CHARLOTTE, N.C., Nov. 11, 2010 /PRNewswire-FirstCall/ -- Polymer Group, Inc. (PGI) (OTC Bulletin Board: POLGA/POLGB) reported results of operations for the third quarter ended October 2, 2010.
(Logo: http://photos.prnewswire.com/prnh/20080903/CLW036LOGO-b )
(Logo: http://www.newscom.com/cgi-bin/prnh/20080903/CLW036LOGO-b )
Highlights included:
- Top Line Results Up in All Regions Year-over-Year on Improved Sales/Mix and Volume Growth
- Net sales were $297.4 million compared with sales from continuing operations of $223.0 million in the third quarter of 2009 and net sales of $289.7 million for the second quarter of 2010, reflecting year-over-year improvement in all regions and sequential growth in most regions. Volume gains in Europe, U.S., Asia and Latin America were especially strong with Spain continuing to generate results better than originally anticipated. Higher selling prices reflected the pass-through of higher raw material costs and increased medical sales.
- Profitability Improved Sequentially and Year-over-Year
- Gross profit improved to $59.5 million from $47.3 million in the prior-year period and $53.3 million in the second quarter of 2010.
- Favorable movements in raw material costs in late second quarter provided a positive impact to third quarter profitability. Raw material costs, however, began to increase slightly late in the third quarter.
- Adjusted EBITDA increased to $37.6 million compared with $33.4 million in the prior-year period and $32.4 million in the second quarter of 2010. Adjusted EBITDA, a non-GAAP financial measure, is defined and reconciled to net income below.
- Growth Investments On Track for Mid-2011 Commercialization
- The company's investments in proprietary high barrier spunmelt capacity in Suzhou, China and Waynesboro, Virginia remain on track to be online in mid-2011. The new state-of-the-art, custom-designed spunmelt machines will bring much needed capacity to the company's businesses in the U.S. and China.
- Strategic Review Process Culminates in Agreement to Sell the Company
- On October 4, 2010, the company announced it had entered into a definitive agreement to be acquired by an affiliate of Blackstone Capital Partners V L.P. for up to $18.16 in cash per share, which includes $2.91 per share to be held in escrow to cover potential tax liabilities, costs and expenses related to the previously disclosed personal holding company tax issue. The transaction is expected to close prior to the end of the first quarter of 2011.
PGI's chief executive officer, Veronica (Ronee) M. Hagen, stated, "The strong sales pace and operational improvements we established earlier in the year have continued through the third quarter with year-over-year growth across the business and better-than-expected results. As anticipated, we experienced the benefit of lower raw material costs from the preceding quarters, which translated into strong cash flow generation, Adjusted EBITDA growth and reduction in net debt. We are executing well with operational initiatives, extending our leadership and are on track with significant investments to meet growing demand for our products."
THIRD QUARTER RESULTS
Net sales for the third quarter of 2010 were $297.4 million compared with $223.0 million for the third quarter ended October 3, 2009 and $289.7 million in the second quarter of 2010. The year-over-year increase was due primarily to additional volume in the company's Nonwovens segment from the acquisition of the Spanish business, increased sales volumes in Latin America and Asia, and improvement in carded technologies and spunmelt operations in the U.S. Oriented Polymers volumes for building and apparel products continued to improve from the depressed levels in the third quarter of 2009. Net sales also benefitted from a higher price/mix, primarily due to price increases resulting from the higher raw material costs. Foreign currency translation rates negatively impacted sales by approximately $2.8 million compared with the third quarter of 2009.
