


-31.6%


81,544

105,855


-23.0%


Less: Net interest expense 

20,314

15,519


30.9%


41,583

30,859


34.8%


Levered Free Cash Flow 

$16,056

$37,675


-57.4%


$39,961

$74,996


-46.7%
















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

  

tw telecom inc.

Consolidated Operations Highlights

(Dollars in thousands)

Unaudited (1)
















Three Months Ended







Jun. 30

2013

Mar. 31

2013


Growth %












Revenue









Data and Internet services

$209,634

$202,082


3.7%



Voice services 


93,080

92,355


0.8%



Network services


78,487

78,863


-0.5%




Service Revenue


381,201

373,300


2.1%



Intercarrier compensation 

8,282

7,909


4.7%





Total Revenue

389,483

381,209


2.2%












Expenses









Operating costs 


164,131

161,082







Gross Margin

225,352

220,127





Selling, general and administrative costs 

96,438

93,562





Depreciation, amortization and accretion

75,652

74,395







Operating Income 

53,262

52,170


2.1%



Interest expense


(20,487)

(21,546)





Non-cash interest expense and deferred debt costs 

(1,057)

(6,794)





Debt extinguishment costs

(399)

-





Interest income


173

277







Income before income taxes

31,492

24,107


30.6%



Income tax expense


14,145

10,963







Net Income 

$17,347

$13,144


32.0%













SUPPLEMENTAL INFORMATION TO RECONCILE MODIFIED GROSS MARGIN AND MODIFIED EBITDA















Gross Margin


$225,352

$220,127





Add back non-cash stock-based compensation expense

545

583







Modified Gross Margin

225,897

220,710


2.4%













Selling, general and administrative costs

96,438

93,562





Add back non-cash stock-based compensation expense

7,869

8,879







Modified EBITDA

137,328

136,027


1.0%













Non-cash stock-based compensation expense

8,414

9,462





Depreciation, amortization and accretion

75,652

74,395





Net interest expense


20,314

21,269





Non-cash interest expense and deferred debt costs 

1,057

6,794





Debt extinguishment costs

399

-





Income tax expense


14,145

10,963







Net Income

$17,347

$13,144















Modified Gross Margin %

58.0%

57.9%















Modified EBITDA Margin %

35.3%

35.7%















Free Cash Flow








Modified EBITDA


$137,328

$136,027


1.0%



Less: Capital Expenditures

100,958

90,853


11.1%



Unlevered Free Cash Flow

36,370

45,174


-19.5%



Less: Net interest expense

20,314

21,269


-4.5%



Levered Free Cash Flow

$16,056

$23,905


-32.8%













(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

tw telecom inc.

Highlights of Results Per Share

Unaudited (1) (2) 































Three Months Ended








Jun. 30


Mar. 31


Jun. 30








2013


2013


2012














Weighted Average Shares Outstanding (thousands)




















Basic 




147,071


149,129


147,497















Diluted (2)




148,342


152,452


149,532














Basic Income per Common Share


$0.12


$0.09


$0.13














Diluted Income per Common Share


$0.11


$0.09


$0.13
































As of








Jun. 30


Mar. 31


Jun. 30








2013


2013


2012


Common shares (thousands)





















Actual Shares Outstanding


147,618


151,388


150,966














Unvested Restricted Stock Units








and Restricted Stock Awards (thousands)

4,199


4,209


4,573














Options (thousands)






















Options Outstanding 



1,762


3,233


5,375















Options Exercisable 



1,606


3,075


4,674















Options Exercisable and In-the-Money

1,606


3,075


4,674


























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Stock options, restricted stock units/awards and convertible debt subject to conversion, are excluded from the computation of 

diluted weighted average shares outstanding if inclusion would be anti-dilutive. See the Company's SEC filings for more details.

tw telecom inc.

Condensed Consolidated Balance Sheet Highlights

(Dollars in thousands)

Unaudited (1)





























Jun. 30


Mar. 31


Jun. 30







2013


2013


2012

















ASSETS


















Cash, equivalents, and short term investments

$614,420


$913,285


$531,699













Receivables




116,470


111,379


108,429



Less: allowance



(6,705)


(6,949)


(7,521)




Net receivables


109,765


104,430


100,908













Prepaid expenses and other current assets

28,817


24,524


19,929


Deferred income taxes



76,160


76,160


65,008




Total other current assets

104,977


100,684


84,937













Property, plant and equipment


4,421,375


4,327,939


4,116,329



Less:  accumulated depreciation 

(2,874,081)


(2,812,332)


(2,662,794)




Net property, plant and equipment 

1,547,294


1,515,607


1,453,535













Deferred income taxes



77,582


91,238


136,988


Goodwill




412,694


412,694


412,694


Intangible assets, net of accumulated amortization

14,557


16,063


14,928


Other assets, net 



33,897


28,985


22,862




Total other non-current assets

538,730


548,980


587,472
















Total


$2,915,186


$3,182,986


$2,758,551




























LIABILITIES AND STOCKHOLDERS' EQUITY 


















Current Liabilities










Accounts payable



$61,321


$57,096


$57,433



Deferred revenue



47,501


46,758


43,856



Accrued taxes, franchise and other fees

57,747


58,351


65,274



Accrued interest 



19,408


20,516


13,914



Accrued payroll and benefits


47,174


33,685


40,730



Accrued carrier costs


24,327


19,183


24,022



Current portion of debt and lease obligations

203,902


380,687


465,398



Other current liabilities


37,571


34,157


29,110




Total current liabilities

498,951


650,433


739,737













Long-Term Debt and Capital Lease Obligations 








2 3/8% convertible senior debentures, due 4/1/2026 (2) 

