SAP Announces Record Full Year and Fourth Quarter 2012 -- Full Year 2012 Non-IFRS Software and Software-Related Service Revenue Increases 17% to euro 13.2 Billion
WALLDORF, Germany, Jan. 23, 2013 /PRNewswire/ --
- 12th Consecutive Quarter of Double-Digit Growth in Non-IFRS Software and Software-Related Service Revenue
- Revenue Guidance Exceeded: At Constant Currencies, Full Year 2012 Non-IFRS Software and Software-Related Service Revenue Increased 13%
- Full Year Non-IFRS Software & Cloud Subscriptions Revenue[1] Increased 21% to €5.00 Billion (17% At Constant Currencies)
- Very Strong Software Revenue Contribution From Innovations in Full Year 2012: €392 Million from SAP HANA and €222 Million from Mobile
- Accelerating Cloud Momentum: Annual Cloud Revenue Run Rate Approaching €850 Million[2]
- Full Year 2012 Non-IFRS Operating Profit Increased 11% to €5.21 Billion (7% to €5.02 Billion at Constant Currencies Compared to Guidance Range of €5.05 - €5.25 Billion)
SAP AG (NYSE: SAP) today announced its preliminary financial results for the fourth quarter ended December 31, 2012.
(Logo: http://photos.prnewswire.com/prnh/20110126/AQ34470LOGO )
BUSINESS HIGHLIGHTS IN THE FOURTH QUARTER AND FULL YEAR 2012
SAP delivered record revenues in 2012. Non-IFRS total revenue grew 14% year-on-year and exceeded €16 billion. Non-IFRS software and software-related service revenue grew 17% year-on-year to €13.2 billion. Non-IFRS software and cloud subscriptions revenue grew 21% year-on-year to €5 billion.
SAP delivered strong overall growth in the fourth quarter. The company achieved strong software revenue performance in the APJ region. The EMEA region delivered impressive results in light of the continued uncertain market environment and the Americas region had a solid software revenue performance considering a tough year-over-year comparison. SAP delivered exceptional growth in its key innovation areas SAP HANA, Mobile and Cloud: SAP HANA had an outstanding quarter reaching nearly €200 million in software revenue in the fourth quarter and achieving almost €400 million for the full year. SAP's mobile business contributed more than €220 million to software revenue achieving its full year revenue target.
SAP's strong cloud momentum continued in the fourth quarter: Derived from the total revenue of SAP's two cloud segments (Cloud Applications and Ariba) the annual cloud revenue run rate is approaching €850 million. For the SAP cloud applications segment alone 12 month new and upsell subscription billings increased nineteen fold in the fourth quarter. Even when including SuccessFactors in SAP's 2011 numbers the growth is triple digit at 102%[3]. For SuccessFactors on a stand-alone basis, 12 month new and upsell subscription billings grew 95%.
"In 2012, SAP empowered best-run businesses to meet real-time consumer demands. We invested in our flagship innovation SAP HANA and strengthened the industry's best portfolio in the cloud. We delivered industry-specific solutions, accessible anywhere on the mobile device," said SAP Co-CEOs Bill McDermott and Jim Hagemann Snabe. "Our momentum has never been stronger. We are very well positioned to achieve our 2015 goals."
"We achieved €5 billion in full year non-IFRS software and cloud subscription revenue, an increase of 21%. We saw very strong revenue contribution from our key innovations SAP HANA and Cloud. We are confident we will continue our double-digit growth momentum in 2013 and further improve our profitability," said SAP CFO Werner Brandt.
| FINANCIAL RESULTS IN DETAIL |
|||||||
| FINANCIAL HIGHLIGHTS – Fourth Quarter 2012 |
|||||||
| Fourth Quarter 2012(1) |
|||||||
| IFRS |
Non-IFRS(2) |
||||||
| € million, unless otherwise stated |
Q4 2012 |
Q4 2011 |
% change |
Q4 2012 |
Q4 2011 |
% change |
% change const. curr. |
| Software |
1,937 |
1,779 |
9 |
1,937 |
1,779 |
9 |
8 |
| Cloud subscriptions and support |
126 |
6 |
2,000 |
159 |
6 |
2,691 |
2,608 |
| Software & cloud subscriptions |
2,063 |
1,785 |
16 |
2,096 |
1,785 |
17 |
16 |
| Support |
2,165 |
1,936 |
12 |
2,170 |
1,937 |
12 |
10 |
| Software and software-related service revenue |
4,227 |
3,721 |
14 |
4,265 |
3,722 |
15 |
13 |
| Total revenue |
5,022 |
4,499 |
12 |
5,061 |
4,500 |
12 |
11 |
| Total operating expenses |
−3,431 |
−2,831 |
21 |
−3,096 |
−2,719 |
14 |
12 |
| - thereof TomorrowNow litigation |
2 |
6 |
-67 |
0 |
0 |
0 |
|
| Operating profit |
1,591 |
1,668 |
−5 |
1,964 |
1,781 |
10 |
9 |
| Operating margin (%) |
31.7 |
37.1 |
−5.4pp |
38.8 |
39.6 |
−0.8pp |
−0.6pp |
| Profit after tax |
1,104 |
1,197 |
−8 |
1,359 |
1,277 |
6 |
|
| Basic earnings per share (€) |
0.93 |
1.01 |
−8 |
1.14 |
1.07 |
7 |
|
| Number of employees (FTE) |
64,422 |
55,765 |
16 |
N/A |
N/A |
N/A |
N/A |
| 1) All figures are preliminary and unaudited. |
|||||||
| 2) For a detailed description of SAP's non-IFRS measures see Explanation of Non-IFRS Measures online. For a breakdown of the individual adjustments see page F8 in the appendix to this press release. |
|||||||
IFRS software revenue was €1,937 million (2011: €1,779 million), an increase of 9% (8% at constant currencies). IFRS software & cloud subscriptions revenue was €2.06 billion (2011: €1.79 billion), an increase of 16%. Non IFRS software & cloud subscriptions revenue was €2.10 billion (2011: €1.79 billion), an increase of 17% (16% at constant currencies). IFRS software and software-related service revenue was €4.23 billion (2011: €3.72 billion), an increase of 14%. Non-IFRS software and software-related service revenue was €4.27 billion (2011: €3.72 billion), an increase of 15% (13% at constant currencies). IFRS total revenue was €5.02 billion (2011: €4.50 billion), an increase of 12%. Non-IFRS total revenue was €5.06 billion (2011: €4.50 billion), an increase of 12% (11% at constant currencies).
IFRS operating profit was €1.59 billion (2011: €1.67 billion), a decrease of 5%. Non-IFRS operating profit was €1.96 billion (2011: €1.78 billion), an increase of 10% (9% at constant currencies). IFRS operating margin was 31.7% (2011: 37.1%), a decrease of 5.4 percentage points. Non-IFRS operating margin was 38.8% (2011: 39.6%), or 39.0% at constant currencies, a decrease of 0.8 percentage points (a decrease of 0.6 percentage points at constant currencies).
IFRS operating profit and IFRS operating margin for the fourth quarter 2012 were impacted by share-based compensation expense of €185 million (2011: €1 million) and acquisition-related charges of €151 million (2011: €116 million). Share-based compensation expenses significantly increased primarily due to the implementation of new share-based compensation plans as well as the strong performance of SAP's share price in 2012.