Gross profit increased to $59.5 million for the third quarter of 2010 compared with $47.3 million for the third quarter of 2009 and $53.3 million for the second quarter of 2010. A portion of the year-over-year improvement was the result of a full quarter of contribution from the acquisition in Spain compared with no contribution in the third quarter of 2009, while the sequential improvement was the result of further efficiencies gained in the U.S. business as the plant consolidation activities continued during the quarter. Although the company experienced a decline in raw material prices during the third quarter of 2010, costs began to increase at the end of the quarter, which is expected to result in slight profit headwinds for the remaining months of fiscal year 2010. Raw material costs were $25.0 million higher in the third quarter of 2010 compared with 2009, partially offset by increases in sales price/mix of $28.2 million related to the pass-through of higher raw material costs. Manufacturing costs were higher in the third quarter of 2010 compared with the prior year, due in part to the continued start-up activities associated with the plant consolidation initiative in the U.S. and inflationary increases in labor costs and energy costs, but manufacturing costs as a percent of sales were lower on the base business due to efficiencies from the plant consolidation activities and lower depreciation expense.
Operating income for the third quarter of 2010 was $22.2 million compared with $18.7 million in the third quarter of 2009 and $13.1 million in the second quarter of 2010. Selling, general and administrative (SG&A) expenses for the third quarter of 2010 were higher than the prior-year period by $8.0 million. The year-over-year increase was due primarily to the incremental SG&A expenses from the addition of the Spanish business and volume-related expenses such as distribution and selling and marketing costs, along with higher compensation costs associated with the company's annual incentive plan, and other spending associated with investments in capabilities to enable the company to better address future market needs and execute on its strategic plan. Non-cash stock compensation expenses were $1.0 million higher in the third quarter of 2010 as compared with the third quarter of 2009, due to vesting of certain performance-based restricted stock grants. The company also incurred special charges of $1.5 million for severance and other shutdown costs from consolidation activities, and $1.0 million of other costs, primarily related to professional fees associated with our evaluation of strategic alternatives.
During the third quarter of 2010, the company recognized an income tax benefit of $7.5 million compared with income tax expense of $2.7 million in the third quarter of 2009. Our income tax expense for the three months ended October 2, 2010 was favorably impacted by the inclusion of a $5.0 million tax benefit to reflect a reclassification associated with intraperiod tax accounting and $8.7 million of reductions in our liability for uncertain tax positions due to the expiration of certain statute of limitations and other adjustments in the FIN 48 reserve.
As a result of the above, PGI reported income from continuing operations for the third quarter of $21.6 million, compared with income from continuing operations of $3.6 million in the third quarter of 2009 and income from continuing operations of $1.8 million in the second quarter of 2010.
NINE MONTH RESULTS
Net sales for the nine months ended October 2, 2010, were $866.6 million compared with $639.1 million for the nine months ended October 3, 2009. The increase was due primarily to additional volume in the company's Nonwovens segment from the acquisition of the business in Spain and increased sales volumes in all regions except for the U.S., which had lower volumes from consolidation initiatives in the carded business. Oriented Polymers and European durable goods volumes increased as demand in the industrial market is showing recovery from the depressed levels experienced a year ago. Net sales also benefitted from a higher price/mix due to price increases resulting from the higher raw material costs in the third quarter of 2010. Foreign currency translation rates resulted in decreased sales of approximately $0.8 million during the first nine months of 2010 compared with the first nine months of 2009.
Gross profit for the nine months ended October 2, 2010, was $161.1 million compared with $139.4 million for the nine months ended October 3, 2009. The improvement was primarily the result of three quarters of contribution from the acquisition in Spain compared with no contribution in the comparable 2009 period. Gross profit in the first nine months of 2009 benefitted from the significant drop in raw material costs experienced in the fourth quarter of 2008 and into the second quarter of 2009 without a corresponding drop in sales prices due to the lag between the change in raw material costs and the change in sales price. As raw material prices increased in the second half of 2009 and into the first two quarters of 2010, the company did not experience the same benefit. Raw material costs were $83.1 million higher in the first nine months of 2010 compared with the first nine months of 2009, partially offset by increases in price/mix of $76.2 million related to the pass-through of higher raw material costs and higher volumes of medical products in Asia. Manufacturing costs were higher in the first nine months of 2010 compared with the prior year, which primarily reflected the inefficiencies caused by the relocation, reinstallation and startup associated with the consolidation of the company's North Little Rock, Arkansas plant into its facility in Benson, North Carolina, and inflationary increases in labor rates and energy costs.
