Honeywell Reports Full-Year Sales Up 4% To $39.1 Billion; Proforma Earnings Per Share Up 11% To $4.97 Per Share; Reported Earnings Per Share Of $4.92
-- 4Q13 - 5% Organic Sales Growth; Proforma EPS $1.24, Up 13%, On Stronger Operations
-- 4Q13 Reported EPS $1.19, Includes ($0.05) Pension MTM Related To International Plans
-- $0.16 EPS Gain Funds Proactive Restructuring And Other Actions - Including Friction Sale
-- Reaffirming 2014 Proforma EPS Guidance Of $5.35 - $5.55, Up 8-12%
MORRIS TOWNSHIP, N.J., Jan. 24, 2014 /PRNewswire/ -- Honeywell (NYSE: HON) today announced its results for the fourth quarter and full year 2013:
Total Honeywell |
|||
($ Millions, except Earnings Per Share) |
FY 2012 |
FY 2013 |
Change |
Sales |
37,665 |
39,055 |
4% |
Segment Margin |
15.6% |
16.3% |
70 bps |
Operating Income Margin1 |
13.6% |
14.2% |
60 bps |
Earnings Per Share (Reported) |
$3.69 |
$4.92 |
33% |
Earnings Per Share (Proforma) 1 |
$4.48 |
$4.97 |
11% |
Cash Flow from Operations |
3,517 |
4,335 |
23% |
Free Cash Flow2 |
3,672 |
3,808 |
4% |
4Q 2012 |
4Q 2013 |
Change |
|
Sales |
9,581 |
10,387 |
8% |
Segment Margin |
15.6% |
16.1% |
50 bps |
Operating Income Margin1 |
13.9% |
13.4% |
(50) bps |
Earnings Per Share (Reported) |
$0.32 |
$1.19 |
272% |
Earnings Per Share (Proforma) 1 |
$1.10 |
$1.24 |
13% |
Cash Flow from Operations |
1,349 |
1,668 |
24% |
Free Cash Flow2 |
1,311 |
1,402 |
7% |
1. Proforma, V% / bps Exclude Pension Mark-to-Market Adjustment |
|||
2. Free Cash Flow (Cash Flow from Operations Less Capital Expenditures) Prior to Any NARCO Trust Establishment Payments, Cash Pension Contributions, and Cash Taxes Relating to the Sale of Available for Sale Investments |
"Honeywell had a very strong fourth quarter, capping off a terrific year across the board with record sales, margins, and earnings," said Honeywell Chairman and CEO Dave Cote. "Even in a continued slow-growth environment, our 2013 sales grew 4% and proforma earnings were up 11%, above our guidance, exiting the year with better than expected sales in every business. We generated strong margin expansion driven by excellent execution, with benefits from continued traction on our key process and productivity initiatives across the portfolio. We sustained our 'seed planting' investments for the future including innovating new products and technologies, and expanding geographically. We've also proactively funded new repositioning projects by smartly redeploying non-operating gains. Our short-cycle businesses accelerated as we ended the year and our long-cycle order backlog stood at an impressive $15.5 billion. While we think it's prudent to remain cautious on the global economy at this time, we're increasingly confident in our 2014 outlook based on the momentum from the fourth quarter. And, the benefits from smart gain deployment actions position the Company for strong earnings growth and outperformance over the next 5 years."