196,497


373,702


373,744



Unamortized Discount 


-


-


(16,577)




Net



196,497


373,702


357,167



Floating rate senior secured debt - Term Loan B, due 1/7/2013

-


-


101,518



Floating rate senior secured debt - Term Loan B, due 12/30/2016

-


461,787


465,482



8% senior unsecured notes, due 3/1/2018, net of unamortized discount

428,195


428,098


427,808



Floating rate senior secured debt - Term Loan B, due 4/17/2020, net of unamortized discount

517,477


-


-



5 3/8% senior unsecured notes, due 10/1/2022

480,000


480,000


-



Capital lease obligations


23,536


22,644


17,837




Less: current portion


(203,902)


(380,687)


(465,398)




Total long-term debt and capital lease obligations

1,441,803


1,385,544


904,414













Long-Term Deferred Revenue


21,615


22,454


24,629


Other Long-Term Liabilities 


44,203


43,862


36,046













Stockholders' Equity 



908,614


1,080,693


1,053,725
















Total


$2,915,186


$3,182,986


$2,758,551























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Subsequent to June 30, 2013, the Company retired its remaining convertible debentures. See the press release narrative for more information.

tw telecom inc.

Condensed Consolidated Statements of Cash Flows

(Dollars in thousands)

Unaudited (1)




















Three Months Ended








Jun. 30,


Mar. 31,


Jun. 30,


2013


2013


2012

























Cash flows from operating activities:








Net Income 




$17,347


$13,144


$19,319


Adjustments to reconcile net income to net cash provided by operating activities:








Depreciation, amortization and accretion

75,652


74,395


70,469



Deferred income taxes



13,672


10,617


14,947



Stock-based compensation expense

8,414


9,462


7,049



Amortization of discount on debt and deferred debt costs and other

1,454


6,795


6,246


Changes in operating assets and liabilities:








Accounts receivable, net


(5,335)


(4,727)


(9,487)



Prepaid expenses and other current and noncurrent assets

(1,759)


(2,225)


(752)



Accounts payable



(1,155)


(1,134)


(6,367)



Accrued interest



(1,078)


150


6,418



Accrued payroll and benefits


13,457


(12,016)


10,724



Deferred revenue, current and noncurrent

(96)


564


3,521



Other current and noncurrent liabilities

4,387


(13,425)


(7,849)
















Net cash provided by operating activities

124,960


81,600


114,238













Cash flows from investing activities:








Capital expenditures



(99,709)


(87,800)


(80,792)


Purchase of investments



(106,591)


(50,932)


(79,711)


Proceeds from sale of investments


91,051


33,990


69,579


Other investing activities, net


1,775


(2,240)


5,406




Net cash used in investing activities

(113,474)


(106,982)


(85,518)













Cash flows from financing activities:








Net proceeds (tax withholdings) from issuance of common stock upon exercise








of stock options and vesting of restricted stock awards and units

26,401


6,158


8,393


Purchases of treasury stock


(142,683)


(54,627)


-


Excess tax benefits (shortfalls) from stock-based compensation

343


601


268


Net proceeds from modification of debt

49,684


-


-


Retirement of debt obligation


(256,289)


(59)


-


Payment of debt and capital lease obligations

(387)


(1,709)


(1,834)
















Net cash (used in) provided by financing activities

(322,931)


(49,636)


6,827
















(Decrease) increase in cash and cash equivalents

(311,445)


(75,018)


35,547




Cash and cash equivalents at the beginning of the period

731,710


806,728


352,131




Cash and cash equivalents at the end of the period

$420,265


$731,710


$387,678













Supplemental disclosures cash, equivalents and short term investments









Cash and cash equivalents at the end of the period

$420,265


$731,710


$387,678




Short term investments


194,155


181,575


144,021





Total of cash, equivalents and short term investments

$614,420


$913,285


$531,699













Supplemental disclosures of cash flow information:







Cash paid for interest



$21,909


$21,631


$9,489


Cash paid for income taxes, net of refunds

$4,537


($60)


$5,082


Addition of capital lease obligation


$1,249


$3,053


-













Supplemental information to reconcile capital expenditures:







Capital expenditures per cash flow statement

$99,709


$87,800


$80,792


Addition of capital lease obligation


1,249


3,053


-


Total capital expenditures



$100,958


$90,853


$80,792

























(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

tw telecom inc.

Selected Operating Statistics

Unaudited (1)















































Three Months Ended




















2012


2013


Mar. 31

Jun. 30

Sept. 30

Dec. 31


Mar. 31

Jun. 30














Operating Metrics:
























Buildings  (2) 



15,905

16,367

16,919

17,948


18,466

19,082















Headcount 












Total Headcount



3,059

3,089

3,087

3,147


3,191

3,287



Sales Associates 



551

546

543

574


578

612




























Customers 













Total Customers 



27,495

27,569

27,699

27,966


28,292

28,526



















(1) For complete financials and related footnotes, please refer to the Company's SEC filings.

(2) Reflects on-net buildings and ILEC Local Serving Offices (LSOs) directly served by the Company's fiber network.

SOURCE tw telecom inc.

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.