Magic Reports Second Quarter 2013 Results with Revenues of $34.8 Million, an Increase of 24% Year over Year and Non-GAAP Operating Income of $4.7 Million
Revenues for the first half increased 17% year over year to $68.2 million; Non-GAAP operating income for the first half increased 10% to $9.9 million
OR YEHUDA, Israel, Aug. 7, 2013 /PRNewswire/ -- Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the six months and quarter ended June 30, 2013.
Financial Highlights for the Second Quarter Ended June 30, 2013
- Revenues for the second quarter increased 24% year over year to $34.8 million from $28.0 million.
- Non-GAAP operating income for the second quarter increased 8% to $4.7 million, compared to $4.3 million in the same period last year. Operating income increased 7% to $4.1 million, compared to $3.8 million in the same period last year.
- Non-GAAP net income for the second quarter decreased 7% to $3.8 million, compared to $4.1 million in the same period last year. Net income decreased 3% to $3.5 million (or $0.09 per fully diluted share) compared to $3.6 million (or $0.10 per fully diluted share) in the same period last year. The decrease in net income was mainly attributable to an increase in tax expenses recorded for the second quarter.
Financial Highlights for the Six-Month Period Ended June 30, 2013
- Revenues for the first half of 2013 increased 17% to $68.2 million compared to $58.1 million in the same period last year.
- Non-GAAP operating income for the first half of 2013 increased 10% to $9.9 million compared to $9.0 million in the same period last year; Operating income for the first half of 2013 increased 8% to $8.7 million compared to $8.0 million in the same period last year.
- Non-GAAP net income for the first half of 2013 decreased 7% to $8.0 million compared to $8.6 million in the same period last year. Net income for the first half of 2013 decreased 10% to $7.0 million (or $0.19 per fully diluted share) compared to $7.8 million (or $0.21 per fully diluted share) in the same period last year. The decrease in net income was mainly attributable to tax expenses recorded with respect to utilization of deferred tax assets. In accordance with U.S. generally accepted accounting principles, the Company records deferred tax expenses on utilization of carry-forward tax losses.
- Operating cash flow for the first half of 2013 totaled approximately $11 million.
- Total net cash, cash equivalents and short-term investments as of June 30, 2013, amounted to $39.3 million.
Comments of Management
Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said, "I am very pleased to report that Magic maintained double-digit growth momentum through the first half of 2013 with strong performance across our products and professional services in all regions. We continue to win new and repeat business and expand our professional service activities, and are happy with the steady improvements in our European and Japanese markets."
"By helping our customers transition to enterprise mobility and maximize revenues, competitiveness and operational efficiencies through integration of their enterprise systems, Magic is well-positioned to increase the value for our shareholders today and in the future," added Bernstein.
Non-GAAP Financial Measures
This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:
- Amortization of purchased intangible assets;
- In-process research and development capitalization and amortization;
- Equity-based compensation expense;
- Unwinding of discounts in connection with liabilities due to acquisitions; and
- Related tax effects of the above items.
Magic Software's management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company's financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic Software's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic Software's results of operations in conjunction with the corresponding GAAP measures.
Refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
About Magic Software Enterprises
Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.
For more information, visit www.magicsoftware.com.
Press Contact:
Tania Amar, VP Global Marketing
Magic Software Enterprises
Tel: +972 (0)3 538 9300
[email protected]
Except for the historical information contained herein, the matters discussed in this news release include forward-looking statements that may involve a number of risks and uncertainties. Actual results may vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both here and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in the Company's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.
Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.
MAGIC SOFTWARE ENTERPRISES LTD. |
|||||||
CONSOLIDATED STATEMENTS OF INCOME |
|||||||
U.S. dollars in thousands (except per share data) |
|||||||
Three months ended |
Six months ended |
||||||
June 30, |
June 30, |
||||||
