CANONSBURG, Pa., Aug. 3, 2016 /PRNewswire/ -- Rice Energy Inc. (NYSE: RICE) ("Rice Energy") today reported second quarter 2016 financial and operating results. Highlights to date include:
- Second quarter net production averaged 758 MMcfe/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016
- Second quarter net loss of $139 million, a 118% decrease relative to the prior year quarter
- Adjusted EBITDAX(1) of $131 million, a 34% increase over the prior year quarter
- Lease operating expense of $0.13 per Mcfe, 43% lower than the prior year quarter and a 28% decrease relative to first quarter 2016
- Reduced second quarter well costs in the Marcellus and Utica by approximately 20% to $700 and $1,150 per lateral foot, respectively
- Achieved record quarterly Rice Midstream Holdings LLC ("RMH") gathering throughput of 658 MDth/d, a 184% increase over the prior year quarter and 45% higher than first quarter 2016
- Completed equity offering of 20 million primary shares providing $312 million in net proceeds in April
- Exited the quarter with strong second quarter liquidity position of $1.4 billion(2) and low leverage(1) of 1.3x
- Updated guidance to reflect accelerated development activity in the second half of 2016 with unchanged D&C capital budget and lower cash operating expenses
Commenting on the results, Daniel J. Rice IV, Chief Executive Officer, said, "We had a remarkable quarter, marked by several notable achievements, including record-low development costs and lease operating expenses, record-high production and midstream throughput volumes, and we turned to sales a company-record 18 operated wells in April. These accomplishments are a testament to our team's ability to capitalize on assets that generate strong returns in this challenging commodity price environment. With our steady development of highly economic and productive core Marcellus and Utica wells, we are uniquely positioned with a strong balance sheet and differentiated midstream asset portfolio to continue generating best-in-class growth and returns for our shareholders."
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Adjusted EBITDAX, Further Adjusted EBITDAX and related reconciliations to comparable GAAP financial measures. |
2. |
Excludes Rice Midstream Partners LP. |
Three Months Ended |
Six Months Ended |
|||||||
Second Quarter 2016 Consolidated Results |
June 30, 2016 |
June 30, 2016 |
||||||
Total production (MMcfe/d) |
758 |
716 |
||||||
% Gas |
100 |
% |
100 |
% |
||||
% Operated |
88 |
% |
88 |
% |
||||
% Marcellus |
68 |
% |
69 |
% |
||||
NYMEX Henry Hub price ($/MMBtu) |
$ |
1.95 |
$ |
2.02 |
||||
Average basis impact ($/MMBtu) |
(0.15) |
(0.18) |
||||||
FT fuel and variables ($/MMBtu) |
(0.12) |
(0.13) |
||||||
Btu uplift (MMBtu/Mcf) |
0.09 |
0.08 |
||||||
Pre-hedge realized price ($/Mcf) |
1.77 |
1.79 |
||||||
Realized hedging gain ($/Mcf) |
0.98 |
1.02 |
||||||
Post-hedge realized price ($/Mcf) |
2.75 |
2.81 |
||||||
Capacity optimization ($/Mcf) |
0.02 |
— |
||||||
Adjusted realized price ($/Mcf) |
$ |
2.77 |
$ |
2.81 |
||||
Operating revenues |
$ |
155,998 |
$ |
295,940 |
||||
Realized gain on derivative instruments |
67,393 |
131,455 |
||||||
Total operating revenues and realized gain on derivative instruments |
$ |
223,391 |
$ |
427,395 |
||||
Average costs per Mcfe: |
||||||||
Lease operating(1) |
$ |
0.13 |
$ |
0.15 |
||||
Gathering, compression and transportation |
0.39 |
0.42 |
||||||
Production taxes and impact fees |
0.04 |
0.03 |
||||||
General and administrative(1) |
0.34 |
0.33 |
||||||
Depreciation, depletion and amortization |
1.23 |
1.26 |
||||||
Net income (loss) (in thousands) |
$ |
(138,709) |
$ |
(135,404) |
||||
Adjusted EBITDAX (in thousands) |
$ |
130,699 |
$ |
240,124 |
||||
RMH throughput (MDth/d) |
658 |
556 |
||||||
% Third-party |
67 |
% |
65 |
% |
1. |
Excludes non-cash equity compensation expense of $0.1 million and $6.1 million attributable to lease operating and general and administrative expenses, respectively, for the three months ended June 30, 2016 and $0.2 million and $10.8 million for the six months ended June 30, 2016, respectively. |
Second Quarter 2016 Financial Results
Second quarter average realized natural gas price, before the effect of hedges, was $1.77 per Mcf. After giving effect to hedges, our average natural gas price was $2.75 per Mcf. Our average adjusted realized price, including capacity optimization and the impact of hedges, was $2.77 per Mcf. Approximately 82% of our second quarter production received favorable Gulf Coast, TCO, and Midwest pricing. Our average basis differential for the quarter was ($0.15) per MMBtu, while TETCO M2 and Dominion South averaged ($0.69) and ($0.66) per MMBtu, respectively, below NYMEX Henry Hub for the quarter.