Total headcount for the group grew in the fourth quarter by 304 FTEs organically and by almost 3,100 FTEs in total (including acquisition of Ariba) compared to the previous quarter.
IFRS profit after tax was €1.10 billion (2011: €1.20 billion), a decrease of 8%. Non-IFRS profit after tax was €1,359 million (2011: €1,277 million), an increase of 6%. IFRS basic earnings per share was €0.93 (2011: €1.01), a decrease of 8%. Non-IFRS basic earnings per share was €1.14 (2011: €1.07), an increase of 7%. The IFRS and non-IFRS effective tax rates in the fourth quarter of 2012 were 27.7% (2011: 26.3%) and 28.5% (2011: 26.4%), respectively.
| FINANCIAL HIGHLIGHTS – Full Year 2012 |
|||||||
| Full Year 2012(1) |
|||||||
| IFRS |
Non-IFRS(2) |
||||||
| € million, unless otherwise stated |
FY 2012 |
FY 2011 |
% change |
FY 2012 |
FY 2011 |
% change |
% change const. curr. |
| Software |
4,658 |
4,107 |
13 |
4,658 |
4,107 |
13 |
10 |
| Cloud subscriptions and support |
270 |
18 |
1,400 |
342 |
18 |
1,839 |
1,717 |
| Software & cloud subscriptions |
4,928 |
4,125 |
19 |
5,000 |
4,125 |
21 |
17 |
| Support |
8,236 |
7,194 |
14 |
8,244 |
7,221 |
14 |
10 |
| Software and software-related service revenue |
13,164 |
11,319 |
16 |
13,245 |
11,346 |
17 |
13 |
| Total revenue |
16,222 |
14,233 |
14 |
16,303 |
14,260 |
14 |
10 |
| Total operating expenses |
−12,158 |
−9,352 |
30 |
−11,094 |
−9,550 |
16 |
12 |
| - thereof TomorrowNow litigation |
0 |
717 |
-100 |
0 |
0 |
0 |
|
| Operating profit |
4,064 |
4,881 |
−17 |
5,209 |
4,710 |
11 |
7 |
| Operating margin (%) |
25.1 |
34.3 |
−9.2pp |
32.0 |
33.0 |
−1.0pp |
−1.1pp |
| Profit after tax |
2,826 |
3,439 |
−18 |
3,608 |
3,367 |
7 |
|
| Basic earnings per share (€) |
2.37 |
2.89 |
−18 |
3.03 |
2.83 |
7 |
|
| Number of employees (FTE) |
64,422 |
55,765 |
16 |
N/A |
N/A |
N/A |
N/A |
| 1) All figures are preliminary and unaudited. |
|||||||
| 2) For a detailed description of SAP's non-IFRS measures see Explanation of Non-IFRS Measures online. For a breakdown of the individual adjustments see page F8 in the appendix to this press release. |
|||||||
IFRS software revenue was €4.66 billion (2011: €4.11 billion), an increase of 13% (10% at constant currencies). IFRS software & cloud subscriptions revenue was €4.93 billion (2011: €4.13 billion), an increase of 19%. Non IFRS software & cloud subscriptions revenue was €5.00 billion (2011: €4.13 billion), an increase of 21% (17% at constant currencies). IFRS software and software-related service revenue was €13.16 billion (2011: €11.32 billion), an increase of 16%. Non-IFRS software and software-related service revenue was €13.25 billion (2011: €11.35 billion), an increase of 17% (13% at constant currencies). This exceeded SAP's non-IFRS software and software-related service revenue guidance which was the high end of the 10.5 – 12.5% range at constant currencies. IFRS total revenue was €16.22 billion (2011: €14.23 billion), an increase of 14%. Non-IFRS total revenue was €16.30 billion (2011: €14.26 billion), an increase of 14% (10% at constant currencies).
IFRS operating profit was €4.06 billion (2011: €4.88 billion), a decrease of 17%. Non-IFRS operating profit was €5.21 billion (2011: €4.71 billion), an increase of 11% (€5.02 billion at constant currencies, an increase of 7%). This was slightly below SAP's non-IFRS operating profit guidance (which was in a range of €5.05 - €5.25 billion at constant currencies) due to the company's continued investments in key innovations as well as the expansion of SAP's global go-to-market activities. IFRS operating margin was 25.1% (2011: 34.3%), a decrease of 9.2 percentage points. Non-IFRS operating margin was 32.0% (2011: 33.0%), or 31.9% at constant currencies, a decrease of 1.0 percentage points (a decrease of 1.1 percentage points at constant currencies).
IFRS operating profit and IFRS operating margin for the full year 2012 were impacted by share-based compensation expense of €519 million (2011: €68 million) and acquisition-related charges of €537 million (2011: €448 million). Share-based compensation expenses significantly increased primarily due to the implementation of new share-based compensation plans as well as the strong performance of SAP's share price in 2012. Additionally, for the full year 2011, the reduction of the provision for the TomorrowNow litigation resulted in a significant profit from the discontinued TomorrowNow activities. This had a 5.1 percentage point positive influence on SAP's full year 2011 IFRS operating margin. For this reason the 2012 and 2011 IFRS profit and margin numbers are not fully comparable.
Operating profit and operating margin for the full year 2012 were impacted by SAP's continued investments in its global go-to-market activities and its cloud business. Total headcount for the group grew year-over-year by almost 8,700 FTEs (thereof more than 4,800 FTEs from acquisitions).
IFRS profit after tax was €2.83 billion (2011: €3.44 billion), a decrease of 18%. Non-IFRS profit after tax was €3.61 billion (2011: €3.37 billion), an increase of 7%. IFRS basic earnings per share was €2.37 (2011: €2.89), a decrease of 18%. Non-IFRS basic earnings per share was €3.03 (2011: €2.83), an increase of 7%. The IFRS and non-IFRS effective tax rates in the full year 2012 were 26.1% (2011: 27.9%) and 27.4% (2011: 26.6%), respectively.
Operating cash flow was €3.65 billion (2011: €3.78 billion), a decrease of 3%. Free cash flow was €3.11 billion (2011: €3.33 billion), a decrease of 7%. Free cash flow was 19% of total revenue (2011: 23%). At December 31, 2012, SAP had a total group liquidity of €2.49 billion (December 31, 2011: €5.60 billion), which includes cash and cash equivalents and short term investments. Net liquidity at December 31, 2012 was -€2.50 billion compared to €1.64 billion at December 31, 2011. This decrease in net liquidity was primarily the result of the annual shareholder dividend payment and the acquisition of SuccessFactors and Ariba in 2012.
BUSINESS OUTLOOK
SAP is providing the following outlook for the full year 2013:
- The Company expects full year 2013 non-IFRS software & cloud subscriptions revenue to increase in a range of 14% – 20% at constant currencies (2012: €5.00 billion). The full year 2013 non-IFRS cloud subscription and support revenue contributing to this growth is expected to be around €750 million at constant currencies (2012: €342 million).
- The Company expects full-year 2013 non-IFRS software and software-related service revenue to increase in a range of 11% – 13% at constant currencies (2012: €13.25 billion).
