HOUSTON, Feb. 23, 2016 /PRNewswire/ -- Kraton Performance Polymers, Inc. (NYSE: KRA), a leading global producer of styrenic block copolymers, specialty polymers and high-value performance products derived from pine wood pulping co-products, announces financial results for the quarter and year ended December 31, 2015.
2015 FOURTH QUARTER OVERVIEW
Three months ended |
Years ended |
||||||||||||||
($ in thousands, except per share amounts) |
2015 |
2014 |
2015 |
2014 |
|||||||||||
Sales volume (in kilotons) |
74.9 |
72.2 |
306.5 |
305.6 |
|||||||||||
Revenue |
$ |
248,277 |
$ |
276,039 |
$ |
1,034,626 |
$ |
1,230,433 |
|||||||
EBITDA(1) |
$ |
19,483 |
$ |
6,471 |
$ |
80,730 |
$ |
97,164 |
|||||||
Adjusted EBITDA(1) |
$ |
50,044 |
$ |
31,703 |
$ |
166,817 |
$ |
147,194 |
|||||||
Net income (loss) attributable to Kraton (GAAP) |
$ |
(3,961) |
$ |
(17,430) |
$ |
(10,535) |
$ |
2,419 |
|||||||
Adjusted net income attributable to Kraton(1) |
$ |
22,816 |
$ |
5,136 |
$ |
63,481 |
$ |
38,380 |
|||||||
Earnings (loss) per diluted share (GAAP) |
$ |
(0.13) |
$ |
(0.54) |
$ |
(0.34) |
$ |
0.07 |
|||||||
Adjusted earnings per diluted share(1) |
$ |
0.74 |
$ |
0.16 |
$ |
2.02 |
$ |
1.16 |
|||||||
Net cash provided by operating activities |
$ |
22,274 |
$ |
48,635 |
$ |
103,847 |
$ |
29,858 |
|||||||
(1) |
See Non-GAAP reconciliations included in the accompanying financial tables for the reconciliation of each non-GAAP measure to its most directly comparable GAAP measure. |
"Kraton's fourth quarter 2015 results reflect year-on-year sales volume increases in all three of our business lines, led by Cariflex, where fourth quarter sales volume was up nearly 25% compared to the fourth quarter 2014, primarily driven by increased sales into surgical glove applications. Sales volume in our Specialty Polymers business was up 3% compared to the fourth quarter 2014, driven largely by higher sales into industrial, medical, and consumer applications, while sales volume in Performance Products was up 2% on increased sales into paving, personal care, and roofing applications. As a result, fourth quarter 2015 sales volume of nearly 75 kilotons was the highest fourth quarter posted by Kraton since 2007," said Kevin M. Fogarty, Kraton's President and Chief Executive Officer. "Our favorable sales mix in the fourth quarter, reflective of our continuing portfolio shift to higher margin products, along with the benefit of our ongoing cost reset initiatives, led to a significant improvement in quarterly profitability. Adjusted gross profit was $1,035 per ton in the fourth quarter 2015, up from $817 per ton in the fourth quarter 2014, driving full year 2015 adjusted gross profit to $912 per ton, consistent with our prior guidance, and demonstrating execution against our stated objectives. Given these factors, Kraton delivered record fourth quarter adjusted EBITDA of $50 million and full-year adjusted EBITDA of nearly $167 million, up 13% compared to adjusted EBITDA of $147 million in 2014. In addition, on a full-year basis we generated $104 million in cash from operating activities, an increase of $74 million compared to cash from operating activities of $30 million in 2014," added Fogarty.
"In terms of Kraton's overall strategic objectives, on January 6th we completed the acquisition of Arizona Chemical Holdings Corporation. The process of integrating Arizona is now underway, and we are implementing the initiatives that we expect will deliver $65 million of transaction synergies by 2018. In parallel, progress continues on Kraton's standalone cost reduction programs that we expect will result in $70 million of run-rate cost outs by 2018, $19 million of which were achieved in 2015," said Fogarty. "And in late January we completed the sale of certain assets relating to our compounding business for $72 million in cash. Proceeds from the sale were used to reduce outstanding indebtedness, pre-funding near term scheduled amortization under the term loan we entered into in conjunction with the Arizona Chemical acquisition, and reducing annual interest expense by approximately $4 million."
4Q 2015 VERSUS 4Q 2014 RESULTS
Revenue was $248.3 million for the three months ended December 31, 2015 compared to $276.0 million for the three months ended December 31, 2014, a decrease of $27.8 million or 10.1%. The negative effect of currency changes accounted for $16.4 million of the decline. The remaining decline was due to lower average selling prices amounting to $25.9 million driven by lower average raw material costs partially offset by an increase of $14.5 million related to higher sales volumes. Sales volumes were 74.9 kilotons for the fourth quarter of 2015 compared to 72.2 kilotons for the fourth quarter of 2014, an increase of 2.7 kilotons, or 3.8%. Sales volumes increased for all product groups including a record quarter for Cariflex™.
With respect to revenue in each of our product groups:
Gross profit was $66.8 million for the three months ended December 31, 2015 compared to $44.1 million for the three months ended December 31, 2014. Adjusted gross profit (non-GAAP) was $77.5 million, or $1,035 per ton, for the three months ended December 31, 2015 compared to $59.0 million, or $817 per ton, for the three months ended December 31, 2014, an increase in adjusted gross profit of $218 per ton despite a negative impact from currency fluctuations of $87 per ton.
Research and development expenses were $7.7 million for the three months ended December 31, 2015 compared to $7.6 million for the three months ended December 31, 2014.
Selling, general, and administrative expenses were $39.8 million for the three months ended December 31, 2015 compared to $25.3 million for the three months ended December 31, 2014, an increase of $14.5 million or 57.2%. This increase was primarily due to a $14.3 million increase in transaction and acquisition related costs primarily associated with the acquisition of Arizona Chemical.
Adjusted EBITDA (non-GAAP) in the fourth quarter 2015 was $50.0 million, or 20.2% of revenue, compared to $31.7 million, or 11.5% of revenue in the fourth quarter 2014, an increase of $18.3 million, or 57.9%, despite a $5.3 million negative effect from currency fluctuations.
