Monsanto Company's Global Business Performance Drives Increased Full-Year Earnings Outlook
Full-Year Ongoing Earnings Per Share Guidance Raised to $4.40 to $4.50, or $4.42 to $4.52 As-Reported
ST. LOUIS, April 3, 2013 /PRNewswire/ -- With half of its fiscal year complete, Monsanto Company (NYSE: MON) announced today that the continued strength of its growing global business delivered another strong quarter for its fiscal year 2013 and translated to a second consecutive quarterly increase in full-year ongoing and as-reported earnings per share guidance. In reporting earnings results for the second quarter and first half of the year, executives noted results were driven by contributions from across the company's business portfolio, including continued growth of its global corn business and positive performance of its agricultural productivity segment.
Second Quarter |
Six Months |
|||||||||||||||
($ in millions) |
2013 |
2012 |
2013 |
2012 |
||||||||||||
Net Sales By Segment |
||||||||||||||||
Corn seed and traits |
$ |
3,280 |
$ |
2,816 |
$ |
4,419 |
$ |
3,711 |
||||||||
Soybean seed and traits |
677 |
689 |
908 |
931 |
||||||||||||
Vegetable seeds |
199 |
215 |
355 |
372 |
||||||||||||
Cotton seed and traits |
60 |
66 |
245 |
260 |
||||||||||||
All other crops seeds and traits |
130 |
138 |
174 |
184 |
||||||||||||
TOTAL Seeds and Genomics |
$ |
4,346 |
$ |
3,924 |
$ |
6,101 |
$ |
5,458 |
||||||||
Agricultural productivity |
$ |
1,126 |
$ |
824 |
$ |
2,310 |
$ |
1,729 |
||||||||
TOTAL Agricultural Productivity |
$ |
1,126 |
$ |
824 |
$ |
2,310 |
$ |
1,729 |
||||||||
TOTAL Net Sales |
$ |
5,472 |
$ |
4,748 |
$ |
8,411 |
$ |
7,187 |
||||||||
Gross Profit |
$ |
3,070 |
$ |
2,705 |
$ |
4,467 |
$ |
3,801 |
||||||||
Operating Expenses |
$ |
958 |
$ |
896 |
$ |
1,846 |
$ |
1,747 |
||||||||
Interest Expense – Net |
$ |
8 |
$ |
27 |
$ |
36 |
$ |
62 |
||||||||
Other Expense – Net |
$ |
22 |
$ |
37 |
$ |
39 |
$ |
43 |
||||||||
Net Income Attributable to Monsanto Company |
$ |
1,483 |
$ |
1,211 |
$ |
1,822 |
$ |
1,337 |
||||||||
Diluted Earnings per Share (See note 1.) |
$ |
2.74 |
$ |
2.24 |
$ |
3.37 |
$ |
2.47 |
||||||||
Items Affecting Comparability – EPS Impact |
||||||||||||||||
Income on discontinued operations |
(0.01) |
(0.01) |
(0.02) |
(0.01) |
||||||||||||
Nitro Claims Settlement |
— |
0.05 |
— |
0.05 |
||||||||||||
Diluted Earnings per Share from Ongoing Business (For the definition of ongoing EPS, see note 1.) |
$ |
2.73 |
$ |
2.28 |
$ |
3.35 |
$ |
2.51 |
||||||||
Effective Tax Rate |
29 |
% |
31 |
% |
28 |
% |
31 |
% |
Second Quarter |
Six Months |
||||||||||||
Comparison as a Percent of Net Sales: |
2013 |
2012 |
2013 |
2012 |
|||||||||
Gross profit |
56 |
% |
57 |
% |
53 |
% |
53 |
% |
|||||
Selling, general and administrative expenses |
11 |
% |
11 |
% |
14 |
% |
15 |
% |
|||||
Research and development expenses |
7 |
% |
7 |
% |
8 |
% |
10 |
% |
|||||
Income from continuing operations before income taxes |
38 |
% |
37 |
% |
30 |
% |
27 |
% |
|||||
Net income attributable to Monsanto Company |
27 |
% |
26 |
% |
22 |
% |
19 |
% |
"Our commitment to serving our farmer customers around the world is at the core of everything we do," said Hugh Grant, chairman and chief executive officer for Monsanto. "By understanding their needs and finding new ways to work with them to meet growing demand, we've achieved momentum in our business and strong results across our global portfolio. Our performance underscores our expectation for a third consecutive year of strong earnings growth and reinforces our opportunities for the future as well. As we move into the second half of the year, we are thankful for the opportunity to serve our customers and continue to earn their business as a leader in this dynamic industry."