Per unit cash production costs (lease operating; gathering, compression and transportation; and production taxes and impact fees) were $0.56 per Mcfe, a 10% decrease from the prior year quarter. We reported a net loss of $138.7 million, a 118% decrease over the prior year quarter. Adjusted EBITDAX for the quarter was $130.7 million, a 34% increase over the prior year quarter. We reported adjusted net loss(1) of $3 million, or $0.02 loss per diluted share after excluding unrealized gains on derivative contracts and other non-recurring income and expense items.
During the second quarter, we invested $148 million including $95 million to drill and complete operated Marcellus and Ohio Utica wells and $19 million for non-operated Ohio Utica development. In addition, we invested $14 million in leasehold activity and $20 million in our RMH midstream assets.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of adjusted net income (loss) and a related reconciliation to net income (loss), the comparable GAAP financial measure. |
Year to Date 2016 Financial Results
Average realized natural gas price, before the effect of hedges, for the six months ended June 30, 2016 was $1.79 per Mcf. After giving effect to hedges, our average natural gas price was $2.81 per Mcf. Per unit cash production costs were $0.60 per Mcfe, a 9% decrease from the prior year period. Year to date Adjusted EBITDAX was $240.1 million, a 32% increase over the prior year. We reported adjusted net loss of $18 million, or $0.13 loss per diluted share.
During the first six months of the year, we invested $395 million including $256 million to drill and complete operated Marcellus and Ohio Utica wells and $45 million for non-operated Ohio Utica development. In addition, we invested $45 million in leasehold activity and $49 million for our RMH midstream assets.
Financial Position and Liquidity
In April 2016, we completed an underwritten public offering of 34,337,725 shares of our common stock priced at $16.35 per share. We sold 20,000,000 shares and the selling stockholder, NGP Rice Holdings LLC (an affiliate of Natural Gas Partners), sold its remaining position of 14,337,725 shares of our common stock including the over-allotment option. We intend to use the net proceeds of $312 million from the offering for general corporate purposes.
As of June 30, 2016, our liquidity position, excluding RMP, was $1.4 billion, consisting of $1.1 billion of upstream liquidity and $313 million of RMH liquidity. Our consolidated net debt to LTM Further Adjusted EBITDAX(1) ratio was 1.3 times for the second quarter 2016.
1. |
Please see "Supplemental Non-GAAP Financial Measures" for a description of Further Adjusted EBITDAX and the related reconciliation to net income (loss), the comparable GAAP financial measure. |
Second Quarter 2016 Operating Results
Production for the second quarter was 68.9 Bcfe, or an average of 758 MMcfe/d (100% natural gas), a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016 production.
As of June 30, 2016, our core leasehold position was approximately 151,000 acres, consisting of approximately 94,000 net Marcellus acres in Washington and Greene Counties, Pennsylvania and 57,000 net Ohio Utica acres primarily in Belmont County, Ohio. In addition, we hold 49,000 net Utica acres across our Pennsylvania leasehold position.
Marcellus Shale
During the second quarter, we turned to sales 9 gross (9 net) horizontal Marcellus wells with an average lateral length of approximately 8,200 feet. In addition, we drilled 10 net and completed 5 net Marcellus wells during the second quarter for an average cost of $700 per lateral foot. The reduced well costs were driven by shorter cycle times, lower service costs and longer laterals.
As of June 30, 2016, we have placed online 18 gross (18 net) Marcellus producing wells during the year.
Utica Shale
During the second quarter, we turned to sales 9 gross (6 net) horizontal Utica wells with an average lateral length of approximately 8,900 feet. In addition, we drilled 3 net and completed 4 net Utica wells during the second quarter for an average cost of $1,150 per lateral foot, reflecting continued cost reductions from shorter project cycle times and lower service costs. In addition, we participated in 4 gross (2 net) non-operated Utica wells turned to sales during the second quarter.
As of June 30, 2016, we have placed online 9 gross (6 net) operated Utica producing wells during the year.
Rice Midstream Holdings LLC
Gathering volumes for the second quarter averaged 658 MDth/d, a 184% increase over the prior year quarter and a 45% increase relative to first quarter 2016, with 67% attributable to third-party volumes. Compression volumes were 461 MDth/d, a 27% increase relative to first quarter 2016, with 68% attributable to third-party volumes. Gathering and compression revenues totaled $11.9 million for the quarter. Operation and maintenance expense totaled $0.5 million, and operating income was $4.0 million.
Gathering volumes for the six months ended June 30, 2016 averaged 556 MDth/d, a 223% increase over the prior year period, with 65% attributable to third-party volumes. Compression volumes were 412 MDth/d, with 63% attributable to third-party volumes. Gathering and compression revenues totaled $22.5 million for the six months ended June 30, 2016. Operation and maintenance expense totaled $1.5 million, and operating income was $7.1 million for the six month period.
As of June 30, 2016, RMH had $275 million of availability on its revolving credit facility and $38 million of cash on hand, resulting in $313 million of total liquidity.