Operating income for the nine months ended October 2, 2010, was $45.3 million compared with $52.6 million in the nine months ended October 3, 2009. Selling, general and administrative (SG&A) expenses for the first nine months were $104.2 million compared with $79.9 million in the prior-year period. The year-over-year increase was due primarily to the incremental SG&A expenses from the addition of the business in Spain, other volume-related expenses, such as distribution and selling and marketing costs, the $2.3 million of incentive compensation expense recognized in the first quarter of 2010 associated with the 2009 performance period, and $1.7 million of expense to establish a liability associated with sales-related taxes in certain foreign jurisdictions. Also included in operating income were special charges of $11.9 million, consisting of $7.0 million for severance and other shutdown costs related to the company's U.S. consolidation initiatives and $1.5 million for similar activities in Europe and Latin America, $0.7 million related to the write-down of property in Neunkirchen, Germany, and $2.7 million of other costs, primarily related to professional fees associated with the anticipated sale of the company. The company recognized $2.4 million of acquisition and integration costs related to the purchase of the business in Spain during the first nine months of the year.
During the nine months ended October 2, 2010, the company recognized an income tax benefit of $1.6 million compared with income tax expense of $12.1 million in the prior-year period as our income tax expense for the nine months ended October 2, 2010. Our income tax expense for the nine months ended October 2, 2010 was favorably impacted by the inclusion of a $5.0 million tax benefit to reflect a reclassification associated with intraperiod tax accounting and $8.7 million of reductions in our liability for uncertain tax positions due to the expiration of certain statute of limitations and other adjustments in the FIN 48 reserve.
As a result, PGI reported income from continuing operations for the nine months ended October 2, 2010, of $21.2 million compared with income from continuing operations of $12.8 million in the nine months ended October 3, 2009.
FINANCIAL METRICS
The company continued to reduce its net debt (defined as total debt less cash balances) during the quarter. Net debt as of October 2, 2010 was $26.0 million lower than the third quarter of 2009 at $263.5 million and was $12.9 million lower than the second quarter of 2010. Capital expenditures for the quarter were $11.8 million, bringing the company to a total of $21.4 million for the first nine months of 2010. The company expects capital expenditures of approximately $45 million to $50 million for all of 2010. Operating working capital, defined as accounts receivable plus inventories less trade accounts payable and accrued liabilities, was $61.1 million and represented 5.1% of annual sales compared with $95.8 million and 10.7% of annual sales for the third quarter of 2009 and $55.5 million and 4.8% of annual sales for the second quarter of 2010.
ADJUSTED EBITDA
Adjusted EBITDA for the third quarter of 2010 increased to $37.6 million compared with $32.4 million in the second quarter of 2010 and $33.4 million in the third quarter of 2009. Adjusted EBITDA was higher compared with the prior year and previous quarter as a result of the benefit from the acquisition of the business in Spain, along with volume gains generated from new capacity expansions, which were somewhat offset by the significant, but moderating increase in raw material costs in the third quarter of 2010, costs associated with the transition of carded business in the U.S., and higher SG&A costs. Adjusted EBITDA for the nine month period was $97.8 million compared with $101.9 million for the prior year period. The lower levels of Adjusted EBITDA were due primarily to the impact of the positive raw material environment that existed in the first quarter of 2009 along with increased costs and the effects of the North American plant consolidation process.
