CANONSBURG, Pa., Aug. 3, 2016 /PRNewswire/ -- Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership") today reported second quarter 2016 financial and operating results. Highlights to date include:
- Average throughput of 934 MDth/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016
- Net income of $27.9 million; net cash provided by operating activities of $38.2 million
- Adjusted EBITDA(1) of $37.8 million, a 127% increase over the prior year quarter and an 11% sequential quarter decrease due to anticipated reduced water volumes from fewer wells completed by RMP customers
- Distributable cash flow ("DCF")(1) of $34.0 million, resulting in DCF coverage ratio of 1.86x
- Raised second quarter distribution to $0.2235 per common unit, an increase of 17% over the prior year quarter and 6% relative to first quarter 2016
- Completed equity offering of 9.2 million units providing $164 million in net proceeds
- Exited the quarter with strong liquidity position of $465 million and an unlevered balance sheet
- Increased 2016 guidance to reflect increased expected 2016 throughput and water services activity
- Decreased 2016 capital budget to $140 million due to increased compression savings
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "Our strong results are a reflection of our top-tier assets in the most economic dry gas areas in the country that are supported by 100% fee-based contracts and high-quality customers. Throughput continues to increase as a result of our sponsor's solid execution and third party development ahead of schedule. This growth paired with continued operating and capital cost execution has led to another quarter with rapid distribution growth of 17% over the prior year quarter and 1.86 times distributable cash flow coverage. We believe RMP's unique mix of strong distribution growth with healthy coverage and an unlevered balance sheet will continue to create long-term value for unitholders."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDA, distributable cash flow and related reconciliations to comparable GAAP financial measures. |
Second Quarter 2016 Financial Results
Gathering volumes for the second quarter averaged 934 MDth/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016, with 27% attributable to third-party volumes. Compression volumes for the second quarter averaged 564 MDth/d, an 872% increase over the prior year quarter and a 271% increase relative to first quarter 2016, with 42% attributable to third-party volumes. The significant increase in compression volumes was attributable to new compression capacity placed into service during the second quarter. Fresh water delivery volumes were 335 million gallons, or an average of 3.7 MMgal/d during the second quarter with 34% attributable to third-party volumes, a 106% increase over the prior year quarter and a 28% decrease relative to first quarter 2016. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy and third party customers in the quarter.
We reported operating revenues of $46.5 million, comprised of $30.0 million in revenues from our gathering and compression segment and $16.5 million in revenues from our water services segment. Operation and maintenance expense totaled $4.2 million, including $1.4 million for gathering and compression and $2.8 million for water services. We reported net income of $27.9 million, or $0.38 per limited partner unit. Adjusted EBITDA was $37.8 million and, after giving effect to $2.8 million of estimated maintenance capital expenditures and cash interest expense of $0.9 million, DCF was $34.0 million, resulting in a DCF coverage ratio of 1.86x.
During the second quarter 2016, we invested approximately $25 million of expansion capital including $23 million to develop gas gathering and compression assets and $2 million to develop our water services assets.
Year to Date 2016 Financial Results
Gathering volumes for the six month period ended June 30, 2016, averaged 885 MDth/d, a 46% increase over the prior year period with 27% attributable to third-party volumes. Compression volumes for the first six months of the year averaged 358 MDth/d, a 487% increase over the prior year period, with 53% attributable to third-party volumes. Fresh water delivery volumes were 797 million gallons, or an average of 4.4 MMgal/d during the six months ended June 30, 2016, a 129% increase over the prior year period with 17% attributable to third-party volumes.
We reported operating revenues of $101.1 million, comprised of $56.8 million in revenues from our gathering and compression segment and $44.3 million in revenues from our water services segment. Operation and maintenance expense totaled $12.8 million, including $3.2 million for gathering and compression and $9.6 million for water services. We reported net income of $62.4 million, or $0.86 per limited partner unit. Adjusted EBITDA was $80.0 million and, after giving effect to $5.6 million of estimated maintenance capital expenditures and cash interest expense of $2.0 million, DCF was $72.4 million resulting in a DCF coverage ratio of 2.19x.
