CLEVELAND, Aug. 9, 2016 /PRNewswire/ -- Gas Natural Inc. (NYSE MKT: EGAS) (the "Company"), a holding company operating local natural gas utilities serving approximately 68,000 customers in four states, reported financial results for the second quarter ended June 30, 2016. Results for the second quarter and first half of 2016 do not include the results of the Kentucky and Pennsylvania utilities which were divested in the fourth quarter of 2015 ("Divestitures").
Second Quarter 2016 Results Summary
- Seasonal net loss from continuing operations per share of $0.16 unchanged from prior-year period
- Results impacted by higher legal and other professional costs of $1.6 million
- Recorded a $0.7 million gain from cancellation of an earn-out provision
- Throughput increased over 400 MMcf driven by expanding customer base and cooler weather
- Improved gross margin of $1.0 million driven by increased throughput volume
Mr. Gregory J. Osborne, Gas Natural's President and Chief Executive Officer, commented, "We are successfully adding new customers throughout our operating regions. This, along with colder weather, drove our full service distribution throughput up nearly 21%. We expect we can continue expanding even with headwinds from the competition of lower oil prices and weak regional industrial economies. Excluding the settlement and proxy contest costs we incurred, our results demonstrate the leverage we have with higher volume which will drive earnings power."
The number of customers served by Gas Natural's utility operations grew 2% over the past twelve months.
He continued, "The settlement reached during our proxy contest puts many ongoing legal matters behind us. We expect significant cost savings from the elimination of litigation, which quickly cover the cost of the settlement. We continue to expect that we can complete our restructuring and debt refinancing this fall, subject to regulatory approvals. We have agreement with the lenders and our applications are progressing through the regulatory approval process."
The Company previously announced on July 14, 2016 that it had reached a settlement that resulted in the dismissal of nine different pending legal proceedings in which it was either defendant or plaintiff.
Second Quarter and First Half 2016 Operations Review
Three Months Ended |
Six Months Ended |
|||||||
(in thousands) |
June 30, |
June 30, |
||||||
2016 |
2015 |
2016 |
2015 |
|||||
Revenue by segment: |
||||||||
Natural Gas Operations |
$ 14,606 |
$ 14,768 |
$ 49,670 |
$ 66,048 |
||||
Marketing & Production |
2,427 |
1,278 |
5,670 |
3,731 |
||||
Consolidated |
$ 17,033 |
$ 16,046 |
$ 55,340 |
$ 69,779 |
Revenue for the 2016 second quarter increased approximately 6% over the prior-year quarter. The increase reflects higher sales by Marketing & Production, offset by lower natural gas prices. This segment's sales included sales to the Company's former operations in Wyoming which it divested in the third quarter of 2015. Previously, these sales were recorded as intercompany sales and eliminated from consolidated revenue. Within Natural Gas Operations, higher volume was offset by $0.2 million less revenue from the Divestitures and lower gas prices.
Revenue for the first half of 2016 was down approximately 21% compared with the prior-year first half. The increase in Marketing & Production revenue was more than offset by the impact of warmer weather on volume, lower gas prices, and a $1.2 million reduction from the Divestitures. The increase in revenue from the Marketing & Production segment was for the same reason as in the quarter.
Changes in Gross Margin |
Three Months |
Six Months |
|
(in thousands) |
Ended |
Ended |
|
June 30, 2016 |
|||
2015 Gross Margin |
$ 7,482 |
$ 25,139 |
|
Utilities sold |
(129) |
(505) |
|
Weather |
171 |
(1,883) |
|
Impact of paper mill closures |
(559) |
(1,075) |
|
Change in gas cost adjustments |
693 |
693 |
|
New utility customers |
597 |
597 |
|
Natural Gas Operations change |
$ 773 |
$ (2,173) |
|
New marketing customers |
139 |
269 |
|
Pricing and other |
39 |
(57) |
|
Marketing & Production change |
178 |
212 |
|
Consolidated gross margin change |
951 |
(1,961) |
|
2016 Gross Margin |
$ 8,433 |
$ 23,178 |
Gross margin for the second quarter of 2016 increased 13% over the prior-year period driven by new customers and colder weather. Last year's second quarter was impacted by a $0.7 million unfavorable gas cost adjustment.
Gross margin for the first half of 2016 decreased 8% compared with the prior-year period. The decrease was primarily the result of warmer weather in each of the Company's markets and the impact of closed paper mills in Maine.