Fourth quarter 2015 net loss (GAAP) attributable to Kraton was $4.0 million, or $0.13 per diluted share, compared to a fourth quarter 2014 net loss attributable to Kraton of $17.4 million, or $0.54 per diluted share. Adjusted net income attributable to Kraton was $22.8 million, or $0.74 per diluted share, in the fourth quarter 2015 compared to adjusted net income attributable to Kraton of $5.1 million, or $0.16 per diluted share, in the fourth quarter 2014.
FY 2015 VERSUS FY 2014 RESULTS
Revenue was $1,034.6 million for the year ended December 31, 2015 compared to $1,230.4 million for the year ended December 31, 2014, a decrease of $195.8 million or 15.9%. The negative effect of currency movements accounted for $89.1 million of the decline. The remaining decline was due to lower average selling prices amounting to $112.2 million primarily driven by lower average raw material costs, partially offset by $5.5 million due to higher sales volumes. Sales volumes were 306.5 kilotons for the year ended December 31, 2015 compared to 305.6 kilotons for the year ended December 31, 2014.
With respect to revenue for each of our product groups:
Gross profit was $228.7 million for the year ended December 31, 2015 compared to $237.1 million for the year ended December 31, 2014. Adjusted gross profit amounted to $279.5 million, or $912 per ton, for the year ended December 31, 2015 compared to $257.9 million, or $844 per ton, for the year ended December 31, 2014, an increase in adjusted gross profit of $68 per ton despite a negative impact from currency fluctuations of $54 per ton. The increase in adjusted gross profit includes a $12.4 million reduction in manufacturing costs resulting from the implementation of our previously announced cost reduction initiatives.
Research and development expenses were $31.0 million for the year ended December 31, 2015 compared to $31.4 million for the year ended December 31, 2014. The $0.4 million decrease includes $2.8 million of savings from the implementation of our previously announced cost reduction initiatives, largely offset by higher variable employee compensation and other operating costs.
Selling, general, and administrative expenses were $117.3 million for the year ended December 31, 2015 compared to $104.2 million for the year ended December 31, 2014, an increase of $13.1 million, or 12.6%. This increase was primarily due to an $11.3 million increase in transaction and acquisition related costs, a $7.2 million increase in employee related expenses, primarily variable compensation expense, and a $2.3 million increase in other professional fees. These increases were partially offset by a $3.9 million positive effect from currency fluctuations and a $4.1 million reduction from the implementation of our previously announced cost reduction initiatives.
Adjusted EBITDA was $166.8 million or 16.1% of revenue in 2015, compared to $147.2 million, or 12.0% of revenue in 2014, an increase of $19.6 million or 13.3%, despite an $11.0 million negative effect from currency fluctuations.
Net loss attributable to Kraton was $10.5 million or $0.34 per diluted share for the year ended December 31, 2015, a decrease in net income of $13.0 million compared to net income of $2.4 million or 0.07 per diluted share for the year ended December 31, 2014. Adjusted net income attributable to Kraton was $63.5 million or $2.02 per diluted share in 2015 compared to $38.4 million or $1.16 per diluted share in 2014.
CASH FLOW
In the fourth quarter 2015 and 2014, cash provided by operating activities totaled $22.3 million and $48.6 million, respectively. For the full year 2015, cash provided by operating activities was $103.8 million, compared to $29.9 million in 2014. The $74.0 million year-over-year increase in operating cash flows was primarily driven by changes in working capital that provided cash flows of $46.1 million for the year ended December 31, 2015 compared to a use of cash of $53.2 million for the year ended December 31, 2014. This period-over-period change includes a $63.4 million increase in cash flows associated with inventories of products, materials, and supplies, due to a decrease in inventory volumes for the year ended December 31, 2015 compared to an increase in inventory volumes for the year ended December 31, 2014. In addition, cash flows associated with inventories increased as a result of declining costs of raw material and finished goods inventories for the year ended December 31, 2015.
OUTLOOK
With respect to the full year 2016, we currently estimate revenue of approximately $1.9 billion, reflecting modest volume growth for our SBC and pine-based specialty chemicals businesses. We project Adjusted EBITDA in the range of $370.0 million to $390.0 million. In addition, we currently estimate the following: depreciation and amortization in the range of $135.0 million to $145.0 million; interest expense of approximately $140.0 million (including estimated amortization of deferred financing costs and accretion of original issue discount totaling approximately $17.0 million); and a tax provision currently estimated in the range of $10.0 million to $15.0 million (excluding the impact of an anticipated release of $87.9 million of valuation allowance related to U.S. net deferred tax assets in 2016).
We currently estimate that our results in the first quarter 2016 will reflect a negative spread between FIFO and ECRC of approximately $20.0 million to $25.0 million.
USE OF NON-GAAP FINANCIAL MEASURES
This earnings release includes the use of both GAAP and non-GAAP financial measures. The non-GAAP financial measures are EBITDA, Adjusted EBITDA, Adjusted Gross Profit and Adjusted Net Income attributable to Kraton (or adjusted diluted earnings per share). Tables included in this earnings release reconcile each of these non-GAAP financial measures with the most directly comparable GAAP financial measure. For additional information on the impact of the spread between the FIFO basis of accounting and ECRC, see Management's Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2015.
