COUNCIL BLUFFS, Iowa, Dec. 2, 2015 /PRNewswire/ -- Southwest Iowa Renewable Energy, LLC (" SIRE ") announced its financial results for Fiscal 2015.
Results for Fiscal 2015 and 2014 (Amounts in 000's) |
|||
Fiscal 2015 |
Fiscal 2014 |
||
Net Income |
$13,761 |
$48,608 |
|
Operating Income |
21,096 |
65,229 |
|
Modified EBITDA |
29,153 |
78,129 |
|
Total Debt |
$35,732 |
$56,924 |
|
Book Value (Members' Equity) |
101,316 |
100,882 |
|
Book Value per basic unit |
$7,602 |
$7,570 |
SIRE reported net income of $13.8 million or $1,032.57 per basic unit for Fiscal 2015, compared to a net income of $48.6 million or $3,681.03 per basic unit for Fiscal 2014.
Modified EBITDA was $29.2 million for Fiscal 2015, compared to $78.1 million for Fiscal 2014. This is defined as net income plus interest expense net of interest income, plus depreciation and amortization, or EBITDA, then adjusted for unrealized hedging losses, gain on involuntary conversion, and other non-cash credits and charges to net income.
SIRE had $3.0 million in cash and cash equivalents and $29.1 million available under revolving loan agreements, for total cash and available borrowings of $32.1 million at September 30, 2015.
Brian Cahill, SIRE's President and CEO stated, "During Fiscal 2015, margins dropped significantly compared to Fiscal 2014, which was a record year for the industry. Demand for ethanol continues to be strong with the lower prices, both in the U.S. and abroad."
"We continue to explore additional sources of profit, including collaborating with partner firms providing new revenue streams for SIRE, as well as continuing to evaluate and implement new production technology. We will continue to focus on running the plant efficiently, with a balance of optimizing the yield and profit."
During Fiscal 2014, SIRE recorded a $4.7 million non-cash charge and a $0.9 million fair value adjustment (also non-cash) in conjunction with the final payment of subordinated debt, and the related put option issued to ICM, Inc. SIRE also recorded a cash gain of $2.1 million related to the repair and replacement of the steamline bridge.
2015 Highlights
"Our book value per share is now $7,602 per unit," continued Cahill, "with $1,032.57 profit per basic unit for Fiscal 2015."
During Fiscal 2015, SIRE sold 119.9 million gallons of ethanol. Cahill commented, "Margins continue to be tight, as the low price of corn has been matched by the low price of oil and ethanol. The EPA volumes, finally released on November 30, while not what we wanted, and lower than the RFS law, are higher than earlier EPA proposals. We expect Fiscal 2016 to see continued tight margins, with a high focus on efficiency in the industry."
About Southwest Iowa Renewable Energy, LLC:
SIRE is located on 275 acres in Council Bluffs, Iowa, operating a 125 million gallon-per-year ethanol plant. SIRE began producing ethanol in February 2009 and sells its ethanol, distillers grains, corn syrup, and corn oil in the continental United States, Mexico and the Pacific Rim.
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the " 1995 Act "). Such statements are made in good faith by SIRE and are identified as including terms such as "may," "will," "should," "expects," "anticipates," "estimates," "plans," or similar language. In connection with these safe-harbor provisions, SIRE has identified in its Annual Report on Form 10-K , important factors that could cause actual results to differ materially from those contained in any forward-looking statement made by or on behalf of SIRE, including, without limitation, the risk and nature of SIRE's business, and the effects of general economic conditions on SIRE. The forward-looking statements contained in this Press Release are included in the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. SIRE further cautions that such factors are not exhaustive or exclusive. SIRE does not undertake to update any forward-looking statement which may be made from time to time by or on behalf of SIRE.