- The Company expects full-year 2013 non-IFRS operating profit to be in a range of €5.85 billion – €5.95 billion at constant currencies (2012: €5.21 billion).
- The Company projects a full-year 2013 IFRS effective tax rate of 25.5% – 26.5% (2012: 26.1%) and a non-IFRS effective tax rate of 27.0% – 28.0% (2012: 27.4%).
Additional Information
The financial information presented above reflects the results of the acquisitions of SuccessFactors starting on February 21, 2012 and Ariba starting on October 1, 2012. Except as described in Explanation of Non-IFRS Measures, no amounts have been reflected in SAP's results in respect of either company prior to the date of acquisition.
For a more detailed description of all of SAP's non-IFRS measures and their limitations as well as our constant currency and free cash flow figures see Explanation of Non-IFRS Measures online.
2012 Integrated Report and Annual Report
SAP's 2012 Integrated Report, SAP's 2012 Annual Report to Shareholders (a subset of SAP's 2012 Integrated Report) and SAP's 2012 Annual Report on Form 20-F are scheduled to be published on March 22, 2013, and will be available for download at www.sap.com/investor.
Webcast
SAP senior management will host a press conference in Walldorf today at 10:00 AM (CET) / 9:00 AM (GMT) / 4:00 AM (Eastern) / 1:00 AM (Pacific), followed by a financial analyst call at 2:00 PM (CET) / 1:00 PM (GMT) / 8:00 AM (Eastern) / 5:00 AM (Pacific). Both conferences will be web cast live on the Company's website at www.sap.com/investor and will be available for replay. Supplementary financial information pertaining to the full-year and quarterly results and the 2013 outlook can be found at www.sap.com/investor.
About SAP
As market leader in enterprise application software, SAP (NYSE: SAP) helps companies of all sizes and industries run better. From back office to boardroom, warehouse to storefront, desktop to mobile device – SAP empowers people and organizations to work together more efficiently and use business insight more effectively to stay ahead of the competition. SAP applications and services enable more than 232,000 customers to operate profitably, adapt continuously, and grow sustainably. For more information, visit www.sap.com.
Any statements contained in this document that are not historical facts are forward-looking statements as defined in the U.S. Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "believe," "estimate," "expect," "forecast," "intend," "may," "plan," "project," "predict," "should" and "will" and similar expressions as they relate to SAP are intended to identify such forward-looking statements. SAP undertakes no obligation to publicly update or revise any forward-looking statements. All forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from expectations. The factors that could affect SAP's future financial results are discussed more fully in SAP's filings with the U.S. Securities and Exchange Commission ("SEC"), including SAP's most recent Annual Report on Form 20-F filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of their dates.
© 2013 SAP AG. All rights reserved.
No part of this publication may be reproduced or transmitted in any form or for any purpose without the express permission of SAP AG. The information contained herein may be changed without prior notice.
Some software products marketed by SAP AG and its distributors contain proprietary software components of other software vendors. National product specifications may vary.
These materials are provided by SAP AG and its affiliated companies ("SAP Group") for informational purposes only, without representation or warranty of any kind, and SAP Group shall not be liable for errors or omissions with respect to the materials. The only warranties for SAP Group products and services are those that are set forth in the express warranty statements accompanying such products and services, if any. Nothing herein should be construed as constituting an additional warranty.
SAP, R/3, ABAP, BAPI, SAP NetWeaver, Duet, PartnerEdge, ByDesign, SAP BusinessObjects Explorer, StreamWork, SAP HANA, the Business Objects logo, BusinessObjects, Crystal Reports, Crystal Decisions, Web Intelligence, Xcelsius, Sybase, Adaptive Server, Adaptive Server Enterprise, iAnywhere, Sybase 365, SQL Anywhere, Crossgate, B2B 360° and B2B 360° Services, m@gic EDDY, Ariba, the Ariba logo, Quadrem, b-process, Ariba Discovery, SuccessFactors, Execution is the Difference, BizX Mobile Touchbase, It's time to love work again, SuccessFactors Jam and BadAss SaaS, and other SAP products and services mentioned herein as well as their respective logos are trademarks or registered trademarks of SAP AG in Germany or an SAP affiliate company.
Note to editors:
To preview and download broadcast-standard stock footage and press photos digitally, please visit www.sap.com/photos. On this platform, you can find high resolution material for your media channels. To view video stories on diverse topics, visit www.sap-tv.com. From this site, you can embed videos into your own Web pages, share video via e-mail links and subscribe to RSS feeds from SAP TV.
| For customers interested in learning more about SAP products: |
||||
| Global Customer Center: |
+49 180 534-34-24 |
|||
| United States Only: |
1 (800) 872-1SAP (1-800-872-1727) |
|||
| For more information, press only: |
||||
| Christoph Liedtke |
+49 (6227) 7-50383 |
[email protected], CET |
||
| Daniel Reinhardt |
+49 (6227) 7-40201 |
[email protected], CET |
||
| Barbara Schaedler |
+49 (6227) 7-50575 |
[email protected], CET |
||
| Jim Dever |
+1 (610) 661-2161 |
|||
| Claudia Cortes |
+65 6664-4450 |
[email protected], SGT (GMT +8) |
||
| For more information, financial community only: |
||||
| Stefan Gruber |
+49 (6227) 7-44872 |
[email protected], CET |
||
| Follow SAP Investor Relations on Twitter at @sapinvestor. |
||||
[1] Starting with the reporting for the fourth quarter and full year 2012, SAP has introduced, in the revenue section of its income statement, a new line item "Software & Cloud Subscriptions Revenue" which is the subtotal of the existing line items 'Software Revenue' and 'Cloud Subscriptions and Support Revenue'. The content of the line items included in the subtotal as well as of all other line items in the income statements remain unchanged.
[2] The annual revenue run rate is derived from the total revenue of SAP's two cloud segments (Cloud Applications and Ariba) in the fourth quarter of 2012 and includes Ariba (before any future growth). The annual run rate is calculated by taking the fourth quarter cloud division total revenue and multiplying it by 4.
[3] Q4 2012 year-over-year growth rate in 12 month new and upsell subscription billings which relates to SAP cloud applications business (excluding Ariba). The growth rate is a pro forma growth rate assuming that the acquisition of SuccessFactors was completed as of January 1, 2011. For more information on our non-IFRS billings see Explanation of Non-IFRS Measures online.