The company is also reaffirming its full-year 2014 guidance:
Full-Year Guidance |
||||||
2014 |
Change |
|||||
Current Guidance |
vs. 2013 |
|||||
Sales |
$40.3 - $40.7B |
3% - 4% |
||||
Segment Margin |
16.6% - 16.9% |
30 - 60 bps3 |
||||
Operating Income Margin1 |
15.2% - 15.5% |
100 - 130 bps |
||||
Earnings Per Share1 |
$5.35 - $5.55 |
8% - 12% |
||||
Free Cash Flow2 |
$3.8 - $4.0B |
~Flat - 5% |
1. |
Proforma, V% / bps Exclude Pension Mark-to-Market Adjustment |
2. |
Free Cash Flow (Cash Flow from Operations Less Capital Expenditures) Prior to Any NARCO Trust Establishment Payments, Cash Pension Contributions, and Cash Taxes Relating to the Sale of Available for Sale Investments |
3. |
Segment Margin ex-M&A up 50 - 80 bps |
Segment Performance
Aerospace |
|||
($ Millions) |
FY 2012 |
FY 2013 |
% Change |
Sales |
12,040 |
11,980 |
~Flat |
Segment Profit |
2,279 |
2,372 |
4% |
Segment Margin |
18.9% |
19.8% |
90 bps |
($ Millions) |
4Q 2012 |
4Q 2013 |
% Change |
Sales |
3,020 |
3,099 |
3% |
Segment Profit |
601 |
636 |
6% |
Segment Margin |
19.9% |
20.5% |
60 bps |
- Sales were up 3% compared with the fourth quarter of 2012 driven by 3% Commercial growth and a 2% increase in Defense and Space. Commercial original equipment (OE) sales were approximately flat driven by continued strong OE build rates and favorable platform mix offset by higher payments due to BGA OEM customers. Commercial aftermarket sales were up 5% driven by higher airline spares and strong BGA RMU (Repairs, Modifications, and Upgrades) sales. Defense and Space sales increased 2% driven by a royalty gain and international strength offsetting planned program ramp downs.
- Segment profit was up 6%, and segment margins expanded 60 bps to 20.5%, primarily due to productivity net of inflation, and commercial excellence, partially offset by investments for growth. BGA OEM payments were offset by a royalty gain in Defense and Space.
Automation and Control Solutions |
|||
($ Millions) |
FY 2012 |
FY 2013 |
% Change |
Sales |
15,880 |
16,556 |
4% |
Segment Profit |
2,232 |
2,437 |
9% |
Segment Margin |
14.1% |
14.7% |
60 bps |
($ Millions) |
4Q 2012 |
4Q 2013 |
% Change |
Sales |
4,172 |
4,576 |
10% |
Segment Profit |
645 |
698 |
8% |
Segment Margin |
15.5% |
15.3% |
(20) bps |
- Sales were up 10% reported, up 4% organic, compared with the fourth quarter of 2012, primarily driven by the favorable impact of acquisitions, growth in Energy, Safety, and Security due to strong residential end markets, new product introductions, and strength in the Americas Distribution business.
- Segment profit was up 8% and segment margins were down (20) bps to 15.3% driven by the dilutive impact of acquisitions, higher Building Solutions and Distribution sales, and continued investments for growth partially offset by volume and productivity net of inflation, including benefits from prior period repositioning.
Performance Materials and Technologies |
|||
($ Millions) |
FY 2012 |
FY 2013 |
% Change |
Sales |
6,184 |
6,764 |
9% |
Segment Profit |
1,154 |
1,271 |
10% |
Segment Margin |
18.7% |
18.8% |
10 bps |
($ Millions) |
4Q 2012 |
4Q 2013 |
% Change |
Sales |
1,545 |
1,734 |
12% |
Segment Profit |
210 |
272 |
30% |
Segment Margin |
13.6% |
15.7% |
210 bps |
- Sales were up 12% reported, 9% organic, compared with the fourth quarter of 2012, driven by the favorable impact of the Thomas Russell acquisition, increased UOP catalyst and gas processing volume, and improved production volumes in Advanced Materials.
- Segment profit was up 30% and segment margins expanded 210 bps to 15.7% in the fourth quarter primarily due to strong volume and productivity, partially offset by continued investments for growth.
Transportation Systems |
|||
($ Millions) |
FY 2012 |
FY 2013 |
% Change |
Sales |
3,561 |
3,755 |
5% |
Segment Profit |
432 |
498 |
15% |
Segment Margin |
12.1% |
13.3% |
120 bps |
($ Millions) |
4Q 2012 |
4Q 2013 |
% Change |
Sales |
844 |
978 |
16% |
Segment Profit |
94 |
133 |
41% |
Segment Margin |
11.1% |
13.6% |
250 bps |
- Sales were up 16% reported, 15% organic, compared with the fourth quarter of 2012, driven by continued growth from new platform launches, higher global turbo gas penetration and light vehicle production, and an uptick in China commercial vehicle demand.
- Segment profit was up 41% in the fourth quarter and segment margins expanded 250 bps to 13.6% primarily driven by strong Turbo material productivity and volume leverage, and operational improvements in Friction Materials.
