Sterling Bancorp Reports 2011 First Quarter Results
-- Net Income Available to Common Shareholders Rises 71% in First Quarter --
-- Successful March 2011 Common Share Offering Raises $38.6 Million --
-- Growth Continues: Loans, Deposits and Assets Increase --
NEW YORK, April 26, 2011 /PRNewswire/ --
Highlights
- Growing profitability – Net income available to common shareholders was $3.3 million for the 2011 first quarter, rising 71% from the same period last year, reflecting the Company's strong loan volume, higher noninterest income due to growth in fee-generating products, and lower credit costs.
- Higher noninterest income – Noninterest income increased to $11.4 million for the 2011 first quarter from $11.1 million in the year-ago period, primarily due to growth in accounts receivable management, factoring, trade finance and mortgage banking. Reflecting the significance of fee-generating products to the Company's business model, noninterest income was 33.5% of total revenue in the recent quarter.
- Rising loan volume – Total loans in portfolio increased 7.8% from a year ago to $1.3 billion at March 31, 2011.
- Increasing deposits – Total deposits were $1.7 billion at March 31, 2011, rising 7.1% from the prior year. Noninterest-bearing demand deposits were $561.5 million, representing over 32% of total deposits, one of the highest ratios in the banking industry.
- Asset growth – Total assets approached $2.4 billion at March 31, 2011, an increase of 9.0% from a year ago.
- Successful capital raise – Sterling completed a public equity offering on March 9, 2011 of 4.025 million common shares at a price to the public of $9.60 per share, raising gross proceeds of $38.6 million. The offering further increased the Company's strong capital ratios, resulting in a tangible common equity ratio of 8.30% at March 31, 2011.
- Improved credit quality – The provision for loan losses decreased to $3.0 million for the 2011 first quarter, from $6.0 million a year ago. Nonaccrual loans decreased to $7.0 million at March 31, 2011, from $17.2 million a year ago. The ratio of nonaccrual loans to total loans improved to 0.53% at March 31, 2011, versus 1.42% a year ago.
Page 1 of 13
Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported net income available to common shareholders of $3.3 million for the first quarter ended March 31, 2011, an increase of 71.2% over the $1.9 million reported for the same period in 2010. Net income available to common shareholders per diluted share rose 20%, to $0.12 for the 2011 first quarter from $0.10 a year earlier, a significant increase, given the more than 42% rise in the average number of shares outstanding over this period due to the Company's March 2010 and March 2011 common share offerings.
Sterling's strong performance in the 2011 first quarter reflected growth in loans, investment securities and deposits; higher noninterest income primarily from accounts receivable management, factoring, trade finance and mortgage banking products; and a lower provision for loan losses resulting from an improvement in credit quality.
Management Perspective
"Sterling's results for the first quarter of 2011 continued the strong performance that we delivered in the 2010 fourth quarter and set the stage for profitable growth this year," stated Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer. "Our net income rose sharply compared to the year-ago period and we produced solid increases in assets, loans and deposits. This primarily reflected the demand for Sterling's financial products and services, as well as our efforts to build a balanced and diversified income platform, including a growing contribution from fee-generating products, coupled with further improvement in our asset quality and related credit costs."
"We significantly strengthened Sterling's balance sheet during the 2011 first quarter with a common share offering that raised gross proceeds of $38.6 million. Our resulting strong capital ratios give us ample 'dry powder' that we can deploy to take advantage of growth opportunities. We are gratified by the receptivity of investors to our business model and growth strategies, as reflected in the fact that we successfully completed two public equity offerings in the past twelve months."
"Our primary focus on meeting the financial needs of the New York metropolitan area and beyond should continue to drive our performance during this year and in the future. The diversity and economic resiliency of this market are generating solid demand for our products and services. With Sterling's strong capital foundation, unique business banking franchise, and reputation for exceptional customer service, we see many opportunities to deliver continued profitable growth and to enhance shareholder value," Mr. Cappelli concluded.