Financial Results
SOUTHWEST IOWA RENEWABLE ENERGY, LLC |
|||||||
September 30, 2015 |
September 30, 2014 |
||||||
Revenues |
$ |
242,117 |
$ |
319,548 |
|||
Cost of Goods Sold |
|||||||
Cost of goods sold-non hedging |
218,744 |
240,968 |
|||||
Realized & unrealized hedging (gains) losses |
(481) |
8,891 |
|||||
218,263 |
249,859 |
||||||
Gross Margin |
23,854 |
69,689 |
|||||
General and administrative expenses |
4,843 |
4,460 |
|||||
(Gain) on involuntary conversion |
(2,085) |
— |
|||||
Operating Income |
21,096 |
65,229 |
|||||
Other Expense |
7,335 |
16,621 |
|||||
Net Income |
$ |
13,761 |
$ |
48,608 |
|||
Weighted Average Units Outstanding -basic |
13,327 |
13,205 |
|||||
Weighted Average Units Outstanding -diluted |
15,352 |
24,625 |
|||||
Income per unit -basic |
$ |
1,032.57 |
$ |
3,681.03 |
|||
Income per unit -diluted |
$ |
922.33 |
$ |
2,080.08 |
Modified EBITDA
Management uses Modified EBITDA, a non-GAAP measure, to measure the Company's financial performance and to internally manage its business. Management believes that Modified EBITDA provides useful information to investors as a measure of comparison with peer and other companies. Modified EBITDA should not be considered an alternative to, or more meaningful than, net income or cash flow as determined in accordance with generally accepted accounting principles. Modified EBITDA calculations may vary from company to company. Accordingly, our computation of Modified EBITDA may not be comparable with a similarly-titled measure of another company. The following sets forth the reconciliation of Net Income to Modified EBITDA for the periods indicated:
Fiscal 2015 |
Fiscal 2014 |
||||||
in 000's (except per unit) |
in 000's (except per unit) |
||||||
EBITDA |
|||||||
Net Income |
$ |
13,761 |
$ |
48,608 |
|||
Interest Expense, Net |
1,914 |
6,697 |
|||||
Depreciation |
11,618 |
11,488 |
|||||
EBITDA |
27,293 |
66,793 |
|||||
Unrealized Hedging (gain) loss |
(1,695) |
1,208 |
|||||
Loss from debt extinguishment |
4,700 |
10,128 |
|||||
Change in fair value of put option liability |
940 |
— |
|||||
(Gain) on involuntary conversion |
(2,085) |
— |
|||||
Modified EBITDA |
$ |
29,153 |
$ |
78,129 |
|||
Modified EBITDA per unit - basic |
$ |
2,187.51 |
$ |
5,862.46 |
Statistical Information
Fiscal 2015 |
Fiscal 2014 |
||||||||||||
Amounts in 000's |
% of Revenues |
Amounts in 000's |
% of Revenues |
||||||||||
Product Revenue Information |
|||||||||||||
Ethanol |
$ |
185,706 |
76.7 |
% |
$ |
245,358 |
76.8 |
% |
|||||
Distiller's Grains |
46,141 |
19.0 |
% |
62,611 |
19.6 |
% |
|||||||
Corn Oil |
9,082 |
3.8 |
% |
10,294 |
3.2 |
% |
|||||||
Other |
1,188 |
0.5 |
% |
1,285 |
0.4 |
% |
Condensed Balance Sheets
(Dollars in thousands)
September 30, 2015 |
September 30, 2014 |
||||||
Assets |
|||||||
Current Assets |
|||||||
Cash and restricted cash |
$ |
3,335 |
$ |
9,571 |
|||
Accounts receivable |
3,764 |
5,993 |
|||||
Inventory |
14,298 |
12,161 |
|||||
Other current assets |
1,146 |
2,234 |
|||||
Total Current Assets |
22,543 |
29,959 |
|||||
Net property and equipment |
129,420 |
134,821 |
|||||
Other assets |
2,513 |
2,006 |
|||||
Total Assets |
$ |
154,476 |
$ |
166,786 |
|||
Liabilities and Members' Equity |
|||||||
Current Liabilities |
|||||||
Accounts payable, accrued expenses and derivatives |
$ |
11,587 |
$ |
8,680 |
|||
Current maturities of notes payable |
6,506 |
6,052 |
|||||
Total Current Liabilities |
18,093 |
14,732 |
|||||
Total Long Term Liabilities |
35,067 |
51,172 |
|||||
Total Members' Equity |
101,316 |
100,882 |
|||||
Total Liabilities and Members' Equity |
$ |
154,476 |
$ |
166,786 |
|||
Logo - http://photos.prnewswire.com/prnh/20100806/AQ47222LOGO
SOURCE Southwest Iowa Renewable Energy, LLC
Share this article