Honeywell will discuss its results during its investor conference call today starting at 9:00 a.m. EST. To participate on the conference call, please dial (800) 862-9098 (domestic) or (785) 424-1051 (international) a few minutes before the 9:00 a.m. EST start. Please mention to the operator that you are dialing in for Honeywell's fourth quarter 2013 earnings call or provide the conference code, HONQ413. You can hear a replay of the conference call from 12:00 p.m. EST, January 24, until 11:59 p.m. EST, January 31, by dialing (800) 283-4799 (domestic) or (402) 220-0860 (international).
A real-time audio webcast of the presentation can be accessed at http://www.honeywell.com/investor, where related materials will be posted prior to the presentation. The presentation materials will be in Adobe Acrobat format. A replay of the webcast will be available following the presentation at the same link listed above for 30 days.
Honeywell (www.honeywell.com) is a Fortune 100 diversified technology and manufacturing leader, serving customers worldwide with aerospace products and services; control technologies for buildings, homes, and industry; automotive products; turbochargers; and performance materials. Based in Morris Township, N.J., Honeywell's shares are traded on the New York, London, and Chicago Stock Exchanges. For more news and information on Honeywell, please visit www.honeywellnow.com.
This release contains certain statements that may be deemed "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, that address activities, events or developments that we or our management intends, expects, projects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are based upon certain assumptions and assessments made by our management in light of their experience and their perception of historical trends, current economic and industry conditions, expected future developments and other factors they believe to be appropriate. The forward-looking statements included in this release are also subject to a number of material risks and uncertainties, including but not limited to economic, competitive, governmental, and technological factors affecting our operations, markets, products, services and prices. Such forward-looking statements are not guarantees of future performance, and actual results, developments and business decisions may differ from those envisaged by such forward-looking statements. We identify the principal risks and uncertainties that affect our performance in our Form 10-K and other filings with the Securities and Exchange Commission.
Contacts: |
|
Media |
Investor Relations |
Robert C. Ferris |
Elena Doom |
(973) 455-3388 |
(973) 455-2222 |
Honeywell International Inc |
||||||||
Consolidated Statement of Operations (Unaudited) |
||||||||
(Dollars in millions, except per share amounts) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
2013 |
2012 |
2013 |
2012 |
|||||
Product sales |
$ 8,303 |
$ 7,628 |
$ 31,214 |
$ 29,812 |
||||
Service sales |
2,084 |
1,953 |
7,841 |
7,853 |
||||
Net sales |
10,387 |
9,581 |
39,055 |
37,665 |
||||
Costs, expenses and other |
||||||||
Cost of products sold (A) |
6,278 |
6,302 |
23,317 |
22,929 |
||||
Cost of services sold (A) |
1,334 |
1,379 |
5,047 |
5,362 |
||||
7,612 |
7,681 |
28,364 |
28,291 |
|||||
Selling, general and administrative expenses (A) |
1,438 |
1,523 |
5,190 |
5,218 |
||||
Other (income) expense |
(185) |
(16) |
(238) |
(70) |
||||
Interest and other financial charges |
83 |
87 |
327 |
351 |
||||
8,948 |
9,275 |
33,643 |
33,790 |
|||||
Income before taxes |
1,439 |
306 |
5,412 |
3,875 |
||||
Tax expense |
475 |
51 |
1,450 |
944 |
||||
Net income |
964 |
255 |
3,962 |
2,931 |
||||
Less: Net income attributable to the noncontrolling interest |