| Appendix – Financial Information to Follow |
| FINANCIAL INFORMATION |
|
| FOR THE FOURTH QUARTER 2012 |
|
| (Condensed and Unaudited) |
|
| Page |
|
| Financial Statements (IFRS) |
|
| Income Statements - Quarter |
F1 |
| Income Statements - Twelve Months |
F2 |
| Statements of Financial Position |
F3-F4 |
| Statements of Cash Flows |
F5 |
| Supplementary Financial Information |
|
| Reconciliations from Non-IFRS Numbers to IFRS Numbers |
F6-F7 |
| Non-IFRS Adjustments |
F8 |
| Revenue by Region |
F9-F10 |
| Financial Statements (IFRS) |
||||
| Consolidated Income Statements |
||||
| For the three months ended December 31 |
||||
| € millions, unless otherwise stated |
2012 |
2011 |
Change in % |
|
| Software |
1,937 |
1,779 |
9 |
|
| Cloud subscriptions and support |
126 |
6 |
2,000 |
|
| Software & cloud subscription |
2,063 |
1,785 |
16 |
|
| Support |
2,165 |
1,936 |
12 |
|
| Software and software-related service revenue |
4,227 |
3,721 |
14 |
|
| Consulting |
612 |
615 |
0 |
|
| Other services |
183 |
163 |
12 |
|
| Professional services and other service revenue |
795 |
778 |
2 |
|
| Total revenue |
5,022 |
4,499 |
12 |
|
| Cost of software and software-related services |
−732 |
−604 |
21 |
|
| Cost of professional services and other services |
−634 |
−576 |
10 |
|
| Total cost of revenue |
−1,367 |
−1,180 |
16 |
|
| Gross profit |
3,655 |
3,319 |
10 |
|
| Research and development |
−630 |
−537 |
17 |
|
| Sales and marketing |
−1,149 |
−941 |
22 |
|
| General and administration |
−306 |
−200 |
53 |
|
| Restructuring |
0 |
−2 |
−100 |
|
| TomorrowNow litigation |
2 |
6 |
−67 |
|
| Other operating income/expense, net |
20 |
23 |
−13 |
|
| Total operating expenses |
−3,431 |
−2,831 |
21 |
|
| Operating profit |
1,591 |
1,668 |
−5 |
|
| Other non-operating income/expense, net |
−28 |
−41 |
−32 |
|
| Finance income |
21 |
46 |
−54 |
|
| Finance costs TomorrowNow litigation |
0 |
1 |
−100 |
|
| Other finance costs |
−56 |
−50 |
12 |
|
| Finance costs |
−56 |
−49 |
14 |
|
| Financial income, net |
−35 |
−3 |
>100 |
|
| Profit before tax |
1,528 |
1,624 |
−6 |
|
| Income tax TomorrowNow litigation |
−1 |
−5 |
−80 |
|
| Other income tax expense |
−423 |
−422 |
0 |
|
| Income tax expense |
−424 |
−427 |
−1 |
|
| Profit after tax |
1,104 |
1,197 |
−8 |
|
| Profit attributable to non-controlling interests |
0 |
0 |
0 |
|
| Profit attributable to owners of parent |
1,104 |
1,197 |
−8 |
|
| Basic earnings per share, in €* |
0.93 |
1.01 |
−8 |
|
| Diluted earnings per share, in €* |
0.92 |
1.01 |
−8 |
|
| * For the three months ended December 31, 2012 and 2011, the weighted average number of shares was 1,192 million (diluted 1,194 million) and 1,190 million (diluted: 1,190 million), respectively (treasury stock excluded). |
||||
| F1 |
||||
| Consolidated Income Statements |
||||
| For the twelve months ended December 31 |
||||
| € millions, unless otherwise stated |
2012 |
2011 |
Change in % |
|
| Software |
4,658 |
4,107 |
13 |
|
| Cloud subscriptions and support |
270 |
18 |
1,400 |
|
| Software & cloud subscription |
4,928 |
4,125 |
19 |
|
| Support |
8,236 |
7,194 |
14 |
|
| Software and software-related service revenue |
13,164 |
11,319 |
16 |
|
| Consulting |
2,442 |
2,341 |
4 |
|
| Other services |
616 |
573 |
8 |
|
| Professional services and other service revenue |
3,058 |
2,914 |
5 |
|
| Total revenue |
16,222 |
14,233 |
14 |
|
| Cost of software and software-related services |
−2,476 |
−2,107 |
18 |
|
| Cost of professional services and other services |
−2,522 |
−2,248 |
12 |
|
| Total cost of revenue |
−4,998 |
−4,355 |
15 |
|
| Gross profit |
11,224 |
9,878 |
14 |
|
| Research and development |
−2,268 |
−1,939 |
17 |
|
| Sales and marketing |
−3,935 |
−3,081 |
28 |
|
| General and administration |
−970 |
−715 |
36 |
|
| Restructuring |
−8 |
−4 |
100 |
|
| TomorrowNow litigation |
0 |
717 |
−100 |
|
| Other operating income/expense, net |
21 |
25 |
−16 |
|
| Total operating expenses |
−12,158 |
−9,352 |
30 |
|
| Operating profit |
4,064 |
4,881 |
−17 |
|
| Other non-operating income/expense, net |
−173 |
−75 |
>100 |
|
| Finance income |
107 |
123 |
−13 |
|
| Finance costs TomorrowNow litigation |
−1 |
8 |
<-100 |
|
| Other finance costs |
−174 |
−169 |
3 |
|
| Finance costs |
−175 |
−161 |
9 |
|
| Financial income, net |
−68 |
−38 |
79 |
|
| Profit before tax |
3,823 |
4,768 |
−20 |
|
| Income tax TomorrowNow litigation |
0 |
−281 |
−100 |
|
| Other income tax expense |
−996 |
−1,048 |
−5 |
|
| Income tax expense |
−996 |
−1,329 |
−25 |
|
| Profit after tax |
2,826 |
3,439 |
−18 |
|
| Profit attributable to non-controlling interests |
0 |
1 |
−100 |
|
| Profit attributable to owners of parent |
2,826 |
3,438 |
−18 |
|
| Basic earnings per share, in €* |
2.37 |
2.89 |
−18 |
|
| Diluted earnings per share, in €* |
2.37 |
2.89 |
−18 |
|
| * For the twelve months ended December 31, 2012 and 2011, the weighted average number of shares was 1,191 million (diluted 1,192 million) and 1,189 million (diluted: 1,190 million), respectively (treasury stock excluded). |
||||
| Due to rounding, numbers may not add up precisely. |
||||
| F2 |
||||
| Consolidated Statements of Financial Position |
|||
| As at December 31, 2012, and December 31, 2011 |
|||
| € millions |
2012 |
2011 |
|
| Cash and cash equivalents |
2,475 |
4,965 |
|
| Other financial assets |
154 |
817 |
|
| Trade and other receivables |
