MGM Resorts International Reports Third Quarter Results
LAS VEGAS, Oct. 31, 2012 /PRNewswire/ -- MGM Resorts International (NYSE: MGM) today reported its third quarter 2012 results. Net loss per share attributable to the Company was $0.37 compared to a loss of $0.25 in the prior year third quarter. Comparability of the current and prior year quarterly consolidated results was affected by certain items discussed further below. Key results for the third quarter of 2012 include the following:
- Consolidated net revenue increased 1% to $2.3 billion, driven by a 7% increase in MGM China's net revenue;
- Consolidated casino revenue increased 4%, representing a 7% increase at MGM China and a 2% increase at the Company's wholly owned domestic resorts;
- Rooms revenue decreased 3%, primarily due to a 2% decrease in REVPAR(1) at the Company's Las Vegas Strip resorts;
- The Company's wholly owned domestic resorts earned Adjusted Property EBITDA(2) of $325 million, a 7% decrease compared to the prior year quarter;
- MGM China reported record third quarter Adjusted EBITDA of $152 million which included $5 million of branding fee expense. Excluding branding fees, Adjusted EBITDA increased 5% compared to the prior year quarter; and
- CityCenter reported Adjusted EBITDA from resort operations of $59 million, an 18% increase from the prior year quarter.
"Our third quarter operating results are reflective of a challenging consumer environment, but we had some bright spots with strong results from MGM Grand Las Vegas and The Mirage and record third quarters from MGM China and CityCenter," said Jim Murren, Chairman and CEO of MGM Resorts International. "We have achieved a great milestone with MGM China by accepting the formal land concession agreement and look forward to continuing to make progress towards a second resort and casino in Macau. Meanwhile, early fourth quarter trends are improving at our domestic resorts and forward convention booking pace is showing growth in 2013 and is further accelerating into 2014."
Certain Items Affecting Third Quarter Results
The following table lists items that affect the comparability of the current and prior year quarterly results (approximate diluted per share impact on net income (loss) attributable to MGM Resorts International, net of tax; negative amounts represent charges to income):
Three months ended September 30, |
2012 |
2011 |
Property transactions, net: |
||
Circus Circus Reno impairment charge |
$ — |
$ (0.11) |
Other property transactions, net |
(0.01) |
— |
Income (loss) from unconsolidated affiliates: |
||
CityCenter residential impairment charge |
(0.02) |
— |
CityCenter Harmon demolition cost |
(0.02) |
— |
Income tax provision: |
||
Deferred tax valuation allowance |
(0.09) |
— |
Current quarter results were affected by a valuation allowance for a portion of U.S. deferred tax assets and the Company's share of CityCenter's non-cash residential impairment charge related to Mandarin Oriental and estimated costs accrued for the demolition of the Harmon. The prior year quarter included an impairment charge of $80 million related to Circus Circus Reno.
Wholly Owned Domestic Resorts
Net revenues related to wholly owned domestic resorts decreased 2% to $1.5 billion. Casino revenue increased 2% compared to the prior year quarter. The overall table games hold percentage in the third quarter of 2012 was 20.4% compared to 19.5% for the prior year third quarter. Table games hold at the Bellagio was significantly below normal but was offset by other Las Vegas Strip resorts. Slots revenue increased 1% compared to the prior year quarter.
Rooms revenue decreased 3% with Las Vegas Strip REVPAR down 2%. The following table shows key hotel statistics for the Company's Las Vegas Strip resorts:
Three months ended September 30, |
2012 |
2011 |
Occupancy % |
92% |
95% |
Average Daily Rate (ADR) |
$ 124 |
$ 124 |
Revenue per Available Room (REVPAR) |
$ 114 |
$ 117 |
Operating income for the Company's wholly owned domestic resorts for the third quarter of 2012 was $195 million compared to $130 million in the prior year quarter. The prior year quarter included an $80 million impairment charge related to Circus Circus Reno. Adjusted Property EBITDA for wholly owned domestic resorts decreased 7% to $325 million for the third quarter of 2012. Corporate expense increased by approximately $19 million during the current quarter, largely as a result of approximately $17 million of costs associated with the ongoing referendum in Maryland and development efforts in Massachusetts and Toronto.
MGM China
Key third quarter results for MGM China include the following:
- MGM China earned net revenue of $665 million, a 7% increase over the prior year quarter driven by increases in volume for main floor table games and slots of 10% and 37%, respectively. VIP table games turnover decreased 5% from the prior year quarter, while hold percentage was 3.0% in the current year quarter compared to 2.9% in the prior year quarter; and
- MGM China's operating income was $61 million and Adjusted EBITDA was $152 million. Branding fee expense was $5 million in the current year quarter, as the annual branding fee cap was reached in August, compared to $11 million in the prior year quarter. Adding back the branding fees in both periods, Adjusted EBITDA increased 5%.
As previously announced, MGM China, through its wholly owned subsidiary MGM Grand Paradise S.A. ("MGM Grand Paradise"), formally accepted a land concession contract with the Macau government in October 2012 and received approval to develop a five-star luxury resort and casino in Cotai, Macau. The contract will not become effective until the Macau government publishes it in the Official Gazette of Macau (the "Publication Date"). The initial term of the contract is 25 years from the Publication Date and MGM Grand Paradise is required to complete the development of the land within 60 months of the Publication Date. The total land premium payable to the Macau government is approximately $161 million. In addition to the land premium payment, MGM Grand Paradise is required to pay an annual rent to the Macau government.
In October 2012, MGM China and MGM Grand Paradise, as co-borrowers, entered into an amended and restated credit facility agreement which consists of $550 million of term loans and a $1.45 billion revolving credit facility due October 2017. The interest rate on the facility will fluctuate based on HIBOR plus a margin, set at 2.5% for the first six months and ranging between 1.75% and 2.5% thereafter based on MGM China's leverage ratio. The credit facility will be used for general corporate purposes and for the development of the proposed Cotai development.