2016 Capital Budget and Guidance Update
As we have continued to sustain efficiency gains and cost savings throughout our operations in 2016, our wells have consistently been below budgeted expectations in both the Marcellus and the Utica. Our Marcellus drilling and completion budget has decreased from $285 million to $230 million, while increasing our number of wells drilled for the year. As a result, we are reinvesting these cost savings in the Utica and increasing our operated Ohio Utica drilling activity and capital budget in this favorable service price environment from $175 million to $240 million. Our non-operated Ohio Utica activity has decreased by $10 million to $90 million. In addition, we are increasing our land budget by $20 million to opportunistically add organic leasehold. Our total E&P budget has increased from $640 to $660 million for 2016. We are tightening the range and raising the midpoint of our 2016 expected net production to 720 - 740 MMcfe/d. Additionally, we are lowering our cash operating expenses. Please see RMP second quarter 2016 results news release and supplemental presentation for updated RMP guidance.
2016 Capital Budget ($ in millions) |
|||
E&P |
|||
Operated Marcellus |
$ |
230 |
|
Operated Ohio Utica |
$ |
240 |
|
Non-Operated Ohio Utica |
$ |
90 |
|
Total Drilling & Completion |
$ |
560 |
|
Land(1) |
$ |
100 |
|
Total E&P |
$ |
660 |
|
Rice Midstream Holdings LLC |
$ |
155 |
1. |
Excluding acquisitions. |
Our updated 2016 guidance is presented in the table below:
Net Wells |
Spud |
Online |
|||||||
Operated Marcellus |
35 |
34 |
|||||||
Operated Ohio Utica |
20 |
12 |
|||||||
Non-operated Ohio Utica |
7 |
14 |
|||||||
Total Net Wells |
62 |
60 |
|||||||
Lateral Length (ft.) of Wells Turned Online |
|||||||||
Operated Marcellus |
7,100 |
||||||||
Operated Ohio Utica |
9,300 |
||||||||
Non-operated Ohio Utica |
8,200 |
||||||||
Total Net Production (MMcfe/d) |
720 - 740 |
||||||||
% Natural gas |
100% |
||||||||
% Operated |
85% |
||||||||
% Marcellus |
65% |
||||||||
Pricing: |
|||||||||
FT Fuel & Variable (Deduction) ($/Mcfe) |
$ |
(0.13) |
- |
$ |
(0.15) |
||||
Heat Content (Btu/Scf) |
|||||||||
Marcellus |
1050 |
||||||||
Utica |
1080 |
||||||||
Cash Operating Costs ($/Mcfe) |
|||||||||
Lease Operating Expense |
$ |
0.16 |
- |
$ |
0.18 |
||||
Gathering and Compression |
$ |
0.43 |
- |
$ |
0.47 |
||||
Firm Transportation |
$ |
0.35 |
- |
$ |
0.38 |
||||
Production Taxes and Impact Fees |
$ |
0.03 |
- |
$ |
0.05 |
||||
Total Cash Operating Costs |
$ |
0.97 |
- |
$ |
1.08 |
||||
Cash G&A ($ in millions) |
|||||||||
E&P |
$ |
70 |
- |
$ |
75 |
||||
RMH |
$ |
10 |
- |
$ |
15 |
||||
Total Cash G&A |
$ |
80 |
- |
$ |
90 |
||||
RMH Adjusted EBITDA ($ in millions) |
$ |
40 |
- |
$ |
45 |
Rice Midstream Partners LP (NYSE: RMP) ("RMP" or the "Partnership")
Gathering volumes for the second quarter averaged 934 MDth/d, a 43% increase over the prior year quarter and a 12% increase relative to first quarter 2016, with 27% attributable to third-party volumes. Compression volumes were 564 MDth/d, an 872% increase over the prior year quarter and a 271% increase relative to first quarter 2016, with 42% attributable to third-party volumes. The significant increase in compression volumes was attributable to new compression capacity placed into service during the second quarter. Fresh water delivery volumes were 335 million gallons or an average of 3.7 MMgal/d during the second quarter, a 106% increase over the prior year quarter and a 28% decrease relative to first quarter 2016, with 34% attributable to third-party volumes. The anticipated sequential quarter decrease was due to timing of well completion activity by Rice Energy and third party customers in the quarter.
Gathering volumes for the six months ended June 30, 2016 averaged 885 MDth/d, a 46% increase over the prior year period, with 27% attributable to third-party volumes. Compression volumes were 358 MDth/d, a 487% increase over the prior year period, with 53% attributable to third-party volumes. Fresh water delivery volumes were 797 million gallons or an average of 4.4 MMgal/d during the six months ended June 30, 2016, a 129% increase over the prior year period.
As of June 30, 2016, RMP had $450 million of availability on its revolving credit facility and $15 million of cash on hand, resulting in $465 million of total liquidity.
On July 22, 2016, RMP declared a quarterly distribution of $0.2235 per unit for the second quarter 2016, an increase of $0.0135 per unit, or 6%, relative to first quarter 2016. The distribution will be payable on August 11, 2016 to unitholders of record as of August 2, 2016.