Results of Operations
The company achieved strong second quarter and first half results that reflect the continued growth of its global business. Net sales for the quarter increased $724 million or 15 percent to $5.5 billion in the three-month comparison driven in part by 16 percent sales growth from its global corn business. For the first six months, net sales increased $1.2 billion or 17 percent.
Operating expenses were up $62 million in the second quarter compared to the prior year. In the three-month comparison, selling, general and administrative (SG&A) expenses increased 10 percent to $598 million. Quarterly research and development (R&D) expenses were up 2 percent to $360 million compared to the prior year period.
The company's second quarter earnings per share (EPS) was $2.73 on an ongoing and $2.74 on an as-reported basis, compared to an EPS of $2.28 on an ongoing and $2.24 on an as-reported basis in the same quarter last year. EPS for the first six months of fiscal year 2013 was $3.35 on an ongoing and $3.37 on an as-reported basis. (For a reconciliation of EPS to ongoing EPS see page 1).
Cash Flow
For the first half of fiscal year 2013, cash flow from operations was a source of nearly $1.9 billion compared to $1.7 billion for the same period last year.
Net cash required by investing activities for the first half of fiscal year 2013 was $301 million, compared to $402 million for the same period of fiscal year 2012. Net cash required by financing activities for the first half of 2013 was $422 million, compared to net cash required of $672 million for the same period of fiscal year 2012.
Free cash flow was a source of nearly $1.6 billion for the first half of fiscal year 2013, compared to a source of $1.3 billion for the first half of fiscal year 2012. (For a reconciliation of free cash flow, see note 1.)
Outlook
The company raised its full year ongoing EPS guidance to $4.40 to $4.50 per share. Full year 2013 EPS guidance on an as-reported basis is expected in the range of $4.42 to $4.52 per share. (For a reconciliation of EPS, see note 1.)
The company affirmed its previously announced full year free cash flow guidance of $1.8 billion to $2 billion. The company expects net cash provided by operating activities to be $2.9 billion to $3.3 billion, and net cash required by investing activities to be $1.1 billion to $1.3 billion for fiscal year 2013. (For a reconciliation of free cash flow, see note 1.)
Seeds and Genomics Segment Detail
($ in millions) |
Net Sales |
Gross Profit |
||||||||||||||||||||||||||||||
Second Quarter |
Six Months |
Second Quarter |
Six Months |
|||||||||||||||||||||||||||||
Seeds and Genomics |
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
||||||||||||||||||||||||
Corn Seed and Traits |
$ |
3,280 |
$ |
2,816 |
$ |
4,419 |
$ |
3,711 |
$ |
2,083 |
$ |
1,847 |
$ |
2,769 |
$ |
2,378 |
||||||||||||||||
Soybean Seed and Traits |
677 |
689 |
908 |
931 |
395 |
443 |
513 |
616 |
||||||||||||||||||||||||
Vegetable Seeds |
199 |
215 |
355 |
372 |
106 |
85 |
189 |
166 |
||||||||||||||||||||||||
Cotton Seed and Traits |
60 |
66 |
245 |
260 |
44 |
47 |
171 |
182 |
||||||||||||||||||||||||
All Other Crops Seeds and Traits |
130 |
138 |
174 |
184 |
71 |
69 |
82 |
65 |
||||||||||||||||||||||||
TOTAL Seeds and Genomics |
$ |
4,346 |
$ |
3,924 |
$ |
6,101 |
$ |
5,458 |
$ |
2,699 |
$ |
2,491 |
$ |
3,724 |
$ |
3,407 |
($ in millions) |
Earnings Before Interest & Taxes (EBIT) |
||||||||||||||||
Second Quarter |
Six Months |
||||||||||||||||
Seeds and Genomics |
2013 |
2012 |
2013 |
2012 |
|||||||||||||
EBIT (For a reconciliation of EBIT, see note 1.) |
$ |
1,840 |
$ |
1,699 |
$ |
2,060 |
$ |
1,846 |
|||||||||
The Seeds and Genomics segment consists of the company's global seeds and related traits business.