17 |
4 |
38 |
5 |
||||
Net income attributable to Honeywell |
$ 947 |
$ 251 |
$ 3,924 |
$ 2,926 |
||||
Earnings per share of common stock - basic |
$ 1.20 |
$ 0.32 |
$ 4.99 |
$ 3.74 |
||||
Earnings per share of common stock - assuming dilution |
$ 1.19 |
$ 0.32 |
$ 4.92 |
$ 3.69 |
||||
Weighted average number of shares outstanding-basic |
785.9 |
787.2 |
786.4 |
782.4 |
||||
Weighted average number of shares outstanding - |
||||||||
assuming dilution |
797.0 |
796.4 |
797.3 |
791.9 |
||||
(A) Cost of products and services sold and selling, general and administrative expenses include amounts for repositioning and other charges, pension and other postretirement (income) expense, and stock compensation expense. |
||||||||
(B) Below is a reconciliation of Earnings per share to Earnings per share, excluding mark-to-market pension expense. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
20131 |
20121 |
20131 |
20121 |
|||||
Earnings per share of common stock - assuming dilution |
$ 1.19 |
$ 0.32 |
$ 4.92 |
$ 3.69 |
||||
Mark-to-market pension expense |
0.05 |
0.78 |
0.05 |
0.79 |
||||
Earnings per share of common stock - assuming dilution, |
||||||||
excluding mark-to-market pension expense |
$ 1.24 |
$ 1.10 |
$ 4.97 |
$ 4.48 |
||||
1- EPS utilizes weighted average shares outstanding and the effective tax rate for the period. Mark-to-market uses a blended tax rate of 25.5% and 35.0% for 2013 and 2012, respectively. |
Honeywell International Inc |
||||||||
Segment Data (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
Net Sales |
2013 |
2012 |
2013 |
2012 |
||||
Aerospace |
$ 3,099 |
$ 3,020 |
$ 11,980 |
$ 12,040 |
||||
Automation and Control Solutions |
4,576 |
4,172 |
16,556 |
15,880 |
||||
Performance Materials and Technologies |
1,734 |
1,545 |
6,764 |
6,184 |
||||
Transportation Systems |
978 |
844 |
3,755 |
3,561 |
||||
Total |
$ 10,387 |
$ 9,581 |
$ 39,055 |
$ 37,665 |
||||
Reconciliation of Segment Profit to Income Before Taxes |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
Segment Profit |
2013 |
2012 |
2013 |
2012 |
||||
Aerospace |
$ 636 |
$ 601 |
$ 2,372 |
$ 2,279 |
||||
Automation and Control Solutions |
698 |
645 |
2,437 |
2,232 |
||||
Performance Materials and Technologies |
272 |
210 |
1,271 |
1,154 |
||||
Transportation Systems |
133 |
94 |
498 |
432 |
||||
Corporate |
(70) |
(54) |
(227) |
(218) |
||||
Total segment profit |
1,669 |
1,496 |
6,351 |
5,879 |
||||
Other income (expense) (A) |
180 |
7 |
202 |
25 |
||||
Interest and other financial charges |
(83) |
(87) |
(327) |
(351) |
||||
Stock compensation expense (B) |
(41) |
(39) |
(170) |
(170) |
||||
Pension ongoing income (expense) (B) |
22 |
(7) |
90 |
(36) |
||||
Pension mark-to-market expense (B) |
(51) |
(957) |
(51) |
(957) |
||||
Other postretirement expense (B) |
(13) |
(20) |
(20) |
(72) |
||||
Repositioning and other charges (B) |
(244) |
(87) |
(663) |
(443) |
||||
Income before taxes |
$ 1,439 |
$ 306 |
$ 5,412 |
$ 3,875 |
||||
(A) Equity income (loss) of affiliated companies is included in segment profit. |
||||||||
(B) Amounts included in cost of products and services sold and selling, general and administrative expenses. |
Honeywell International Inc |
|||||||
Consolidated Balance Sheet (Unaudited) |
|||||||
(Dollars in millions) |
|||||||
December 31, |
December 31, |
||||||
2013 |
2012 |
||||||
ASSETS |
|||||||
Current assets: |
|||||||
Cash and cash equivalents |
$ 6,422 |
$ 4,634 |
|||||
Accounts, notes and other receivables |
7,929 |
7,429 |
|||||
Inventories |
4,293 |
4,235 |
|||||
Deferred income taxes |
849 |
669 |
|||||
Investments and other current assets |
1,671 |
631 |
|||||
Total current assets |
21,164 |
17,598 |
|||||
Investments and long-term receivables |
393 |
623 |
|||||