Income (Loss) from Unconsolidated Affiliates
The following table summarizes the Company's income (loss) from unconsolidated affiliates:
Three months ended September 30, |
2012 |
2011 |
(In thousands) |
||
CityCenter |
$ (42,814) |
$ (7,723) |
Other |
4,871 |
8,262 |
$ (37,943) |
$ 539 |
The Company's share of CityCenter's operating losses in the current year quarter includes $18 million related to a residential impairment charge and $16 million related to the accrual of estimated costs for the future demolition of the Harmon.
Results for CityCenter Holdings, LLC for the third quarter of 2012 include the following (see schedules accompanying this release for further detail on CityCenter's third quarter results):
- Net revenue from resort operations increased 3% to $263 million;
- Adjusted EBITDA from resort operations was $59 million, an increase of 18% compared to $50 million in the prior year quarter;
- Aria's table games hold percentage for the third quarter of 2012 was 29.3% compared to 25.5% for the prior year quarter. The estimated effect of the increase in hold percentage compared to the prior year quarter for Adjusted EBITDA was $8 million;
- Aria's occupancy percentage was 88% and its ADR was $192, resulting in REVPAR of $170, a 2% decrease compared to the prior year third quarter; and
- CityCenter recorded approximately $36 million for a residential impairment charge related to the Mandarin Oriental and $32 million for accrued costs related to the future demolition of the Harmon within "Property transactions, net."
Financial Position
The Company's cash balance at September 30, 2012 was $2.4 billion, which included approximately $936 million of cash and cash equivalents related to MGM China. At September 30, 2012, the Company had approximately $13.9 billion of indebtedness (with a carrying value of $13.8 billion) including $1.3 billion of borrowings outstanding under its senior credit facility and $539 million related to the MGM China credit facility. In September, the Company issued $1.0 billion of 6.75% senior notes due 2020, for net proceeds to the Company of approximately $986 million.
At September 30, 2012, the Company's senior credit facility consisted of approximately $820 million in term loans and a $1.3 billion revolver (approximately $360 million of which has not been extended and matures in February 2014) and had approximately $855 million of available borrowing capacity. The interest rate on extending loans was 5% at September 30, 2012. Interest on non-extending revolving loans remains at 7%.
"We have opportunistically accessed the capital markets enabling us to extend maturities at lower borrowing rates. Our most recent senior notes issuance was done at the lowest interest rate we have achieved since 2006. We remain focused on executing additional transactions to further reduce our interest expense and improve free cash flow," said Dan D'Arrigo, Executive Vice President, CFO and Treasurer of MGM Resorts International.
Conference Call Details
MGM Resorts International will host a conference call at 11:00 a.m. Eastern Time today which will include a brief discussion of these results followed by a question and answer period. The call will be accessible via the Internet through www.mgmresorts.com under the investors section or by calling 1-877-355-2280 for domestic callers and 1-706-758-3659 for international callers. The conference call access code is 30530814. A replay of the call will be available through Wednesday, November 7, 2012. The replay may be accessed by dialing 1-855-859-2056 or 1-404-537-3406. The replay access code is 30530814. The call will also be archived at www.mgmresorts.com
1 REVPAR is hotel revenue per available room.
2 "Adjusted EBITDA" is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net and the gain on the MGM China transaction. "Adjusted Property EBITDA" is Adjusted EBITDA before corporate expense and stock compensation expense related to the MGM Resorts stock option plan, which is not allocated to each property. MGM China recognizes stock compensation expense related to its stock compensation plan which is included in the calculation of Adjusted EBITDA for MGM China. Adjusted EBITDA information is presented solely as a supplemental disclosure to reported GAAP measures because management believes these measures are 1) widely used measures of operating performance in the gaming industry, and 2) a principal basis for valuation of gaming companies.
Management believes that while items excluded from Adjusted EBITDA and Adjusted Property EBITDA may be recurring in nature and should not be disregarded in evaluation of the Company's earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, management believes excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within the Company's resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period.
In addition, capital allocation, tax planning, financing and stock compensation awards are all managed at the corporate level. Therefore, management uses Adjusted Property EBITDA as the primary measure of the Company's operating resorts' performance.
Reconciliations of GAAP net income (loss) to Adjusted EBITDA and GAAP operating income (loss) to Adjusted Property EBITDA are included in the financial schedules in this release.
About MGM Resorts International
MGM Resorts International (NYSE: MGM) is one of the world's leading global hospitality companies, operating a peerless portfolio of destination resort brands, including Bellagio, MGM Grand, Mandalay Bay and The Mirage. In addition to its 51% interest in MGM China Holdings, Limited, which owns the MGM Macau resort and casino and is in the process of developing a gaming resort in Cotai, the Company has significant holdings in gaming, hospitality and entertainment, owns and operates 15 properties located in Nevada, Mississippi and Michigan, and has 50% investments in three other properties in Nevada and Illinois. One of those investments is CityCenter, an unprecedented urban resort destination on the Las Vegas Strip featuring its centerpiece ARIA Resort & Casino. Leveraging MGM Resorts' unmatched amenities, the M life loyalty program delivers one-of-a-kind experiences, insider privileges and personalized rewards for guests at the Company's renowned properties nationwide. Through its hospitality management subsidiary, the Company holds a growing number of development and management agreements for casino and non-casino resort projects around the world. MGM Resorts International supports responsible gaming and has implemented the American Gaming Association's Code of Conduct for Responsible Gaming at its gaming properties. The Company has been honored with numerous awards and recognitions for its industry-leading Diversity Initiative, its community philanthropy programs and the Company's commitment to sustainable development and operations. For more information about MGM Resorts International, visit the Company's website at www.mgmresorts.com.