RMP's second quarter results were released today and are available at www.ricemidstream.com
Commodity Hedge Position
As depicted in the table below, we have 712 BBtu/d hedged for the third quarter of 2016 at a weighted average floor price of $3.25 per MMBtu. Our remaining 2016 hedges of 732 BBtu/d represent approximately 89% of expected production (based on the midpoint of guidance). For 2017 we have 649 BBtu/d hedged at a weighted average floor price of $3.12 per MMBtu. Please see the "Derivatives Information" table at the end of this press release for more detailed information about our derivatives positions.
Total Fixed Price Derivatives |
3Q16 |
4Q16 |
2017 |
2018 |
2019 |
2020 |
||||||
Volume Hedged Excl. Calls (BBtu/d) |
712 |
752 |
649 |
470 |
318 |
83 |
||||||
Wtd Avg. Fixed Floor Price ($/MMBtu) |
$3.25 |
$3.24 |
$3.12 |
$3.08 |
$2.99 |
$3.07 |
||||||
Conference Call
Rice Energy will host a conference call on August 4, 2016 at 9:30 a.m. Eastern time (8:30 a.m. Central time) to discuss second quarter 2016 financial and operating results. To listen to a live audio webcast of the conference call, please visit Rice Energy's website at www.riceenergy.com. A replay of the conference call will be available for two weeks and can also be accessed from our homepage.
Please visit www.riceenergy.com to view a presentation containing supplemental second quarter 2016 information.
About Rice Energy
Rice Energy Inc. is an independent natural gas and oil company engaged in the acquisition, exploration and development of natural gas and oil properties in the Appalachian Basin. For more information, please visit our website at www.riceenergy.com.
Forward Looking Statements
This release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). Such forward-looking statements are subject to a number of risks and uncertainties, many of which are beyond our control. All statements, other than historical facts included or incorporate herein that address activities, events or developments that we expect or anticipate will or may occur in the future, including such things as future capital expenditures (including the amount and nature thereof), projected operational results, production growth, basis exposure, hedging, the timing and number of well completions, forecasted gathering volumes, revenues, adjusted EBITDAX, distribution growth, distributable cash flow, the timing of completion and nature of midstream projects, business strategy and measures to implement strategy, competitive strengths, goals, expansion and growth of our business and operations, plans, market conditions, references to future success, references to intentions as to future matters and other such matters are forward-looking statements. All forward-looking statements speak only as of the date of this release. Although we believe that the plans, intentions and expectations reflected in or suggested by the forward-looking statements are reasonable, there is no assurance that these plans, intentions or expectations will be achieved. Therefore, actual outcomes and results could materially differ from what is expressed, implied or forecast in such statements.
We caution you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond our control, incident to the exploration for and development, production, gathering and sale of natural gas, NGLs and oil. These risks include, but are not limited to: commodity price volatility; inflation; lack of availability of drilling and production equipment and services; environmental risks; drilling and other operating risks; regulatory changes; the uncertainty inherent in estimating natural gas reserves and in projecting future rates of production, cash flow and access to capital; the timing of development expenditures and risks related to joint venture operations. Information concerning these and other factors can be found in our filings with the Securities and Exchange Commission, including our Forms 10-K, 10-Q and 8-K. Consequently, all of the forward-looking statements made in this news release are qualified by these cautionary statements and there can be no assurances that the actual results or developments anticipated by us will be realized, or even if realized, that they will have the expected consequences to or effects on us, our business or operations. We have no intention, and disclaim any obligation, to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Rice Energy Inc. |
|||||||||||||||
Consolidated Statements of Operations |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 30, |
||||||||||||||
(in thousands, except share data) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and natural gas liquids sales |
$ |
122,312 |
$ |
100,890 |
$ |
234,754 |
$ |
197,802 |
|||||||
Gathering, compression and water distribution |
23,728 |
11,566 |
48,280 |
21,367 |
|||||||||||
Other revenue |