NON-GAAP FINANCIAL MEASURE
Adjusted EBITDA (as defined below) is used in this release as a "non-GAAP financial measure," which is a measure of the company's financial performance that is different from measures calculated and presented in accordance with generally accepted accounting principles, or GAAP, within the meaning of applicable Securities and Exchange Commission rules. A non-GAAP financial measure, such as EBITDA or Adjusted EBITDA, should not be viewed as an alternative to GAAP measures of performance such as (1) net income determined in accordance with GAAP or (2) operating cash flows determined in accordance with GAAP. The calculation of Adjusted EBITDA may not be comparable to the calculation of similarly titled measures reported by other companies.
As defined in the company's credit agreement, Adjusted EBITDA equals net income (loss) before income and franchise tax expense (benefit), interest expense, net, depreciation and amortization, minority interests net of cash distributions, write-off of loan acquisition costs, non-cash compensation, foreign currency gain and losses, net, and special charges, net of unusual or non-recurring gains. The company presents Adjusted EBITDA, as defined in its credit agreement, as the measurement used as a basis for determining compliance with several covenants thereunder. It is also generally consistent with the metric used by management as a performance measurement for certain performance-based incentive compensation plans. In addition, the company considers Adjusted EBITDA an important supplemental measure of its performance and believes it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry.
Included in this release is a reconciliation of net income to Adjusted EBITDA, which illustrates the differences in these measures of operating performance.
Polymer Group, Inc., one of the world's leading producers of nonwovens, is a global, technology-driven developer, producer and marketer of engineered materials. With the broadest range of process technologies in the nonwovens industry, PGI is a global supplier to leading consumer and industrial product manufacturers. The company operates 14 manufacturing and converting facilities in 9 countries throughout the world.
EARNINGS CONFERENCE CALL
PGI will conduct an investor conference call, including presentation slides, starting at 10:00 a.m. EST on Friday, November 12, 2010. A live webcast of the conference call and presentation material can be accessed by visiting PGI's investor relations website at www.polymergroupinc.com. Participants inside the U.S. and Canada can access the call by dialing 800.561.2693 (pass code: 62897311). Callers dialing from outside the U.S. and Canada can access the call by dialing 617.614.3523 (pass code: 62897311). Shortly after the conclusion of the conference call, a webcast replay will be made available at www.polymergroupinc.com.
Safe Harbor Statement
Except for historical information contained herein, the matters set forth in this press release are forward-looking statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve certain risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. These forwardlooking statements speak only as of the date of this release. Important factors that could cause actual results to differ materially from those discussed in such forwardlooking statements include: the outcome of settlement discussions with the Internal Revenue Service regarding the final amount of the potential tax liabilities and associated payments discussed herein; uncertainty regarding the effect or outcome of the company's announced sale to an affiliate of Blackstone Capital Partners V L.P.; general economic factors including, but not limited to, changes in interest rates, foreign currency translation rates, consumer confidence, trends in disposable income, changes in consumer demand for goods produced, and cyclical or other downturns; cost and availability of raw materials, labor and natural and other resources and the inability to pass raw material cost increases along to customers; changes to selling prices to customers which are based, by contract, on an underlying raw material index; substantial debt levels and potential inability to maintain sufficient liquidity to finance our operations and make necessary capital expenditures; inability to meet existing debt covenants or obtain necessary waivers; achievement of objectives for strategic acquisitions and dispositions; inability to achieve successful or timely start-up on new or modified production lines; reliance on major customers and suppliers; domestic and foreign competition; information and technological advances; risks related to operations in foreign jurisdictions; and changes in environmental laws and regulations, including climate change-related legislation and regulation. Investors and other readers are directed to consider the risks and uncertainties discussed in documents filed by Polymer Group, Inc. with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K/A and subsequent Quarterly Reports on Form 10-Q.