We consider these non-GAAP financial measures to be important supplemental measures of our performance and believe they are frequently used by investors, securities analysts and other interested parties in the evaluation of our performance including period-to-period comparisons and/or that of other companies in our industry. Further, management uses these measures to evaluate operating performance, and our incentive compensation plan bases incentive compensation payments on our Adjusted EBITDA performance, along with other factors. These non-GAAP financial measures have limitations as analytical tools and in some cases can vary substantially from other measures of our performance. You should not consider them in isolation, or as a substitute for analysis of our results under GAAP in the United States. For EBITDA, these limitations include: EBITDA does not reflect the significant interest expense on our debt; EBITDA does not reflect the significant depreciation and amortization expense associated with our long-lived assets; EBITDA included herein should not be used for purposes of assessing compliance or non-compliance with financial covenants under our debt agreements. The calculation of EBITDA in the debt agreements includes adjustments, such as extraordinary, non-recurring or one-time charges, proforma cost savings, certain non-cash items, turnaround costs, and other items included in the definition of EBITDA in the debt agreements; and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure. As an analytical tool, Adjusted EBITDA is subject to all the limitations applicable to EBITDA. We prepare Adjusted EBITDA by eliminating from EBITDA the impact of a number of items we do not consider indicative of our on-going performance, including the spread between FIFO and ECRC, but you should be aware that in the future we may incur expenses similar to the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. In addition, due to volatility in raw material prices, Adjusted EBITDA may, and often does, vary substantially from EBITDA and other performance measures, including net income calculated in accordance with U.S. GAAP; and Adjusted EBITDA may, and often will, vary significantly from EBITDA calculations under the terms of our debt agreements and should not be used for assessing compliance or non-compliance with financial covenants under our debt agreements. Because of these and other limitations, EBITDA and Adjusted EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. As a measure of our performance, Adjusted Gross Profit is limited because it often will vary substantially from gross profit calculated in accordance with U.S. GAAP due to volatility in raw material prices. Finally, we prepare Adjusted Net Income attributable to Kraton (or adjusted diluted earnings per share) by eliminating from net income the impact of a number of items we do not consider indicative of our on-going performance, including the spread between FIFO and ECRC. Our presentation of non-GAAP financial measures and the adjustments made therein should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items, and in the future we may incur expenses or charges similar to the adjustments made in the presentation of our non-GAAP financial measures.
CONFERENCE CALL AND WEBCAST INFORMATION
Kraton has scheduled a conference call on Wednesday, February 24, 2016 at 9:00 a.m. (Eastern Time) to discuss fourth quarter and full year 2015 financial results. Kraton invites you to listen to the conference call, which will be broadcast live over the internet at www.kraton.com, by selecting the "Investor Relations" link at the top of the home page and then selecting "Events" from the Investor Relations menu on the Investor Relations page.
You may also listen to the conference call by telephone by contacting the conference call operator 5 to 10 minutes prior to the scheduled start time and asking for the "Kraton Conference Call – Passcode: Earnings Call." U.S./Canada dial-in 800-857-6511. International dial-in #: 210-839-8886.
For those unable to listen to the live call, a replay will be available beginning at approximately 11:00 a.m. (Eastern Time) on February 24, 2016 through 1:59 a.m. (Eastern Time) on March 13, 2016. To hear a replay of the call over the Internet, access Kraton's Website at www.kraton.com by selecting the "Investor Relations" link at the top of the home page and then selecting "Events" from the Investor Relations menu on the Investor Relations page. To hear a telephonic replay of the call, dial 888-566-0401 and International callers dial 203-369-3040.
ABOUT KRATON
Kraton Performance Polymers, Inc. (NYSE "KRA") is a leading global producer of styrenic block copolymers, specialty polymers and high-value performance products derived from pine wood pulping co-products. Kraton's polymers are used in a wide range of applications, including adhesives, coatings, consumer and personal care products, sealants and lubricants, and medical, packaging, automotive, paving, roofing and footwear products. As the largest global provider in the pine chemicals industry, the company's pine-based specialty products are sold into adhesive, road and construction and tire markets, and it produces and sells a broad range of chemical intermediates into markets that include fuel additives, oilfield chemicals, coatings, metalworking fluids and lubricants, inks, flavors and fragrances and mining. Kraton offers its products to a diverse customer base in over 70 countries worldwide. Kraton, the Kraton logo and design, and the "Giving Innovators their Edge" tagline are all trademarks of Kraton Polymers LLC.
FORWARD LOOKING STATEMENTS
This press release includes forward-looking statements that reflect our plans, beliefs, expectations, and current views with respect to, among other things, future events and financial performance. Forward-looking statements are often characterized by the use of words such as "outlook," "believes," "estimates," "expects," "projects," "may," "intends," "plans" or "anticipates," or by discussions of strategy, plans or intentions, including the expected amount of, and timing to achieve, transaction synergies and run-rate cost outs, and all matters described under the caption "Outlook" including, but not limited to, full year 2016 expectations for revenue, volume growth, Adjusted EBITDA, depreciation and amortization, interest expense, tax provision, and the spread between FIFO and ECRC.
All forward-looking statements in this press release are made based on management's current expectations and estimates, which involve known and unknown risks, uncertainties, and other important factors that could cause actual results to differ materially from those expressed in forward-looking statements. These risks and uncertainties are more fully described in our latest Annual Report on Form 10-K, including but not limited to "Part I, Item 1A. Risk Factors" and "Part I, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" therein, and in our other filings with the Securities and Exchange Commission, and include, but are not limited to, risks related to: the integration of Arizona Chemical Holdings Corporation; Kraton's ability to repay its indebtedness; Kraton's reliance on third parties for the provision of significant operating and other services; conditions in the global economy and capital markets; fluctuations in raw material costs; limitations in the availability of raw materials; competition in Kraton's end-use markets; and other factors of which we are currently unaware or deem immaterial. Readers are cautioned not to place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date they are made, and we assume no obligation to update such information in light of new information or future events.