2013 |
2012 |
2013 |
2012 |
||||
Unaudited |
Unaudited |
||||||
Revenues |
34,756 |
28,030 |
68,170 |
58,072 |
|||
Cost of Revenues |
20,965 |
16,101 |
40,855 |
33,018 |
|||
Gross profit |
13,791 |
11,929 |
27,315 |
25,054 |
|||
Research and development, net |
919 |
336 |
1,802 |
1,242 |
|||
Selling, marketing and general and |
|||||||
administrative expenses |
8,805 |
7,790 |
16,805 |
15,784 |
|||
Total operating costs and expenses |
9,724 |
8,126 |
18,607 |
17,026 |
|||
Operating income |
4,067 |
3,803 |
8,708 |
8,028 |
|||
Financial expenses, net |
122 |
234 |
520 |
198 |
|||
Other income, net |
- |
67 |
- |
67 |
|||
Income before taxes on income |
3,945 |
3,636 |
8,188 |
7,897 |
|||
Taxes on income |
282 |
23 |
777 |
67 |
|||
Net income |
3,663 |
3,613 |
7,411 |
7,830 |
|||
Change in redeemable non-controlling interests |
(122) |
- |
(142) |
- |
|||
Net income attributable to non-controlling interests |
(60) |
(9) |
(268) |
(15) |
|||
Net income attributable to Magic's shareholders |
3,481 |
3,604 |
7,001 |
7,815 |
|||
Net earnings per share |
|||||||
Basic |
0.10 |
0.10 |
0.19 |
0.21 |
|||
Diluted |
0.09 |
0.10 |
0.19 |
0.21 |
|||
Weighted average number of shares used in |
|||||||
computing net earnings per share |
|||||||
Basic |
36,722 |
36,503 |
36,691 |
36,458 |
|||
. |
|||||||
Diluted |
37,243 |
37,170 |
37,165 |
37,170 |
|||
MAGIC SOFTWARE ENTERPRISES LTD. |
|||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP |
|||||||||||
STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES |
|||||||||||
U.S. dollars in thousands (except per share data) |
|||||||||||
Three months ended |
Six months ended |
||||||||||
June 30, |
June 30, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Unaudited |
Unaudited |
||||||||||
GAAP operating income |
4,067 |
3,803 |
8,708 |
8,028 |
|||||||
Amortization of capitalized software and other |
1,821 |
1,471 |
3,528 |
2,893 |
|||||||
Capitalization of software development |
(1,290) |
(1,091) |
(2,500) |
(2,213) |
|||||||
Stock-based compensation |
92 |
143 |
185 |
297 |
|||||||
Total adjustments to GAAP |
623 |
523 |
1,213 |
977 |
|||||||
Non-GAAP operating income |
4,690 |
4,326 |
9,921 |
9,005 |
|||||||
GAAP net income |
3,481 |
3,604 |
7,001 |
7,815 |
|||||||
Amortization of capitalized software and other |
1,821 |
1,471 |
3,528 |
2,893 |
|||||||
Capitalization of software development |
(1,290) |
(1,091) |
(2,500) |
(2,213) |
|||||||
Stock-based compensation |
92 |
143 |
185 |
297 |
|||||||
Unwinding of discount in connection with liabilities due |
8 |
- |
215 |
- |
|||||||
Amortization expenses attributed to redeemable |
(30) |
- |
(60) |
- |
|||||||
Taxes on the above items |
(290) |
(63) |
(337) |
(157) |
|||||||
Total adjustments to GAAP |
311 |
460 |
1,031 |
820 |
|||||||
Non-GAAP net income |
3,792 |
4,064 |
8,032 |
8,635 |
|||||||
Non-GAAP basic net earnings per share |
0.10 |
0.11 |
0.22 |
0.24 |
|||||||
Weighted average number of shares used in |
|||||||||||
computing basic net earnings per share |
36,722 |
36,503 |
36,691 |
36,458 |
|||||||
Non-GAAP diluted net earnings per share |
0.10 |
0.11 |
0.22 |
0.23 |
|||||||
Weighted average number of shares used in |
|||||||||||
computing diluted net earnings per share |
37,293 |
37,286 |
37,221 |
37,293 |
|||||||
MAGIC SOFTWARE ENTERPRISES LTD. |
|||
CONSOLIDATED BALANCE SHEETS |
|||
U.S. dollars in thousands |
|||
June 30, |
December 31, |
||
2013 |
2012 |
||
Unaudited |
Audited |
||
ASSETS |
|||
CURRENT ASSETS: |
|||
Cash and cash equivalents |
38,469 |
37,744 |
|
Available-for-sale marketable securities |
866 |
890 |
|
Trade receivables, net |
30,048 |
28,367 |
|
Other accounts receivable and prepaid expenses |
5,606 |
6,696 |
|
Total current assets |
74,989 |
73,697 |
|
LONG-TERM RECEIVABLES: |
|||
Severance pay fund |
407 |
351 |
|
Other long-term receivables |
3,673 |
2,287 |
|
Total long-term receivables |
4,080 |
2,638 |
|
PROPERTY AND EQUIPMENT, NET |
1,927 |
1,898 |
|
IDENTIFIABLE INTANGIBLE ASSETS AND |
|||
GOODWILL, NET |
80,160 |
74,721 |
|
TOTAL ASSETS |
161,156 |
152,954 |
|
LIABILITIES AND EQUITY |
|||
CURRENT LIABILITIES: |
|||
Trade payables |
4,286 |
4,722 |
|
Accrued expenses and other accounts payable |
18,100 |
17,335 |
|
Deferred tax liabilities |
2,774 |
3,422 |
|
Deferred revenues |
9,040 |
4,160 |
|
Total current liabilities |
34,200 |
29,639 |
|
NON CURRENT LIABILITIES: |
|||
Long term liabilities |
1,877 |
750 |
|
Liability due to acquisition activities |
1,331 |
1,192 |
|
Accrued severance pay |
1,251 |
1,245 |
|
Total non-current liabilities |
4,459 |
3,187 |
|
Redeemable non-controlling interest |
2,302 |
1,931 |
|
EQUITY: |
|||
Magic Shareholders' equity |
119,587 |
117,786 |
|
Non-controlling interests |
608 |
411 |
|
Total equity |
120,195 |
118,197 |
|
TOTAL LIABILITIES AND EQUITY |
161,156 |
152,954 |
|
SOURCE Magic Software Enterprises Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article