3,915 |
3,493 |
|
| Other non-financial assets |
332 |
187 |
|
| Tax assets |
157 |
207 |
|
| Total current assets |
7,033 |
9,669 |
|
| Goodwill |
13,274 |
8,711 |
|
| Intangible assets |
3,234 |
2,024 |
|
| Property, plant, and equipment |
1,710 |
1,551 |
|
| Other financial assets |
633 |
538 |
|
| Trade and other receivables |
88 |
84 |
|
| Other non-financial assets |
68 |
39 |
|
| Tax assets |
173 |
146 |
|
| Deferred tax assets |
655 |
465 |
|
| Total non-current assets |
19,836 |
13,558 |
|
| Total assets |
26,870 |
23,227 |
|
| F3 |
|||
| € millions |
2012 |
2011 |
|
| Trade and other payables |
911 |
937 |
|
| Tax liabilities |
552 |
409 |
|
| Financial liabilities |
802 |
1,331 |
|
| Other non-financial liabilities |
2,107 |
1,981 |
|
| Provision TomorrowNow litigation |
234 |
231 |
|
| Other provisions |
699 |
331 |
|
| Provisions |
933 |
562 |
|
| Deferred income |
1,383 |
1,046 |
|
| Total current liabilities |
6,689 |
6,266 |
|
| Trade and other payables |
45 |
43 |
|
| Tax liabilities |
391 |
408 |
|
| Financial liabilities |
4,445 |
2,925 |
|
| Other non-financial liabilities |
98 |
92 |
|
| Provisions |
393 |
268 |
|
| Deferred tax liabilities |
572 |
474 |
|
| Deferred income |
64 |
44 |
|
| Total non-current liabilities |
6,007 |
4,254 |
|
| Total liabilities |
12,696 |
10,520 |
|
| Issued capital |
1,229 |
1,228 |
|
| Share premium |
492 |
419 |
|
| Retained earnings |
13,976 |
12,466 |
|
| Other components of equity |
−194 |
−37 |
|
| Treasury shares |
−1,337 |
−1,377 |
|
| Equity attributable to owners of parent |
14,166 |
12,699 |
|
| Non-controlling interests |
8 |
8 |
|
| Total equity |
14,174 |
12,707 |
|
| Equity and liabilities |
26,870 |
23,227 |
|
| F4 |
|||
| Consolidated Statements of Cash Flows |
||
| For the twelve months ended December 31 |
||
| € millions |
2012 |
2011 |
| Profit after tax |
2,826 |
3,439 |
| Adjustments to reconcile profit after taxes to net cash provided by operating activities: |
||
| Depreciation and amortization |
863 |
724 |
| Income tax expense |
996 |
1,329 |
| Financial income, net |
68 |
38 |
| Decrease/increase in sales and bad debt allowances on trade receivables |
−24 |
−18 |
| Other adjustments for non-cash items |
31 |
14 |
| Decrease/increase in trade receivables |
−297 |
−426 |
| Decrease/increase in other assets |
−72 |
−59 |
| Decrease/increase in trade payables, provisions and other liabilities |
207 |
−380 |
| Decrease/increase in deferred income |
153 |
121 |
| Cash outflows due to TomorrowNow litigation |
7 |
−52 |
| Interest paid |
−164 |
−139 |
| Interest received |
92 |
92 |
| Income taxes paid, net of refunds |
−1,034 |
−908 |
| Net cash flows from operating activities |
3,652 |
3,775 |
| Business combinations, net of cash and cash equivalents acquired |
−5,898 |
−179 |
| Cash payments for derivative instruments related to business combinations |
−26 |
−9 |
| Total cash outflows for business combinations, net of cash and cash equivalents acquired |
−5,924 |
−188 |
| Purchase of intangible assets and property, plant, and equipment |
−543 |
−445 |
| Proceeds from sales of intangible assets or property, plant, and equipment |
39 |
55 |
| Purchase of equity or debt instruments of other entities |
−1,022 |
−2,046 |
| Proceeds from sales of equity or debt instruments of other entities |
1,654 |
1,398 |
| Net cash flows from investing activities |
−5,796 |
−1,226 |
| Purchase of non-controlling interests |
0 |
−28 |
| Dividends paid |
−1,310 |
−713 |
| Purchase of treasury shares |
−53 |
−246 |
| Proceeds from reissuance of treasury shares |
90 |
251 |
| Proceeds from issuing shares (share-based compensation) |
15 |
46 |
| Proceeds from borrowings |
5,778 |
519 |
| Repayments of borrowings |
−4,714 |
−1,005 |
| Net cash flows from financing activities |
−194 |
−1,176 |
| Effect of foreign exchange rates on cash and cash equivalents |
−152 |
74 |
| Net decrease/increase in cash and cash equivalents |
−2,490 |
1,447 |
| Cash and cash equivalents at the beginning of the period |
4,965 |
3,518 |
| Cash and cash equivalents at the end of the period |
2,475 |
4,965 |
| F5 |
||
| Supplementary Financial Information |
|||||||||||
| (UNAUDITED) |
|||||||||||
| RECONCILIATION FROM NON-IFRS NUMBERS TO IFRS NUMBERS |
|||||||||||
| The following tables present a reconciliation from our non-IFRS numbers (including our non-IFRS at constant currency numbers) to the |
|||||||||||
| for the three months ended December 31 |
|||||||||||
| € millions, unless otherwise stated |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Revenue Numbers |
|||||||||||
| Software |
1,937 |
0 |
1,937 |
−12 |
1,925 |
1,779 |
0 |
1,779 |
9 |
9 |
8 |
| Cloud subscriptions and support |
126 |
33 |
159 |
−5 |
154 |
6 |
0 |
6 |
2,000 |
2,691 |
2,608 |
| Software & cloud subscription |
2,063 |
33 |
2,096 |
−17 |
2,079 |
1,785 |
0 |
1,785 |
16 |
17 |
16 |
| Support |
2,165 |
5 |
2,170 |
−42 |
2,128 |
1,936 |
1 |
1,937 |
12 |
12 |
10 |
| Software and software-related service revenue |
4,227 |
38 |
4,265 |
−58 |
4,207 |
3,721 |
1 |
3,722 |
14 |
15 |
13 |
| Consulting |
612 |
0 |
612 |
−14 |
598 |
615 |
0 |
615 |
0 |
0 |
−3 |
| Other services |
183 |
0 |
183 |
−3 |
180 |
163 |
0 |
163 |
12 |
12 |
10 |
| Professional services and other service revenue |
795 |
0 |
795 |
−17 |
778 |
778 |
0 |
778 |
2 |
2 |
0 |
| Total revenue |
5,022 |
38 |
5,061 |