Statements in this release that are not historical facts are forward-looking statements involving risks and/or uncertainties, including those described in the company's public filings with the Securities and Exchange Commission. We have based forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, statements regarding future operating results and our ability to execute additional transactions to further reduce our interest expense and improve free cash flow. These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include effects of economic conditions and market conditions in the markets in which we operate and competition with other destination travel locations throughout the United States and the world, the design, timing and costs of expansion projects, risks relating to international operations, permits, licenses, financings, approvals and other contingencies in connection with growth in new or existing jurisdictions and additional risks and uncertainties described in our Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports). In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law.
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
(In thousands, except per share data) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Revenues: |
||||||||||||
Casino |
$ 1,294,318 |
$ 1,241,959 |
$ 3,928,548 |
$ 2,629,674 |
||||||||
Rooms |
393,055 |
405,173 |
1,205,441 |
1,170,301 |
||||||||
Food and beverage |
361,252 |
369,484 |
1,126,096 |
1,078,268 |
||||||||
Entertainment |
123,168 |
132,350 |
364,477 |
382,037 |
||||||||
Retail |
51,211 |
55,509 |
149,921 |
155,951 |
||||||||
Other |
127,567 |
128,204 |
373,590 |
371,253 |
||||||||
Reimbursed costs |
87,682 |
87,144 |
269,159 |
262,914 |
||||||||
2,438,253 |
2,419,823 |
7,417,232 |
6,050,398 |
|||||||||
Less: Promotional allowances |
(183,275) |
(186,236) |
(550,899) |
(497,975) |
||||||||
2,254,978 |
2,233,587 |
6,866,333 |
5,552,423 |
|||||||||
Expenses: |
||||||||||||
Casino |
826,072 |
795,652 |
2,519,757 |
1,632,382 |
||||||||
Rooms |
128,546 |
125,864 |
384,598 |
366,736 |
||||||||
Food and beverage |
209,686 |
214,412 |
643,892 |
628,559 |
||||||||
Entertainment |
92,888 |
96,889 |
270,235 |
279,605 |
||||||||
Retail |
29,064 |
32,641 |
85,888 |
94,279 |
||||||||
Other |
88,616 |
90,021 |
263,673 |
256,710 |
||||||||
Reimbursed costs |
87,682 |
87,144 |
269,159 |
262,914 |
||||||||
General and administrative |
319,106 |
304,049 |
931,873 |
875,193 |
||||||||
Corporate expense |
62,992 |
43,523 |
147,792 |
120,024 |
||||||||
Preopening and start-up expenses |
765 |
- |
765 |
(316) |
||||||||
Property transactions, net |
5,803 |
81,837 |
97,187 |
82,828 |
||||||||
Gain on MGM China transaction |
- |
- |
- |
(3,496,005) |
||||||||
Depreciation and amortization |
228,414 |
249,520 |
700,866 |
579,384 |
||||||||
2,079,634 |
2,121,552 |
6,315,685 |
1,682,293 |
|||||||||
Income (loss) from unconsolidated affiliates |
(37,943) |
539 |
(45,266) |
95,909 |
||||||||
Operating income |
137,401 |
112,574 |
505,382 |
3,966,039 |
||||||||
Non-operating income (expense): |
||||||||||||
Interest expense, net of amounts capitalized |
(275,771) |
(272,542) |
(836,436) |
(812,680) |
||||||||
Non-operating items from unconsolidated affiliates |
(20,901) |
(24,692) |
(68,603) |
(92,984) |
||||||||
Other, net |
2,012 |
(1,595) |
(55,518) |
(18,567) |
||||||||
(294,660) |
(298,829) |
(960,557) |
(924,231) |
|||||||||
Income (loss) before income taxes |
(157,259) |
(186,255) |
(455,175) |
3,041,808 |
||||||||
Benefit for income taxes |
2,585 |
79,680 |
26,760 |
212,437 |
||||||||
Net income (loss) |
(154,674) |
(106,575) |
(428,415) |
3,254,245 |
||||||||
Less: net income attributable to noncontrolling interests |
(26,485) |
(17,211) |
(115,449) |
(25,917) |
||||||||
Net income (loss) attributable to MGM Resorts International |
$ (181,159) |
$ (123,786) |
$ (543,864) |
$ 3,228,328 |
||||||||
Per share of common stock: |
||||||||||||
Basic: |
||||||||||||
Net income (loss) attributable to MGM Resorts International |
$ (0.37) |
$ (0.25) |
$ (1.11) |
$ 6.61 |
||||||||
Weighted average shares outstanding |
488,945 |
488,636 |
488,913 |
488,595 |
||||||||
Diluted: |
||||||||||||
Net income (loss) attributable to MGM Resorts International |
$ (0.37) |
$ (0.25) |
$ (1.11) |
$ 5.83 |
