Sterling Bancorp Net Income Exceeds $5.3 Million in 2012 Third Quarter, Increasing 22% Year-Over-Year
Advancing Trends in ROA, ROE and Asset Quality
Record Levels of Loans and Deposits
NEW YORK, Nov. 2, 2012 /PRNewswire/ --
Strong Financial Performance
- Net income available to common shareholders exceeded $5.3 million, more than 22% higher than a year ago.
- Diluted earnings per common share were $0.17, up from $0.14.
- Net interest margin increased 12 basis points to 4.02%.
- Return on average tangible equity advanced to 10.32%.
Robust Loan and Deposit Growth
- Loans, net of unearned discount approach $1.7 billion, rising 13%.
- Total deposits up 9% to over $2.2 billion; demand deposits represent 37% of total deposits.
Solid Credit Metrics
- Net charge-offs decreased to $0.9 million or 0.05% of loans.
- Ratio of nonperforming assets to total assets decreased to 0.26%.
- Allowance for loan losses as a percentage of loans held in portfolio was 1.36%.
Comparisons above are at or for the quarters ended September 30, 2012 vs. September 30, 2011.
Sterling Bancorp (NYSE: STL) today reported net income available to common shareholders of $5.3 million for the 2012 third quarter, an increase of 22% from $4.4 million in the 2011 third quarter. Diluted earnings per common share were $0.17 for the 2012 third quarter, up from $0.14 in the year-ago period.
For the first nine months of 2012, net income available to common shareholders rose 45% to $14.8 million, up from $10.2 million in the same period of 2011. Diluted earnings per common share were $0.48 for the first nine months of 2012, up from $0.35 in the year-ago period. Results for the 2011 nine months included dividends on preferred shares and accretion of $2.1 million related to TARP preferred shares and warrants to purchase common shares, which were redeemed in April 2011.
Selected Quarterly Financial Highlights
Quarter Ended |
||
9/30/12 |
9/30/11 |
|
EARNINGS HIGHLIGHTS |
||
Net income available to common shareholders (in millions) |
$5.3 |
$4.4 |
Diluted earnings per common share |
$0.17 |
$0.14 |
Return on average assets |
0.82% |
0.67% |
Return on average tangible equity |
10.32% |
8.82% |
BALANCE SHEET HIGHLIGHTS (in millions) |
||
Total investment securities |
$699.8 |
$800.2 |
Loans, net of unearned discount |
$1,677.0 |
$1,486.0 |
Demand deposits |
$831.3 |
$594.3 |
Total deposits |
$2,225.4 |
$2,047.8 |
Total assets |
$2,699.7 |
$2,657.0 |
ASSET QUALITY HIGHLIGHTS |
||
Nonaccrual loans/loans |
0.32% |
0.38% |
Nonperforming assets/assets |
0.26% |
0.28% |
Allowance for loan losses/nonaccrual loans |
407.47% |
347.38% |
Profitable Growth Drives Strong Performance Trends
"Sterling's financial performance has gained greater strength and momentum with each quarter of 2012," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer. "We have focused on growing our core banking operations, specializing in the needs of small and mid-sized businesses, while also enhancing profitability and managing expenses and asset quality. This has produced favorable trends in many areas, including record loans and deposits, continued double-digit earnings growth and higher returns on average assets and average tangible equity."
"Our growth and higher profits are being driven by a number of positive factors," Mr. Cappelli continued. "It is our belief that we are well positioned to benefit from the healthy demand for financial services in the New York City-metropolitan market and beyond, due to our emphasis on the needs of business customers, our tradition of exceptional service and our portfolio of financial solutions. We have pursued a strategy to redeploy assets from our sizeable liquid investment portfolio into loans, which led to a 5% increase in net interest income and a 12-basis point improvement in the net interest margin compared with last year's third quarter. The Company also has multiple channels of deposit growth, including dedicated business units that have successfully focused on core deposit sources, as well as deposit balances associated with our lending relationships. We have maintained disciplined management of operating expenses, while our sound asset quality metrics have strengthened even further."
"At a time when the prevailing low interest rate environment has pressured earnings at some banking institutions, Sterling has benefitted from strategies that have led to a growing net interest margin and strong level of noninterest income," Mr. Cappelli noted. "Our net interest margin is in the top third among banks of our asset size, reflecting our ability to redeploy assets from the investment portfolio into loans, a disciplined approach to deposit pricing, and growth in noninterest-bearing demand deposits. We also have built a diversified revenue base, with a relatively high level of noninterest income that provided over 28% of total revenues this quarter. Overall, our efforts to generate a mix of net interest income and noninterest income have produced a balanced revenue base and contributed to our growing profitability."
"The Company continues to demonstrate forward momentum on a sequential basis, with a 5% increase in loans, 9% higher deposits and a 64-basis point rise in return on average tangible equity from the second to the third quarter this year. We believe Sterling's performance during the remainder of 2012 and beyond should continue to benefit from several strong drivers of growth and profitability. Going forward, we expect to maintain our trend of rising loan volume, along with a balanced revenue mix, a focus on managing expenses, and stringent asset quality standards," Mr. Cappelli concluded.