During the first six months of 2016, we invested approximately $57 million of expansion capital including $53 million to develop gas gathering and compression assets and $4 million to develop our water services assets.
Average Daily Throughput (MDth/d) |
|||
Three Months Ended |
Six Months Ended |
||
Gathering Assets |
June 30, 2016 |
June 30, 2016 |
|
Affiliate |
678 |
648 |
|
Third-party |
256 |
237 |
|
Total |
934 |
885 |
|
% Third-party |
27% |
27% |
Average Daily Compression Volume (MDth/d) |
|||
Three Months Ended |
Six Months Ended |
||
Compression Assets |
June 30, 2016 |
June 30, 2016 |
|
Affiliate |
329 |
169 |
|
Third-party |
235 |
189 |
|
Total |
564 |
358 |
|
% Third-party |
42% |
53% |
Average Daily Volumes (MMgal/d) |
|||
Three Months Ended |
Six Months Ended |
||
Water Services Assets |
June 30, 2016 |
June 30, 2016 |
|
Pennsylvania Water |
0.8 |
1.5 |
|
Ohio Water |
2.9 |
2.9 |
|
Total |
3.7 |
4.4 |
|
% Third-party |
34% |
17% |
2016 Capital Budget and Guidance Update
We are unable to provide a projection of full-year 2016 net income and net cash provided by operating activities, the most comparable financial measures to Adjusted EBITDA and distributable cash flow, respectively, calculated in accordance with GAAP. We do not anticipate the changes in operating assets and liabilities to be material, but changes in depreciation expense, accounts receivable, accounts payable, accrued liabilities and deferred revenue could be significant, such that the amount of net cash provided by operating activities would vary substantially from the amount of projected Adjusted EBITDA and distributable cash flow. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Please see the "Supplemental Non-GAAP Financial Measures" section of this news release.
As a result of continued strong throughput growth and increased water services activity, we are increasing our expected 2016 Adjusted EBITDA and distributable cash flow. In addition, we are lowering our 2016 capital budget to $140 million due to increased savings on compression.
2016 Capital Budget ($ in millions) |
|||||||
Prior |
Updated |
||||||
Gas Gathering and Compression |
$ |
140 |
$ |
125 |
|||
Water Services |
$ |
10 |
$ |
15 |
|||
Total RMP |
$ |
150 |
$ |
140 |
|||
Estimated Maintenance Capital |
$ |
11 |
$ |
11 |
Prior |
Updated |
|||||||||||||||
Cash G&A ($ in millions) |
$ |
15 |
$ |
18 |
$ |
18 |
$ |
21 |
||||||||
Adjusted EBITDA ($ in millions) |
||||||||||||||||
Gas Gathering and Compression |
$ |
85 |
- |
$ |
90 |
$ |
90 |
- |
$ |
95 |
||||||
Water Services |
$ |
25 |
- |
$ |
30 |
$ |
40 |
- |
$ |
45 |
||||||
Total Adjusted EBITDA |
$ |
110 |
- |
$ |
120 |
$ |
130 |
- |
$ |
140 |
||||||
% Third Party |
20% |
- |
25% |
20% |
- |
25% |
||||||||||
Distributable Cash Flow ($ in millions) |
$ |
90 |
- |
$ |
100 |
$ |
110 |
- |
$ |
120 |
||||||
Average DCF Coverage Ratio |
1.3x |
- |
1.5x |
1.5x |
- |
1.6x |
||||||||||
% Distribution Growth |
20% |
20% |
||||||||||||||
Financial Position and Liquidity
On May 9, 2016, we entered into an equity distribution agreement with a group of managers that established an at-the-market common unit offering program ("ATM program"), pursuant to which we may from time to time sell common units representing limited partner interests in the Partnership having an aggregate offering price of up to $100 million. During the second quarter 2016, we issued and sold 944,700 common units at an average price per unit of $17.21 through our ATM program. We intend to use the net proceeds of $16 million for general partnership purposes, including repayment of outstanding debt, acquisitions and capital expenditures.