Page 2 of 13
First Quarter 2011 Financial Results
Net income available to common shareholders for the first quarter of 2011 was $3.3 million, or $0.12 per diluted share, up from $1.9 million, or $0.10 per diluted share, for the first quarter of 2010. This increase reflected higher noninterest income, lower interest expenses and a significantly lower provision for loan losses, partly offset by lower interest income and higher noninterest expenses. Earnings per share in the 2011 first quarter reflected the impact of an additional 8.1 million average common shares outstanding, due to Sterling's March 2010 and March 2011 common share offerings.
Net interest income, on a tax-equivalent basis, was $20.3 million for the 2011 first quarter, compared to $20.4 million for the year-ago period. This reflected the benefit of higher average loan and investment securities balances and reduced funding costs, offset by the impact of lower yields on loans and securities, and higher interest-bearing deposit balances.
"The fact that our business model emphasizes products that generate fee income, as well as interest income, has resulted in a broader and more diversified revenue stream. If the fee income associated with our accounts receivable management, factoring and trade finance products were reflected in the net interest margin, it would add approximately 100 basis points to the margin," Mr. Cappelli noted.
The net interest margin on the loan portfolio was 4.90% for the 2011 first quarter, compared to 5.03% a year earlier, largely due to the effect on interest income of a change in the loan portfolio mix. The net interest margin on the investment portfolio decreased to 2.55% for the 2011 first quarter from 3.57% a year earlier. This primarily reflected the temporary deployment of proceeds from the common share offerings in short-term, lower yielding investment securities, in a strategy intended to enhance future liquidity to fund loan growth and respond to possible changes in interest rates. Overall, the net interest margin was 3.84% for the 2011 first quarter, on a tax-equivalent basis, compared to 4.37% for the first quarter of 2010.
The provision for loan losses decreased to $3.0 million for the 2011 first quarter, compared to $6.0 million a year earlier. This reflects an improvement in asset quality, as evidenced by the reduction of nonaccrual loans to $7.0 million at March 31, 2011, from $17.2 million a year earlier.
Noninterest income, excluding securities gains, rose $1.1 million or 11.6% comparing the first quarter of 2011 and 2010, primarily reflecting growth in fees from accounts receivable management, factoring, trade finance and mortgage banking products. Total noninterest income rose to $11.4 million for the 2011 first quarter from $11.1 million a year earlier, reflecting lower security gains in the 2011 period.
Noninterest expenses were $22.5 million for the 2011 first quarter, compared to $21.3 million a year ago. The increase was primarily due to additional compensation expenses related to the expansion of business development activities, and higher occupancy costs.
Page 3 of 13
Loans and Deposits
Total loans held in portfolio were $1.29 billion at March 31, 2011, rising from $1.20 billion a year earlier. The Company continues to have a robust loan pipeline and believes its strong liquidity provides capacity for further loan growth. The ratio of portfolio loans to deposits was approximately 74.6% at March 31, 2011.
Noninterest-bearing demand deposits totaled $561.5 million at March 31, 2011, a 10.2% increase from a year ago, and represented 32.5% of total deposits, one of the highest ratios of demand to total deposits in the industry. Total deposits were $1.73 billion at March 31, 2011, up from $1.61 billion a year earlier.
Asset Quality
Sterling continued to experience an improvement in credit quality during the 2011 first quarter. The provision for loan losses declined to $3.0 million for the 2011 first quarter, compared to $6.0 million a year earlier. Net charge-offs declined by $2.7 million for the 2011 first quarter, from $5.9 million for the year-ago period. Nonperforming assets were 0.30% of total assets at March 31, 2011, compared to 0.83% a year ago. The allowance for loan losses as a percentage of nonaccrual loans was 257.1% at March 31, 2011, compared to 115.8% at March 31, 2010.