Sales in the Seeds and Genomics segment for the second quarter were $4.3 billion, an increase of $422 million over the same period last year. For the first six months, sales for the segment are up $643 million over the same period last year.
Monsanto's global corn business led the Seeds and Genomics segment performance, as it expects to hit record total corn volumes in 2013. The second quarter results were driven in part by the conclusion of a successful and record second season in Brazil where the company continued to achieve strong demand for its latest corn products. The U.S. corn business also drove the results for the quarter, with the company projecting another year of strong performance from the business driven by the positive mix improvement across its corn portfolio. The company is on track to reach the high end of its 36 million to 38 million acre target range for its Genuity® reduced refuge family.
The current and emerging opportunities in the company's global soybean business complement the global corn business. In the United States, the company has achieved strong results year-to-date, with the positive order book and shipments positioning the company well to deliver to the high end of its 39 million to 41 million acre target range for its Genuity® Roundup Ready 2 Yield® platform. This performance comes as the company prepares to enter the next phase of innovation in its soybean platform, including the addition of both Roundup Ready 2 Xtend™ and Intacta RR2 PRO™ soybeans. The company noted that new results from its second year of Intacta RR2 PRO™ Ground Breakers® on-farm field trials in Brazil have demonstrated a better than 4 bushel per acre yield advantage against first-generation Roundup Ready® soybeans at more than 1,000 locations, double the number of locations from its 2012 Ground Breakers® on-farm field trials in Brazil.
Agricultural Productivity Segment Detail
($ in millions) |
Net Sales |
Gross Profit |
||||||||||||||||||||||||||||||
Second Quarter |
Six Months |
Second Quarter |
Six Months |
|||||||||||||||||||||||||||||
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
2013 |
2012 |
|||||||||||||||||||||||||
Agricultural Productivity |
$ |
1,126 |
$ |
824 |
$ |
2,310 |
$ |
1,729 |
$ |
371 |
$ |
214 |
$ |
743 |
$ |
394 |
||||||||||||||||
TOTAL Agricultural Productivity |
$ |
1,126 |
$ |
824 |
$ |
2,310 |
$ |
1,729 |
$ |
371 |
$ |
214 |
$ |
743 |
$ |
394 |
($ in millions) |
Earnings Before Interest & Taxes (EBIT) |
|||||||||||||||
Second Quarter |
Six Months |
|||||||||||||||
Agricultural Productivity |
2013 |
2012 |
2013 |
2012 |
||||||||||||
EBIT (For a reconciliation of EBIT, see note 1.) |
$ |
256 |
$ |
82 |
$ |
526 |
$ |
164 |
||||||||
Unusual Items Affecting EBIT: |
||||||||||||||||
EBIT from Discontinued Operations |
$ |
6 |
$ |
11 |
$ |
17 |
$ |
11 |
||||||||
Nitro Claims Settlement |
$ |
— |
$ |
(44) |
$ |
— |
$ |
(44) |
The Agricultural Productivity segment consists of the crop protection products and lawn-and-garden herbicide products.
Net sales in the second quarter of fiscal 2013 for Monsanto's Agricultural Productivity segment increased $302 million over the same period last year, reflecting the continued benefit of a favorable marketplace environment. The company remains focused on its established Roundup® strategy.
Webcast Information
In conjunction with this announcement, Monsanto will hold a conference call at 8:30 a.m. central time (9:30 a.m. eastern time) today. The call will focus on these results and future expectations and may include a discussion of Monsanto's strategic initiatives, product performance and other matters related to the company's business.
Presentation slides and a simultaneous audio webcast of the conference call may be accessed by visiting the company's website at www.monsanto.com/investors or by visiting http://edge.media-server.com/m/p/pbzn6osi/lan/en. Visitors may need to download Windows Media Player™ prior to listening to the webcast. Following the live broadcast, a replay of the webcast will be available on the Monsanto website for three weeks. Monsanto publishes details on upcoming webcasts on this website in both the Presentation and Financial Reports section and the Calendar of Events section. Investors should look to this site as the source of information on future investor conference webcasts. The site includes a calendar of upcoming investor events, details on accessing scheduled webcasts and information from previous investor events.