For Further Information:
H. Gene Shiels
Director of Investor Relations
(281)-504-4886
KRATON PERFORMANCE POLYMERS, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) |
|||||||||||||||
Three months ended |
Years ended |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
Revenue |
$ |
248,277 |
$ |
276,039 |
$ |
1,034,626 |
$ |
1,230,433 |
|||||||
Cost of goods sold |
181,428 |
231,949 |
805,970 |
993,366 |
|||||||||||
Gross profit |
66,849 |
44,090 |
228,656 |
237,067 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
7,679 |
7,634 |
31,024 |
31,370 |
|||||||||||
Selling, general, and administrative |
39,820 |
25,337 |
117,308 |
104,209 |
|||||||||||
Depreciation and amortization |
15,241 |
16,612 |
62,093 |
66,242 |
|||||||||||
Impairment of long-lived assets |
— |
4,731 |
— |
4,731 |
|||||||||||
Total operating expenses |
62,740 |
54,314 |
210,425 |
206,552 |
|||||||||||
Earnings of unconsolidated joint venture |
133 |
83 |
406 |
407 |
|||||||||||
Interest expense, net |
6,248 |
5,927 |
24,223 |
24,594 |
|||||||||||
Income (loss) before income taxes |
(2,006) |
(16,068) |
(5,586) |
6,328 |
|||||||||||
Income tax expense |
2,808 |
1,713 |
6,943 |
5,118 |
|||||||||||
Consolidated net income (loss) |
(4,814) |
(17,781) |
(12,529) |
1,210 |
|||||||||||
Net loss attributable to noncontrolling interest |
(853) |
(351) |
(1,994) |
(1,209) |
|||||||||||
Net income (loss) attributable to Kraton |
$ |
(3,961) |
$ |
(17,430) |
$ |
(10,535) |
$ |
2,419 |
|||||||
Earnings (loss) per common share: |
|||||||||||||||
Basic |
$ |
(0.13) |
$ |
(0.54) |
$ |
(0.34) |
$ |
0.07 |
|||||||
Diluted |
$ |
(0.13) |
$ |
(0.54) |
$ |
(0.34) |
$ |
0.07 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
29,969 |
31,907 |
30,574 |
32,163 |
|||||||||||
Diluted |
29,969 |
31,907 |
30,574 |
32,483 |
KRATON PERFORMANCE POLYMERS, INC. CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except par value) |
|||||||
December 31, |
December 31, |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ |
70,049 |
$ |
53,818 |
|||
Receivables, net of allowances of $244 and $245 |
105,089 |
107,432 |
|||||
Inventories of products |
264,107 |
326,992 |
|||||
Inventories of materials and supplies |
12,138 |
10,968 |
|||||
Other current assets |
31,278 |
24,521 |
|||||
Total current assets |
482,661 |
523,731 |
|||||
Property, plant and equipment, less accumulated depreciation of $382,157 and $387,463 |
517,673 |
451,765 |
|||||
Intangible assets, less accumulated amortization of $100,093 and $88,939 |
41,602 |
49,610 |
|||||
Investment in unconsolidated joint venture |
11,628 |
12,648 |
|||||
Debt issuance costs |
13,480 |
7,153 |
|||||
Deferred income taxes |
3,867 |
3,848 |
|||||
Other long-term assets |
21,789 |
28,122 |
|||||
Total assets |
$ |
1,092,700 |
$ |
1,076,877 |
|||
LIABILITIES AND EQUITY |
|||||||
Current liabilities: |
|||||||
Current portion of long-term debt |
$ |
141 |
$ |
87 |
|||
Accounts payable-trade |
59,337 |
72,786 |
|||||
Other payables and accruals |
91,011 |
50,888 |
|||||
Due to related party |
14,101 |
18,121 |
|||||
Total current liabilities |
164,590 |
141,882 |
|||||
Long-term debt, net of current portion |
429,056 |
351,785 |
|||||
Deferred income taxes |
9,070 |
11,320 |
|||||
Other long-term liabilities |
96,992 |
103,739 |
|||||
Total liabilities |
699,708 |
608,726 |
|||||
Equity: |
|||||||
Kraton stockholders' equity: |
|||||||
Preferred stock, $0.01 par value; 100,000 shares authorized; none issued |
— |
— |
|||||
Common stock, $0.01 par value; 500,000 shares authorized; 30,569 shares issued and outstanding at December 31, 2015; 31,831 shares issued and outstanding at December 31, 2014 |
306 |
318 |
|||||
Additional paid in capital |
349,871 |
361,342 |
|||||
Retained earnings |
147,131 |
168,041 |
|||||
Accumulated other comprehensive loss |
(138,568) |
(99,218) |
|||||
Total Kraton stockholders' equity |
358,740 |
430,483 |
|||||
Noncontrolling interest |
34,252 |
37,668 |
|||||
Total equity |
392,992 |
468,151 |
|||||
Total liabilities and equity |
$ |
1,092,700 |
$ |
1,076,877 |
KRATON PERFORMANCE POLYMERS, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) |
|||||||
Years ended December 31, |
|||||||
2015 |
2014 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|||||||
Consolidated net income (loss) |
$ |
(12,529) |
$ |
1,210 |
|||
Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
62,093 |
66,242 |
|||||
Amortization of debt premium |
(174) |
(164) |
|||||
Amortization of debt issuance costs |
2,233 |
2,223 |
|||||
Loss on disposal of property, plant, and equipment |
237 |
314 |
|||||
Impairment of long-lived assets |
— |
4,731 |
|||||
Impairment of spare parts inventory |
— |
430 |
|||||
Earnings from unconsolidated joint venture, net of dividends received |
(43) |
80 |
|||||
Deferred income tax benefit |
(3,114) |
(2,523) |
|||||
Share-based compensation |
9,015 |
10,475 |
|||||
Decrease (increase) in: |
|||||||
Accounts receivable |
(5,149) |
13,005 |
|||||
Inventories of products, materials, and supplies |
47,530 |
(15,883) |
|||||
Other assets |
(5,466) |
(6,437) |
|||||
Increase (decrease) in: |
|||||||
Accounts payable-trade |
(7,910) |
(35,368) |
|||||
Other payables and accruals |
21,232 |
(30) |
|||||
Other long-term liabilities |
(163) |
(3,849) |
|||||
Due to related party |
(3,945) |
(4,598) |
|||||
Net cash provided by operating activities |
103,847 |
29,858 |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|||||||