Property, plant and equipment - net |
5,278 |
5,001 |
|||||
Goodwill |
13,046 |
12,425 |
|||||
Other intangible assets - net |
2,514 |
2,449 |
|||||
Insurance recoveries for asbestos related liabilities |
595 |
663 |
|||||
Deferred income taxes |
368 |
1,889 |
|||||
Other assets |
2,077 |
1,205 |
|||||
Total assets |
$ 45,435 |
$ 41,853 |
|||||
LIABILITIES AND SHAREOWNERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ 5,174 |
$ 4,736 |
|||||
Short-term borrowings |
97 |
76 |
|||||
Commercial paper |
1,299 |
400 |
|||||
Current maturities of long-term debt |
632 |
625 |
|||||
Accrued liabilities |
7,016 |
7,208 |
|||||
Total current liabilities |
14,218 |
13,045 |
|||||
Long-term debt |
6,801 |
6,395 |
|||||
Deferred income taxes |
804 |
628 |
|||||
Postretirement benefit obligations other than pensions |
982 |
1,365 |
|||||
Asbestos related liabilities |
1,150 |
1,292 |
|||||
Other liabilities |
3,734 |
5,913 |
|||||
Redeemable noncontrolling interest |
167 |
150 |
|||||
Shareowners' equity |
17,579 |
13,065 |
|||||
Total liabilities, redeemable noncontrolling interest and shareowners' equity |
$ 45,435 |
$ 41,853 |
Honeywell International Inc |
||||||||
Consolidated Statement of Cash Flows (Unaudited) |
||||||||
(Dollars in millions) |
||||||||
Three Months Ended |
Twelve Months Ended |
|||||||
December 31, |
December 31, |
|||||||
2013 |
2012 |
2013 |
2012 |
|||||
Cash flows from operating activities: |
||||||||
Net income |
$ 964 |
$ 255 |
$ 3,962 |
$ 2,931 |
||||
Less: Net income attributable to the noncontrolling interest |
17 |
4 |
38 |
5 |
||||
Net income attributable to Honeywell |
947 |
251 |
3,924 |
2,926 |
||||
Adjustments to reconcile net income attributable to Honeywell to net |
||||||||
cash provided by operating activities: |
||||||||
Depreciation and amortization |
249 |
245 |
989 |
926 |
||||
Loss (Gain) on sale of non-strategic businesses and assets |
20 |
(2) |
20 |
(5) |
||||
Gain on sale of available for sale investments |
(195) |
- |
(195) |
- |
||||
Repositioning and other charges |
244 |
87 |
663 |
443 |
||||
Net payments for repositioning and other charges |
(246) |
(151) |
(763) |
(503) |
||||
Pension and other postretirement expense (income) |
42 |
984 |
(19) |
1,065 |
||||
Pension and other postretirement benefit payments |
(45) |
(295) |
(298) |
(1,183) |
||||
Stock compensation expense |
41 |
39 |
170 |
170 |
||||
Deferred income taxes |
5 |
(235) |
262 |
84 |
||||
Excess tax benefits from share based payment arrangements |
(31) |
(28) |
(132) |
(56) |
||||
Other |
273 |
69 |
308 |
108 |
||||
Changes in assets and liabilities, net of the effects of |
||||||||
acquisitions and divestitures: |
||||||||
Accounts, notes and other receivables |
17 |
41 |
(365) |
(119) |
||||
Inventories |
135 |
78 |
41 |
25 |
||||
Other current assets |
(393) |
(1) |
(421) |
(78) |
||||
Accounts payable |
384 |
207 |
352 |
(13) |
||||
Accrued liabilities |
221 |
60 |
(201) |
(273) |
||||
Net cash provided by operating activities |
1,668 |
1,349 |
4,335 |
3,517 |
||||
Cash flows from investing activities: |
||||||||
Expenditures for property, plant and equipment |
(400) |
(298) |
(947) |
(884) |
||||
Proceeds from disposals of property, plant and equipment |
8 |
3 |
15 |
5 |
||||
Increase in investments |
(517) |
(220) |
(1,220) |
(702) |
||||
Decrease in investments |
474 |
272 |
1,122 |
559 |
||||
Cash paid for acquisitions, net of cash acquired |
(70) |
(376) |
(1,133) |
(438) |
||||
Proceeds from sales of businesses, net of fees paid |
3 |
3 |
3 |
21 |
||||
Other |
97 |
53 |
201 |
11 |
||||
Net cash used for investing activities |
(405) |
(563) |
(1,959) |
(1,428) |
||||
Cash flows from financing activities: |
||||||||
Net (decrease) increase in commercial paper |
(800) |
(499) |