About Monsanto Company
Monsanto Company is a leading global provider of technology-based solutions and agricultural products that improve farm productivity and food quality. Monsanto remains focused on enabling both small-holder and large-scale farmers to produce more from their land while conserving more of our world's natural resources such as water and energy. To learn more about our business and our commitments, please visit: www.monsanto.com. Follow our business on Twitter® at www.twitter.com/MonsantoCo, on the company blog, Beyond the Rows at www.monsantoblog.com, or subscribe to our News Release RSS Feed.
Cautionary Statements Regarding Forward-Looking Information:
Certain statements contained in this release are "forward-looking statements," such as statements concerning the company's anticipated financial results, current and future product performance, regulatory approvals, business and financial plans and other non-historical facts. These statements are based on current expectations and currently available information. However, since these statements are based on factors that involve risks and uncertainties, the company's actual performance and results may differ materially from those described or implied by such forward-looking statements. Factors that could cause or contribute to such differences include, among others: continued competition in seeds, traits and agricultural chemicals; the company's exposure to various contingencies, including those related to intellectual property protection, regulatory compliance and the speed with which approvals are received, and public acceptance of biotechnology products; the success of the company's research and development activities; the outcomes of major lawsuits and the previously-announced SEC investigation; developments related to foreign currencies and economies; successful operation of recent acquisitions; fluctuations in commodity prices; compliance with regulations affecting our manufacturing; the accuracy of the company's estimates related to distribution inventory levels; the company's ability to fund its short-term financing needs and to obtain payment for the products that it sells; the effect of weather conditions, natural disasters and accidents on the agriculture business or the company's facilities; and other risks and factors detailed in the company's most recent Form 10-K Report to the SEC. Undue reliance should not be placed on these forward-looking statements, which are current only as of the date of this release. The company disclaims any current intention or obligation to update any forward-looking statements or any of the factors that may affect actual results.
Notes to editors: Monsanto and the Vine Design, Genuity, Roundup, Roundup Ready 2 Yield, Roundup Ready 2 Xtend, Intacta RR2 PRO and Ground Breakers are trademarks of Monsanto Company and its wholly-owned subsidiaries.
Monsanto Company |
|
Contact |
Media: Sara Miller (314-694-5824) |
Analysts: Bryan Hurley (314-694-8148) |
Monsanto Company Selected Financial Information (Dollars in millions, except per share amounts) Unaudited |
||||||||||||||||
Statements of Consolidated Operations |
Three Months Ended |
Six Months Ended |
||||||||||||||
February 28, 2013 |
February 29, 2012 |
February 28, 2013 |
February 29, 2012 |
|||||||||||||
Net Sales |
$ |
5,472 |
$ |
4,748 |
$ |
8,411 |
$ |
7,187 |
||||||||
Cost of Goods Sold |
2,402 |
2,043 |
3,944 |
3,386 |
||||||||||||
Gross Profit |
3,070 |
2,705 |
4,467 |
3,801 |
||||||||||||
Operating Expenses: |
||||||||||||||||
Selling, general and administrative expenses |
598 |
543 |
1,140 |
1,043 |
||||||||||||
Research and development expenses |
360 |
353 |
706 |
704 |