Kraton purchase of property, plant, and equipment |
(57,065) |
(66,398) |
|||||
KFPC purchase of property, plant, and equipment |
(69,105) |
(44,277) |
|||||
Purchase of software and other intangibles |
(2,572) |
(3,710) |
|||||
Settlement of net investment hedge |
— |
— |
|||||
Net cash used in investing activities |
(128,742) |
(114,385) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|||||||
Proceeds from debt |
30,000 |
39,000 |
|||||
Repayments of debt |
(30,000) |
(39,000) |
|||||
KFPC proceeds from debt |
80,094 |
— |
|||||
Capital lease payments |
(133) |
(6,007) |
|||||
Purchase of treasury stock |
(31,899) |
(19,383) |
|||||
Proceeds from the exercise of stock options |
1,026 |
1,448 |
|||||
Debt issuance costs |
(1,957) |
(485) |
|||||
Net cash provided by (used in) financing activities |
47,131 |
(24,427) |
|||||
Effect of exchange rate differences on cash |
(6,005) |
(13,100) |
|||||
Net increase (decrease) in cash and cash equivalents |
16,231 |
(122,054) |
|||||
Cash and cash equivalents, beginning of period |
53,818 |
175,872 |
|||||
Cash and cash equivalents, end of period |
$ |
70,049 |
$ |
53,818 |
|||
Supplemental disclosures |
|||||||
Cash paid during the period for income taxes, net of refunds received |
$ |
6,340 |
$ |
10,724 |
|||
Cash paid during the period for interest, net of capitalized interest |
$ |
21,157 |
$ |
22,396 |
|||
Capitalized interest |
$ |
4,185 |
$ |
3,198 |
|||
Supplemental non-cash disclosures |
|||||||
Property, plant, and equipment accruals |
$ |
16,883 |
$ |
5,375 |
|||
Asset acquired through capital lease |
$ |
681 |
$ |
7,033 |
KRATON PERFORMANCE POLYMERS, INC. DETAIL ON CASH FLOW AND DEBT (Unaudited) (In millions) |
|||||||||||
Year ended December 31, 2015 |
|||||||||||
Kraton |
KFPC |
Consolidated |
|||||||||
Operating activities |
$ |
112.9 |
$ |
(9.1) |
$ |
103.8 |
|||||
Investing activities |
$ |
(59.6) |
$ |
(69.1) |
$ |
(128.7) |
|||||
Financing activities |
$ |
(33.0) |
$ |
80.1 |
$ |
47.1 |
|||||
Foreign exchange |
$ |
(5.4) |
$ |
(0.6) |
$ |
(6.0) |
|||||
Beginning cash |
$ |
45.8 |
$ |
8.0 |
$ |
53.8 |
|||||
Ending cash |
$ |
60.7 |
$ |
9.3 |
$ |
70.0 |
|||||
Debt |
$ |
352.3 |
$ |
76.9 |
$ |
429.2 |
|||||
Net Debt |
$ |
291.6 |
$ |
67.6 |
$ |
359.2 |
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT (Unaudited) (In thousands) |
|||||||||||||||
Three months ended December 31, |
Years ended December 31, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
Gross profit |
$ |
66,849 |
$ |
44,090 |
$ |
228,656 |
$ |
237,067 |
|||||||
Add (deduct): |
|||||||||||||||
Restructuring and other charges (a) |
17 |
93 |
159 |
651 |
|||||||||||
Production downtime (b) |
— |
(1,518) |
(474) |
9,905 |
|||||||||||
Impairment of spare parts inventory (c) |
— |
430 |
— |
430 |
|||||||||||
Non-cash compensation expense (d) |
145 |
120 |
541 |
628 |
|||||||||||
Spread between FIFO and ECRC |
10,514 |
15,763 |
50,658 |
9,255 |
|||||||||||
Adjusted gross profit |
$ |
77,525 |
$ |
58,978 |
$ |
279,540 |
$ |
257,936 |
|||||||
(a) |
Employee severance costs and other restructuring related charges |
(b) |
In 2015, the reduction in costs is due to insurance recoveries related to the Belpre production downtime. In 2014, weather-related production downtime at our Belpre, Ohio, facility and an operating disruption from a small fire at our Berre, France, facility |
(c) |
Impairment of spare parts inventory associated with the coal-burning boilers which were decommissioned in 2015 |
(d) |
Represents non-cash expense related to equity compensation plans |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) |
|||||||||||||||
Three months ended December 31, |
Years ended December 31, |
||||||||||||||
2015 |
2014 |
2015 |
2014 |
||||||||||||
Net income (loss) attributable to Kraton |
$ |
(3,961) |
$ |
(17,430) |
$ |
(10,535) |
$ |
2,419 |
|||||||
Net loss attributable to noncontrolling interest |
(853) |
(351) |
(1,994) |
(1,209) |
|||||||||||
Consolidated net income (loss) |
(4,814) |
(17,781) |
(12,529) |
1,210 |
|||||||||||
Add: |
|||||||||||||||
Interest expense, net |
6,248 |
5,927 |
24,223 |
24,594 |
|||||||||||
Income tax expense |
2,808 |
1,713 |
6,943 |
5,118 |
|||||||||||
Depreciation and amortization expenses |
15,241 |
16,612 |
62,093 |
66,242 |
|||||||||||
EBITDA |
19,483 |
6,471 |
80,730 |
97,164 |
|||||||||||
Add (deduct): |
|||||||||||||||
Retirement plan charges (a) |
792 |
399 |
792 |
399 |
|||||||||||
Restructuring and other charges (b) |
230 |
2,300 |
1,729 |
2,953 |
|||||||||||
Transaction and acquisition related costs (c) |
15,048 |
763 |
20,846 |
9,585 |
|||||||||||
Impairment of long-lived assets (d) |
— |
4,731 |
— |
4,731 |
|||||||||||
Impairment of spare parts inventory (e) |
— |
430 |
— |
430 |
|||||||||||
Production downtime (f) |
(250) |
(1,732) |
(593) |
10,291 |
|||||||||||
KFPC startup costs (g) |
1,813 |
571 |
3,640 |
1,911 |
|||||||||||
Non-cash compensation expense (h) |
2,414 |
2,007 |
9,015 |
10,475 |
|||||||||||
Spread between FIFO and ECRC |
10,514 |
15,763 |
50,658 |
9,255 |
|||||||||||
Adjusted EBITDA |
$ |
50,044 |
$ |
31,703 |
$ |
166,817 |
$ |
147,194 |
(a) |
Charges associated with the termination of the defined benefit restoration pension plan, which are primarily recorded in selling, general, and administrative expenses |
(b) |
Employee severance, professional fees, and other restructuring related charges which are primarily recorded in selling, general, and administrative expenses |