Net Interest Income
Net interest income was $23.8 million for the 2012 third quarter, up 5% from $22.6 million for the 2011 third quarter. This primarily reflected the Company's execution of its strategy to shift the asset mix toward higher loan balances and lower investment securities balances, with a resulting increase in yields, while also taking a disciplined approach to reducing funding costs. Net interest margin increased to 4.02% for the 2012 third quarter, up 12 basis points compared to the year-ago period. For the first nine months of 2012, net interest income increased more than 8% to $69.1 million, from $63.9 million for the 2011 period.
Noninterest Income
Total noninterest income was $10.5 million for the 2012 third quarter, compared to $10.7 million in the 2011 third quarter. This primarily reflected lower accounts receivable management and other related fees and reduced securities gains, which were partly offset by higher mortgage banking income. For the first nine months of 2012, total noninterest income was $31.6 million, versus $32.1 million in the year-ago period. Noninterest income was a key contributor to Sterling's financial performance, representing between 28-29% of total revenue in both the third quarter and first nine months of 2012.
Noninterest Expenses
Noninterest expenses were $24.5 million for the 2012 third quarter, an increase of only 3% compared with the 2011 third quarter. For the first nine months of 2012, noninterest expenses were $71.5 million, an increase of less than 3% from the same period of 2011.
Record Loans and Deposits
Loans, net of unearned discount set a record, approaching $1.7 billion at September 30, 2012, an increase of approximately 13% from a year earlier. The ratio of loans to deposits was more than 75% at September 30, 2012.
Total deposits were a record $2.2 billion at September 30, 2012, increasing nearly 9% from a year earlier. Noninterest-bearing demand deposits represented over 37% of total deposits, among the highest ratios of demand to total deposits in the industry.
Asset Quality
Sterling continued to exhibit strong credit quality metrics during the 2012 third quarter. Net charge-offs were $0.9 million for the 2012 third quarter, compared to $2.0 million a year ago. The allowance for loan losses as a percentage of nonaccrual loans was 407% at September 30, 2012, versus 347% a year earlier. Nonperforming assets were $7.0 million or 0.26% of total assets at September 30, 2012, compared to $7.6 million or 0.28% a year ago. The allowance for loan losses as a percentage of portfolio loans was 1.36% at September 30, 2012, compared to 1.34% a year earlier. The provision for loan losses decreased to $2.0 million from $3.0 million for the same quarter of 2011.
Capital
The Company's capital base has continued to exceed all regulatory requirements for well-capitalized institutions. At September 30, 2012, Sterling's Tier 1 risk-based capital ratio was 11.69% (compared to a requirement of 6.00%), total risk-based capital was 12.82% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.38% (requirement of 5.00%). The tangible common equity ratio was 7.84% at September 30, 2012.
Conference Call
Sterling Bancorp will host a teleconference call for the financial community on Friday, November 2, 2012, at 10:00 a.m. Eastern Time to discuss these financial results. To access the conference call live, interested parties may dial 866-233-3843 at least 10 minutes prior to the call.
A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on November 2, 2012, until 11:59 p.m. Eastern Time on November 16, 2012. To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 267654.
About Sterling Bancorp
Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets of $2.7 billion. Since 1929, Sterling National Bank, the Company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.
Sterling provides clients with a full range of depository and cash management services and a broad portfolio of financing solutions—including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.
Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and our ability to continue growing our core banking operations, to specialize in the needs of small and mid-sized businesses, to enhance profitability and to manage expenses and asset quality, our position to benefit from the demand for financial services in the New York City-metropolitan market and beyond, our ability to redeploy assets from investment portfolio to loans and to produce improvements in our net interest margin from such strategy, our ability to utilize channels of deposit growth and our ability to maintain our revenue generation capacity and disciplined management of operating expenses, whether our performance during the remainder of 2012 and beyond will continue to be strong and whether our trend of rising loan volume, along with a balanced revenue mix, a focus on managing expenses and stringent asset quality standards will persist, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
STERLING BANCORP |
||||||||
Consolidated Financial Highlights |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
BALANCE SHEET HIGHLIGHTS |
||||||||
Period End Balances |
||||||||
Investment securities |
$699,801 |
$800,233 |
$699,801 |
$800,233 |
||||
Loans held for sale |
51,551 |
22,874 |
51,551 |
22,874 |
||||
Loans held in portfolio, |
||||||||
net of unearned discount |
1,625,415 |
1,463,171 |
1,625,415 |
1,463,171 |
||||
Interest bearing deposits with other banks |
149,592 |
186,632 |
149,592 |
186,632 |
||||
Total earning assets |
2,533,837 |
2,481,412 |
2,533,837 |
2,481,412 |
||||
Allowance for loan losses |
22,154 |
19,547 |
22,154 |
19,547 |
||||
Total assets |
2,699,725 |
2,656,975 |
2,699,725 |
2,656,975 |
||||
Demand deposits |
831,281 |
594,250 |
831,281 |
594,250 |
||||
Savings, NOW and money market deposits |
667,517 |
607,049 |
667,517 |
607,049 |
||||
Time deposits |
726,556 |
846,496 |
726,556 |
846,496 |
||||
Customer repurchase agreements |
37,314 |
43,503 |
37,314 |
43,503 |
||||
Advances FHLB/Long-term borrowings |
127,408 |
148,869 |
127,408 |
148,869 |
||||
Shareholders' equity |
233,436 |
218,685 |
233,436 |
218,685 |
||||
Average Balances |
||||||||
Investment securities |
735,101 |
887,971 |
767,828 |
884,415 |
||||
Loans held for sale |
44,690 |
28,344 |
37,711 |
25,881 |
||||
Loans held in portfolio, |
||||||||
net of unearned discount |
1,588,251 |
1,425,685 |
1,492,667 |
1,319,054 |
||||
Interest bearing deposits with other banks |
56,700 |
66,961 |
56,586 |
53,070 |
||||
Total earning assets |
2,432,475 |
2,417,675 |
2,362,995 |
2,291,282 |
||||
Total assets |
2,603,326 |
2,596,845 |
2,532,531 |
2,464,512 |
||||
Demand deposits |
755,447 |
582,042 |
760,503 |
558,059 |
||||
Savings, NOW and money market deposits |
657,421 |
618,840 |
642,219 |
590,722 |
||||
Time deposits |
692,399 |
798,705 |
630,789 |
708,919 |
||||
Customer repurchase agreements |
36,307 |
40,340 |
39,399 |
42,096 |
||||
Advances FHLB/Long-term borrowings |
133,081 |
153,556 |
143,064 |
157,590 |
||||
Shareholders' equity |
229,312 |
219,470 |
225,524 |
226,873 |
||||
ASSET QUALITY HIGHLIGHTS |
||||||||
Period End |
||||||||
Net charge-offs |
$866 |
$1,968 |
$5,447 |
$7,666 |
||||
Nonaccrual loans |
5,437 |
5,627 |
5,437 |
5,627 |
||||
Other real estate owned |
1,595 |
1,929 |
1,595 |
1,929 |
||||
Nonperforming assets |
7,032 |
7,556 |
7,032 |
7,556 |
||||
Nonaccrual loans/loans (1) |
0.32% |
0.38% |
0.32% |
0.38% |
||||
Nonperforming assets/assets |
0.26% |
0.28% |
0.26% |
0.28% |
||||
Allowance for loan losses/loans (2) |
1.36% |
1.34% |
1.36% |
1.34% |
||||
Allowance for loan losses/nonaccrual loans |
407.47% |
347.38% |
407.47% |
347.38% |
||||
CAPITAL RATIOS |
||||||||
Period End |
||||||||
Tier 1 risk based |
11.69% |
12.13% |
11.69% |
12.13% |
||||
Total risk based |
12.82% |
13.16% |
12.82% |
13.16% |
||||
Leverage |
9.38% |
9.08% |
9.38% |
9.08% |
||||
Equity/ assets |
8.65% |
8.23% |
8.65% |
8.23% |
||||
Tangible common equity |
7.84% |
7.43% |
7.84% |
7.43% |
||||
Book value per common share |
$7.54 |
$7.07 |
$7.54 |
$7.07 |
||||
Return on average equity |
9.27% |
7.90% |
8.78% |
7.22% |
||||
Return on average tangible equity |
10.32% |
8.82% |
9.78% |
8.04% |
||||
(1) The term "loans" includes loans held for sale and loans held in portfolio. |
||||||||
(2) The term "loans" includes loans held in portfolio only. |
||||||||
Page 6 of 15 |
STERLING BANCORP |
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except number of shares) |
||||||||
September 30, |