||||||||||||
Total Operating Expenses |
958 |
896 |
1,846 |
1,747 |
||||||||||||
Income From Operations |
2,112 |
1,809 |
2,621 |
2,054 |
||||||||||||
Interest Expense |
35 |
47 |
86 |
100 |
||||||||||||
Interest Income |
(27) |
(20) |
(50) |
(38) |
||||||||||||
Other Expense, Net |
22 |
37 |
39 |
43 |
||||||||||||
Income from Continuing Operations Before Income Taxes |
2,082 |
1,745 |
2,546 |
1,949 |
||||||||||||
Income Tax Provision |
603 |
540 |
725 |
610 |
||||||||||||
Income from Continuing Operations Including Portion Attributable to Noncontrolling Interest |
$ |
1,479 |
$ |
1,205 |
$ |
1,821 |
$ |
1,339 |
||||||||
Discontinued Operations: |
||||||||||||||||
Income from Operations of Discontinued Businesses |
6 |
11 |
17 |
11 |
||||||||||||
Income Tax Provision |
2 |
4 |
6 |
4 |
||||||||||||
Income on Discontinued Operations |
4 |
7 |
11 |
7 |
||||||||||||
Net Income |
$ |
1,483 |
$ |
1,212 |
$ |
1,832 |
$ |
1,346 |
||||||||
Less: Net Income Attributable to Noncontrolling Interest |
— |
1 |
10 |
9 |
||||||||||||
Net Income Attributable to Monsanto Company |
$ |
1,483 |
$ |
1,211 |
$ |
1,822 |
$ |
1,337 |
||||||||
EBIT (see note 1) |
$ |
2,096 |
$ |
1,781 |
$ |
2,586 |
$ |
2,010 |
||||||||
Basic Earnings per Share Attributable to Monsanto Company: |
||||||||||||||||
Income from Continuing Operations |
$ |
2.77 |
$ |
2.25 |
$ |
3.39 |
$ |
2.49 |
||||||||
Income on Discontinued Operations |
0.01 |
0.02 |
0.02 |
0.01 |
||||||||||||
Net Income Attributable to Monsanto Company |
$ |
2.78 |
$ |
2.27 |
$ |
3.41 |
$ |
2.50 |
||||||||
Diluted Earnings per Share Attributable to Monsanto Company: |
||||||||||||||||
Income from Continuing Operations |
$ |
2.73 |
$ |
2.23 |
$ |
3.35 |
$ |
2.46 |
||||||||
Income on Discontinued Operations |
0.01 |
0.01 |
0.02 |
0.01 |
||||||||||||
Net Income Attributable to Monsanto Company |
$ |
2.74 |
$ |
2.24 |
$ |
3.37 |
$ |
2.47 |
||||||||
Weighted Average Shares Outstanding: |
||||||||||||||||
Basic |
534.8 |
534.4 |
534.8 |
534.9 |
||||||||||||
Diluted |
540.9 |
540.5 |
540.9 |
540.9 |
Monsanto Company Selected Financial Information (Dollars in millions, except per share amounts) Unaudited |
||||||||
Condensed Statements of Consolidated Financial Position |
As of |
As of |
||||||
Feb. 28, 2013 |
Aug. 31, 2012 |
|||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents (variable interest entity restricted - 2013: $58 and 2012: $120) |
$ |
4,443 |
$ |
3,283 |
||||
Short-term investments |
310 |
302 |
||||||
Trade receivables, net (variable interest entity restricted - 2013: $132 and 2012: $52) |
2,219 |
1,897 |
||||||
Miscellaneous receivables |
638 |
620 |
||||||
Deferred tax assets |
658 |
534 |
||||||
Inventory, net |
3,095 |
2,839 |
||||||
Other current assets |
171 |
183 |
||||||
Total Current Assets |
11,534 |
9,658 |
||||||
Property, Plant and Equipment, Net |
4,400 |
4,365 |
||||||
Goodwill |
3,519 |
3,435 |
||||||
Other Intangible Assets, Net |
1,220 |
1,237 |
||||||
Noncurrent Deferred Tax Assets |
542 |
551 |
||||||
Long-Term Receivables, Net |
255 |
376 |
||||||
Other Assets |
609 |
602 |
||||||
Total Assets |
$ |
22,079 |
$ |
20,224 |
||||
Liabilities and Shareowners' Equity |
||||||||
Current Liabilities: |
||||||||
Short-term debt, including current portion of long-term debt |
152 |
36 |
||||||
Accounts payable |
751 |
794 |
||||||
Income taxes payable |
430 |
75 |
||||||
Accrued compensation and benefits |
372 |
546 |
||||||
Accrued marketing programs |
1,020 |
1,281 |
||||||
Deferred revenues |
756 |
396 |
||||||
Grower production accruals |
239 |
194 |
||||||
Dividends payable |
201 |
200 |
||||||
Customer payable |
7 |
14 |
||||||
Miscellaneous short-term accruals |
781 |
685 |
||||||
Total Current Liabilities |