||||||||
Weighted average shares outstanding |
488,945 |
488,636 |
488,913 |
558,544 |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands, except share data) |
||||||||
(Unaudited) |
||||||||
September 30, |
December 31, |
|||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ 2,443,159 |
$ 1,865,913 |
||||||
Accounts receivable, net |
412,390 |
491,730 |
||||||
Inventories |
107,772 |
112,735 |
||||||
Deferred income taxes, net |
140,831 |
91,060 |
||||||
Prepaid expenses and other |
243,665 |
251,282 |
||||||
Total current assets |
3,347,817 |
2,812,720 |
||||||
Property and equipment, net |
14,765,349 |
14,866,644 |
||||||
Other assets: |
||||||||
Investments in and advances to unconsolidated affiliates |
1,488,662 |
1,635,572 |
||||||
Goodwill |
2,901,273 |
2,896,609 |
||||||
Other intangible assets, net |
4,813,183 |
5,048,117 |
||||||
Other long-term assets, net |
515,077 |
506,614 |
||||||
Total other assets |
9,718,195 |
10,086,912 |
||||||
$ 27,831,361 |
$ 27,766,276 |
|||||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ 201,150 |
$ 170,994 |
||||||
Income taxes payable |
358 |
7,611 |
||||||
Accrued interest on long-term debt |
249,676 |
203,422 |
||||||
Other accrued liabilities |
1,574,670 |
1,362,737 |
||||||
Total current liabilities |
2,025,854 |
1,744,764 |
||||||
Deferred income taxes |
2,527,828 |
2,502,096 |
||||||
Long-term debt |
13,825,451 |
13,470,167 |
||||||
Other long-term obligations |
186,725 |
167,027 |
||||||
Stockholders' equity: |
||||||||
Common stock, $.01 par value: authorized 1,000,000,000 shares, |
||||||||
issued and outstanding 488,955,913 and 488,834,773 shares |
4,890 |
4,888 |
||||||
Capital in excess of par value |
4,098,322 |
4,094,323 |
||||||
Retained earnings |
1,437,525 |
1,981,389 |
||||||
Accumulated other comprehensive income |
12,533 |
5,978 |
||||||
Total MGM Resorts International stockholders' equity |
5,553,270 |
6,086,578 |
||||||
Noncontrolling interests |
3,712,233 |
3,795,644 |
||||||
Total stockholders' equity |
9,265,503 |
9,882,222 |
||||||
$ 27,831,361 |
$ 27,766,276 |
|||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
|||||||||||||
SUPPLEMENTAL DATA - NET REVENUES |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||
Bellagio |
$ 259,501 |
$ 275,884 |
$ 840,233 |
$ 805,892 |
|||||||||
MGM Grand Las Vegas |
239,713 |
243,037 |
702,589 |
707,618 |
|||||||||
Mandalay Bay |
183,466 |
199,166 |
555,857 |
587,525 |
|||||||||
The Mirage |
162,920 |
140,989 |
457,388 |
433,912 |
|||||||||
Luxor |
81,343 |
88,203 |
247,986 |
252,420 |
|||||||||
New York-New York |
67,166 |
68,449 |
206,807 |
202,147 |
|||||||||
Excalibur |
66,809 |
67,831 |
197,808 |
196,341 |
|||||||||
Monte Carlo |
64,425 |
65,321 |
195,788 |
193,602 |
|||||||||
Circus Circus Las Vegas |
56,807 |
56,559 |
158,606 |
149,694 |
|||||||||
MGM Grand Detroit |
139,284 |
139,049 |
431,676 |
425,189 |
|||||||||
Beau Rivage |
91,704 |
89,713 |
265,254 |
261,448 |
|||||||||
Gold Strike Tunica |
39,789 |
40,415 |
115,797 |
108,485 |
|||||||||
Other resort operations |
33,228 |
34,759 |
95,192 |
96,840 |
|||||||||
Wholly owned domestic resorts |
1,486,155 |
1,509,375 |
4,470,981 |
4,421,113 |
|||||||||
MGM China(1) |
665,074 |
623,050 |
2,076,460 |
816,034 |
|||||||||
Management and other operations |
103,749 |
101,162 |
318,892 |
315,276 |
|||||||||
$ 2,254,978 |
$ 2,233,587 |
$ 6,866,333 |
$ 5,552,423 |
||||||||||
(1) For the nine months ended September 30, 2011, represents the net revenues of MGM China Holdings Limited ("MGM China") from June 3, 2011 (the first day of the Company's majority ownership of MGM China) through September 30, 2011. |
|||||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
|||||||||||||
SUPPLEMENTAL DATA - ADJUSTED PROPERTY EBITDA |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||
Bellagio |
$ 54,133 |
$ 74,251 |
$ 207,929 |
$ 205,522 |
|||||||||
MGM Grand Las Vegas |
48,378 |
42,221 |
114,735 |
114,646 |
|||||||||
Mandalay Bay |
34,392 |
41,372 |
120,605 |
129,417 |
|||||||||
The Mirage |
39,507 |
25,406 |
91,993 |
82,145 |
|||||||||
Luxor |
15,717 |
21,065 |
51,426 |
60,020 |
|||||||||
New York-New York |
20,954 |
22,738 |
68,929 |
66,089 |
|||||||||
Excalibur |
15,394 |
17,463 |
48,698 |
51,974 |
|||||||||
Monte Carlo |
13,150 |
14,466 |
44,554 |