||||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ |
33,872 |
$ |
32,418 |
||||
Interest-bearing deposits with other banks |
149,592 |
186,632 |
||||||
Investment securities |
||||||||
Available for sale (at estimated fair value) |
310,022 |
346,508 |
||||||
Held to maturity (at amortized cost) |
389,779 |
453,725 |
||||||
Total investment securities |
699,801 |
800,233 |
||||||
Loans held for sale |
51,551 |
22,874 |
||||||
Loans held in portfolio, net of unearned discounts |
1,625,415 |
1,463,171 |
||||||
Less allowance for loan losses |
22,154 |
19,547 |
||||||
Loans held in portfolio, net |
1,603,261 |
1,443,624 |
||||||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost |
7,478 |
8,502 |
||||||
Customers' liability under acceptances |
33 |
122 |
||||||
Goodwill |
22,901 |
22,901 |
||||||
Premises and equipment, net |
23,154 |
24,163 |
||||||
Other real estate |
1,595 |
1,929 |
||||||
Accrued interest receivable |
8,474 |
8,779 |
||||||
Cash surrender value of life insurance policies |
54,144 |
53,000 |
||||||
Other assets |
43,869 |
51,798 |
||||||
$ |
2,699,725 |
$ |
2,656,975 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Deposits |
||||||||
Demand |
$ |
831,281 |
$ |
594,250 |
||||
Savings, NOW and money market |
667,517 |
607,049 |
||||||
Time |
726,556 |
846,496 |
||||||
Total deposits |
2,225,354 |
2,047,795 |
||||||
Securities sold under agreements to repurchase - customers |
37,314 |
43,503 |
||||||
Securities sold under agreements to repurchase - dealers |
- |
5,000 |
||||||
Short-term borrowings - other |
12,545 |
17,726 |
||||||
Advances - FHLB |
101,634 |
123,095 |
||||||
Long-term borrowings - subordinated debentures |
25,774 |
25,774 |
||||||
Acceptances outstanding |
33 |
122 |
||||||
Accrued interest payable |
701 |
1,081 |
||||||
Due to factored clients |
- |
94,141 |
||||||
Accrued expenses and other liabilities |
62,934 |
80,053 |
||||||
Total liabilities |
2,466,289 |
2,438,290 |
||||||
Shareholders' equity |
233,436 |
218,685 |
||||||
$ |
2,699,725 |
$ |
2,656,975 |
|||||
MEMORANDA |
||||||||
Available for sale securities - amortized cost |
$ |
304,687 |
$ |
349,996 |
||||
Held to maturity securities - estimated fair value |
408,472 |
468,614 |
||||||
Shares outstanding |
||||||||
Common issued |
35,263,768 |
35,225,110 |
||||||
Common in treasury |
4,307,972 |
4,300,278 |
||||||
NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations. |
||||||||
Page 7 of 15 |
STERLING BANCORP |
||||||||
Consolidated Statements of Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
INTEREST INCOME |
||||||||
Loans |
$ |
21,494 |
$ |
19,721 |
$ |
61,224 |
$ |
55,006 |
Investment securities - available for sale |
2,206 |
2,742 |
7,226 |
8,120 |
||||
Investment securities - held to maturity |
2,710 |
3,351 |
8,584 |
10,230 |
||||
FRB and FHLB stock |
67 |
75 |
282 |
241 |
||||
Deposits with other banks |
33 |
35 |
97 |
92 |
||||
Total interest income |
26,510 |
25,924 |
77,413 |
73,689 |
||||
INTEREST EXPENSE |
||||||||
Savings, NOW and money market deposits |
629 |
752 |
1,931 |
2,152 |
||||
Time deposits |
1,053 |
1,470 |
3,128 |
4,212 |
||||
Securities sold u/a/r - customers |
33 |
45 |
107 |
145 |
||||
Securities sold u/a/r - dealers |
- |
16 |
31 |
49 |
||||
Short-term borrowings - other |
23 |
18 |
51 |
50 |
||||
Advances - FHLB |
457 |
483 |
1,494 |
1,647 |
||||
Long-term subordinated debentures |
523 |
523 |
1,570 |
1,570 |
||||
Total interest expense |
2,718 |
3,307 |
8,312 |
9,825 |
||||
Net interest income |
23,792 |
22,617 |
69,101 |
63,864 |
||||
Provision for loan losses |
2,000 |
3,000 |
7,750 |
9,000 |
||||
Net interest income after provision for loan losses |
21,792 |
19,617 |
61,351 |
54,864 |
||||
NONINTEREST INCOME |
||||||||
Accounts receivable management/ |
||||||||
factoring commissions and other fees |
5,251 |
5,974 |
15,184 |
16,811 |
||||
Service charges on deposit accounts |
1,444 |
1,445 |
4,472 |
4,248 |
||||
Trade finance income |
495 |
607 |
1,462 |
1,735 |
||||
Other customer related service charges and fees |
210 |
287 |
715 |
708 |
||||
Mortgage banking income |
2,569 |
1,493 |
7,298 |
5,268 |
||||
Income from life insurance policies |
247 |
288 |
1,039 |
860 |
||||
Securities gains |
282 |
605 |
1,490 |
2,234 |
||||
Loss on sale of OREO |
(9) |