4,709 |
4,221 |
||||||
Long-Term Debt |
2,054 |
2,038 |
||||||
Postretirement Liabilities |
526 |
543 |
||||||
Long-Term Deferred Revenue |
187 |
245 |
||||||
Noncurrent Deferred Tax Liabilities |
410 |
313 |
||||||
Long-Term Portion of Environmental and Litigation Reserves |
217 |
213 |
||||||
Other Liabilities |
518 |
615 |
||||||
Monsanto Shareowners' Equity |
13,240 |
11,833 |
||||||
Noncontrolling Interest |
218 |
203 |
||||||
Total Shareowners' Equity |
13,458 |
12,036 |
||||||
Total Liabilities and Shareowners' Equity |
$ |
22,079 |
$ |
20,224 |
||||
Debt to Capital Ratio: |
14 |
% |
15 |
% |
Monsanto Company Selected Financial Information (Dollars in millions, except per share amounts) Unaudited |
||||||||
Statements of Consolidated Cash Flows |
Six Months Ended |
|||||||
Feb. 28, 2013 |
Feb. 29, 2012 |
|||||||
Operating Activities: |
||||||||
Net Income |
$ |
1,832 |
$ |
1,346 |
||||
Adjustments to reconcile cash provided by operating activities: |
||||||||
Items that did not require (provide) cash: |
||||||||
Depreciation and amortization |
305 |
311 |
||||||
Bad-debt expense |
10 |
(8) |
||||||
Stock-based compensation expense |
49 |
72 |
||||||
Excess tax benefits from stock-based compensation |
(47) |
(26) |
||||||
Deferred income taxes |
52 |
(33) |
||||||
Equity affiliate income, net |
(2) |
(3) |
||||||
Net gain on sales of a business or other assets |
(14) |
(2) |
||||||
Other items |
48 |
65 |
||||||
Changes in assets and liabilities that provided (required) cash, net of acquisitions: |
||||||||
Trade receivables, net |
(196) |
(265) |
||||||
Inventory, net |
(261) |
(356) |
||||||
Deferred revenues |
293 |
445 |
||||||
Accounts payable and other accrued liabilities |
(204) |
142 |
||||||
Restructuring cash payments |
— |
(7) |
||||||
Pension contributions |
(24) |
(33) |
||||||
Other items |
16 |
24 |
||||||
Net Cash Provided by Operating Activities |
1,857 |
1,672 |
||||||
Cash Flows Provided (Required) by Investing Activities: |
||||||||
Purchases of short-term investments |
(320) |
(429) |
||||||
Maturities of short-term investments |
312 |
429 |
||||||
Capital expenditures |
(261) |
(239) |
||||||
Acquisitions of businesses, net of cash acquired |
(79) |
(113) |
||||||
Technology and other investments |
(48) |
(56) |
||||||
Other investments and property disposal proceeds |
95 |
6 |
||||||
Net Cash Required by Investing Activities |
(301) |
(402) |
||||||
Cash Flows Provided (Required) by Financing Activities: |
||||||||
Net change in financing with less than 90-day maturities |
142 |
(8) |
||||||
Short-term debt proceeds |
1 |
9 |
||||||
Short-term debt reductions |
(29) |
(17) |
||||||
Long-term debt proceeds |
16 |
— |
||||||
Long-term debt reductions |
(2) |
(142) |
||||||
Treasury stock purchases |
(327) |
(299) |
||||||
Stock option exercises |
136 |
52 |
||||||
Excess tax benefits from stock-based compensation |
47 |
26 |
||||||
Tax withholding on restricted stock and restricted stock units |
(3) |
(1) |
||||||
Dividend payments |
(402) |
(322) |
||||||
Dividend payments to noncontrolling interests |
(1) |
(71) |
||||||
Proceeds from noncontrolling interests |
— |
101 |
||||||
Net Cash Required by Financing Activities |
(422) |
(672) |
||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
26 |
(47) |
||||||
Net Increase in Cash and Cash Equivalents |
1,160 |
551 |
||||||
Cash and Cash Equivalents at Beginning of Period |
3,283 |
2,572 |
||||||
Cash and Cash Equivalents at End of Period |
$ |
4,443 |
$ |
3,123 |
Monsanto Company |
||
Selected Financial Information |
||
(Dollars in millions) |
||
Unaudited |
||
1. |