43,870 |
|||||||||
Circus Circus Las Vegas |
8,322 |
8,898 |
21,611 |
20,524 |
|||||||||
MGM Grand Detroit |
39,264 |
39,897 |
124,840 |
125,593 |
|||||||||
Beau Rivage |
22,722 |
25,501 |
59,173 |
57,925 |
|||||||||
Gold Strike Tunica |
11,041 |
13,464 |
33,662 |
21,219 |
|||||||||
Other resort operations |
1,790 |
852 |
2,739 |
(2) |
|||||||||
Wholly owned domestic resorts |
324,764 |
347,594 |
990,894 |
978,942 |
|||||||||
MGM China(1) |
152,491 |
139,326 |
503,572 |
185,748 |
|||||||||
MGM Macau (50%)(2) |
- |
- |
- |
115,219 |
|||||||||
CityCenter (50%)(3) |
(42,814) |
(7,723) |
(60,745) |
(46,029) |
|||||||||
Other unconsolidated resorts(3) |
4,871 |
8,262 |
15,479 |
26,719 |
|||||||||
Management and other operations |
(409) |
4,637 |
14,394 |
6,159 |
|||||||||
$ 438,903 |
$ 492,096 |
$ 1,463,594 |
$ 1,266,758 |
||||||||||
(1) For the nine months ended September 30, 2011, represents the Adjusted EBITDA of MGM China Holdings Limited ("MGM China") from June 3, 2011 (the first day of the Company's majority ownership of MGM China) through September 30, 2011. |
|||||||||||||
(2) Represents the Company's share of operating income (loss), adjusted for the effect of certain basis differences for the approximately five months ended June 2, 2011. |
|||||||||||||
(3) Represents the Company's share of operating income (loss), adjusted for the effect of certain basis differences. |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND ADJUSTED EBITDA |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Three Months Ended September 30, 2012 |
||||||||||||||||
Operating income (loss) |
Preopening and start-up expenses |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
||||||||||||
Bellagio |
$ 30,454 |
$ - |
$ 52 |
$ 23,627 |
$ 54,133 |
|||||||||||
MGM Grand Las Vegas |
24,375 |
- |
3,497 |
20,506 |
48,378 |
|||||||||||
Mandalay Bay |
15,251 |
- |
392 |
18,749 |
34,392 |
|||||||||||
The Mirage |
25,949 |
- |
541 |
13,017 |
39,507 |
|||||||||||
Luxor |
6,076 |
- |
765 |
8,876 |
15,717 |
|||||||||||
New York-New York |
15,619 |
- |
148 |
5,187 |
20,954 |
|||||||||||
Excalibur |
11,016 |
- |
- |
4,378 |
15,394 |
|||||||||||
Monte Carlo |
8,332 |
- |
9 |
4,809 |
13,150 |
|||||||||||
Circus Circus Las Vegas |
3,541 |
- |
- |
4,781 |
8,322 |
|||||||||||
MGM Grand Detroit |
30,206 |
641 |
37 |
8,380 |
39,264 |
|||||||||||
Beau Rivage |
15,129 |
- |
(78) |
7,671 |
22,722 |
|||||||||||
Gold Strike Tunica |
7,825 |
- |
1 |
3,215 |
11,041 |
|||||||||||
Other resort operations |
1,176 |
- |
(8) |
622 |
1,790 |
|||||||||||
Wholly owned domestic resorts |
194,949 |
641 |
5,356 |
123,818 |
324,764 |
|||||||||||
MGM China |
60,527 |
- |
426 |
91,538 |
152,491 |
|||||||||||
CityCenter (50%) |
(42,938) |
124 |
- |
- |
(42,814) |
|||||||||||
Other unconsolidated resorts |
4,871 |
- |
- |
- |
4,871 |
|||||||||||
Management and other operations |
(3,574) |
- |
- |
3,165 |
(409) |
|||||||||||
213,835 |
765 |
5,782 |
218,521 |
438,903 |
||||||||||||
Stock compensation |
(7,897) |
- |
- |
- |
(7,897) |
|||||||||||
Corporate |
(68,537) |
- |
21 |
9,893 |
(58,623) |
|||||||||||
$ 137,401 |
$ 765 |
$ 5,803 |
$ 228,414 |
$ 372,383 |
||||||||||||
Three Months Ended September 30, 2011 |
||||||||||||||||
Operating income (loss) |
Preopening and start-up expenses |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
||||||||||||
Bellagio |
$ 50,943 |
$ - |
$ 503 |
$ 22,805 |
$ 74,251 |
|||||||||||
MGM Grand Las Vegas |
22,945 |
- |
1 |
19,275 |
42,221 |
|||||||||||
Mandalay Bay |
19,313 |
- |
53 |
22,006 |
41,372 |
|||||||||||
The Mirage |
6,708 |
- |
1,291 |
17,407 |
25,406 |
|||||||||||
Luxor |
11,775 |
- |
2 |
9,288 |
21,065 |
|||||||||||
New York-New York |
17,043 |
- |
- |
5,695 |
22,738 |
|||||||||||
Excalibur |
12,477 |
- |
13 |
4,973 |
17,463 |
|||||||||||
Monte Carlo |
9,209 |
- |
5 |
5,252 |
14,466 |
|||||||||||
Circus Circus Las Vegas |
4,192 |
- |
2 |
4,704 |
8,898 |
|||||||||||
MGM Grand Detroit |
29,991 |
- |
- |
9,906 |
39,897 |
|||||||||||
Beau Rivage |
15,614 |
- |
(7) |
9,894 |
25,501 |
|||||||||||
Gold Strike Tunica |
10,083 |
- |
- |
3,381 |
13,464 |
|||||||||||
Other resort operations |
(79,990) |
- |
79,658 |
1,184 |
852 |
|||||||||||
Wholly owned domestic resorts |
130,303 |
- |
81,521 |
135,770 |
347,594 |
|||||||||||
MGM China |
40,788 |