9,958 |
438 |
12,906 |
3,264 |
|||||||||||
Total operating revenues |
155,998 |
112,894 |
295,940 |
222,433 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
8,913 |
11,090 |
19,888 |
22,681 |
|||||||||||
Gathering, compression and transportation |
27,169 |
16,842 |
55,301 |
31,262 |
|||||||||||
Production taxes and impact fees |
2,659 |
1,694 |
4,310 |
3,148 |
|||||||||||
Exploration |
5,548 |
356 |
6,538 |
1,095 |
|||||||||||
Midstream operation and maintenance |
4,596 |
2,801 |
14,144 |
6,132 |
|||||||||||
Incentive unit expense |
14,840 |
23,099 |
38,982 |
46,557 |
|||||||||||
Acquisition expense |
84 |
— |
556 |
— |
|||||||||||
Stock compensation expense |
6,232 |
4,212 |
11,042 |
7,467 |
|||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
|||||||||||
General and administrative |
23,123 |
20,425 |
43,356 |
37,914 |
|||||||||||
Depreciation, depletion and amortization |
84,752 |
76,140 |
163,937 |
138,721 |
|||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
|||||||||||
Other expense |
11,457 |
1,998 |
15,648 |
3,889 |
|||||||||||
Total operating expenses |
189,776 |
159,065 |
377,108 |
299,682 |
|||||||||||
Operating loss |
(33,778) |
(46,171) |
(81,168) |
(77,249) |
|||||||||||
Interest expense |
(24,802) |
(23,359) |
(49,323) |
(39,488) |
|||||||||||
Other income |
2,549 |
1,035 |
2,762 |
1,196 |
|||||||||||
(Loss) gain on derivative instruments |
(201,555) |
(3,710) |
(131,376) |
57,657 |
|||||||||||
Amortization of deferred financing costs |
(1,618) |
(1,306) |
(3,169) |
(2,409) |
|||||||||||
Loss before income taxes |
(259,204) |
(73,511) |
(262,274) |
(60,293) |
|||||||||||
Income tax benefit |
120,496 |
9,992 |
126,871 |
1,462 |
|||||||||||
Net loss |
(138,708) |
(63,519) |
(135,403) |
(58,831) |
|||||||||||
Less: Net income attributable to noncontrolling interests |
(17,977) |
(6,164) |
(38,870) |
(10,699) |
|||||||||||
Net loss attributable to Rice Energy Inc. |
(156,685) |
(69,683) |
(174,273) |
(69,530) |
|||||||||||
Less: Preferred dividends and accretion on redeemable noncontrolling interests |
(7,944) |
— |
(11,402) |
— |
|||||||||||
Net loss attributable to Rice Energy Inc. common stockholders |
$ |
(164,629) |
$ |
(69,683) |
$ |
(185,675) |
$ |
(69,530) |
|||||||
Weighted average number of shares of common stock—basic |
153,203,901 |
136,315,882 |
144,811,902 |
136,303,914 |
|||||||||||
Weighted average number of shares of common stock—diluted |
153,203,901 |
136,315,882 |
144,811,902 |
136,303,914 |
|||||||||||
Loss per share—basic |
$ |
(1.07) |
$ |
(0.51) |
$ |
(1.28) |
$ |
(0.51) |
|||||||
Loss per share—diluted |
$ |
(1.07) |
$ |
(0.51) |
$ |
(1.28) |
$ |
(0.51) |
Rice Energy Inc. |
|||||||||||||||
Segment Results of Operations |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Exploration and Production Segment |
|||||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||||
June 30, |
June 30, |
||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 |
|||||||||||
Operating volumes: |
|||||||||||||||
Natural gas production (MMcf) |
68,702 |
47,559 |
129,744 |
86,647 |
|||||||||||
Oil and NGL production (MBbls) |
41 |
90 |
97 |
179 |
|||||||||||
Total production (MMcfe) |
68,946 |
48,099 |
130,325 |
87,720 |
|||||||||||
Operating results: |
|||||||||||||||
Operating revenues: |
|||||||||||||||
Natural gas, oil and NGL sales |
$ |
122,312 |
$ |
100,890 |
$ |
234,754 |
$ |
197,802 |
|||||||
Other revenue |
9,958 |
438 |
12,906 |
3,264 |
|||||||||||
Total operating revenues |
132,270 |
101,328 |
247,660 |
201,066 |
|||||||||||
Operating expenses: |
|||||||||||||||
Lease operating |
8,913 |
11,090 |
19,888 |
22,681 |
|||||||||||
Gathering, compression and transportation |
51,307 |
32,691 |
99,510 |
60,367 |
|||||||||||
Production taxes and impact fees |
2,659 |
1,694 |
4,310 |
3,148 |
|||||||||||
Exploration |
5,548 |
356 |
6,538 |
1,095 |
|||||||||||
Incentive unit expense |
14,141 |
21,885 |
37,012 |
44,383 |
|||||||||||
Impairment of fixed assets |
— |
— |
2,595 |
— |
|||||||||||
Stock compensation expense |
3,347 |
3,011 |
5,982 |
5,231 |
|||||||||||
General and administrative |
15,191 |
16,115 |
29,092 |
29,414 |
|||||||||||
Depreciation, depletion and amortization |
79,515 |
73,342 |
154,471 |
132,256 |
|||||||||||
Other expense |
11,097 |
1,159 |
15,500 |
3,050 |
|||||||||||
Total operating expenses |
191,718 |
161,343 |
374,898 |
301,625 |
|||||||||||
Operating loss |
$ |
(59,448) |
$ |
(60,015) |
$ |
(127,238) |
$ |
(100,559) |
|||||||
Average costs per Mcfe: |
|||||||||||||||
Lease operating |
$ |
0.13 |
$ |
0.23 |
$ |
0.15 |
$ |
0.26 |
|||||||
Gathering and compression |
0.42 |
0.37 |
0.41 |
0.36 |
|||||||||||
Transportation |
0.32 |
0.31 |
0.35 |
0.32 |
|||||||||||
Production taxes and impact fees |
0.04 |
0.04 |
0.03 |
0.04 |
|||||||||||
Exploration |
0.08 |
0.01 |
0.05 |
0.01 |
|||||||||||
Incentive unit expense |
0.21 |
0.45 |
0.28 |