(c) |
Charges related to the evaluation of acquisition transactions which are recorded in selling, general, and administrative expenses. In 2015, charges are primarily related to the acquisition of Arizona Chemical. In 2014, charges are primarily related to the terminated combination agreement with LCY |
(d) |
The charge recognized in 2014 includes $2.4 million related to engineering and design assets for projects we determined were no longer economically viable, $1.4 million related to information technology and office assets associated with restructuring activities, and $0.9 million related to other long-lived assets |
(e) |
Impairment of spare parts inventory associated with the coal-burning boilers which were decommissioned in 2015 which is recorded in cost of goods sold |
(f) |
In 2015, the reduction in costs is due to insurance recoveries related to the Belpre production downtime, which are primarily recorded in cost of goods sold. In 2014, weather-related production downtime at our Belpre, Ohio, facility and an operating disruption from a small fire at our Berre, France, facility, of which $9.9 million is recorded in cost of goods sold and $0.4 million is recorded in selling, general, and administrative expenses |
(g) |
Startup costs related to the joint venture company, KFPC, which are recorded in selling, general, and administrative expenses |
(h) |
Represents non-cash expense related to equity compensation plans. For the three months and year ended December 31, 2015, $2.1 million and $7.8 million was recorded in selling, general and administrative expenses, $0.2 million and $0.7 million was recorded in research and development expenses and $0.1 million and $0.5 million was recorded in cost of goods sold, respectively. For the three months and year ended December 31, 2014, $1.7 million and $9.0 million was recorded in selling, general and administrative expenses, $0.2 million and $0.9 million was recorded in research and development expenses and $0.1 million and $0.6 million was recorded in cost of goods sold, respectively |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||||||||||||||||||
Three months ended December 31, 2015 |
Three months ended December 31, 2014 |
||||||||||||||||||||||||||||||
Income |
Income |
Noncontrolling |
Diluted |
Income |
Income |
Noncontrolling |
Diluted |
||||||||||||||||||||||||
GAAP loss |
$ |
(2,006) |
$ |
2,808 |
$ |
(853) |
$ |
(0.13) |
$ |
(16,068) |
$ |
1,713 |
$ |
(351) |
$ |
(0.54) |
|||||||||||||||
Retirement plan charges (a) |
792 |
— |
— |
0.03 |
399 |
8 |
— |
0.01 |
|||||||||||||||||||||||
Restructuring and other charges (b) |
230 |
6 |
— |
0.01 |
2,300 |
78 |
— |
0.07 |
|||||||||||||||||||||||
Transaction and acquisition related costs (c) |
15,048 |
— |
— |
0.49 |
763 |
15 |
— |
0.03 |
|||||||||||||||||||||||
Impairment of long-lived assets (d) |
— |
— |
— |
— |
4,731 |
95 |
— |
0.14 |
|||||||||||||||||||||||
Impairment of spare parts inventory (e) |
— |
— |
— |
— |
430 |
9 |
— |
0.01 |
|||||||||||||||||||||||
Production downtime (f) |
(250) |
— |
— |
(0.01) |
(1,732) |
(35) |
— |
(0.05) |
|||||||||||||||||||||||
KFPC startup costs (g) |
1,813 |
308 |
753 |
0.02 |
571 |
96 |
238 |
0.01 |
|||||||||||||||||||||||
Change in valuation allowance (h) |
— |
— |
— |
— |
— |
(84) |
— |
— |
|||||||||||||||||||||||
Spread between FIFO and ECRC |
10,514 |
303 |
— |
0.33 |
15,763 |
239 |
— |
0.48 |
|||||||||||||||||||||||
Adjusted Earnings |
$ |
26,141 |
$ |
3,425 |
$ |
(100) |
$ |
0.74 |
$ |
7,157 |
$ |
2,134 |
$ |
(113) |
$ |
0.16 |
|||||||||||||||
Year ended December 31, 2015 |
Year ended December 31, 2014 |
||||||||||||||||||||||||||||||
Income |
Income |
Noncontrolling |
Diluted |
Income |
Income |
Noncontrolling |
Diluted |
||||||||||||||||||||||||
GAAP earnings (loss) |
$ |
(5,586) |
$ |
6,943 |
$ |
(1,994) |
$ |
(0.34) |
$ |
6,328 |
$ |
5,118 |
$ |
(1,209) |
$ |
0.07 |
|||||||||||||||
Retirement plan charges (a) |
792 |
— |
— |
0.03 |
399 |
8 |
— |
0.01 |
|||||||||||||||||||||||
Restructuring and other charges (b) |
1,729 |
44 |
— |
0.05 |
2,953 |
204 |
— |
0.08 |
|||||||||||||||||||||||
Transaction and acquisition related costs (c) |
20,846 |
— |
— |
0.67 |
9,585 |
192 |
— |
0.29 |
|||||||||||||||||||||||
Impairment of long-lived assets (d) |
— |
— |
— |
— |
4,731 |
95 |
— |
0.14 |
|||||||||||||||||||||||
Impairment of spare parts inventory (e) |
— |
— |
— |
— |
430 |
9 |
— |
0.01 |
|||||||||||||||||||||||
Production downtime (f) |
(593) |
— |
— |
(0.02) |
10,291 |
135 |
— |
0.31 |
|||||||||||||||||||||||
KFPC startup costs (g) |
3,640 |
618 |
1,511 |
0.05 |
1,911 |
325 |
793 |
0.02 |
|||||||||||||||||||||||
Change in valuation allowance (h) |
— |
— |
— |
— |
— |
1,769 |
— |
(0.05) |
|||||||||||||||||||||||
Spread between FIFO and ECRC |
50,658 |
883 |
— |
1.58 |
9,255 |
64 |
— |
0.28 |
|||||||||||||||||||||||
Adjusted Earnings |
$ |
71,486 |
$ |
8,488 |
$ |
(483) |
$ |
2.02 |
$ |
45,883 |
$ |
7,919 |
$ |
(416) |
$ |
1.16 |
(a) |
Charges associated with the termination of the defined benefit restoration pension plan, which are primarily recorded in selling, general, and administrative expenses |
(b) |
Employee severance, professional fees, and other restructuring related charges which are primarily recorded in selling, general, and administrative expenses |
(c) |