Capital
Sterling's capital base has continued to exceed all regulatory requirements for well-capitalized institutions. At March 31, 2011, Sterling's Tier 1 risk-based capital ratio was 15.50% (compared to a requirement of 6.00%), total risk-based capital was 16.53% (requirement of 10.00%), and the Tier 1 leverage ratio was 11.90% (requirement of 5.00%).
The tangible common equity ratio rose to 8.30% at March 31, 2011 from 7.58% a year ago. Book value per common share increased to $7.10 at March 31, 2011, from $7.00 a year earlier.
Conference Call
Sterling Bancorp will host a teleconference call for the financial community on April 26, 2011, at 10:00 a.m. Eastern Time to discuss the first quarter 2011 financial results. To access the conference call live, interested parties may dial 800-288-8968 at least 10 minutes prior to the call.
A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on April 26, 2011, until 11:59 p.m. Eastern Time on May 10, 2011. To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 201537.
Page 4 of 13
About Sterling Bancorp
Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets exceeding $2 billion. Since 1929, Sterling National Bank, the company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the New York metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.
Sterling offers clients a full range of depository and cash management services plus a broad portfolio of financing solutions – including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.
Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and the Company's position for future growth and the ability to benefit from increased capital that it can deploy to take advantage of growth opportunities, the demand for the Company's products and services, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Page 5 of 13
STERLING BANCORP |
||||
Consolidated Financial Highlights |
||||
(Unaudited) |
||||
(dollars in thousands, except per share data) |
||||
Three Months Ended March 31, |
||||
2011 |
2010 |
|||
BALANCE SHEET HIGHLIGHTS |
||||
Period End Balances |
||||
Investment securities |
$872,445 |
$762,694 |
||
Loans held for sale |
24,102 |
20,885 |
||
Loans held in portfolio, |
||||
net of unearned discounts |
1,288,649 |
1,195,042 |
||
Federal Reserve Bank and Federal Home Loan |
||||
Bank stock, at cost |
8,674 |
8,032 |
||
Total earning assets |
2,201,802 |
2,033,310 |
||
Allowance for loan losses |
18,040 |
19,963 |
||
Total assets |
2,392,545 |
2,194,314 |
||
Demand deposits |
561,524 |
509,453 |
||
Savings, NOW and money market deposits |
549,392 |
562,688 |
||
Time deposits |
617,169 |
541,901 |
||
Customer repurchase agreements |
21,107 |
21,060 |
||
Other short-term borrowings |
84,916 |
19,137 |
||
Advances FHLB/Long-term borrowings |
154,589 |
145,774 |
||
Shareholders' equity |
260,290 |
228,164 |
||
Average Balances |
||||
Investment securities |
$823,713 |
$696,197 |
||
Loans held for sale |
26,043 |
26,845 |
||
Loans held in portfolio, |
||||
net of unearned discounts |
1,228,301 |
1,132,255 |
||
Federal Reserve Bank and Federal Home Loan |
||||
Bank stock |
9,142 |
8,467 |
||
Total earning assets |
2,139,788 |
1,907,129 |
||
Total assets |
2,324,008 |
2,070,448 |