For further information, please contact: |
||
Dennis Norman |
||
Chief Financial Officer |
||
(704) 697-5186 |
||
normand@pginw.com |
||
P O L Y M E R G R O U P, I N C. Consolidated Statements of Operations (Unaudited) Three Months Ended October 2, 2010, Three Months Ended July 3, 2010 and Three Months Ended October 3, 2009, (In Thousands, Except Per Share Data) |
||||
Three Months |
||||
Three Months |
Three Months |
Ended |
||
Ended |
Ended |
October 3, |
||
October 2, |
July 3, |
2009 |
||
2010 |
2010 |
As Restated |
||
Net sales |
$ 297,436 |
$ 289,747 |
$ 223,022 |
|
Cost of goods sold |
237,978 |
236,471 |
175,767 |
|
Gross profit |
59,458 |
53,276 |
47,255 |
|
Selling, general and administrative expenses |
35,439 |
35,206 |
27,412 |
|
Special charges, net |
2,511 |
5,115 |
1,785 |
|
Acquisition and integration expenses |
49 |
156 |
- |
|
Other operating income, net |
(719) |
(311) |
(675) |
|
Operating income |
22,178 |
13,110 |
18,733 |
|
Other expense: |
||||
Interest expense, net |
7,764 |
8,044 |
5,406 |
|
Loss on extinguishment of debt |
- |
- |
5,085 |
|
Other loss, net |
261 |
390 |
1,923 |
|
Income before income tax expense and discontinued operations |
14,153 |
4,676 |
6,319 |
|
Income tax (benefit) expense |
(7,490) |
2,913 |
2,687 |
|
Income from continuing operations |
$ 21,643 |
$ 1,763 |
$ 3,632 |
|
Income from discontinued operations |
$ - |
$ - |
$ 8,919 |
|
Net income |
$ 21,643 |
$ 1,763 |
$ 12,551 |
|
Net (income) loss attributable to noncontrolling interests |
(154) |
(205) |
(198) |
|
Net income attributable to Polymer Group, Inc |
$ 21,489 |
$ 1,558 |
$ 12,353 |
|
Average common shares outstanding - Basic |
20,894 |
20,877 |
19,686 |
|
- Diluted |
21,300 |
19,783 |
||
Earnings per common share attributable to Polymer Group, Inc.: |
||||
Basic: |
||||
Continuing operations |
$ 1.02 |
$ 0.07 |
$ 0.17 |
|
Discontinued operations |
$ - |
- |
0.45 |
|
Basic |
$ 1.02 |
$ 0.07 |
$ 0.62 |
|
Diluted |
$ 1.00 |
$ 0.07 |
$ 0.62 |
|
P O L Y M E R G R O U P, I N C. Consolidated Statements of Operations (Unaudited) Nine Months Ended October 2, 2010 and Nine Months Ended October 3, 2009 (In Thousands, Except Per Share Data) |
||||||||
Nine Months |
||||||||
Nine Months |
Ended |
|||||||
Ended |
October 3, |
|||||||
October 2, |
2009 |
|||||||
2010 |
As Restated |
|||||||
Net sales |
$ 866,553 |
$ 639,072 |
||||||
Cost of goods sold |
705,482 |
499,697 |
||||||
Gross profit |
161,071 |
139,375 |
||||||
Selling, general and administrative expenses |
104,165 |
79,901 |
||||||
Special charges, net |
11,868 |
10,558 |
||||||
Acquisition and integration expenses |
1,729 |
- |
||||||
Other operating income, net |
(1,947) |
(3,650) |
||||||
Operating income |
45,256 |
52,566 |
||||||
Other expense (income): |
||||||||
Interest expense, net |
24,463 |
19,504 |
||||||
Gain on reacquisition of debt |
- |
(2,431) |
||||||
Loss on extinguishment of debt |
- |
5,085 |
||||||
Other loss, net |
1,139 |
5,500 |
||||||
Income before income tax expense and discontinued operations |
19,654 |
24,908 |
||||||
Income tax (benefit) expense |