In June 2016, we completed an underwritten public offering of 9,200,000 common units representing limited partner interests at a price to the public of $18.50 per common unit. The Partnership used a portion of the net proceeds of $164 million to repay outstanding debt and intends to use the remainder for general partnership purposes, including acquisitions and capital expenditures.
As of June 30, 2016, we had $450 million of availability on our revolving credit facility and $15 million of cash on hand, resulting in $465 million of total liquidity.
Quarterly Cash Distribution
On July 22, 2016, we declared a quarterly distribution of $0.2235 per unit for the second quarter 2016, an increase of $0.0135 per unit, or 6%, relative to first quarter 2016. The distribution will be payable on August 11, 2016 to unitholders of record as of August 2, 2016.
Conference Call
RMP will host a conference call on August 4, 2016 at 11:00 a.m. Eastern time (10:00 a.m. Central time) to discuss second quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit RMP's website at www.ricemidstream.com. A replay of the conference call will be available following the call for two weeks and can be accessed from www.ricemidstream.com.
Rice Energy will host a conference call on August 4, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss second quarter 2016 financial and operating results and we encourage RMP investors to listen-in. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from www.riceenergy.com.
Please visit www.ricemidstream.com to view a presentation containing second quarter 2016 information.
About Rice Midstream Partners
Rice Midstream Partners LP is a fee-based, growth-oriented limited partnership formed by Rice Energy Inc. (NYSE: RICE) to own, operate, develop and acquire midstream assets in the Appalachian basin. RMP provides midstream services to Rice Energy and third-party companies through its natural gas gathering, compression and water assets in the rapidly developing dry gas cores of the Marcellus and Utica Shales.
For more information, please visit www.ricemidstream.com.
Forward Looking Statements
This release includes forward-looking statements that are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included in this release, that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as, forecasted gathering volumes, revenues, Adjusted EBITDA, distribution growth, and distributable cash flow, the timing of completion of midstream projects, future capital expenditures (including the amount and nature thereof), business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to our gathering and compression and water services businesses. These risks include, but are not limited to: commodity price volatility; inflation; environmental risks; regulatory changes; the uncertainty inherent in projecting future throughput volumes, cash flow and access to capital; and the timing of development expenditures of Rice Energy or our other customers. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Midstream Partners LP Statements of Operations (Unaudited) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(in thousands, except unit data) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Operating revenues: |
||||||||||||||||
Affiliate |
$ |
32,622 |
$ |
24,482 |
$ |
77,007 |
$ |
48,342 |
||||||||
Third-party |
13,925 |
4,078 |
24,083 |
6,729 |
||||||||||||
Total operating revenues |
46,547 |
28,560 |
101,090 |
55,071 |
||||||||||||
Operating expenses: |
||||||||||||||||
Operation and maintenance expense |
4,187 |
2,703 |
12,733 |
5,607 |
||||||||||||
Equity compensation expense (1) |