899 |
(199) |
||||
Net increase in short-term borrowings |
13 |
3 |
31 |
22 |
||||
Proceeds from issuance of common stock |
85 |
163 |
447 |
342 |
||||
Proceeds from issuance of long-term debt |
1,036 |
16 |
1,063 |
102 |
||||
Payments of long-term debt |
(3) |
(1) |
(607) |
(1) |
||||
Excess tax benefits from share based payment arrangements |
31 |
28 |
132 |
56 |
||||
Repurchases of common stock |
(304) |
(317) |
(1,073) |
(317) |
||||
Cash dividends paid |
(358) |
(331) |
(1,353) |
(1,211) |
||||
Other |
- |
- |
28 |
- |
||||
Net cash used for financing activities |
(300) |
(938) |
(433) |
(1,206) |
||||
Effect of foreign exchange rate changes on cash and cash equivalents |
(40) |
26 |
(155) |
53 |
||||
Net increase (decrease) in cash and cash equivalents |
923 |
(126) |
1,788 |
936 |
||||
Cash and cash equivalents at beginning of period |
5,499 |
4,760 |
4,634 |
3,698 |
||||
Cash and cash equivalents at end of period |
$ 6,422 |
$ 4,634 |
$ 6,422 |
$ 4,634 |
Honeywell International Inc |
|||||||||
Reconciliation of Cash Provided by Operating Activities to Free Cash Flow (Unaudited) |
|||||||||
(Dollars in millions) |
|||||||||
Three Months Ended |
Twelve Months Ended |
||||||||
December 31, |
December 31, |
||||||||
2013 |
2012 |
2013 |
2012 |
||||||
Cash provided by operating activities |
$ 1,668 |
$ 1,349 |
$ 4,335 |
$ 3,517 |
|||||
Expenditures for property, plant and equipment |
(400) |
(298) |
(947) |
(884) |
|||||
$ 1,268 |
$ 1,051 |
$ 3,388 |
$ 2,633 |
||||||
Cash pension contributions |
5 |
260 |
156 |
1,039 |
|||||
NARCO Trust establishment payments |
29 |
- |
164 |
- |
|||||
Cash taxes relating to the sale of available for sale investments |
100 |
- |
100 |
- |
|||||
Free cash flow |
$ 1,402 |
$ 1,311 |
$ 3,808 |
$ 3,672 |
|||||
We define free cash flow as cash provided by operating activities, less cash expenditures for property, plant and equipment, cash pension contributions, NARCO Trust establishment payments and cash taxes relating to the sale of available for sale investments.
We believe that this metric is useful to investors and management as a measure of cash generated by business operations that will be used to repay scheduled debt maturities and can be used to invest in future growth through new business development activities or acquisitions, and to pay dividends, repurchase stock, or repay debt obligations prior to their maturities. This metric can also be used to evaluate our ability to generate cash flow from business operations and the impact that this cash flow has on our liquidity. |
Honeywell International Inc |
|||||
Reconciliation of Segment Profit to Operating Income and Calculation of Segment Profit and Operating Income Margins Excluding Pension Mark-to-Market Adjustment (Unaudited) |
|||||
(Dollars in millions) |
|||||
Three Months Ended |
|||||
December 31, |
|||||
2013 |
2012 |
||||
Segment Profit |
$ 1,669 |
$ 1,496 |
|||
Stock compensation expense (A) |
(41) |
(39) |
|||
Repositioning and other (A, B) |
(249) |
(96) |
|||
Pension ongoing income (expense) (A) |
22 |
(7) |
|||
Pension mark-to-market adjustment (A) |
(51) |
(957) |
|||
Other postretirement expense (A) |
(13) |
(20) |
|||
Operating Income |
$ 1,337 |
$ 377 |
|||
Pension mark-to-market adjustment (A) |
$ (51) |
$ (957) |
|||
Operating Income excluding pension mark-to-market adjustment |
$ 1,388 |
$ 1,334 |
|||
Segment Profit |
$ 1,669 |
$ 1,496 |
|||
÷ Sales |
$ 10,387 |
$ 9,581 |
|||
Segment Profit Margin % |
16.1% |
15.6% |
|||
Operating Income |
$ 1,337 |
$ 377 |
|||
÷ Sales |
$ 10,387 |
$ 9,581 |
|||
Operating Income Margin % |
12.9% |
3.9% |
|||
Operating Income excluding pension mark-to-market adjustment |
$ 1,388 |
$ 1,334 |
|||
÷ Sales |
$ 10,387 |
$ 9,581 |
|||