||
Demand deposits |
538,136 |
468,676 |
||
Savings, NOW and money market deposits |
567,926 |
592,583 |
||
Time deposits |
613,586 |
452,645 |
||
Customer repurchase agreements |
41,269 |
50,525 |
||
Other short-term borrowings |
28,079 |
44,837 |
||
Advances FHLB/Long-term borrowings |
164,989 |
155,455 |
||
Shareholders' equity |
231,413 |
171,249 |
||
ASSET QUALITY HIGHLIGHTS |
||||
Period End |
||||
Net charge-offs |
$3,198 |
$5,870 |
||
Nonaccrual loans |
7,016 |
17,239 |
||
Other real estate owned |
132 |
874 |
||
Nonperforming assets |
7,148 |
18,113 |
||
Nonaccrual loans/loans (1) |
0.53% |
1.42% |
||
Nonperforming assets/assets |
0.30% |
0.83% |
||
Allowance for loan losses/loans (2) |
1.40% |
1.67% |
||
Allowance for loan losses/nonaccrual loans |
257.13% |
115.80% |
||
CAPITAL RATIOS |
||||
Period End |
||||
Tier 1 risk-based |
15.50% |
15.73% |
||
Total risk-based |
16.53% |
16.98% |
||
Leverage |
11.90% |
11.74% |
||
Tangible common equity |
8.30% |
7.58% |
||
Book value per common share |
$7.10 |
$7.00 |
||
(1) The term "loans" includes loans held for sale and loans held in portfolio. |
||||
(2) The term "loans" includes loans held in portfolio only. |
||||
Page 6 of 13 |
||||
STERLING BANCORP |
|||||
Consolidated Balance Sheets |
|||||
(Unaudited) |
|||||
(dollars in thousands, except number of shares) |
|||||
March 31, |
|||||
2011 |
2010 |
||||
ASSETS |
|||||
Cash and due from banks |
$ |
35,981 |
$ |
28,847 |
|
Interest-bearing deposits with other banks |
7,932 |
46,657 |
|||
Investment securities |
|||||
Available for sale (at estimated fair value) |
414,164 |
425,339 |
|||
Held to maturity (at amortized cost) |
458,281 |
337,355 |
|||
Total investment securities |
872,445 |
762,694 |
|||
Loans held for sale |
24,102 |
20,885 |
|||
Loans held in portfolio, net of unearned discounts |
1,288,649 |
1,195,042 |
|||
Less allowance for loan losses |
18,040 |
19,963 |
|||
Loans held in portfolio, net |
1,270,609 |
1,175,079 |
|||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost |
8,674 |
8,032 |
|||
Customers' liability under acceptances |
228 |
928 |
|||
Goodwill |
22,901 |
22,901 |
|||
Premises and equipment, net |
18,000 |
11,556 |
|||
Other real estate |
132 |
874 |
|||
Accrued interest receivable |
9,296 |
7,576 |
|||
Cash surrender value of life insurance policies |
51,998 |
49,537 |
|||
Other assets |
70,247 |
58,748 |
|||
$ |
2,392,545 |
$ |
2,194,314 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Deposits |
|||||
Demand |
$ |
561,524 |
$ |
509,453 |
|
Savings, NOW and money market |
549,392 |
562,688 |
|||
Time |
617,169 |
541,901 |
|||
Total deposits |
1,728,085 |
1,614,042 |
|||
Securities sold under agreements to repurchase - customers |
21,107 |
21,060 |
|||
Securities sold under agreements to repurchase - dealers |
5,000 |
0 |
|||
Federal funds purchased |
60,000 |
0 |
|||
Commercial paper |
15,391 |
15,847 |
|||
Short-term borrowings - FRB |
0 |
0 |
|||
Short-term borrowings - other |
4,525 |
3,290 |
|||
Advances - FHLB |
128,815 |
120,000 |
|||
Long-term borrowings - subordinated debentures |
25,774 |
25,774 |
|||
Acceptances outstanding |
228 |
928 |
|||
Accrued interest payable |
1,145 |
1,556 |
|||
Due to factored clients |