1,134 |
1,146 |
2,119 |
2,211 |
||||||||||||
General and administrative expense |
4,607 |
3,056 |
8,363 |
6,185 |
||||||||||||
Incentive unit expense (1) |
— |
689 |
— |
1,123 |
||||||||||||
Depreciation expense |
6,855 |
2,953 |
12,225 |
6,038 |
||||||||||||
Acquisition costs |
— |
— |
73 |
— |
||||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
||||||||||||
Other expense |
361 |
839 |
149 |
839 |
||||||||||||
Total operating expenses |
17,547 |
11,794 |
36,473 |
22,819 |
||||||||||||
Operating income |
29,000 |
16,766 |
64,617 |
32,252 |
||||||||||||
Other income |
— |
— |
— |
9 |
||||||||||||
Interest expense (1) |
(920) |
(736) |
(1,967) |
(1,257) |
||||||||||||
Amortization of deferred finance costs |
(144) |
(144) |
(288) |
(288) |
||||||||||||
Income before income taxes |
27,936 |
15,886 |
62,362 |
30,716 |
||||||||||||
Income tax expense |
— |
(2,096) |
— |
(4,002) |
||||||||||||
Net income |
$ |
27,936 |
$ |
13,790 |
$ |
62,362 |
$ |
26,714 |
||||||||
Calculation of limited partner interest in net income: |
||||||||||||||||
Net income |
$ |
27,936 |
$ |
13,790 |
$ |
62,362 |
$ |
26,714 |
||||||||
Less: Pre-acquisition net income allocated to general partner |
— |
1,458 |
— |
5,314 |
||||||||||||
Less: General partner interest in net income attributable to incentive distribution rights |
113 |
— |
113 |
— |
||||||||||||
Net income attributable to limited partners |
$ |
27,823 |
$ |
12,332 |
$ |
62,249 |
$ |
21,400 |
||||||||
Weighted average limited partner units (in millions) |
||||||||||||||||
Common units (basic) |
44.5 |
28.8 |
43.3 |
28.8 |
||||||||||||
Common units (diluted) |
44.8 |
28.8 |
43.6 |
28.8 |
||||||||||||
Subordinated units (basic and diluted) |
28.8 |
28.8 |
28.8 |
28.8 |
||||||||||||
Net income attributable to RMP per limited partner unit (2) |
||||||||||||||||
Common units (basic) |
$ |
0.38 |
$ |
0.21 |
$ |
0.86 |
$ |
0.37 |
||||||||
Common units (diluted) |
$ |
0.38 |
$ |
0.21 |
$ |
0.86 |
$ |
0.37 |
||||||||
Subordinated units (basic and diluted) |
$ |
0.38 |
$ |
0.21 |
$ |
0.87 |
$ |
0.37 |
||||||||
Adjusted EBITDA (3) |
$ |
37,753 |
$ |
16,667 |
$ |
79,994 |
$ |
29,127 |
||||||||
Distributable cash flow (4) |
$ |
34,033 |
$ |
15,090 |
$ |
72,427 |
$ |
26,036 |
||||||||
Quarterly distribution per unit |
$ |
0.2235 |
$ |
0.1905 |
$ |
0.4335 |
$ |
0.3780 |
||||||||
Distributions declared: |
||||||||||||||||
Limited Partner Units - Public |
$ |
11,714 |
$ |
5,477 |
$ |
20,568 |
$ |
10,868 |
||||||||
Limited Partner Units - GP Holdings |
6,427 |
5,478 |
12,466 |
10,870 |
||||||||||||
General Partner |
113 |
— |
113 |
— |
||||||||||||
Total distributions declared |
$ |
18,254 |
$ |
10,955 |
$ |
33,147 |
$ |
21,738 |
||||||||
DCF coverage ratio (5) |
1.86 |
1.38 |
2.19 |
1.20 |
1. |
Prior to their acquisition, the Water Assets were allocated incentive unit expense, equity compensation expense and interest expense initially recognized by Rice Energy. These non-cash charges are described in more detail in Note 9 to the consolidated financial statements in our 10-Q. |
2. |
Net income per limited partner unit does not include results attributable to the Water Assets prior to their acquisition as these results are not attributable to our limited partners. |
3. |
We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash equity compensation expense, amortization of deferred financing costs and other non-recurring items. Please read Supplemental "Non-GAAP Financial Measures." |
4. |
We define distributable cash flow as Adjusted EBITDA less interest expense, and estimated maintenance capital expenditures. Please read Supplemental "Non-GAAP Financial Measures." |