−75 |
4,985 |
4,499 |
1 |
4,500 |
12 |
12 |
11 |
| Operating Expense Numbers |
|||||||||||
| Cost of software and software-related services |
−732 |
84 |
−648 |
−604 |
69 |
−535 |
21 |
21 |
|||
| Cost of professional services and other services |
−634 |
30 |
−605 |
−576 |
5 |
−571 |
10 |
6 |
|||
| Total cost of revenue |
−1,367 |
114 |
−1,253 |
−1,180 |
74 |
−1,106 |
16 |
13 |
|||
| Gross profit |
3,655 |
152 |
3,808 |
3,319 |
75 |
3,394 |
10 |
12 |
|||
| Research and development |
−630 |
47 |
−583 |
−537 |
5 |
−532 |
17 |
10 |
|||
| Sales and marketing |
−1,149 |
74 |
−1,075 |
−941 |
32 |
−909 |
22 |
18 |
|||
| General and administration |
−306 |
101 |
−205 |
−200 |
7 |
−193 |
53 |
6 |
|||
| Restructuring |
0 |
0 |
0 |
−2 |
2 |
0 |
−100 |
0 |
|||
| TomorrowNow litigation |
2 |
−2 |
0 |
6 |
−6 |
0 |
−67 |
0 |
|||
| Other operating income/expense, net |
20 |
0 |
20 |
23 |
0 |
23 |
−13 |
−13 |
|||
| Total operating expenses |
−3,431 |
334 |
−3,096 |
55 |
−3,041 |
−2,831 |
112 |
−2,719 |
21 |
14 |
12 |
| Profit Numbers |
|||||||||||
| Operating profit |
1,591 |
373 |
1,964 |
−20 |
1,944 |
1,668 |
113 |
1,781 |
−5 |
10 |
9 |
| Other non-operating income/expense, net |
−28 |
0 |
−28 |
−41 |
0 |
−41 |
−32 |
−32 |
|||
| Finance income |
21 |
0 |
21 |
46 |
0 |
46 |
−54 |
−54 |
|||
| Finance costs TomorrowNow litigation |
0 |
0 |
0 |
1 |
−1 |
0 |
−100 |
0 |
|||
| Other finance costs |
−56 |
0 |
−56 |
−50 |
0 |
−50 |
12 |
12 |
|||
| Finance costs |
−56 |
0 |
−56 |
−49 |
−1 |
−50 |
14 |
12 |
|||
| Financial income, net |
−35 |
0 |
−35 |
−3 |
−1 |
−4 |
>100 |
>100 |
|||
| Profit before tax |
1,528 |
373 |
1,901 |
1,624 |
112 |
1,736 |
−6 |
10 |
|||
| Income tax TomorrowNow litigation |
−1 |
1 |
0 |
−5 |
5 |
0 |
−80 |
0 |
|||
| Other income tax expense |
−423 |
−119 |
−542 |
−422 |
−37 |
−459 |
0 |
18 |
|||
| Income tax expense |
−424 |
−118 |
−542 |
−427 |
−32 |
−459 |
−1 |
18 |
|||
| Profit after tax |
1,104 |
255 |
1,359 |
1,197 |
81 |
1,277 |
−8 |
6 |
|||
| Profit attributable to non-controlling interests |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
|||
| Profit attributable to owners of parent |
1,104 |
255 |
1,359 |
1,197 |
81 |
1,277 |
−8 |
6 |
|||
| Key Ratios |
|||||||||||
| Operating margin in % |
31.7 |
38.8 |
39.0 |
37.1 |
39.6 |
−5.4pp |
−0.8pp |
−0.6pp |
|||
| Effective tax rate in % |
27.7 |
28.5 |
26.3 |
26.4 |
1.4pp |
2.1pp |
|||||
| Basic earnings per share, in €* |
0.93 |
1.14 |
1.01 |
1.07 |
−8 |
7 |
|||||
| F6 |
|||||||||||
| for the twelve months ended December 31 |
|||||||||||
| € millions, unless otherwise stated |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Revenue Numbers |
|||||||||||
| Software |
4,658 |
0 |
4,658 |
−134 |
4,524 |
4,107 |
0 |
4,107 |
13 |
13 |
10 |
| Cloud subscriptions and support |
270 |
72 |
342 |
−20 |
322 |
18 |
0 |
18 |
1,400 |
1,839 |
1,717 |
| Software & cloud subscription |
4,928 |
72 |
5,000 |
−154 |
4,846 |
4,125 |
0 |
4,125 |
19 |
21 |
17 |
| Support |
8,236 |
8 |
8,244 |
−286 |
7,958 |
7,194 |
27 |
7,221 |
14 |
14 |
10 |
| Software and software-related service revenue |
13,164 |
81 |
13,245 |
−441 |
12,805 |
11,319 |
27 |
11,346 |
16 |
17 |
13 |
| Consulting |
2,442 |
0 |
2,442 |
−95 |
2,347 |
2,341 |
0 |
2,341 |
4 |
4 |
0 |
| Other services |
616 |
1 |
617 |
−19 |
599 |
573 |
0 |
573 |
8 |
8 |
5 |
| Professional services and other service revenue |
3,058 |
0 |
3,058 |
−113 |
2,945 |
2,914 |
0 |
2,914 |
5 |
5 |
1 |
| Total revenue |
16,222 |
81 |
16,303 |
−553 |
15,750 |
14,233 |
27 |
14,260 |
14 |
14 |
10 |
| Operating Expense Numbers |
|||||||||||
| Cost of software and software-related services |
−2,476 |
338 |
−2,138 |
−2,107 |
285 |
−1,822 |
18 |
17 |
|||
| Cost of professional services and other services |
−2,522 |
138 |
−2,384 |
−2,248 |
32 |
−2,216 |
12 |
8 |
|||
| Total cost of revenue |
−4,998 |
475 |
−4,522 |
−4,355 |
317 |
−4,038 |
15 |
12 |
|||
| Gross profit |
11,224 |
557 |
11,781 |
9,878 |
344 |
10,222 |
14 |
15 |
|||
| Research and development |
−2,268 |
144 |
−2,124 |
−1,939 |
41 |
−1,898 |
17 |
12 |
|||
| Sales and marketing |
−3,935 |
251 |
−3,684 |
−3,081 |
127 |
−2,954 |
28 |
25 |
|||
| General and administration |
−970 |
186 |
−784 |
−715 |
30 |
−685 |
36 |
14 |
|||
| Restructuring |
−8 |
8 |
0 |
−4 |
4 |
0 |
100 |
0 |
|||
| TomorrowNow litigation |
0 |
0 |
0 |
717 |
−717 |
0 |
−100 |
0 |
|||
| Other operating income/expense, net |
21 |
0 |
21 |
25 |
0 |
25 |
−16 |
−16 |
|||
| Total operating expenses |
−12,158 |
1,064 |
−11,094 |
362 |
−10,732 |
−9,352 |
−198 |
−9,550 |
30 |
16 |
12 |
| Profit Numbers |
|||||||||||
| Operating profit |
4,064 |
1,145 |
5,209 |
−192 |
5,018 |
4,881 |
−171 |
4,710 |
−17 |
11 |
7 |
| Other non-operating income/expense, net |
−173 |
0 |
−173 |
−75 |
0 |
−75 |
>100 |
>100 |
|||
| Finance income |
107 |
0 |
107 |
123 |
0 |
123 |
−13 |
−13 |
|||
| Finance costs TomorrowNow litigation |
−1 |
1 |
0 |
8 |
−8 |
0 |
<-100 |
0 |
|||
| Other finance costs |
−174 |
0 |
−174 |
−169 |
0 |
−169 |
3 |
3 |
|||
| Finance costs |
−175 |
1 |
−174 |
−161 |
−8 |
−169 |
9 |
3 |
|||
| Financial income, net |
−68 |
1 |
−67 |
−38 |
−8 |
−46 |
79 |
46 |
|||
| Profit before tax |
3,823 |
1,146 |
4,969 |
4,768 |
−179 |
4,589 |
−20 |
8 |
|||
| Income tax TomorrowNow litigation |
0 |
0 |
0 |
−281 |
281 |
0 |
−100 |
0 |
|||
| Other income tax expense |
−996 |
−365 |
−1,361 |
−1,048 |
−174 |
−1,222 |