0.51 |
|||||||||||
Stock compensation |
0.05 |
0.06 |
0.05 |
0.06 |
|||||||||||
General and administrative |
0.22 |
0.34 |
0.22 |
0.34 |
|||||||||||
Depreciation, depletion and amortization |
1.15 |
1.52 |
1.19 |
1.51 |
Rice Midstream Holdings Segment |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
658 |
232 |
556 |
172 |
||||||||||||
Compression volumes (MDth/d): |
461 |
— |
412 |
— |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
9,240 |
$ |
6,252 |
$ |
17,776 |
$ |
9,188 |
||||||||
Compression revenues |
2,633 |
— |
4,748 |
— |
||||||||||||
Total operating revenues |
11,873 |
6,252 |
22,524 |
9,188 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
457 |
98 |
1,458 |
525 |
||||||||||||
Incentive unit expense |
699 |
525 |
1,970 |
1,051 |
||||||||||||
Acquisition expense |
84 |
— |
484 |
— |
||||||||||||
Stock compensation expense |
1,751 |
55 |
2,940 |
25 |
||||||||||||
General and administrative |
3,325 |
1,254 |
5,900 |
2,315 |
||||||||||||
Depreciation, depletion and amortization |
1,556 |
377 |
2,645 |
959 |
||||||||||||
Total operating expenses |
7,872 |
2,309 |
15,397 |
4,875 |
||||||||||||
Operating income |
$ |
4,001 |
$ |
3,943 |
$ |
7,127 |
$ |
4,313 |
Rice Midstream Partners Segment |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
(in thousands, except volumes) |
2016 |
2015 |
2016 |
2015 |
||||||||||||
Operating volumes: |
||||||||||||||||
Gathering volumes (MDth/d): |
934 |
655 |
885 |
607 |
||||||||||||
Compression volumes (MDth/d): |
564 |
58 |
358 |
61 |
||||||||||||
Water services volumes (MMgal): |
335 |
163 |
797 |
348 |
||||||||||||
Operating results: |
||||||||||||||||
Operating revenues: |
||||||||||||||||
Gathering revenues |
$ |
26,249 |
$ |
18,912 |
$ |
51,934 |
$ |
34,722 |
||||||||
Compression revenues |
3,787 |
818 |
4,902 |
1,174 |
||||||||||||
Water services revenues |
16,511 |
8,830 |
44,254 |
19,175 |
||||||||||||
Total operating revenues |
46,547 |
28,560 |
101,090 |
55,071 |
||||||||||||
Operating expenses: |
||||||||||||||||
Midstream operation and maintenance |
4,187 |
2,703 |
12,733 |
5,607 |
||||||||||||
Incentive unit expense |
— |
689 |
— |
1,123 |
||||||||||||
Acquisition expense |
— |
— |
73 |
— |
||||||||||||
Stock compensation expense |
1,134 |
1,146 |
2,119 |
2,211 |
||||||||||||
General and administrative |
4,607 |
3,056 |
8,363 |
6,185 |
||||||||||||
Depreciation, depletion and amortization |
6,855 |
2,953 |
12,225 |
6,038 |
||||||||||||
Amortization of intangible assets |
403 |
408 |
811 |
816 |
||||||||||||
Other expense |
361 |
839 |
149 |
839 |
||||||||||||
Total operating expenses |
17,547 |
11,794 |
36,473 |
22,819 |
||||||||||||
Operating income |
$ |
29,000 |
$ |
16,766 |
$ |
64,617 |
$ |
32,252 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measures
(Unaudited)
Adjusted EBITDAX and Further Adjusted EBITDAX are supplemental non-GAAP financial measures that are used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define Adjusted EBITDAX as net income (loss) before non-controlling interest; interest expense; income taxes; depreciation, depletion and amortization; amortization of deferred financing costs; amortization of intangible assets; derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments; non-cash stock compensation expense; non-cash incentive unit expense; exploration expenses; and other non-recurring items. We define Further Adjusted EBIDAX as Adjusted EBIDAX after non-controlling interest and water revenue adjustment. Neither Adjusted EBITDAX nor Further Adjusted EBITDAX is a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
Management believes Adjusted EBITDAX is useful because it allows them to more effectively evaluate our operating performance and compare the results of our operations from period to period and against our peers without regard to our financing methods or capital structure. We exclude the items listed above from net income (loss) in arriving at Adjusted EBITDAX because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Management believes Further Adjusted EBITDAX is useful because it allows them to assess the level of consolidated leverage of the company and compare this level to peers. The adjustments made to Adjusted EBITDAX to calculate Further Adjusted EBITDAX address the intercompany eliminations of items impacting Adjusted EBITDAX as a result of the consolidation of RMP, the outstanding indebtedness of which is consolidated with that of the company without regard to non-controlling interest. These adjustments include the addition of non-controlling interest as well as a water revenue adjustment attributable to charges for fresh water delivery services and produced water hauling services provided by RMP to the company, a charge that generates revenue for RMP but does not have a corresponding expense at the company level, as such costs are capitalized.