Charges related to the evaluation of acquisition transactions which are recorded in selling, general, and administrative expenses. In 2015, charges are primarily related to the acquisition of Arizona Chemical. In 2014, charges are primarily related to the terminated combination agreement with LCY |
(d) |
The charge recognized in 2014 includes $2.4 million related to engineering and design assets for projects we determined were no longer economically viable, $1.4 million related to information technology and office assets associated with restructuring activities, and $0.9 million related to other long-lived assets |
(e) |
Impairment of spare parts inventory associated with the coal-burning boilers which were decommissioned in 2015 which is recorded in cost of goods sold |
(f) |
In 2015, the reduction in costs is due to insurance recoveries related to the Belpre production downtime, which are primarily recorded in cost of goods sold. In 2014, weather-related production downtime at our Belpre, Ohio, facility and an operating disruption from a small fire at our Berre, France, facility, of which $9.9 million is recorded in cost of goods sold and $0.4 million is recorded in selling, general, and administrative expenses |
(g) |
Startup costs related to the joint venture company, KFPC, which are recorded in selling, general, and administrative expenses |
(h) |
Income tax benefit related to a portion of the change in our valuation allowance for deferred tax assets |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||
Three Months Ended December 31, 2015 |
|||||||||||||||
As Reported |
Other |
FIFO TO ECRC |
Adjusted |
||||||||||||
Revenue |
$ |
248,277 |
$ |
— |
$ |
— |
$ |
248,277 |
|||||||
Cost of goods sold |
181,428 |
(17) |
(a) |
(10,514) |
170,897 |
||||||||||
Gross profit |
66,849 |
17 |
10,514 |
77,380 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
7,679 |
— |
— |
7,679 |
|||||||||||
Selling, general and administrative |
39,820 |
(17,616) |
(b) |
— |
22,204 |
||||||||||
Depreciation and amortization |
15,241 |
— |
— |
15,241 |
|||||||||||
Total operating expenses |
62,740 |
(17,616) |
— |
45,124 |
|||||||||||
Earnings of unconsolidated joint venture |
133 |
— |
— |
133 |
|||||||||||
Interest expense, net |
6,248 |
— |
— |
6,248 |
|||||||||||
Income (loss) before income taxes |
(2,006) |
17,633 |
10,514 |
26,141 |
|||||||||||
Income tax expense |
2,808 |
314 |
(c) |
303 |
3,425 |
||||||||||
Consolidated net income (loss) |
(4,814) |
17,319 |
10,211 |
22,716 |
|||||||||||
Net loss attributable to noncontrolling interest |
(853) |
753 |
(d) |
(100) |
|||||||||||
Net income (loss) attributable to Kraton |
$ |
(3,961) |
$ |
16,566 |
$ |
10,211 |
$ |
22,816 |
|||||||
Earnings (loss) per common share: |
|||||||||||||||
Basic |
$ |
(0.13) |
$ |
0.55 |
$ |
0.33 |
$ |
0.75 |
|||||||
Diluted |
$ |
(0.13) |
$ |
0.54 |
$ |
0.33 |
$ |
0.74 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
29,969 |
29,969 |
29,969 |
29,969 |
|||||||||||
Diluted |
29,969 |
30,296 |
30,296 |
30,296 |
(a) |
Restructuring and other charges |
(b) |
$15.0 million of transaction costs, $1.8 million of KFPC startup costs, $0.8 million of charges associated with the termination of the defined benefit restoration plan, $0.2 million of restructuring and other charges, partially offset by a $0.2 million reduction of production downtime costs |
(c) |
Tax effect of other adjustments |
(d) |
KFPC startup costs |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||
Three Months Ended December 31, 2014 |
|||||||||||||||
As Reported |
Other |
FIFO TO ECRC |
Adjusted |
||||||||||||
Revenue |
$ |
276,039 |
$ |
— |
$ |
— |
$ |
276,039 |
|||||||
Cost of goods sold |
231,949 |
996 |
(a) |
(15,763) |
217,182 |
||||||||||
Gross profit |
44,090 |
(996) |
15,763 |
58,857 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
7,634 |
(16) |
(b) |
— |
7,618 |
||||||||||
Selling, general and administrative |
25,337 |
(3,711) |
(c) |
— |
21,626 |
||||||||||
Depreciation and amortization |
16,612 |
— |
— |
16,612 |
|||||||||||
Impairment of long-lived assets |
4,731 |
(4,731) |
(d) |
— |
— |
||||||||||
Total operating expenses |
54,314 |
(8,458) |
— |
45,856 |
|||||||||||
Earnings of unconsolidated joint venture |
83 |
— |
— |
83 |
|||||||||||
Interest expense, net |
5,927 |
— |
— |
5,927 |
|||||||||||
Income (loss) before income taxes |
(16,068) |
7,462 |
15,763 |
7,157 |
|||||||||||
Income tax expense |
1,713 |
182 |
(e) |
239 |
2,134 |
||||||||||
Consolidated net income (loss) |
(17,781) |
7,280 |
15,524 |
5,023 |
|||||||||||
Net loss attributable to noncontrolling interest |
(351) |
238 |
(f) |
— |
(113) |
||||||||||
Net income (loss) attributable to Kraton |
$ |
(17,430) |
$ |
7,042 |
$ |
15,524 |
$ |
5,136 |
|||||||
Earnings (loss) per common share: |
|||||||||||||||
Basic |
$ |
(0.54) |
$ |
0.22 |
$ |
0.48 |
$ |
0.16 |
|||||||
Diluted |
$ |
(0.54) |
$ |
0.22 |
$ |
0.48 |
$ |
0.16 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
31,907 |
31,907 |
31,907 |
31,907 |
|||||||||||
Diluted |
31,907 |
32,160 |
32,160 |
32,160 |
(a) |
$1.5 million reduction of production downtime costs related to a partial insurance recovery and change in total estimated costs, partially offset by $0.1 million of restructuring and other charges and $0.4 million of impairment of spare parts inventory |
(b) |
Charges associated with the termination of the defined benefit restoration pension plan |
(c) |