70,117 |
88,471 |
|||
Accrued expenses and other liabilities |
72,068 |
75,182 |
|||
Total liabilities |
2,132,255 |
1,966,150 |
|||
Shareholders' equity |
260,290 |
228,164 |
|||
$ |
2,392,545 |
$ |
2,194,314 |
||
MEMORANDA |
|||||
Available for sale securities - amortized cost |
$ |
415,310 |
$ |
424,118 |
|
Held to maturity securities - estimated fair value |
462,298 |
345,649 |
|||
Shares outstanding |
|||||
Common issued |
35,225,110 |
31,138,545 |
|||
Common in treasury |
4,297,782 |
4,297,782 |
|||
NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations. |
|||||
Page 7 of 13 |
|||||
STERLING BANCORP |
|||||
Consolidated Statements of Income |
|||||
(Unaudited) |
|||||
(dollars in thousands, except per share data) |
|||||
Three Months Ended March 31, |
|||||
2011 |
2010 |
||||
INTEREST INCOME |
|||||
Loans |
$ |
16,876 |
$ |
16,511 |
|
Investment securities - available for sale |
2,423 |
2,953 |
|||
Investment securities - held to maturity |
3,397 |
4,412 |
|||
FRB and FHLB stock |
23 |
121 |
|||
Deposits with other banks |
35 |
19 |
|||
Total interest income |
22,754 |
24,016 |
|||
INTEREST EXPENSE |
|||||
Savings, NOW and money market deposits |
700 |
965 |
|||
Time deposits |
1,360 |
1,675 |
|||
Securities sold u/a/r - customers |
48 |
61 |
|||
Securities sold u/a/r - dealers |
16 |
0 |
|||
Federal funds purchased |
2 |
4 |
|||
Commercial paper |
12 |
13 |
|||
Short-term borrowings - FHLB |
0 |
0 |
|||
Short-term borrowings - FRB |
0 |
9 |
|||
Short-term borrowings - other |
0 |
0 |
|||
Advances - FHLB |
664 |
871 |
|||
Long-term subordinated debentures |
523 |
523 |
|||
Total interest expense |
3,325 |
4,121 |
|||
Net interest income |
19,429 |
19,895 |
|||
Provision for loan losses |
3,000 |
6,000 |
|||
Net interest income after provision for loan losses |
16,429 |
13,895 |
|||
NONINTEREST INCOME |
|||||
Accounts receivable management/ |
|||||
factoring commissions and other fees |
5,368 |
5,127 |
|||
Service charges on deposit accounts |
1,371 |
1,473 |
|||
Trade finance income |
588 |
492 |
|||
Other customer related service charges and fees |
180 |
174 |
|||
Mortgage banking income |
2,175 |
1,677 |
|||
Trust fees |
53 |
84 |
|||
Income from life insurance policies |
275 |
264 |
|||
Securities gains |
729 |
1,502 |
|||
Loss on sale of OREO |
0 |
13 |
|||
Other income |
703 |
296 |
|||
Total noninterest income |
11,442 |
11,102 |
|||
NONINTEREST EXPENSES |
|||||
Salaries |
10,610 |
9,658 |
|||
Employee benefits |
3,650 |
3,504 |
|||
Total personnel expense |
14,260 |
13,162 |
|||
Occupancy and equipment expenses, net |
3,273 |
2,540 |
|||
Advertising and marketing |
425 |
1,006 |
|||
Professional fees |
818 |
1,353 |
|||
Communications |
410 |
348 |
|||
Deposit insurance |
933 |
754 |
|||
Other expenses |
2,334 |
2,173 |
|||
Total noninterest expenses |
22,453 |
21,336 |
|||
Income before income taxes |
5,418 |
3,661 |
|||
Provision for income taxes |
1,475 |
1,098 |
|||
Net income |
3,943 |
2,563 |
|||
Dividends on preferred shares and accretion |
644 |
636 |
|||
Net income available to |
|||||
common shareholders |
$ |
3,299 |
$ |
1,927 |
|
Page 8 of 13 |
|||||
STERLING BANCORP |
|||||
Consolidated Statements of Income |
|||||