(1,595) |
12,149 |
||||||
Income from continuing operations |
$ 21,249 |
$ 12,759 |
||||||
Income from discontinued operations |
$ - |
$ 12,826 |
||||||
Net income |
$ 21,249 |
$ 25,585 |
||||||
Net (income) loss attributable to noncontrolling interests |
(447) |
2,564 |
||||||
Net income attributable to Polymer Group, Inc |
$ 20,802 |
$ 28,149 |
||||||
Average common shares outstanding - Basic |
20,739 |
19,552 |
||||||
- Diluted |
21,124 |
19,591 |
||||||
Earnings per common share attributable to Polymer Group, Inc.: |
||||||||
Basic: |
||||||||
Continuing operations |
$ 1.00 |
$ 0.78 |
||||||
Discontinued operations |
$ - |
0.65 |
||||||
Basic |
$ 1.00 |
$ 1.43 |
||||||
Diluted |
$ 0.98 |
$ 1.43 |
||||||
P O L Y M E R G R O U P, I N C. Condensed Consolidated Balance Sheets (Unaudited) (In Thousands) |
|||||||||
January 2, |
|||||||||
October 2, |
2010 |
||||||||
2010 |
As Restated |
||||||||
A S S E T S |
|||||||||
Current assets: |
|||||||||
Cash and cash equivalents |
$ 69,413 |
$ 59,521 |
|||||||
Accounts receivable, net |
148,837 |
127,976 |
|||||||
Inventories |
113,241 |
106,820 |
|||||||
Other |
46,289 |
37,994 |
|||||||
Total current assets |
377,780 |
332,311 |
|||||||
Property, plant and equipment, net |
313,454 |
330,415 |
|||||||
Intangibles and loan acquisition costs, net |
8,197 |
9,006 |
|||||||
Other assets |
31,867 |
29,806 |
|||||||
Total assets |
$ 731,298 |
$ 701,538 |
|||||||
L I A B I L I T I E S A N D S H A R E H O L D E R S' E Q U I T Y |
|||||||||
Current liabilities: |
|||||||||
Accounts payable and accrued liabilities |
$ 200,990 |
$ 148,042 |
|||||||
Current portion of long-term debt |
|||||||||
and short-term borrowings |
19,739 |
20,611 |
|||||||
Other |
4,519 |
3,940 |
|||||||
Total current liabilities |
225,248 |
172,593 |
|||||||
Long-term debt |
313,134 |
322,021 |
|||||||
Other noncurrent liabilities |
51,084 |
82,705 |
|||||||
Total liabilities |
589,466 |
577,319 |
|||||||
Total PGI shareholders' equity |
133,192 |
116,181 |
|||||||
Noncontrolling interests |
8,640 |
8,038 |
|||||||
Total equity |
141,832 |
124,219 |
|||||||
Total liabilities and equity |
$ 731,298 |
$ 701,538 |
|||||||
P O L Y M E R G R O U P, I N C. Selected Financial Data (Unaudited) (In Thousands) |
||||
Three Months |
||||
Three Months |
Three Months |
Ended |
||
Ended |
Ended |
October 3, |
||
October 2, |
July 3, |
2009 |
||
2010 |
2010 |
As Restated |
||
Selected Financial Data |
||||
Depreciation and amortization expense included in operating income |
$ 11,290 |
$ 11,258 |
$ 12,230 |
|
Noncash compensation costs included in operating income |
$ 2,011 |
$ 1,467 |
$ 970 |
|
Amortization of loan acquisition costs |
$ 225 |
$ 222 |
$ 329 |
|
Capital expenditures |
$ 11,770 |
$ 4,956 |
$ 18,793 |
|
Special charges, net |
||||
Asset Impairment charges |
$ 35 |
$ 709 |
$ 251 |
|
Restructuring and plant realignment costs |
1,479 |
2,766 |
1,268 |
|
Other |
997 |
1,640 |
266 |
|
$ 2,511 |
$ 5,115 |
$ 1,785 |
||
Other operating (income) loss, net including Foreign Currency (Gain) Loss |
||||
United States |
$ (125) |