$2.2 million of restructuring and other charges, $0.8 million of transaction costs, $0.4 million of charges associated with the termination of the defined benefit restoration plan, and $0.6 million of KFPC startup costs, partially offset by a $0.2 million reduction of production downtime costs related to a partial insurance recovery and change in total estimated costs |
(d) |
Impairment of engineering, information technology, office, and other long-lived assets |
(e) |
Income tax benefit related to a portion of the change in our valuation allowance for deferred tax assets |
(f) |
KFPC startup costs |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||
Year ended December 31, 2015 |
|||||||||||||||
As Reported |
Other |
FIFO TO ECRC |
Adjusted |
||||||||||||
Revenue |
$ |
1,034,626 |
$ |
— |
$ |
— |
$ |
1,034,626 |
|||||||
Cost of goods sold |
805,970 |
315 |
(a) |
(50,658) |
755,627 |
||||||||||
Gross profit |
228,656 |
(315) |
50,658 |
278,999 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
31,024 |
— |
— |
31,024 |
|||||||||||
Selling, general and administrative |
117,308 |
(26,729) |
(b) |
— |
90,579 |
||||||||||
Depreciation and amortization |
62,093 |
— |
— |
62,093 |
|||||||||||
Total operating expenses |
210,425 |
(26,729) |
— |
183,696 |
|||||||||||
Earnings of unconsolidated joint venture |
406 |
— |
— |
406 |
|||||||||||
Interest expense, net |
24,223 |
— |
— |
24,223 |
|||||||||||
Income (loss) before income taxes |
(5,586) |
26,414 |
50,658 |
71,486 |
|||||||||||
Income tax expense |
6,943 |
662 |
(c) |
883 |
8,488 |
||||||||||
Consolidated net income (loss) |
(12,529) |
25,752 |
49,775 |
62,998 |
|||||||||||
Net loss attributable to noncontrolling interest |
(1,994) |
1,511 |
(d) |
— |
(483) |
||||||||||
Net income (loss) attributable to Kraton |
$ |
(10,535) |
$ |
24,241 |
$ |
49,775 |
$ |
63,481 |
|||||||
Earnings (loss) per common share: |
|||||||||||||||
Basic |
$ |
(0.34) |
$ |
0.78 |
$ |
1.60 |
$ |
2.04 |
|||||||
Diluted |
$ |
(0.34) |
$ |
0.77 |
$ |
1.59 |
$ |
2.02 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
30,574 |
30,574 |
30,574 |
30,574 |
|||||||||||
Diluted |
30,574 |
30,913 |
30,913 |
30,913 |
(a) |
$0.5 million reduction of production downtime costs related to incremental insurance recoveries and reductions in total estimated costs, partially offset by $0.2 million of restructuring and other charges |
(b) |
$20.8 million in transaction costs, $3.6 million in KFPC startup costs, $1.6 million in restructuring and other charges, $0.8 million of charges associated with the termination of the defined benefit restoration pension plan, partially offset by a $0.1 million reduction of production downtime costs |
(c) |
Tax effect of other adjustments |
(d) |
KFPC startup costs |
KRATON PERFORMANCE POLYMERS, INC. RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO KRATON TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands, except per share amounts) |
|||||||||||||||
Year ended December 31, 2014 |
|||||||||||||||
As Reported |
Other |
FIFO TO ECRC |
Adjusted |
||||||||||||
Revenue |
$ |
1,230,433 |
$ |
— |
$ |
— |
$ |
1,230,433 |
|||||||
Cost of goods sold |
993,366 |
(10,986) |
(a) |
(9,255) |
973,125 |
||||||||||
Gross profit |
237,067 |
10,986 |
9,255 |
257,308 |
|||||||||||
Operating expenses: |
|||||||||||||||
Research and development |
31,370 |
(16) |
(b) |
— |
31,354 |
||||||||||
Selling, general and administrative |
104,209 |
(14,567) |
(c) |
— |
89,642 |
||||||||||
Depreciation and amortization |
66,242 |
— |
— |
66,242 |
|||||||||||
Impairment of long-lived assets |
4,731 |
(4,731) |
(d) |
— |
— |
||||||||||
Total operating expenses |
206,552 |
(19,314) |
— |
187,238 |
|||||||||||
Earnings of unconsolidated joint venture |
407 |
— |
— |
407 |
|||||||||||
Interest expense, net |
24,594 |
— |
— |
24,594 |
|||||||||||
Income before income taxes |
6,328 |
30,300 |
9,255 |
45,883 |
|||||||||||
Income tax expense |
5,118 |
2,737 |
(e) |
64 |
7,919 |
||||||||||
Consolidated net income |
1,210 |
27,563 |
9,191 |
37,964 |
|||||||||||
Net loss attributable to noncontrolling interest |
(1,209) |
793 |
(f) |
— |
(416) |
||||||||||
Net income attributable to Kraton |
$ |
2,419 |
$ |
26,770 |
$ |
9,191 |
$ |
38,380 |
|||||||
Earnings per common share: |
|||||||||||||||
Basic |
$ |
0.07 |
$ |
0.82 |
$ |
0.28 |
$ |
1.18 |
|||||||
Diluted |
$ |
0.07 |
$ |
0.81 |
$ |
0.28 |
$ |
1.16 |
|||||||
Weighted average common shares outstanding: |
|||||||||||||||
Basic |
32,163 |
32,163 |
32,163 |
32,163 |
|||||||||||
Diluted |
32,483 |
32,483 |
32,483 |
32,483 |
(a) |
$9.9 million of production downtime, $0.7 million of restructuring and other charges, and $0.4 million of impairment of spare parts inventory |
(b) |
Charges associated with the termination of the defined benefit restoration pension plan |
(c) |
$9.6 million in transaction costs, $2.3 million in restructuring and other charges, $1.9 million related to KFPC startup costs, $0.4 million of charges associated with the termination of the defined benefit restoration plan, and $0.4 million in production downtime |
(d) |
Impairment of engineering, information technology, office, and other long-lived assets |
(e) |
Income tax benefit related to a portion of the change in our valuation allowance for deferred tax assets |
(f) |
KFPC startup costs |
Logo - http://photos.prnewswire.com/prnh/20100728/DA42514LOGO
SOURCE Kraton Performance Polymers, Inc.
Share this article