5. |
We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Please read Supplemental "Non-GAAP Financial Measures." |
Rice Midstream Partners LP Segment Results of Operations (Unaudited) |
|||||||||||||||
Gathering and Compression Segment |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 30, |
||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Gathering volumes: (MDth/d) |
|||||||||||||||
Affiliate |
678 |
555 |
648 |
525 |
|||||||||||
Third-party |
256 |
100 |
237 |
82 |
|||||||||||
Total gathering volumes |
934 |
655 |
885 |
607 |
|||||||||||
Compression volumes: (MDth/d) |
|||||||||||||||
Affiliate |
329 |
52 |
169 |
45 |
|||||||||||
Third-party |
235 |
6 |
189 |
16 |
|||||||||||
Total compression volumes |
564 |
58 |
358 |
61 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
19,058 |
$ |
15,652 |
$ |
36,364 |
$ |
29,167 |
|||||||
Third-party |
10,978 |
4,078 |
20,472 |
6,729 |
|||||||||||
Total operating revenues |
30,036 |
19,730 |
56,836 |
35,896 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
1,360 |
877 |
3,152 |
2,257 |
|||||||||||
Equity compensation expense |
915 |
1,003 |
1,656 |
1,999 |
|||||||||||
General and administrative expense |
3,767 |
2,185 |
6,721 |
4,516 |
|||||||||||
Depreciation expense |
2,685 |
1,486 |
4,620 |
2,934 |
|||||||||||
Acquisition costs |
— |
— |
73 |
— |
|||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
|||||||||||
Other expense |
361 |
839 |
149 |
839 |
|||||||||||
Total operating expenses |
9,491 |
6,798 |
17,182 |
13,361 |
|||||||||||
Operating income |
$ |
20,545 |
$ |
12,932 |
$ |
39,654 |
$ |
22,535 |
Water Services Segment |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 30, |
||||||||||||||
(in thousands) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Water services volumes: (MMgal) |
|||||||||||||||
Affiliate |
220 |
163 |
665 |
348 |
|||||||||||
Third-party |
115 |
— |
132 |
— |
|||||||||||
Total water services volumes |
335 |
163 |
797 |
348 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Affiliate |
$ |
13,564 |
$ |
8,830 |
$ |
40,643 |
$ |
19,175 |
|||||||
Third-party |
2,947 |
— |
3,611 |
— |
|||||||||||
Total operating revenues |
16,511 |
8,830 |
44,254 |
19,175 |
|||||||||||
Operating expenses: |
|||||||||||||||
Operation and maintenance expense |
2,827 |
1,826 |
9,581 |
3,350 |
|||||||||||
Equity compensation expense |
219 |
143 |
463 |
212 |
|||||||||||
General and administrative expense |
840 |
871 |
1,642 |
1,669 |
|||||||||||
Incentive unit expense |
— |
689 |
— |
1,123 |
|||||||||||
Depreciation expense |
4,170 |
1,467 |
7,605 |
3,104 |
|||||||||||
Total operating expenses |
8,056 |
4,996 |
19,291 |
9,458 |
|||||||||||
Operating income |
$ |
8,455 |
$ |
3,834 |
$ |
24,963 |
$ |
9,717 |
Rice Midstream Partners LP
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define Adjusted EBITDA as net income (loss) before interest expense, depreciation expense, amortization expense, non-cash stock compensation expense, amortization of deferred financing costs and other non-recurring items. Adjusted EBITDA is not a measure of net income as determined by GAAP.
Distributable cash flow and DCF coverage ratio are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as securities analysts, investors and lenders. We define distributable cash flow as Adjusted EBITDA less cash interest expense, and estimated maintenance capital expenditures. We define DCF coverage ratio as distributable cash flow divided by total distributions declared. Distributable cash flow does not reflect changes in working capital balances and is not a presentation made in accordance with GAAP.