−5 |
11 |
|||
| Income tax expense |
−996 |
−365 |
−1,361 |
−1,329 |
107 |
−1,222 |
−25 |
11 |
|||
| Profit after tax |
2,826 |
781 |
3,608 |
3,439 |
−72 |
3,367 |
−18 |
7 |
|||
| Profit attributable to non-controlling interests |
0 |
0 |
0 |
1 |
0 |
1 |
−100 |
−100 |
|||
| Profit attributable to owners of parent |
2,826 |
781 |
3,607 |
3,438 |
−72 |
3,366 |
−18 |
7 |
|||
| Key Ratios |
|||||||||||
| Operating margin in % |
25.1 |
32.0 |
31.9 |
34.3 |
33.0 |
−9.2pp |
−1.0pp |
−1.1pp |
|||
| Effective tax rate in % |
26.1 |
27.4 |
27.9 |
26.6 |
−1.8pp |
0.8pp |
|||||
| Basic earnings per share, in €* |
2.37 |
3.03 |
2.89 |
2.83 |
−18 |
7 |
|||||
| * Adjustments in the revenue line items are for support revenue, cloud subscription revenue, and other similarly recurring revenues that entities acquired by SAP would have recognized had they remained stand-alone entities but that SAP is not permitted to recognize as revenue under IFRS as a result of business combination accounting rules. Adjustments in the operating expense line items are for acquisition-related charges, share-based compensation expenses, restructuring expenses and discontinued activities. ** Constant currency revenue and operating income figures are calculated by translating revenue and operating income of the current period using the average exchange rates from the previous year's respective period instead of the current period. Constant currency period-over-period changes are calculated by comparing the current year's non-IFRS constant currency numbers with the non-IFRS number of the previous year's respective period. |
|||||||||||
| F7 |
|||||||||||
| NON-IFRS ADJUSTMENTS |
||||
| € millions, unless otherwise stated |
10/01/ - 12/31/2012 |
1/1/ - 12/31/2012 |
10/01/ - 12/31/2011 |
1/1/ - 12/31/2011 |
| Software and software-related service revenue (IFRS) |
4,227 |
13,164 |
3,721 |
11,319 |
| Adjustment for deferred revenue write-down |
38 |
81 |
1 |
27 |
| Software and software-related service revenue (Non-IFRS) |
4,265 |
13,245 |
3,722 |
11,346 |
| Operating profit (IFRS) |
1,591 |
4,064 |
1,668 |
4,881 |
| Revenue Adjustments (per above) |
38 |
81 |
1 |
27 |
| Adjustment for discontinued activities |
−2 |
0 |
−6 |
−717 |
| Adjustment for acquisition-related charges |
151 |
537 |
116 |
448 |
| Adjustment for stock-based compensation expenses |
185 |
519 |
1 |
68 |
| Adjustment for restructuring |
0 |
8 |
2 |
4 |
| Operating expense adjustments |
334 |
1,064 |
112 |
−198 |
| Operating profit adjustments |
373 |
1,145 |
113 |
−171 |
| Operating profit (Non-IFRS) |
1,964 |
5,209 |
1,781 |
4,710 |
| Profit after tax (IFRS) |
1,104 |
2,826 |
1,197 |
3,439 |
| Revenue adjustments (per above) |
38 |
81 |
1 |
27 |
| Operating profit adjustments (per above) |
334 |
1,064 |
112 |
−198 |
| Financial income, net adjustments |
0 |
1 |
−1 |
−8 |
| Adjustments pre-tax |
373 |
1,146 |
112 |
−179 |
| Taxes on adjustments |
−118 |
−365 |
−32 |
107 |
| Profit after tax (Non-IFRS) |
1,359 |
3,608 |
1,277 |
3,367 |
| Due to rounding, numbers may not add up precisely. |
||||
| F8 |
||||
| REVENUE BY REGION |
|||||||||||
| The following table presents our IFRS and non-IFRS revenue by region. Software revenue by region is based on location of negotiation and customer location whereas Software & Cloud Subscription revenue by region, software and software-related service revenue by region and total revenue by region are based on customer location. The table also presents a reconciliation from our non-IFRS revenue (including our non-IFRS revenue at constant currency) to the respective most comparable IFRS revenue. Note: Our non-IFRS revenues are not prepared under a comprehensive set of accounting rules or principles. |
|||||||||||
| Software revenue by Places where Contracts were Negotiated |
|||||||||||
| for the three months ended December 31 |
|||||||||||
| € millions |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Software revenue by region |
|||||||||||
| EMEA |
937 |
0 |
937 |
−7 |
930 |
865 |
0 |
865 |
8 |
8 |
8 |
| Americas |
643 |
0 |
643 |
−1 |
642 |
625 |
0 |
625 |
3 |
3 |
3 |
| APJ |
357 |
0 |
357 |
−4 |
353 |
290 |
0 |
290 |
23 |
23 |
22 |
| Software revenue |
1,937 |
0 |
1,937 |
−12 |
1,925 |
1,779 |
0 |
1,779 |
9 |
9 |
8 |
| Revenues by Location of Customers |
|||||||||||
| for the three months ended December 31 |
|||||||||||
| € millions |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Software revenue by region |
|||||||||||
| EMEA |
936 |
0 |
936 |
−7 |
929 |
863 |
0 |
863 |
8 |
8 |
8 |
| Americas |
643 |
0 |
643 |
−1 |
642 |
627 |
0 |
627 |
3 |
3 |
2 |
| APJ |
357 |
0 |
357 |
−4 |
353 |
290 |
0 |
290 |
23 |
23 |
22 |
| Software revenue |
1,937 |
0 |
1,937 |
−12 |
1,925 |
1,779 |
0 |
1,779 |
9 |
9 |
8 |
| Software & cloud subscription |
|||||||||||
| EMEA |
958 |
0 |
958 |
−7 |
951 |
867 |
0 |
867 |
10 |
10 |
10 |
| Americas |
740 |
33 |
773 |
−6 |
767 |
629 |
0 |
629 |
18 |
23 |
22 |
| APJ |
365 |
0 |
365 |
−4 |
361 |
290 |
0 |
290 |
26 |
26 |
24 |
| Software & cloud subscription revenue |
2,063 |
33 |
2,096 |
−17 |
2,079 |
1,785 |
0 |
1,785 |
16 |
17 |
16 |
| Software and software-related service revenue by region |
|||||||||||
| Germany |
575 |
0 |
575 |
0 |
575 |
578 |
0 |
578 |
−1 |
−1 |
−1 |
| Rest of EMEA |
1,441 |
0 |
1,441 |
−19 |
1,422 |
1,260 |
0 |
1,260 |
14 |
14 |
13 |
| Total EMEA |
2,015 |
0 |