Adjusted EBITDAX and Further Adjusted EBITDAX should not be considered as alternatives to, or more meaningful than, net income as determined in accordance with GAAP or as indicators of our operating performance or liquidity. Certain items excluded from Adjusted EBITDAX and Further Adjusted EBITDAX are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as the historic costs of depreciable assets, none of which are components of Adjusted EBITDAX or Further Adjusted EBITDAX. Our computations of Adjusted EBITDAX and Further Adjusted EBITDAX may not be comparable to other similarly titled measures of other companies. We believe that these measures are widely followed measures of operating performance used by investors.
The following table presents a reconciliation of the non-GAAP financial measure of Adjusted EBITDAX to the GAAP financial measure of net income (loss).
Three Months Ended |
Six Months Ended |
||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 |
|||||
Adjusted EBITDAX reconciliation to net income (loss): |
|||||||
Net loss |
$ |
(138,709) |
$ |
(135,404) |
|||
Interest expense |
24,802 |
49,323 |
|||||
Depreciation, depletion and amortization |
84,752 |
163,937 |
|||||
Amortization of deferred financing costs |
1,618 |
3,169 |
|||||
Amortization of intangible assets |
403 |
811 |
|||||
Acquisition expense |
84 |
556 |
|||||
Impairment of fixed assets |
— |
2,595 |
|||||
Loss on derivative instruments(1) |
201,555 |
131,376 |
|||||
Net cash receipts on settled derivative instruments(1) |
67,393 |
131,455 |
|||||
Non-cash stock compensation expense |
6,232 |
11,042 |
|||||
Non-cash incentive unit expense |
14,840 |
38,982 |
|||||
Income tax benefit |
(120,496) |
(126,871) |
|||||
Exploration expense |
5,548 |
6,538 |
|||||
Acquisition break up fee |
(1,939) |
(1,939) |
|||||
Other expense |
2,593 |
3,424 |
|||||
Non-controlling interest |
(17,977) |
(38,870) |
|||||
Adjusted EBITDAX |
$ |
130,699 |
$ |
240,124 |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDAX on a cash basis during the period the derivatives settled. |
The following table presents a reconciliation of the non-GAAP financial measure of Further Adjusted EBITDAX to Adjusted EBITDAX.
Three Months Ended |
Six Months Ended |
||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 |
|||||
Further Adjusted EBITDAX reconciliation: |
|||||||
Adjusted EBITDAX |
$ |
130,699 |
$ |
240,124 |
|||
Non-controlling interest |
17,977 |
38,870 |
|||||
Water revenue adjustment |
10,554 |
31,125 |
|||||
Further Adjusted EBITDAX |
$ |
159,230 |
$ |
310,119 |
|||
Net Debt |
$ |
756,896 |
|||||
Net Debt/LTM EBITDAX |
1.3 |
Rice Energy Inc.
Supplemental Non-GAAP Financial Measure
(Unaudited)
Adjusted net income (loss) is a supplemental non-GAAP financial measure that is used by management and external users of our consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. We define adjusted net income (loss) as net income (loss) before derivative fair value (gain) loss, excluding net cash receipts on settled derivative instruments incentive unit expense and other non-recurring items. Adjusted net income (loss) is not a measure of net income as determined by United States generally accepted accounting principles, or GAAP.
We believe that many investors use adjusted net income (loss) in making investment decisions and in evaluating our operational trends and our performance relative to other oil and gas producing companies.
The following table presents a reconciliation of the non-GAAP financial measure of adjusted net income (loss) to the GAAP financial measure of net income (loss).
Three Months Ended |
Six Months Ended |
||||||
(in thousands) |
June 30, 2016 |
June 30, 2016 |
|||||
Reconciliation to net income (loss) attributable to Rice Energy Inc: |
|||||||
Net loss attributable to Rice Energy Inc. |
$ |
(156,687) |
$ |
(174,274) |
|||
Impairment of fixed assets |
— |
2,595 |
|||||
Loss on derivative instruments, net of tax(1) |
102,793 |
56,492 |
|||||
Net cash receipts on settled derivative instruments, net of tax(1) |
34,370 |
56,526 |
|||||
Incentive unit expense |
14,840 |
38,982 |
|||||
Other expense, net of tax |
1,323 |
1,472 |
|||||
Adjusted net loss attributable to Rice Energy Inc. |
$ |
(3,361) |
$ |
(18,207) |
1. |
The adjustments for the derivative fair value (gains) losses and net cash receipts on settled commodity derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within adjusted net income on a cash basis during the period the derivatives settled. |