Operating Income Margin excluding pension mark-to-market adjustment % |
13.4% |
13.9% |
|||
(A) Included in cost of products and services sold and selling, general and administrative expenses. |
|||||
(B) Includes repositioning, asbestos, environmental expenses and equity income adjustment. |
|||||
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc |
|||||
Reconciliation of Segment Profit to Operating Income Excluding Pension Mark-to-Market Adjustment and |
|||||
Calculation of Segment Profit and Operating Income Margins Excluding Pension Mark-to-Market Adjustment (Unaudited) |
|||||
(Dollars in millions) |
|||||
Twelve Months Ended |
|||||
December 31, |
|||||
2013 |
|||||
Segment Profit |
$ 6,351 |
||||
Stock compensation expense (A) |
(170) |
||||
Repositioning and other (A, B) |
(699) |
||||
Pension ongoing expense (A) |
90 |
||||
Pension mark-to-market adjustment (A) |
(51) |
||||
Other postretirement expense (A) |
(20) |
||||
Operating Income |
$ 5,501 |
||||
Pension mark-to-market adjustment (A) |
$ (51) |
||||
Operating Income excluding pension mark-to-market adjustment |
$ 5,552 |
||||
Segment Profit |
$ 6,351 |
||||
÷ Sales |
$ 39,055 |
||||
Segment Profit Margin % |
16.3% |
||||
Operating Income |
$ 5,501 |
||||
÷ Sales |
$ 39,055 |
||||
Operating Income Margin % |
14.1% |
||||
Operating Income excluding pension mark-to-market adjustment |
$ 5,552 |
||||
÷ Sales |
$ 39,055 |
||||
Operating Income Margin excluding pension mark-to-market adjustment % |
14.2% |
||||
(A) Included in cost of products and services sold and selling, general and administrative expenses. |
|||||
(B) Includes repositioning, asbestos, environmental expenses and equity income adjustment. |
|||||
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc |
|||||
Reconciliation of Segment Profit to Operating Income Excluding Pension Mark-to-Market Adjustment and |
|||||
Calculation of Segment Profit and Operating Income Margins Excluding Pension Mark-to-Market Adjustment (Unaudited) |
|||||
(Dollars in millions) |
|||||
Twelve Months Ended |
|||||
December 31, |
|||||
2012 |
|||||
Segment Profit |
$ 5,879 |
||||
Stock compensation expense (A) |
(170) |
||||
Repositioning and other (A, B) |
(488) |
||||
Pension ongoing expense (A) |
(36) |
||||
Pension mark-to-market adjustment (A) |
(957) |
||||
Other postretirement expense (A) |
(72) |
||||
Operating Income |
$ 4,156 |
||||
Pension mark-to-market adjustment (A) |
$ (957) |
||||
Operating Income excluding pension mark-to-market adjustment |
$ 5,113 |
||||
Segment Profit |
$ 5,879 |
||||
÷ Sales |
$ 37,665 |
||||
Segment Profit Margin % |
15.6% |
||||
Operating Income |
$ 4,156 |
||||
÷ Sales |
$ 37,665 |
||||
Operating Income Margin % |
11.0% |
||||
Operating Income excluding pension mark-to-market adjustment |
$ 5,113 |
||||
÷ Sales |
$ 37,665 |
||||
Operating Income Margin excluding pension mark-to-market adjustment % |
13.6% |
||||
(A) Included in cost of products and services sold and selling, general and administrative expenses. |
|||||
(B) Includes repositioning, asbestos, environmental expenses and equity income adjustment. |
|||||
We believe these measures are useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends. |
Honeywell International Inc |
||||
EPS Impact of Gain on Sale of Available for Sale Investments (Unaudited) |
||||
(Dollars in millions, except per share amounts) |
||||
Three Months Ended |
||||
December 31, |
||||
2013 |
||||
Gain on sale of available for sale investments |
$ 195 |
|||
Taxes at 34.9% |
68 |
|||
After tax gain on sale of available for sale investments |
$ 127 |
|||
EPS impact of gain on sale of available for sale investments(1) |
$ 0.16 |
|||
(1) Utilizes weighted average shares of 797.0 million |
SOURCE Honeywell
Share this article