- |
294 |
98,244 |
139,326 |
|||||||||||
CityCenter (50%) |
(7,723) |
- |
- |
- |
(7,723) |
|||||||||||
Other unconsolidated resorts |
8,262 |
- |
- |
- |
8,262 |
|||||||||||
Management and other operations |
1,000 |
- |
6 |
3,631 |
4,637 |
|||||||||||
172,630 |
- |
81,821 |
237,645 |
492,096 |
||||||||||||
Stock compensation |
(8,707) |
- |
- |
- |
(8,707) |
|||||||||||
Corporate |
(51,349) |
- |
16 |
11,875 |
(39,458) |
|||||||||||
$ 112,574 |
$ - |
$ 81,837 |
$ 249,520 |
$ 443,931 |
||||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
|||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED PROPERTY EBITDA AND ADJUSTED EBITDA |
|||||||||||||||
(In thousands) |
|||||||||||||||
(Unaudited) |
|||||||||||||||
Nine Months Ended September 30, 2012 |
|||||||||||||||
Operating income (loss) |
Preopening and start-up expenses |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
|||||||||||
Bellagio |
$ 135,874 |
$ - |
$ 406 |
$ 71,649 |
$ 207,929 |
||||||||||
MGM Grand Las Vegas |
50,796 |
- |
4,627 |
59,312 |
114,735 |
||||||||||
Mandalay Bay |
60,817 |
- |
937 |
58,851 |
120,605 |
||||||||||
The Mirage |
52,691 |
- |
611 |
38,691 |
91,993 |
||||||||||
Luxor |
23,691 |
- |
950 |
26,785 |
51,426 |
||||||||||
New York-New York |
52,318 |
- |
391 |
16,220 |
68,929 |
||||||||||
Excalibur |
35,407 |
- |
3 |
13,288 |
48,698 |
||||||||||
Monte Carlo |
29,235 |
- |
567 |
14,752 |
44,554 |
||||||||||
Circus Circus Las Vegas |
7,079 |
- |
77 |
14,455 |
21,611 |
||||||||||
MGM Grand Detroit |
94,975 |
641 |
921 |
28,303 |
124,840 |
||||||||||
Beau Rivage |
36,252 |
- |
(70) |
22,991 |
59,173 |
||||||||||
Gold Strike Tunica |
23,758 |
- |
3 |
9,901 |
33,662 |
||||||||||
Other resort operations |
958 |
- |
(22) |
1,803 |
2,739 |
||||||||||
Wholly owned domestic resorts |
603,851 |
641 |
9,401 |
377,001 |
990,894 |
||||||||||
MGM China |
218,869 |
- |
1,890 |
282,813 |
503,572 |
||||||||||
CityCenter (50%) |
(60,869) |
124 |
- |
- |
(60,745) |
||||||||||
Other unconsolidated resorts |
15,479 |
- |
- |
- |
15,479 |
||||||||||
Management and other operations |
3,692 |
- |
- |
10,702 |
14,394 |
||||||||||
781,022 |
765 |
11,291 |
670,516 |
1,463,594 |
|||||||||||
Stock compensation |
(25,998) |
- |
- |
- |
(25,998) |
||||||||||
Corporate |
(249,642) |
- |
85,896 |
30,350 |
(133,396) |
||||||||||
$ 505,382 |
$ 765 |
$ 97,187 |
$ 700,866 |
$ 1,304,200 |
|||||||||||
Nine Months Ended September 30, 2011 |
|||||||||||||||
Operating income (loss) |
Preopening and start-up expenses |
Gain on MGM China transaction and Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
|||||||||||
Bellagio |
$ 132,489 |
$ - |
$ 820 |
$ 72,213 |
$ 205,522 |
||||||||||
MGM Grand Las Vegas |
56,837 |
- |
1 |
57,808 |
114,646 |
||||||||||
Mandalay Bay |
63,365 |
- |
69 |
65,983 |
129,417 |
||||||||||
The Mirage |
35,123 |
- |
1,330 |
45,692 |
82,145 |
||||||||||
Luxor |
31,599 |
- |
8 |
28,413 |
60,020 |
||||||||||
New York-New York |
48,325 |
- |
(85) |
17,849 |
66,089 |
||||||||||
Excalibur |
36,530 |
- |
223 |
15,221 |
51,974 |
||||||||||
Monte Carlo |
26,690 |
- |
33 |
17,147 |
43,870 |
||||||||||
Circus Circus Las Vegas |
6,343 |
- |
(6) |
14,187 |
20,524 |
||||||||||
MGM Grand Detroit |
95,820 |
- |
372 |
29,401 |
125,593 |
||||||||||
Beau Rivage |
25,764 |
- |
51 |
32,110 |
57,925 |
||||||||||
Gold Strike Tunica |
11,028 |
- |
- |
10,191 |
21,219 |
||||||||||
Other resort operations |
(83,323) |
- |
79,675 |
3,646 |
(2) |
||||||||||
Wholly owned domestic resorts |
486,590 |
- |
82,491 |
409,861 |
978,942 |
||||||||||
MGM China |
60,236 |
- |
307 |
125,205 |
185,748 |
||||||||||
MGM Macau (50%) |
115,219 |
- |
- |
- |
115,219 |
||||||||||
CityCenter (50%) |
(46,029) |
- |
- |
- |
(46,029) |
||||||||||
Other unconsolidated resorts |
26,719 |
- |
- |
- |
26,719 |
||||||||||
Management and other operations |
(4,289) |
(316) |
1 |
10,763 |
6,159 |
||||||||||
638,446 |
(316) |
82,799 |
545,829 |
1,266,758 |
|||||||||||
Stock compensation |
(26,912) |
- |
- |
- |
(26,912) |
||||||||||
Corporate |
3,354,505 |
- |
(3,495,976) |
33,555 |
(107,916) |
||||||||||
$ 3,966,039 |
$ (316) |
$ (3,413,177) |
$ 579,384 |
$ 1,131,930 |
|||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
||||||||||||
RECONCILIATION OF ADJUSTED EBITDA TO NET INCOME (LOSS) |
||||||||||||