(Unaudited) |
|||||
(dollars in thousands, except per share data) |
|||||
(continued) |
|||||
Three Months Ended March 31, |
|||||
2011 |
2010 |
||||
Average number of common shares outstanding |
|||||
Basic |
27,351,584 |
19,208,189 |
|||
Diluted |
27,351,584 |
19,212,768 |
|||
Net income available to common |
|||||
shareholders per average common share |
|||||
Basic |
$ |
0.12 |
$ |
0.10 |
|
Diluted |
0.12 |
0.10 |
|||
Dividends per common share |
0.09 |
0.09 |
|||
Page 9 of 13 |
|||||
STERLING BANCORP |
|||||
Consolidated Statements of Comprehensive Income |
|||||
(Unaudited) |
|||||
(dollars in thousands) |
|||||
Three Months Ended March 31, |
|||||
2011 |
2010 |
||||
Net income |
$ |
3,943 |
$ |
2,563 |
|
Other comprehensive income, net of tax: |
|||||
Unrealized holding gains on securities |
|||||
arising during the period |
379 |
1,214 |
|||
Reclassification adjustment for securities |
|||||
gains included in net income |
(398) |
(820) |
|||
Pension liability adjustment |
0 |
0 |
|||
Amortization of: |
|||||
Prior service cost |
9 |
9 |
|||
Net actuarial losses |
389 |
413 |
|||
Comprehensive income |
$ |
4,322 |
$ |
3,379 |
|
STERLING BANCORP |
|||||
Consolidated Statements of Changes in Shareholders' Equity |
|||||
(Unaudited) |
|||||
(dollars in thousands) |
|||||
Three Months Ended March 31, |
|||||
2011 |
2010 |
||||
Balance, at beginning of period |
$ |
222,742 |
$ |
161,950 |
|
Net income for period |
3,943 |
2,563 |
|||
Common shares issued |
36,454 |
64,865 |
|||
Common shares issued under stock incentive |
|||||
plan and related tax benefits |
0 |
1,477 |
|||
Stock option and restricted stock |
|||||
compensation expense |
73 |
36 |
|||
Cash dividends-Common shares |
(2,776) |
(1,630) |
|||
Cash dividends-Preferred shares |
(525) |
(525) |
|||
Surrender of shares issued under |
|||||
incentive compensation plan |
0 |
(1,388) |
|||
Change in net unrealized holding gains on |
|||||
securities |
379 |
1,214 |
|||
Reclassification adjustment for securities |
|||||
gains included in net income |
(398) |
(820) |
|||
Pension liability adjustment |
0 |
0 |
|||
Amortization of: |
|||||
Prior service cost |
9 |
9 |
|||
Net actuarial losses |
389 |
413 |
|||
Balance, at end of period |
$ |
260,290 |
$ |
228,164 |
|
Page 10 of 13 |
|||||
STERLING BANCORP |
|||||||||||||||
Average Balance Sheets [1] |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
Three Months Ended |
|||||||||||||||
March 31, 2011 |
March 31, 2010 |
||||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
||||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
||||||||||
Assets |
|||||||||||||||
Interest-bearing deposits with other banks |
$ |
52,589 |
$ |
35 |
0.27 |
% |
$ |
43,365 |
$ |
19 |
0.17 |
% |
|||
Investment Securities |
|||||||||||||||
Available for sale - taxable |
350,728 |
2,057 |
2.35 |
292,343 |
2,734 |
3.74 |
|||||||||
Held to maturity - taxable |
316,118 |
2,187 |
2.77 |
312,199 |
3,716 |
4.76 |
|||||||||
Tax-exempt [2] |
156,867 |
2,425 |
6.18 |
91,655 |
1,408 |
6.15 |
|||||||||
Total investment securities |
823,713 |
6,669 |
3.24 |
696,197 |
7,858 |
4.52 |
|||||||||
FRB and FHLB stock [2] |
9,142 |
23 |
1.02 |
8,467 |
122 |
5.74 |
|||||||||
Loans, net of unearned discount [3] |