Adjusted EBITDA, distributable cash flow and DCF coverage ratio are non-GAAP supplemental financial measures that management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies, may use to assess the financial performance of our assets, without regard to financing methods, capital structure or historical cost basis; our operating performance and return on capital as compared to other companies in the midstream energy sector, without regard to historical cost basis or, in the case of Adjusted EBITDA, financing or capital structure; our ability to incur and service debt and fund capital expenditures; the ability of our assets to generate sufficient cash flow to make distributions to our unitholders; and the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
We believe that the presentation of Adjusted EBITDA, distributable cash flow and DCF coverage ratio will provide useful information to investors in assessing our financial condition and results of operations. The GAAP measures most directly comparable to Adjusted EBITDA and distributable cash flow are net income and net cash provided by (used in) operating activities. Our non-GAAP financial measures of Adjusted EBITDA and distributable cash flow should not be considered as an alternative to GAAP net income or net cash provided by operating activities. Each of Adjusted EBITDA and distributable cash flow has important limitations as an analytical tool because it excludes some but not all items that affect net income and net cash provided by operating activities. You should not consider Adjusted EBITDA, distributable cash flow or DCF coverage ratio in isolation or as a substitute for analysis of our results as reported under GAAP. Because Adjusted EBITDA and distributable cash flow and DCF coverage ratio may be defined differently by other companies in our industry, our definitions of Adjusted EBITDA, distributable cash flow and DCF coverage ratio may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
We have not provided projected net income or net cash provided by operating activities or reconciliations of its projected Adjusted EBITDA and projected distributable cash flow to projected net income and projected net cash provided by operating activities, respectively, the most comparable financial measures calculated in accordance with GAAP. We are unable to project net cash provided by operating activities because this metric includes the impact of changes in operating assets and liabilities related to the timing of cash receipts and disbursements that may not relate to the period in which the operating activities occurred. We are unable to project these timing differences with any reasonable degree of accuracy to a specific day, three or more months in advance. Therefore, we are unable to provide projected net cash provided by operating activities, or the related reconciliation of projected distributable cash flow to projected net cash provided by operating activities. In addition, we are unable to project net income because this metric includes the impact of certain non-cash items such as depreciation expense that we are unable to project with any reasonable degree of accuracy without unreasonable effort. Therefore, we are unable to provide projected net income, or the related reconciliation of projected Adjusted EBITDA to projected net income.
Further, we do not provide guidance with respect to the intra-year timing of our capital spending, which impact debt and equity and equity earnings, among other items, that are reconciling items between Adjusted EBITDA and net income. The timing of capital expenditures is volatile as it depends on weather, regulatory approvals, contractor availability, system performance and various other items. We provide a range for the forecasts of Adjusted EBITDA and distributable cash flow to allow for the variability in the timing of spending and the impact on the related reconciling items, many of which interplay with each other. Therefore, the reconciliation of Adjusted EBITDA to projected net income is not available without unreasonable effort.
Three Months Ended |
Six Months Ended |
||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 |
|||||
Reconciliation of Net Income to Adjusted EBITDA and DCF: |
|||||||
Net income |
$ |
27,936 |
$ |
62,362 |
|||
Interest expense |
920 |
1,967 |
|||||
Acquisition costs |
— |
73 |
|||||
Depreciation expense |
6,855 |
12,225 |
|||||
Amortization of intangible assets |
403 |
811 |
|||||
Non-cash equity compensation expense |
1,134 |
2,119 |
|||||
Amortization of deferred finance costs |
144 |
288 |
|||||
Other expense |
361 |
149 |
|||||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Cash interest expense |
(920) |
(1,967) |
|||||
Estimated maintenance capital expenditures |
(2,800) |
(5,600) |
|||||
Distributable cash flow |
$ |
34,033 |
$ |
72,427 |
|||
Total distributions declared |
$ |
18,254 |
$ |
33,147 |
|||
DCF coverage ratio |
1.86 |
2.19 |
|||||
Reconciliation of Adjusted EBITDA to Cash: |
|||||||
Adjusted EBITDA |
$ |
37,753 |
$ |
79,994 |
|||
Interest expense |
(920) |
(1,967) |
|||||
Other income |
(361) |
— |
|||||
Acquisition costs |
— |
(73) |
|||||
Changes in operating assets and liabilities |
1,757 |
(3,290) |
|||||
Net cash provided by operating activities |
38,229 |
74,664 |
|||||
Net cash used in investing activities |
(38,776) |
(75,019) |
|||||
Net cash provided by financing activities |
6,059 |
8,081 |
|||||
Net increase in cash |
5,512 |
7,726 |
|||||
Cash at the beginning of the period |
9,811 |
7,597 |
|||||
Cash at the end of the period |
$ |
15,323 |
$ |
15,323 |
Logo - http://photos.prnewswire.com/prnh/20150129/172376LOGO
SOURCE Rice Midstream Partners LP
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article