(In thousands) |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Adjusted EBITDA |
$ 372,383 |
$ 443,931 |
$ 1,304,200 |
$ 1,131,930 |
||||||||
Preopening and start-up expenses |
(765) |
- |
(765) |
316 |
||||||||
Property transactions, net |
(5,803) |
(81,837) |
(97,187) |
(82,828) |
||||||||
Gain on MGM China transaction |
- |
- |
- |
3,496,005 |
||||||||
Depreciation and amortization |
(228,414) |
(249,520) |
(700,866) |
(579,384) |
||||||||
Operating income |
137,401 |
112,574 |
505,382 |
3,966,039 |
||||||||
Non-operating income (expense): |
||||||||||||
Interest expense, net of amounts capitalized |
(275,771) |
(272,542) |
(836,436) |
(812,680) |
||||||||
Other, net |
(18,889) |
(26,287) |
(124,121) |
(111,551) |
||||||||
(294,660) |
(298,829) |
(960,557) |
(924,231) |
|||||||||
Income (loss) before income taxes |
(157,259) |
(186,255) |
(455,175) |
3,041,808 |
||||||||
Benefit for income taxes |
2,585 |
79,680 |
26,760 |
212,437 |
||||||||
Net income (loss) |
(154,674) |
(106,575) |
(428,415) |
3,254,245 |
||||||||
Less: net income attributable to noncontrolling interests |
(26,485) |
(17,211) |
(115,449) |
(25,917) |
||||||||
Net income (loss) attributable to MGM Resorts International |
$ (181,159) |
$ (123,786) |
$ (543,864) |
$ 3,228,328 |
||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES |
||||||||||||
SUPPLEMENTAL DATA - HOTEL STATISTICS - LAS VEGAS STRIP |
||||||||||||
(Unaudited) |
||||||||||||
Three Months Ended |
Nine Months Ended |
|||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||||
Bellagio |
||||||||||||
Occupancy % |
92.7% |
96.8% |
94.2% |
94.7% |
||||||||
Average daily rate (ADR) |
$232 |
$230 |
$234 |
$226 |
||||||||
Revenue per available room (REVPAR) |
$215 |
$222 |
$220 |
$214 |
||||||||
MGM Grand Las Vegas |
||||||||||||
Occupancy % |
94.1% |
95.4% |
94.6% |
94.3% |
||||||||
ADR |
$135 |
$129 |
$139 |
$130 |
||||||||
REVPAR |
$127 |
$123 |
$131 |
$123 |
||||||||
Mandalay Bay |
||||||||||||
Occupancy % |
93.4% |
95.7% |
92.9% |
93.5% |
||||||||
ADR |
$168 |
$175 |
$178 |
$176 |
||||||||
REVPAR |
$157 |
$168 |
$166 |
$165 |
||||||||
The Mirage |
||||||||||||
Occupancy % |
96.4% |
96.7% |
95.9% |
95.8% |
||||||||
ADR |
$139 |
$140 |
$148 |
$145 |
||||||||
REVPAR |
$134 |
$136 |
$142 |
$138 |
||||||||
Luxor |
||||||||||||
Occupancy % |
91.0% |
94.6% |
91.7% |
91.8% |
||||||||
ADR |
$86 |
$87 |
$88 |
$90 |
||||||||
REVPAR |
$78 |
$83 |
$81 |
$83 |
||||||||
New York-New York |
||||||||||||
Occupancy % |
94.5% |
95.3% |
95.5% |
94.5% |
||||||||
ADR |
$108 |
$108 |
$110 |
$108 |
||||||||
REVPAR |
$102 |
$103 |
$105 |
$102 |
||||||||
Excalibur |
||||||||||||
Occupancy % |
91.2% |
92.4% |
90.9% |
90.0% |
||||||||
ADR |
$71 |
$70 |
$72 |
$72 |
||||||||
REVPAR |
$64 |
$65 |
$65 |
$65 |
||||||||
Monte Carlo |
||||||||||||
Occupancy % |
93.4% |
97.2% |
94.9% |
94.8% |
||||||||
ADR |
$102 |
$99 |
$103 |
$98 |
||||||||
REVPAR |
$96 |
$96 |
$98 |
$93 |
||||||||
Circus Circus Las Vegas |
||||||||||||
Occupancy % |
83.9% |
88.1% |
81.1% |
76.2% |
||||||||
ADR |
$52 |
$52 |
$54 |
$54 |
||||||||
REVPAR |
$44 |
$46 |
$44 |
$41 |
CITYCENTER HOLDINGS, LLC |
|||||||||||||
SUPPLEMENTAL DATA - NET REVENUES |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||
Aria |
$ 217,306 |
$ 214,347 |
$ 638,772 |
$ 672,810 |
|||||||||
Vdara |
20,969 |
20,060 |
65,532 |
55,230 |
|||||||||
Crystals |
13,534 |
11,345 |
38,994 |
34,229 |
|||||||||
Mandarin Oriental |
11,222 |
9,064 |
35,945 |
30,309 |
|||||||||
Resort operations |
263,031 |
254,816 |
779,243 |
792,578 |
|||||||||
Residential operations |
3,399 |
5,186 |
16,249 |
20,328 |
|||||||||
$ 266,430 |
$ 260,002 |
$ 795,492 |
$ 812,906 |
||||||||||
CITYCENTER HOLDINGS, LLC |
|||||||||||||
RECONCILIATION OF ADJUSTED EBITDA TO NET LOSS |
|||||||||||||
(In thousands) |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||
Adjusted EBITDA |
$ 52,762 |
$ 46,090 |
$ 146,552 |
$ 157,978 |
|||||||||
Preopening and start-up expenses |
(248) |
- |
(248) |
- |
|||||||||
Property transactions, net |
(71,257) |
(6) |
(73,336) |
(53,362) |
|||||||||
Depreciation and amortization |
(91,110) |
(86,093) |
(267,262) |
(271,270) |
|||||||||
Operating loss |
(109,853) |
(40,009) |
(194,294) |
(166,654) |
|||||||||
Non-operating income (expense): |
|||||||||||||