2,015 |
−18 |
1,997 |
1,838 |
0 |
1,838 |
10 |
10 |
9 |
| United States |
1,081 |
38 |
1,119 |
−29 |
1,090 |
895 |
0 |
895 |
21 |
25 |
22 |
| Rest of Americas |
411 |
0 |
411 |
4 |
415 |
379 |
0 |
379 |
8 |
8 |
9 |
| Total Americas |
1,492 |
38 |
1,530 |
−25 |
1,505 |
1,274 |
1 |
1,274 |
17 |
20 |
18 |
| Japan |
209 |
0 |
209 |
5 |
214 |
182 |
0 |
182 |
15 |
15 |
18 |
| Rest of APJ |
511 |
0 |
511 |
−20 |
491 |
428 |
0 |
428 |
19 |
19 |
15 |
| Total APJ |
720 |
0 |
720 |
−15 |
705 |
609 |
0 |
609 |
18 |
18 |
16 |
| Software and software-related service revenue |
4,227 |
38 |
4,265 |
−58 |
4,207 |
3,721 |
1 |
3,722 |
14 |
15 |
13 |
| Total revenue by region |
|||||||||||
| Germany |
712 |
0 |
712 |
0 |
712 |
729 |
0 |
729 |
−2 |
−2 |
−2 |
| Rest of EMEA |
1,673 |
0 |
1,673 |
−22 |
1,651 |
1,501 |
0 |
1,501 |
11 |
11 |
10 |
| Total EMEA |
2,386 |
0 |
2,386 |
−22 |
2,364 |
2,231 |
0 |
2,231 |
7 |
7 |
6 |
| United States |
1,310 |
38 |
1,348 |
−38 |
1,310 |
1,108 |
0 |
1,108 |
18 |
22 |
18 |
| Rest of Americas |
501 |
0 |
501 |
3 |
504 |
462 |
0 |
462 |
8 |
8 |
9 |
| Total Americas |
1,811 |
38 |
1,849 |
−35 |
1,814 |
1,569 |
1 |
1,570 |
15 |
18 |
16 |
| Japan |
232 |
0 |
232 |
5 |
237 |
202 |
0 |
202 |
15 |
15 |
17 |
| Rest of APJ |
594 |
0 |
594 |
−23 |
571 |
497 |
0 |
497 |
20 |
20 |
15 |
| Total APJ |
825 |
0 |
825 |
−17 |
808 |
699 |
0 |
699 |
18 |
18 |
16 |
| Total revenue |
5,022 |
38 |
5,061 |
−75 |
4,985 |
4,499 |
1 |
4,500 |
12 |
12 |
11 |
| F9 |
|||||||||||
| Software revenue by Places where Contracts were Negotiated |
|||||||||||
| for the twelve months ended December 31 |
|||||||||||
| € millions |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Software revenue by region |
|||||||||||
| EMEA |
2,005 |
0 |
2,005 |
−19 |
1,986 |
1,852 |
0 |
1,852 |
8 |
8 |
7 |
| Americas |
1,774 |
0 |
1,774 |
−78 |
1,696 |
1,534 |
0 |
1,534 |
16 |
16 |
11 |
| APJ |
879 |
0 |
879 |
−37 |
842 |
722 |
0 |
722 |
22 |
22 |
17 |
| Software revenue |
4,658 |
0 |
4,658 |
−134 |
4,524 |
4,107 |
0 |
4,107 |
13 |
13 |
10 |
| Revenues by Location of Customers |
|||||||||||
| for the twelve months ended December 31 |
|||||||||||
| € millions |
2012 |
2011 |
Change in % |
||||||||
| IFRS |
Adj.* |
Non-IFRS* |
Currency impact** |
Non-IFRS constant currency** |
IFRS |
Adj.* |
Non-IFRS* |
IFRS |
Non-IFRS* |
Non-IFRS constant currency** |
|
| Software revenue by region |
|||||||||||
| EMEA |
2,041 |
0 |
2,041 |
−24 |
2,017 |
1,851 |
0 |
1,851 |
10 |
10 |
9 |
| Americas |
1,733 |
0 |
1,733 |
−73 |
1,660 |
1,534 |
0 |
1,534 |
13 |
13 |
8 |
| APJ |
884 |
0 |
884 |
−37 |
847 |
722 |
0 |
722 |
22 |
22 |
17 |
| Software revenue |
4,658 |
0 |
4,658 |
−134 |
4,524 |
4,107 |
0 |
4,107 |
13 |
13 |
10 |
| Software & cloud subscription |
|||||||||||
| EMEA |
2,107 |
0 |
2,107 |
−27 |
2,080 |
1,864 |
0 |
1,864 |
13 |
13 |
12 |
| Americas |
1,920 |
72 |
1,992 |
−89 |
1,903 |
1,540 |
0 |
1,540 |
25 |
29 |
24 |
| APJ |
901 |
0 |
901 |
−38 |
863 |
722 |
0 |
722 |
25 |
25 |
20 |
| Software & cloud subscription revenue |
4,928 |
72 |
5,000 |
−154 |
4,846 |
4,125 |
0 |
4,125 |
19 |
21 |
17 |
| Software and software-related service revenue |
|||||||||||
| Germany |
1,820 |
0 |
1,820 |
0 |
1,820 |
1,726 |
0 |
1,726 |
5 |
5 |
5 |
| Rest of EMEA |
4,285 |
1 |
4,286 |
−61 |
4,225 |
3,803 |
8 |
3,811 |
13 |
12 |
11 |
| Total EMEA |
6,105 |
1 |
6,106 |
−61 |
6,045 |
5,529 |
8 |
5,537 |
10 |
10 |
9 |
| United States |
3,537 |
80 |
3,617 |
−249 |
3,368 |
2,870 |
15 |
2,885 |
23 |
25 |
17 |
| Rest of Americas |
1,283 |
0 |
1,283 |
−9 |
1,274 |
1,088 |
2 |
1,090 |
18 |
18 |
17 |
| Total Americas |
4,820 |
80 |
4,900 |
−258 |
4,642 |
3,958 |
17 |
3,975 |
22 |
23 |
17 |
| Japan |
699 |
0 |
699 |
−44 |
655 |
579 |
1 |
580 |
21 |
21 |
13 |
| Rest of APJ |
1,540 |
0 |
1,540 |
−78 |
1,462 |
1,253 |
1 |
1,254 |
23 |
23 |
17 |
| Total APJ |
2,239 |
0 |
2,239 |
−122 |
2,117 |
1,832 |
2 |
1,834 |
22 |
22 |
15 |
| Software and software-related service revenue |
13,164 |
81 |
13,245 |
−441 |
12,805 |
11,319 |
27 |
11,346 |
16 |
17 |
13 |
| Total revenue by region |
|||||||||||
| Germany |
2,379 |
1 |
2,380 |
−1 |
2,379 |
2,347 |
0 |
2,347 |
1 |
1 |
1 |
| Rest of EMEA |
5,106 |
1 |
5,107 |
−74 |
5,033 |
4,644 |
8 |
4,652 |
10 |
10 |
8 |
| Total EMEA |
7,485 |
1 |
7,487 |
−75 |
7,412 |
6,991 |
7 |
6,998 |
7 |
7 |
6 |
| United States |
4,461 |
80 |
4,541 |
−319 |
4,222 |
3,699 |
15 |
3,714 |
21 |
22 |
14 |
| Rest of Americas |
1,639 |
0 |
1,639 |
−17 |
1,622 |
1,392 |
1 |
1,393 |
18 |
18 |
16 |
| Total Americas |
6,100 |
80 |
6,180 |
−336 |
5,844 |
5,091 |
16 |
5,107 |
20 |
21 |
14 |
| Japan |
789 |
0 |
789 |
−50 |
739 |
652 |
1 |
653 |
21 |
21 |
13 |
| Rest of APJ |
1,848 |
0 |
1,848 |
−93 |
1,755 |
1,499 |
2 |
1,501 |
23 |
23 |
17 |
| Total APJ |
2,637 |
0 |
2,637 |
−144 |
2,493 |
2,151 |
3 |
2,154 |
23 |
22 |
16 |
| Total revenue |
16,222 |
81 |
16,303 |
−553 |
15,750 |
14,233 |
27 |
14,260 |
14 |
14 |
10 |
| * Adjustments in the revenue line items are for support revenue, cloud subscription revenue, and other similarly recurring revenues that entities acquired by SAP would have recognized had they remained stand-alone entities but that SAP is not permitted to recognize as revenue under IFRS as a result of business combination accounting rules. |
|||||||||||
| F10 |
|||||||||||
SOURCE SAP AG
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article