1,254,344 |
16,876 |
5.59 |
1,159,100 |
16,511 |
5.98 |
|||||||||
Total Interest-Earning Assets [2] |
2,139,788 |
23,603 |
4.50 |
% |
1,907,129 |
24,510 |
5.28 |
% |
|||||||
Cash and due from banks |
36,937 |
35,588 |
|||||||||||||
Allowance for loan losses |
(19,817) |
(22,158) |
|||||||||||||
Goodwill |
22,901 |
22,901 |
|||||||||||||
Other |
144,199 |
126,988 |
|||||||||||||
Total Assets |
$ |
2,324,008 |
$ |
2,070,448 |
|||||||||||
Liabilities and Shareholders' Equity |
|||||||||||||||
Interest-bearing deposits |
|||||||||||||||
Domestic |
|||||||||||||||
Savings |
$ |
19,964 |
2 |
0.05 |
% |
$ |
18,454 |
3 |
0.07 |
% |
|||||
NOW |
205,789 |
71 |
0.14 |
249,671 |
225 |
0.37 |
|||||||||
Money market |
342,173 |
627 |
0.74 |
324,458 |
737 |
0.92 |
|||||||||
Time |
613,586 |
1,360 |
0.90 |
452,065 |
1,673 |
1.50 |
|||||||||
Foreign |
|||||||||||||||
Time |
0 |
0 |
0.00 |
580 |
2 |
1.09 |
|||||||||
Total Interest-Bearing Deposits |
1,181,512 |
2,060 |
0.71 |
1,045,228 |
2,640 |
1.02 |
|||||||||
Borrowings |
|||||||||||||||
Securities sold u/a/r - customers |
41,269 |
48 |
0.47 |
50,525 |
61 |
0.49 |
|||||||||
Securities sold u/a/r - dealers |
5,000 |
16 |
1.29 |
0 |
0 |
0.00 |
|||||||||
Federal funds purchased |
4,833 |
2 |
0.15 |
11,200 |
4 |
0.14 |
|||||||||
Commercial paper |
15,656 |
12 |
0.30 |
16,404 |
13 |
0.31 |
|||||||||
Short-term borrowings - FRB |
0 |
0 |
0.00 |
15,000 |
9 |
0.25 |
|||||||||
Short-term borrowings - other |
2,590 |
0 |
0.00 |
2,233 |
0 |
0.00 |
|||||||||
Advances - FHLB |
139,215 |
664 |
1.93 |
129,681 |
871 |
2.72 |
|||||||||
Long-term borrowings - sub debt |
25,774 |
523 |
8.38 |
25,774 |
523 |
8.38 |
|||||||||
Total Borrowings |
234,337 |
1,265 |
2.18 |
250,817 |
1,481 |
2.39 |
|||||||||
Total Interest-Bearing Liabilities |
1,415,849 |
3,325 |
0.95 |
% |
1,296,045 |
4,121 |
1.29 |
% |
|||||||
Noninterest-bearing demand deposits |
538,136 |
- |
468,676 |
- |
|||||||||||
Total including noninterest-bearing |
|||||||||||||||
demand deposits |
1,953,985 |
3,325 |
0.69 |
% |
1,764,721 |
4,121 |
0.95 |
% |
|||||||
Other liabilities |
138,610 |
134,478 |
|||||||||||||
Total Liabilities |
2,092,595 |
1,899,199 |
|||||||||||||
Shareholders' equity |
231,413 |
171,249 |
|||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,324,008 |
$ |
2,070,448 |
|||||||||||
Net interest income/spread [2] |
20,278 |
3.55 |
% |
20,389 |
3.99 |
% |
|||||||||
Net yield on interest-earning assets [2] |
3.84 |
% |
4.37 |
% |
|||||||||||
Less: Tax-equivalent adjustment |
849 |
494 |
|||||||||||||
Net interest income |
$ |
19,429 |
$ |
19,895 |
|||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
|||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
|||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned. |
|||||||||||||||
Page 11 of 13 |
|||||||||||||||
STERLING BANCORP |
|||||||
Rate/Volume Analysis [1] |
|||||||
(Unaudited) |
|||||||
(dollars in thousands) |
|||||||
Increase/(Decrease) |
|||||||
Three Months Ended |
|||||||
March 31, 2011 to March 31, 2010 |
|||||||
Volume |
Rate |
Net [2] |
|||||
INTEREST INCOME |
|||||||
Interest-bearing deposits with other banks |
$ |
4 |
$ |
12 |
$ |
16 |
|
Investment Securities |
|||||||