Interest expense - sponsor notes |
(23,346) |
(20,092) |
(67,197) |
(57,699) |
|||||||||
Interest expense - other |
(42,681) |
(47,665) |
(131,649) |
(142,714) |
|||||||||
Other, net |
808 |
1,129 |
(5,832) |
(20,566) |
|||||||||
(65,219) |
(66,628) |
(204,678) |
(220,979) |
||||||||||
Net loss |
$ (175,072) |
$ (106,637) |
$ (398,972) |
$ (387,633) |
|||||||||
CITYCENTER HOLDINGS, LLC |
|||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA |
|||||||||||||||||
(In thousands) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
Three Months Ended September 30, 2012 |
|||||||||||||||||
Operating income (loss) |
Preopening and |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
|||||||||||||
Aria |
$ (25,512) |
$ 248 |
$ 3,577 |
$ 68,879 |
$ 47,192 |
||||||||||||
Vdara |
(6,055) |
- |
- |
10,370 |
4,315 |
||||||||||||
Crystals |
1,522 |
- |
- |
6,310 |
7,832 |
||||||||||||
Mandarin Oriental |
(5,156) |
- |
- |
4,529 |
(627) |
||||||||||||
Resort operations |
(35,201) |
248 |
3,577 |
90,088 |
58,712 |
||||||||||||
Residential operations |
(38,072) |
- |
35,690 |
977 |
(1,405) |
||||||||||||
Development and administration |
(36,580) |
- |
31,990 |
45 |
(4,545) |
||||||||||||
$ (109,853) |
$ 248 |
$ 71,257 |
$ 91,110 |
$ 52,762 |
|||||||||||||
Three Months Ended September 30, 2011 |
|||||||||||||||||
Operating income (loss) |
Preopening and |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
|||||||||||||
Aria |
$ (23,147) |
$ - |
$ - |
$ 63,566 |
$ 40,419 |
||||||||||||
Vdara |
(5,387) |
- |
- |
10,173 |
4,786 |
||||||||||||
Crystals |
(648) |
- |
- |
6,619 |
5,971 |
||||||||||||
Mandarin Oriental |
(5,782) |
- |
- |
4,449 |
(1,333) |
||||||||||||
Resort operations |
(34,964) |
- |
- |
84,807 |
49,843 |
||||||||||||
Residential operations |
(976) |
- |
- |
1,198 |
222 |
||||||||||||
Development and administration |
(4,069) |
- |
6 |
88 |
(3,975) |
||||||||||||
$ (40,009) |
$ - |
$ 6 |
$ 86,093 |
$ 46,090 |
CITYCENTER HOLDINGS, LLC |
||||||||||||||||
RECONCILIATION OF OPERATING INCOME (LOSS) TO ADJUSTED EBITDA |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
Nine Months Ended September 30, 2012 |
||||||||||||||||
Operating income (loss) |
Preopening and expenses |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
||||||||||||
Aria |
$ (84,697) |
$ 248 |
$ 5,563 |
$ 200,529 |
$ 121,643 |
|||||||||||
Vdara |
(14,664) |
- |
- |
31,056 |
16,392 |
|||||||||||
Crystals |
4,183 |
- |
- |
19,021 |
23,204 |
|||||||||||
Mandarin Oriental |
(12,946) |
- |
- |
13,568 |
622 |
|||||||||||
Resort operations |
(108,124) |
248 |
5,563 |
264,174 |
161,861 |
|||||||||||
Residential operations |
(39,836) |
- |
35,690 |
2,929 |
(1,217) |
|||||||||||
Development and administration |
(46,334) |
- |
32,083 |
159 |
(14,092) |
|||||||||||
$ (194,294) |
$ 248 |
$ 73,336 |
$ 267,262 |
$ 146,552 |
||||||||||||
Nine Months Ended September 30, 2011 |
||||||||||||||||
Operating income (loss) |
Preopening and expenses |
Property transactions, net |
Depreciation and amortization |
Adjusted EBITDA |
||||||||||||
Aria |
$ (57,000) |
$ - |
$ - |
$ 205,473 |
$ 148,473 |
|||||||||||
Vdara |
(15,127) |
- |
- |
28,547 |
13,420 |
|||||||||||
Crystals |
(3,037) |
- |
- |
20,322 |
17,285 |
|||||||||||
Mandarin Oriental |
(14,968) |
- |
- |
13,966 |
(1,002) |
|||||||||||
Resort operations |
(90,132) |
- |
- |
268,308 |
178,176 |
|||||||||||
Residential operations |
(63,044) |
- |
52,624 |
2,628 |
(7,792) |
|||||||||||
Development and administration |
(13,478) |
- |
738 |
334 |
(12,406) |
|||||||||||
$ (166,654) |
$ - |
$ 53,362 |
$ 271,270 |
$ 157,978 |
||||||||||||
CITYCENTER HOLDINGS, LLC |
|||||||||||||
SUPPLEMENTAL DATA - HOTEL STATISTICS |
|||||||||||||
(Unaudited) |
|||||||||||||
Three Months Ended |
Nine Months Ended |
||||||||||||
September 30, |
September 30, |
September 30, |
September 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||||
Aria |
|||||||||||||
Occupancy % |
88.5% |
86.6% |
89.2% |
87.4% |
|||||||||
ADR |
$192 |
$200 |
$199 |
$201 |
|||||||||
REVPAR |
$170 |
$173 |
$178 |
$176 |
|||||||||
Vdara |
|||||||||||||
Occupancy % |
83.2% |
83.8% |
84.4% |
86.0% |
|||||||||
ADR |
$153 |
$157 |
$159 |
$158 |
|||||||||
REVPAR |
$127 |
$131 |
$134 |
$136 |
SOURCE MGM Resorts International
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article