$ (38) |
$ (1,003) |
|
Canada |
222 |
(216) |
432 |
|
Europe |
(200) |
(214) |
39 |
|
Asia |
200 |
102 |
(49) |
|
Latin America |
(816) |
55 |
(94) |
|
$ (719) |
$ (311) |
$ (675) |
||
Adjusted EBITDA |
||||
The following table reconciles Adjusted EBITDA to net income (loss) attributable to Polymer Group Inc. for the periods presented: |
||||
Net income attributable to Polymer Group, Inc. |
$ 21,489 |
$ 1,558 |
$ 12,353 |
|
Income & franchise tax expense (benefit) |
(7,449) |
3,074 |
2,731 |
|
Interest expense, net |
7,764 |
8,044 |
5,406 |
|
Depreciation and amortization expense included in operating income |
11,290 |
11,258 |
12,230 |
|
Minority interests, net of tax & cash disbursements |
154 |
205 |
198 |
|
Non-cash compensation |
2,011 |
1,467 |
970 |
|
Foreign currency (gain) loss, net |
38 |
412 |
1,168 |
|
Unrealized gains (losses) with respect to hedging agreements |
468 |
(406) |
- |
|
Special charges, net |
2,511 |
5,115 |
1,785 |
|
Less gain on sale of discontinued operation |
- |
- |
(8,473) |
|
Less income from discontinued operations |
- |
- |
(446) |
|
Unusual or non-recurring charges (gains), net |
(711) |
1,711 |
5,508 |
|
Adjusted EBITDA |
$ 37,565 |
$ 32,438 |
$ 33,430 |
|
Nine Months |
||||
Nine Months |
Ended |
|||
Ended |
October 3, |
|||
October 2, |
2009 |
|||
2010 |
As Restated |
|||
Selected Financial Data |
||||
Depreciation and amortization expense included in operating income |
$ 34,254 |
$ 36,071 |
||
Noncash compensation costs included in operating income |
$ 4,733 |
$ 2,775 |
||
Amortization of loan acquisition costs |
$ 662 |
$ 937 |
||
Capital expenditures |
$ 21,439 |
$ 33,753 |
||
Special charges, net |
||||
Asset Impairment charges |
$ 744 |
$ 3,444 |
||
Restructuring and plant realignment costs |
8,462 |
6,756 |
||
Other |
2,662 |
358 |
||
$ 11,868 |
$ 10,558 |
|||
Other operating (income) loss, net including Foreign Currency (Gain) Loss |
||||
United States |
$ (296) |
$ (1,755) |
||
Canada |
214 |
582 |
||
Europe |
(509) |
(622) |
||
Asia |
310 |
(11) |
||
Latin America |
(1,666) |
(1,844) |
||
$ (1,947) |
$ (3,650) |
|||
Adjusted EBITDA |
||||
The following table reconciles Adjusted EBITDA to net income for the periods presented: |
||||
Net income attributable to Polymer Group, Inc. |
$ 20,802 |
$ 28,149 |
||
Income & franchise tax expense (benefit) |
(1,216) |
12,559 |
||
Interest expense, net |
24,463 |
19,504 |
||
Depreciation and amortization expense included in operating income |
34,254 |
36,071 |
||
Minority interests, net of tax & cash disbursements |
447 |
(2,564) |
||
Non-cash compensation |
4,733 |
2,775 |
||
Foreign currency (gain) loss, net |
(61) |
2,093 |
||
Unrealized (gains) losses with respect to hedging agreements |
62 |
- |
||
Special charges, net |
11,868 |
10,558 |
||
Less gain on sale of discontinued operation |
- |
(8,473) |
||
Less income from discontinued operations |
- |
(4,353) |
||
Unusual or non-recurring charges, net |
2,492 |
5,542 |
||
Adjusted EBITDA |
$ 97,844 |
$ 101,861 |
||
SOURCE Polymer Group, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article