EBIT, Ongoing EPS and Free Cash Flow: The presentations of EBIT, ongoing EPS and free cash flow are not intended to replace net income (loss) attributable to Monsanto Company, cash flows, financial position or comprehensive income (loss), and they are not measures of financial performance as determined in accordance with generally accepted accounting principles (GAAP) in the United States. The following tables reconcile EBIT, ongoing EPS and free cash flow to the respective most directly comparable financial measure calculated in accordance with GAAP. |
|
Reconciliation of EBIT to Net Income (Loss): EBIT is defined as earnings (loss) before interest and taxes. Earnings (loss) is intended to mean net income (loss) attributable to Monsanto Company as presented in the Statements of Consolidated Operations under GAAP. The following table reconciles EBIT to the most directly comparable financial measure, which is net income (loss) attributable to Monsanto Company. |
Three Months Ended |
Six Months Ended |
|||||||||||||||
Feb. 28, 2013 |
Feb. 29, 2012 |
Feb. 28, 2013 |
Feb. 29, 2012 |
|||||||||||||
EBIT – Seeds and Genomics Segment |
$ |
1,840 |
$ |
1,699 |
$ |
2,060 |
$ |
1,846 |
||||||||
EBIT – Agricultural Productivity Segment |
256 |
82 |
526 |
164 |
||||||||||||
EBIT– Total |
2,096 |
1,781 |
2,586 |
2,010 |
||||||||||||
Interest Expense, Net |
8 |
27 |
36 |
62 |
||||||||||||
Income Tax Provision(A) |
605 |
543 |
728 |
611 |
||||||||||||
Net Income Attributable to Monsanto Company |
$ |
1,483 |
$ |
1,211 |
$ |
1,822 |
$ |
1,337 |
(A) |
Includes the income tax provision from continuing operations, the income tax benefit (provision) on noncontrolling interest, and the income tax on discontinued operations. |
Reconciliation of EPS to Ongoing EPS: Ongoing EPS is calculated excluding certain after-tax items which Monsanto does not consider part of ongoing operations. |
Fiscal Year 2013 Guidance |
Three Months Ended Feb. 28, 2013 |
Three Months Ended Feb. 29, 2012 |
Six Months Ended Feb. 28, 2013 |
Six Months Ended Feb. 29, 2012 |
||||||||||||||
Diluted Earnings per Share |
$4.42-$4.52 |
$ |
2.74 |
$ |
2.24 |
$ |
3.37 |
$ |
2.47 |
|||||||||
Income on Discontinued Operations |
(0.02) |
(0.01) |
(0.01) |
(0.02) |
(0.01) |
|||||||||||||
Nitro Claims Settlement |
— |
— |
0.05 |
— |
0.05 |
|||||||||||||
Diluted Earnings per Share from Ongoing Business |
$4.40-$4.50 |
$ |
2.73 |
$ |
2.28 |
$ |
3.35 |
$ |
2.51 |
Reconciliation of Free Cash Flow: Free cash flow represents the total of cash flows from operating activities and investing activities, as reflected in the Statements of Consolidated Cash Flows presented in this release. With respect to the fiscal year 2013 free cash flow guidance, Monsanto does not include any estimates or projections of Net Cash Provided (Required) by Financing Activities because in order to prepare any such estimate or projection, Monsanto would need to rely on market factors and conditions that are outside of its control. |
Fiscal Year |
Six Months Ended |
|||||||||
2013 Guidance |
Feb. 28, 2013 |
Feb. 29, 2012 |
||||||||
Net Cash Provided by Operating Activities |
$ |
2,900-3,300 |
$ |
1,857 |
$ |
1,672 |
||||
Net Cash Required by Investing Activities |
(1,100)-(1,300) |
(301) |
(402) |
|||||||
Free Cash Flow |
$ |
1,800-2,000 |
1,556 |
1,270 |
||||||
Net Cash Required by Financing Activities |
N/A |
(422) |
(672) |
|||||||
Effect of Exchange Rate Changes on Cash and Cash Equivalents |
N/A |
26 |
(47) |
|||||||
Net Increase in Cash and Cash Equivalents |
N/A |
1,160 |
551 |
|||||||
Cash and Cash Equivalents at Beginning of Period |
N/A |
3,283 |
2,572 |
|||||||
Cash and Cash Equivalents at End of Period |
N/A |
$ |
4,443 |
$ |
3,123 |
SOURCE Monsanto Company
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article