(5) |
(75) |
- |
||||
Other income |
25 |
20 |
51 |
259 |
||||
Total noninterest income |
10,514 |
10,714 |
31,636 |
32,123 |
||||
NONINTEREST EXPENSES |
||||||||
Salaries |
11,401 |
11,037 |
33,756 |
32,708 |
||||
Employee benefits |
3,627 |
3,396 |
11,078 |
10,450 |
||||
Total personnel expense |
15,028 |
14,433 |
44,834 |
43,158 |
||||
Occupancy and equipment expenses, net |
3,429 |
3,069 |
10,045 |
9,857 |
||||
Advertising and marketing |
774 |
781 |
2,192 |
2,079 |
||||
Professional fees |
1,083 |
1,741 |
3,494 |
3,448 |
||||
Communications |
576 |
430 |
1,508 |
1,314 |
||||
Deposit insurance |
544 |
374 |
1,668 |
2,204 |
||||
Other expenses |
3,050 |
2,942 |
7,774 |
7,609 |
||||
Total noninterest expenses |
24,484 |
23,770 |
71,515 |
69,669 |
||||
Income before income taxes |
7,822 |
6,561 |
21,472 |
17,318 |
||||
Provision for income taxes |
2,481 |
2,191 |
6,656 |
5,060 |
||||
Net income |
5,341 |
4,370 |
14,816 |
12,258 |
||||
Dividends on preferred shares and accretion |
- |
- |
- |
2,074 |
||||
Net income available to |
||||||||
common shareholders |
$ |
5,341 |
$ |
4,370 |
$ |
14,816 |
$ |
10,184 |
Page 8 of 15 |
STERLING BANCORP |
||||||||
Consolidated Statements of Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
(continued) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Average number of common shares outstanding |
||||||||
Basic |
30,844,341 |
30,789,539 |
30,818,531 |
29,375,816 |
||||
Diluted |
30,844,341 |
30,789,539 |
30,818,531 |
29,375,816 |
||||
Net income available to common |
||||||||
shareholders per average |
||||||||
Basic |
$ |
0.17 |
$ |
0.14 |
$ |
0.48 |
$ |
0.35 |
Diluted |
0.17 |
0.14 |
0.48 |
0.35 |
||||
Dividends per common share |
0.09 |
0.09 |
0.27 |
0.27 |
||||
Page 9 of 15 |
STERLING BANCORP |
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Net income |
$ |
5,341 |
$ |
4,370 |
$ |
14,816 |
$ |
12,258 |
Other comprehensive income, net of tax: |
||||||||
Unrealized holding gains (losses) on securities |
||||||||
arising during the period |
2,392 |
(2,465) |
4,739 |
(873) |
||||
Reclassification adjustment for securities gains included |
||||||||
in net income |
(156) |
(330) |
(827) |
(1,220) |
||||
Amortization of: |
||||||||
Prior service cost |
4 |
9 |
16 |
26 |
||||
Net actuarial losses |
627 |
487 |
1,644 |
1,266 |
||||
Comprehensive income |
$ |
8,208 |
$ |
2,071 |
$ |
20,388 |
$ |
11,457 |
STERLING BANCORP |
||||||||
Consolidated Statements of Changes in Shareholders' Equity |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2012 |
2011 |
2012 |
2011 |
|||||
Balance, at beginning of period |
$ |
227,551 |
$ |
219,256 |
$ |
220,821 |
$ |
222,742 |
Net income for period |
5,341 |
4,370 |
14,816 |
12,258 |
||||
Common shares issued |
- |
- |
- |
36,454 |
||||
Issuance of common shares for acquisitions |
375 |
- |
375 |
- |
||||
Stock option and restricted stock |
||||||||
compensation expense |
86 |
141 |
275 |
287 |
||||
Preferred shares redeemed in connection with |
||||||||
the TARP Capital Purchase Program |
- |
- |
- |
(42,000) |
||||
Repurchase of warrant |
- |
- |
- |
(945) |
||||
Cash dividends - common shares |
(2,784) |
(2,783) |
(8,348) |
(8,341) |
||||
Cash dividends - preferred shares |
- |
- |
- |
(945) |
||||
Surrender of shares issued under |
||||||||
incentive compensation plan |
- |
- |
(75) |
(24) |
||||
Unrealized holding gains (losses) on |
||||||||
securities arising during the period |
2,392 |
(2,465) |
4,739 |
(873) |
||||
Reclassification adjustment for securities |
||||||||
gains included in net income |
(156) |
(330) |
(827) |
(1,220) |
||||
Amortization of: |
||||||||
Prior service cost |
4 |
9 |
16 |
26 |
||||
Net actuarial losses |
627 |
487 |
1,644 |
1,266 |
||||
Balance, at end of period |
$ |
233,436 |
$ |
218,685 |
$ |
233,436 |
$ |
218,685 |
Page 10 of 15 |
STERLING BANCORP |
||||||||||||||
Average Balance Sheets [1] |
||||||||||||||
(Unaudited) |
||||||||||||||
(dollars in thousands) |
||||||||||||||
|
||||||||||||||
September 30, 2012 |
September 30, 2011 |
|||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
|||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
|||||||||
Assets |
||||||||||||||
Interest-bearing deposits with other banks |
$ |
56,700 |
$ |
33 |
0.23 |
% |
$ |
66,961 |
$ |
35 |
0.21 |
% |
||