Available for sale - taxable |
464 |
(1,141) |
(677) |
||||
Held to maturity - taxable |
45 |
(1,574) |
(1,529) |
||||
Tax-exempt |
1,010 |
7 |
1,017 |
||||
Total investment securities |
1,519 |
(2,708) |
(1,189) |
||||
FRB and FHLB stock |
9 |
(108) |
(99) |
||||
Loans, net of unearned discounts [3] |
1,446 |
(1,081) |
365 |
||||
TOTAL INTEREST INCOME |
$ |
2,978 |
$ |
(3,885) |
$ |
(907) |
|
INTEREST EXPENSE |
|||||||
Interest-bearing deposits |
|||||||
Domestic |
|||||||
Savings |
$ |
0 |
$ |
(1) |
$ |
(1) |
|
NOW |
(34) |
(120) |
(154) |
||||
Money market |
39 |
(149) |
(110) |
||||
Time |
483 |
(796) |
(313) |
||||
Foreign |
|||||||
Time |
(2) |
0 |
(2) |
||||
Total interest-bearing deposits |
486 |
(1,066) |
(580) |
||||
Borrowings |
|||||||
Securities sold under agreements to repurchase - customers |
(11) |
(2) |
(13) |
||||
Securities sold under agreements to repurchase - dealers |
16 |
0 |
16 |
||||
Federal funds purchased |
(2) |
0 |
(2) |
||||
Commercial paper |
(1) |
0 |
(1) |
||||
Short-term borrowings - FRB |
(9) |
0 |
(9) |
||||
Short-term borrowings - other |
0 |
0 |
0 |
||||
Advances - FHLB |
60 |
(267) |
(207) |
||||
Long-term borrowings - subordinated debentures |
0 |
0 |
0 |
||||
Total borrowings |
53 |
(269) |
(216) |
||||
TOTAL INTEREST EXPENSE |
$ |
539 |
$ |
(1,335) |
$ |
(796) |
|
NET INTEREST INCOME |
$ |
2,439 |
$ |
(2,550) |
$ |
(111) |
|
[1] This table is presented on a tax-equivalent basis. |
|||||||
[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for foreign time deposits, securities sold under agreements to repurchase-dealers and short-term borrowings-FRB has been allocated entirely to the volume variance. |
|||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned. |
|||||||
Page 12 of 13 |
|||||||
STERLING BANCORP |
|||||
Reconciliation of Tangible Common Equity and Tangible Assets |
|||||
(Unaudited) |
|||||
(dollars in thousands) |
|||||
This press release contains certain supplemental financial information, described in the following tables, which has been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes that these non-GAAP financial measures provide useful supplemental information to both management and investors in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity, goodwill and other intangibles. Tangible assets are equal to total assets less goodwill and other intangibles. Tangible common equity ratio is calculated by dividing tangible common equity by tangible assets. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures that may have the same or similar names. |
|||||
March 31, |
|||||
2011 |
2010 |
||||
Tangible common equity |
|||||
Total shareholders' equity |
$ |
260,290 |
$ |
228,164 |
|
Less: |
|||||
Preferred equity |
40,721 |
40,224 |
|||
Goodwill and other intangible assets |
22,901 |
23,451 |
|||
Total tangible common equity |
$ |
196,668 |
$ |
164,489 |
|
Tangible assets |
|||||
Total assets |
$ |
2,392,545 |
$ |
2,194,314 |
|
Less: Goodwill and other intangible assets |
22,901 |
23,451 |
|||
Total tangible assets |
$ |
2,369,644 |
$ |
2,170,863 |
|
Tangible common equity ratio |
8.30% |
7.58% |
|||
Page 13 of 13 |
|||||
SOURCE Sterling Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article