Rice Energy Inc. |
|||
Supplemental Balance Sheet Data |
|||
(Unaudited) |
|||
(in thousands) |
June 30, 2016 |
||
Cash and cash equivalents |
$ |
565,514 |
|
Long-term debt |
|||
6.25% Senior Notes Due April 2022 |
$ |
900,000 |
|
7.25% Senior Notes Due May 2023 |
397,410 |
||
Senior Secured Revolving Credit Facility |
— |
||
Midstream Holdings Revolving Credit Facility |
25,000 |
||
RMP Revolving Credit Facility |
— |
||
Total long-term debt |
$ |
1,322,410 |
|
Net debt |
$ |
756,896 |
Rice Energy Inc. |
|||||||||||||||||||||||
Derivatives Information |
|||||||||||||||||||||||
(Unaudited) |
|||||||||||||||||||||||
The table below provides data associated with our derivatives as of June 30, 2016 for the periods indicated: |
|||||||||||||||||||||||
All-In Fixed Price Derivatives |
3Q16 |
4Q16 |
2017 |
2018 |
2019 |
2020 |
|||||||||||||||||
NYMEX Natural Gas Swaps: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
654 |
675 |
374 |
160 |
128 |
83 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.29 |
$ |
3.30 |
$ |
3.21 |
$ |
3.01 |
$ |
3.02 |
$ |
3.07 |
|||||||||||
NYMEX Natural Gas Collars: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
40 |
40 |
220 |
280 |
170 |
— |
|||||||||||||||||
Wtd Average Floor Price ($/MMBtu) |
$ |
2.89 |
$ |
2.89 |
$ |
3.13 |
$ |
3.16 |
$ |
3.00 |
$ |
— |
|||||||||||
Wtd Average Collar Price ($/MMBtu) |
$ |
3.58 |
$ |
3.58 |
$ |
3.61 |
$ |
3.62 |
$ |
3.52 |
$ |
— |
|||||||||||
NYMEX Natural Gas Calls: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
— |
50 |
80 |
110 |
135 |
|||||||||||||||||
Wtd Average Price ($/MMBtu) |
$ |
— |
$ |
— |
$ |
3.60 |
$ |
3.48 |
$ |
3.55 |
$ |
3.47 |
|||||||||||
NYMEX Natural Deferred Puts: |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
— |
— |
55 |
30 |
20 |
— |
|||||||||||||||||
Wtd Avg. Net Floor Price ($/MMBtu) |
$ |
— |
$ |
— |
$ |
2.50 |
$ |
2.77 |
$ |
2.80 |
$ |
— |
|||||||||||
NYMEX Volume Excl Calls (BBtu/d) |
694 |
715 |
649 |
470 |
318 |
83 |
|||||||||||||||||
NYMEX Volume Incl Calls (BBtu/d) |
694 |
715 |
699 |
550 |
428 |
218 |
|||||||||||||||||
Swap, Collar & Put Floor ($/MMBtu) |
$ |
3.27 |
$ |
3.27 |
$ |
3.12 |
$ |
3.08 |
$ |
2.99 |
$ |
3.07 |
|||||||||||
Dominion Natural Gas Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
18 |
38 |
— |
— |
— |
— |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
2.62 |
$ |
2.62 |
$ |
— |
$ |
— |
$ |
— |
$ |
— |
|||||||||||
Total Fixed Price Derivatives |
|||||||||||||||||||||||
Volume Hedged Excl. Calls (BBtu/d) |
712 |
752 |
649 |
470 |
318 |
83 |
|||||||||||||||||
Volume Hedged Incl. Calls (BBtu/d) |
712 |
752 |
699 |
550 |
428 |
218 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
3.25 |
$ |
3.24 |
$ |
3.12 |
$ |
3.08 |
$ |
2.99 |
$ |
3.07 |
|||||||||||
Basis Contract Derivatives |
|||||||||||||||||||||||
Dominion Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
113 |
57 |
78 |
165 |
150 |
137 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.00) |
$ |
(1.14) |
$ |
(0.91) |
$ |
(0.67) |
$ |
(0.63) |
$ |
(0.58) |
|||||||||||
M2/M3 Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
55 |
62 |
57 |
— |
40 |
60 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(1.11) |
$ |
(1.02) |
$ |
(1.01) |
$ |
— |
$ |
(0.55) |
$ |
(0.53) |
|||||||||||
Other Basis Swaps |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
314 |
354 |
197 |
104 |
45 |
20 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.11) |
$ |
(0.10) |
$ |
(0.12) |
$ |
(0.13) |
$ |
(0.18) |
$ |
(0.12) |
|||||||||||
Physical Triggered Basis |
|||||||||||||||||||||||
Appalachian Fixed Basis (Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
25 |
8 |
— |
4 |
25 |
45 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.79) |
$ |
(0.79) |
$ |
— |
$ |
(0.58) |
$ |
(0.58) |
$ |
(0.61) |
|||||||||||
Other Fixed Basis (Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
140 |
160 |
150 |
125 |
92 |
42 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.11) |
$ |
(0.12) |
$ |
(0.12) |
$ |
(0.14) |
$ |
(0.16) |
$ |
(0.15) |
|||||||||||
Total Basis Swaps (Financial + Physical) |
|||||||||||||||||||||||
Volume Hedged (BBtu/d) |
647 |
641 |
482 |
398 |
352 |
304 |
|||||||||||||||||
Wtd Average Swap Price ($/MMBtu) |
$ |
(0.38) |
$ |
(0.30) |
$ |
(0.36) |
$ |
(0.36) |
$ |
(0.44) |
$ |
(0.48) |
Logo - http://photos.prnewswire.com/prnh/20140123/DA51701LOGO
SOURCE Rice Energy Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article