Investment Securities |
||||||||||||||
Available for sale - taxable |
338,556 |
2,037 |
2.40 |
391,920 |
2,509 |
2.56 |
||||||||
Held to maturity - taxable |
243,021 |
1,319 |
2.17 |
337,634 |
1,978 |
2.34 |
||||||||
Tax-exempt [2] |
153,524 |
2,400 |
6.25 |
158,417 |
2,471 |
6.24 |
||||||||
Total investment securities |
735,101 |
5,756 |
3.13 |
887,971 |
6,958 |
3.13 |
||||||||
FRB and FHLB stock [2] |
7,733 |
67 |
3.48 |
8,714 |
75 |
3.44 |
||||||||
Loans, net of unearned discount [3] |
1,632,941 |
21,494 |
5.26 |
1,454,029 |
19,721 |
5.54 |
||||||||
Total Interest-Earning Assets [2] |
2,432,475 |
27,350 |
4.47 |
% |
2,417,675 |
26,789 |
4.47 |
% |
||||||
Cash and due from banks |
37,218 |
38,558 |
||||||||||||
Allowance for loan losses |
(22,796) |
(19,798) |
||||||||||||
Goodwill |
22,901 |
22,901 |
||||||||||||
Other |
133,528 |
137,509 |
||||||||||||
Total Assets |
$ |
2,603,326 |
$ |
2,596,845 |
||||||||||
Liabilities and Shareholders' Equity |
||||||||||||||
Interest-bearing deposits |
||||||||||||||
Domestic |
||||||||||||||
Savings |
$ |
22,554 |
1 |
0.01 |
% |
$ |
17,497 |
2 |
0.05 |
% |
||||
NOW |
217,675 |
55 |
0.10 |
223,566 |
117 |
0.21 |
||||||||
Money market |
417,192 |
573 |
0.55 |
377,777 |
633 |
0.67 |
||||||||
Time |
692,399 |
1,053 |
0.61 |
798,705 |
1,470 |
0.73 |
||||||||
Total Interest-Bearing Deposits |
1,349,820 |
1,682 |
0.50 |
1,417,545 |
2,222 |
0.62 |
||||||||
Borrowings |
||||||||||||||
Securities sold u/a/r - customers |
36,307 |
33 |
0.37 |
40,340 |
45 |
0.44 |
||||||||
Securities sold u/a/r - dealers |
- |
- |
- |
5,002 |
16 |
1.30 |
||||||||
Federal funds purchased |
22,500 |
13 |
0.23 |
13,912 |
5 |
0.13 |
||||||||
Commercial paper |
13,252 |
10 |
0.29 |
14,521 |
11 |
0.29 |
||||||||
Short-term borrowings - other |
- |
- |
- |
4,195 |
2 |
0.10 |
||||||||
Advances - FHLB |
107,307 |
457 |
1.69 |
127,782 |
483 |
1.50 |
||||||||
Long-term borrowings - sub debt |
25,774 |
523 |
8.38 |
25,774 |
523 |
8.38 |
||||||||
Total Borrowings |
205,140 |
1,036 |
2.02 |
231,526 |
1,085 |
1.87 |
||||||||
Total Interest-Bearing Liabilities |
1,554,960 |
2,718 |
0.70 |
% |
1,649,071 |
3,307 |
0.80 |
% |
||||||
Noninterest-bearing demand deposits |
755,447 |
582,042 |
||||||||||||
Total including noninterest-bearing |
||||||||||||||
demand deposits |
2,310,407 |
2,718 |
0.48 |
% |
2,231,113 |
3,307 |
0.59 |
% |
||||||
Other liabilities |
63,607 |
146,262 |
||||||||||||
Total Liabilities |
2,374,014 |
2,377,375 |
||||||||||||
Shareholders' equity |
229,312 |
219,470 |
||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,603,326 |
$ |
2,596,845 |
||||||||||
Net interest income/spread [2] |
24,632 |
3.77 |
% |
23,482 |
3.67 |
% |
||||||||
Net yield on interest-earning assets [2] |
4.02 |
% |
3.90 |
% |
||||||||||
Less: Tax-equivalent adjustment |
840 |
865 |
||||||||||||
Net interest income |
$ |
23,792 |
$ |
22,617 |
||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts |
||||||||||||||
outstanding and income has been included to the extent earned. |
||||||||||||||
Page 11 of 15 |
STERLING BANCORP |
||||||||||||||
Average Balance Sheets [1] |
||||||||||||||
(Unaudited) |
||||||||||||||
(dollars in thousands) |
||||||||||||||
|
||||||||||||||
September 30, 2012 |
September 30, 2011 |
|||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
|||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
|||||||||
Assets |
||||||||||||||
Interest-bearing deposits with other banks |
$ |
56,586 |
$ |
97 |
0.23 |
% |
$ |
53,070 |
$ |
92 |
0.23 |
% |
||
Investment Securities |
||||||||||||||
Available for sale - taxable |
354,492 |
6,673 |
2.51 |
393,561 |
7,255 |
2.46 |
||||||||
Held to maturity - taxable |
257,642 |
4,393 |
2.27 |
333,710 |
6,335 |
2.53 |
||||||||
Tax-exempt [2] |
155,694 |
7,298 |
6.25 |
157,144 |
7,323 |
6.21 |
||||||||
Total investment securities |
767,828 |
18,364 |
3.19 |
884,415 |
20,913 |
3.15 |
||||||||
FRB and FHLB stock [2] |
8,203 |
284 |
4.61 |
8,862 |
243 |
3.66 |
||||||||
Loans, net of unearned discount [3] |
1,530,378 |
61,224 |
5.52 |
1,344,935 |
55,006 |
5.72 |
||||||||
Total Interest-Earning Assets [2] |
2,362,995 |
79,969 |
4.61 |
% |
2,291,282 |
76,254 |
4.55 |
% |
||||||
Cash and due from banks |
37,157 |
37,998 |
||||||||||||
Allowance for loan losses |
(22,022) |
(19,648) |
||||||||||||
Goodwill |
22,901 |
22,901 |
||||||||||||
Other |
131,500 |
131,979 |
||||||||||||
Total Assets |
$ |
2,532,531 |
$ |
2,464,512 |
||||||||||
Liabilities and Shareholders' Equity |
||||||||||||||
Interest-bearing deposits |
||||||||||||||
Domestic |
||||||||||||||
Savings |
$ |
20,784 |
3 |
0.02 |
% |
$ |
18,450 |
7 |
0.05 |
% |
||||
NOW |
217,280 |
198 |
0.12 |
212,857 |
289 |
0.18 |
||||||||
Money market |
404,155 |
1,730 |
0.57 |
359,415 |
1,856 |
0.69 |
||||||||
Time |
630,789 |
3,128 |
0.66 |
708,919 |
4,212 |
0.79 |
||||||||
Total Interest-Bearing Deposits |
1,273,008 |
5,059 |
0.53 |
1,299,641 |
6,364 |
0.65 |
||||||||
Borrowings |
||||||||||||||
Securities sold u/a/r - customers |
39,399 |
107 |
0.36 |
42,096 |
145 |
0.46 |
||||||||
Securities sold u/a/r - dealers |
3,522 |
31 |
1.16 |
5,249 |
49 |
1.24 |
||||||||
Federal funds purchased |
12,226 |
20 |
0.21 |
14,608 |
14 |
0.13 |
||||||||
Commercial paper |
14,375 |
31 |
0.29 |
14,762 |
33 |
0.30 |
||||||||
Short-term borrowings - other |
- |
- |
- |
3,794 |
3 |
0.08 |
||||||||
Advances - FHLB |
117,290 |
1,494 |
1.70 |
131,816 |
1,647 |
1.67 |
||||||||
Long-term borrowings - sub debt |
25,774 |
1,570 |
8.38 |
25,774 |
1,570 |
8.38 |
||||||||
Total Borrowings |
212,586 |
3,253 |
2.05 |
238,099 |
3,461 |
1.95 |
||||||||
Total Interest-Bearing Liabilities |
1,485,594 |
8,312 |
0.75 |
% |
1,537,740 |
9,825 |
0.85 |
% |
||||||
Noninterest-bearing demand deposits |
760,503 |
558,059 |
||||||||||||
Total including noninterest-bearing |
||||||||||||||
demand deposits |
2,246,097 |
8,312 |
0.51 |
% |
2,095,799 |
9,825 |
0.63 |
% |
||||||
Other liabilities |
60,910 |
141,840 |
||||||||||||
Total Liabilities |
2,307,007 |
2,237,639 |
||||||||||||
Shareholders' equity |
225,524 |
226,873 |
||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,532,531 |
$ |
2,464,512 |
||||||||||
Net interest income/spread [2] |
71,657 |
3.86 |
% |
66,429 |
3.70 |
% |
||||||||
Net yield on interest-earning assets [2] |
4.12 |
% |
3.96 |
% |
||||||||||
Less: Tax-equivalent adjustment |
2,556 |
2,565 |
||||||||||||
Net interest income |
$ |
69,101 |
$ |
63,864 |
||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned. |
||||||||||||||
Page 12 of 15 |
STERLING BANCORP |
||||||||
Rate/Volume Analysis [1] |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Increase/(Decrease) |
||||||||
Three Months Ended |
||||||||
September 30, 2012 |
||||||||
Volume |
Rate |
Net [2] |
||||||
INTEREST INCOME |
||||||||
Interest-bearing deposits with other banks |
$ |
(5) |
$ |
3 |
$ |
(2) |
||
Investment Securities |
||||||||
Available for sale - taxable |
(323) |
(149) |
(472) |
|||||
Held to maturity - taxable |
(523) |
(136) |
(659) |
|||||
Tax-exempt |
(75) |
4 |
(71) |
|||||
Total investment securities |
(921) |
(281) |
(1,202) |
|||||
FRB and FHLB stock |
(9) |
1 |
(8) |
|||||
Loans, net of unearned discounts [3] |
2,711 |
(938) |
1,773 |
|||||
TOTAL INTEREST INCOME |
$ |
1,776 |
$ |
(1,215) |
$ |
561 |
||
INTEREST EXPENSE |
||||||||
Interest-bearing deposits |
||||||||
Domestic |
||||||||
Savings |
$ |
1 |
$ |
(2) |
$ |
(1) |
||
NOW |
(3) |
(59) |
(62) |
|||||
Money market |
62 |
(122) |
(60) |
|||||
Time |
(187) |
(230) |
(417) |
|||||
Total interest-bearing deposits |
(127) |
(413) |
(540) |
|||||
Borrowings |
||||||||
Securities sold under agreements to repurchase - customers |
(4) |
(8) |
(12) |
|||||
Securities sold under agreements to repurchase - dealers |
(16) |
- |
(16) |
|||||
Federal funds purchased |
3 |
5 |
8 |
|||||
Commercial paper |
(1) |
- |
(1) |
|||||
Short-term borrowings - other |
(2) |
- |
(2) |
|||||
Advances - FHLB |
(83) |
57 |
(26) |
|||||
Long-term borrowings - subordinated debentures |
- |
- |
- |
|||||
Total borrowings |
(103) |
54 |
(49) |
|||||
TOTAL INTEREST EXPENSE |
$ |
(230) |
$ |
(359) |
$ |
(589) |
||
NET INTEREST INCOME |
$ |
2,006 |
$ |
(856) |
$ |
1,150 |
||
[1] This table is presented on a tax-equivalent basis. |
||||||||
[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for securities sold u/a/r - dealers and short-term borrowings-other has been allocated entirely to the volume variance. |
||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned. |
||||||||
Page 13 of 15 |
STERLING BANCORP |
||||||||
Rate/Volume Analysis [1] |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Increase/(Decrease) |
||||||||
Nine Months Ended |
||||||||
September 30, 2012 |
||||||||
Volume |
Rate |
Net [2] |
||||||
INTEREST INCOME |
||||||||
Interest-bearing deposits with other banks |
$ |
5 |
$ |
- |
$ |
5 |
||
Investment Securities |
||||||||
Available for sale - taxable |
(724) |
142 |
(582) |
|||||
Held to maturity - taxable |
(1,331) |
(611) |
(1,942) |
|||||
Tax-exempt |
(62) |
37 |
(25) |
|||||
Total investment securities |
(2,117) |
(432) |
(2,549) |
|||||
FRB and FHLB stock |
(18) |
59 |
41 |
|||||
Loans, net of unearned discounts [3] |
8,222 |
(2,005) |
6,217 |
|||||
TOTAL INTEREST INCOME |
$ |
6,092 |
$ |
(2,378) |
$ |
3,714 |
||
INTEREST EXPENSE |
||||||||
Interest-bearing deposits |
||||||||
Domestic |
||||||||
Savings |
$ |
1 |
$ |
(5) |
$ |
(4) |
||
NOW |
7 |
(98) |
(91) |
|||||
Money market |
222 |
(348) |
(126) |
|||||
Time |
(425) |
(659) |
(1,084) |
|||||
Total interest-bearing deposits |
(195) |
(1,110) |
(1,305) |
|||||
Borrowings |
||||||||
Securities sold under agreements to repurchase - customers |
(8) |
(30) |
(38) |
|||||
Securities sold under agreements to repurchase - dealers |
(15) |
(3) |
(18) |
|||||
Federal funds purchased |
(2) |
8 |
6 |
|||||
Commercial paper |
(1) |
(1) |
(2) |
|||||
Short-term borrowings - other |
(3) |
- |
(3) |
|||||
Advances - FHLB |
(179) |
26 |
(153) |
|||||
Long-term borrowings - subordinated debentures |
- |
- |
- |
|||||
Total borrowings |
(208) |
- |
(208) |
|||||
TOTAL INTEREST EXPENSE |
$ |
(403) |
$ |
(1,110) |
$ |
(1,513) |
||
NET INTEREST INCOME |
$ |
6,495 |
$ |
(1,268) |
$ |
5,227 |
||
[1] This table is presented on a tax-equivalent basis. |
||||||||
[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for short-term borrowings-other has been allocated entirely to the volume variance. The effect of the extra day in 2012 has been allocated entirely to the volume variance. |
||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned. |
||||||||
Page 14 of 15 |
STERLING BANCORP |
|||||||||
Reconciliation of Tangible Common Equity, Average Tangible Equity and Tangible Assets |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
This press release contains certain supplemental financial information, described in the following tables, which has been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes that these non-GAAP financial measures provide useful supplemental information to both management and investors in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity (if any), goodwill and other intangibles. Tangible assets are equal to total assets less goodwill and other intangibles. Tangible common equity ratio is calculated by dividing tangible common equity by tangible assets. Average tangible equity represents average shareholders' equity less average goodwill and other intangible assets. Return on average tangible equity is calculated by dividing net income (annualized) by average tangible equity. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures that may have the same or similar names. |
|||||||||
September 30, |
|||||||||
2012 |
2011 |
||||||||
Tangible common equity |
|||||||||
Total shareholders' equity |
$ |
233,436 |
$ |
218,685 |
|||||
Less: Goodwill and other intangible assets |
23,691 |
22,975 |
|||||||
Total tangible common equity |
$ |
209,745 |
$ |
195,710 |
|||||
Tangible assets |
|||||||||
Total assets |
$ |
2,699,725 |
$ |
2,656,975 |
|||||
Less: Goodwill and other intangible assets |
23,691 |
22,975 |
|||||||
Total tangible assets |
$ |
2,676,034 |
$ |
2,634,000 |
|||||
Tangible common equity ratio |
7.84% |
7.43% |
|||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
||||||||
2012 |
2011 |
2012 |
2011 |
||||||
Average tangible equity |
|||||||||
Average shareholders' equity |
$ |
229,312 |
$ |
219,470 |
$ |
225,524 |
$ |
226,873 |
|
Less: |
|||||||||
Average goodwill and other intangible assets |
23,453 |
22,975 |
23,135 |
22,928 |
|||||
Average tangible equity |
$ |
205,859 |
$ |
196,495 |
$ |
202,389 |
$ |
203,945 |
|
Return on average tangible equity |
|||||||||
Net income (annualized)/average tangible equity |
10.32% |
8.82% |
9.78% |
8.04% |
|||||
Page 15 of 15 |
SOURCE Sterling Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article