Three Months Ended |
Six Months Ended |
|||||||
(in thousands) |
June 30, |
June 30, |
||||||
2016 |
2015 |
2016 |
2015 |
|||||
Operating (loss) income by segment: |
||||||||
Natural Gas Operations |
$ (736) |
$ (519) |
$ 4,781 |
$ 8,122 |
||||
Marketing & Production |
894 |
(4) |
977 |
32 |
||||
Corporate & Other |
(2,139) |
(949) |
(2,242) |
(1,828) |
||||
Consolidated |
$ (1,981) |
$ (1,472) |
$ 3,516 |
$ 6,326 |
||||
Non-GAAP Adjusted EBITDA* |
$ 1,617 |
$ 1,582 |
$ 9,285 |
$ 12,046 |
For the second quarter of 2016, operating loss was $0.5 million greater than the prior year. This was primarily because higher gross margin and a $0.7 million favorable cancellation of a contingent consideration liability helped to offset $1.6 million of higher legal and other costs associated with the proxy contest and settlement, a $0.7 million increase in personnel and information technology costs, as well as higher depreciation and amortization.
Within the Natural Gas Operations segment, operating expenses increased $1.2 million primarily due to the Company's increases in personnel and investments in information technology. This was partially offset by the elimination of $0.5 million from the Divestitures. Litigation, settlement and proxy contest costs drove the increase within the Corporate and Other segment. Offsetting those increases, the Marketing and Production segment benefited from a $0.7 million gain from cancellation of an earn-out provision.
Adjusted income before interest, taxes, depreciation, amortization, accretion, atypical expenses and discontinued operations ("Adjusted EBITDA"), a non-GAAP financial measure, was relatively consistent for both quarters, with the increased gross margin offset by higher information technology costs. On a year-to-date basis, Adjusted EBITDA was unfavorably impacted by lower gross margin and higher information technology costs. The Company believes that, when used in conjunction with measures prepared in accordance with GAAP, Adjusted EBITDA, which is a non-GAAP measure, helps in the understanding of its financial performance.
*See the attached tables for important disclosures regarding the Company's use of Adjusted EBITDA, as well as reconciliations of GAAP net (loss) income to non-GAAP Adjusted EBITDA for the 2016 and 2015 second quarter and year-to-date periods.
Balance Sheet and Cash Management
Cash and cash equivalents as of June 30, 2016 grew to $8.2 million from $2.7 million at December 31, 2015.
Cash provided by operating activities of continuing operations in the 2016 first half was $14.7 million compared with $11.4 million in the 2015 first half, with the increase primarily due to lower working capital requirements with warmer weather and lower gas costs.
Capital expenditures for the first half of 2016 were $4.1 million compared with $5.0 million in the prior-year period. 2016 capital expenditures included approximately $1.4 million for the Company's ERP system. Remaining capital expenditures for 2016 are expected to be approximately $2.5 million to $3.5 million, including the final cash capital expenditures for the ERP system. The majority of capital is focused on growth of the Company's Natural Gas Operations segment including construction activities to support expansion, maintenance and enhancements of its gas pipeline systems.
Cash used in financing activities of continuing operations was $5.9 million in the 2016 first half compared with $7.9 million in the prior year first half. Debt repayment was the primary use of cash in both periods.
Webcast and Conference Call
Gas Natural will host a conference call and live webcast on Wednesday, August 10th at 1:30 p.m. Eastern Time. During the conference call and webcast, management will review the financial and operating results for the 2016 second quarter and discuss Gas Natural's corporate strategies and outlook. A question-and-answer session will follow. The teleconference can be accessed by calling (201) 493-6725. The webcast can be monitored on the Company's website at investor.egas.net.
A telephonic replay will be available from 4:30 p.m. Eastern Time on the day of the teleconference through Wednesday, August 17, 2016. To listen to a replay of the call, dial (858) 384-5517 and enter the conference ID number 13641703. An archive of the webcast will be available on the Company's website at investor.egas.net/past events and will include a transcript, once available.
About Gas Natural Inc.
Gas Natural Inc., a holding company, distributes and sells natural gas to residential, commercial, and industrial customers. It distributes approximately 21 billion cubic feet of natural gas to roughly 68,000 customers through regulated utilities operating in Montana, Ohio, Maine and North Carolina. The Company's other operations include intrastate pipeline, natural gas production, and natural gas marketing. The Company's Montana public utility was originally incorporated in 1909. Its strategy for growth is to expand throughput in its markets, while looking for acquisitions that are either adjacent to its existing utilities or in under-served markets. Further information is available on the Company's website at www.egas.net.
Safe Harbor Regarding Forward-Looking Statements
The Company is including the following cautionary statement in this release to make applicable and to take advantage of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 for any forward-looking statements made by, or on behalf of, Gas Natural Inc. Forward-looking statements are all statements other than statements of historical fact, including, without limitation, those that are identified by the use of the words "anticipates," "estimates," "expects," "intends," "plans," "predicts," "believes" and similar expressions. Such statements are inherently subject to a variety of risks and uncertainties that could cause actual results to differ materially from those expressed. Factors that may affect forward-looking statements and the Company's business generally include, but are not limited to the Company's ability to consummate the corporate reorganization and debt refinancing on terms that are acceptable to the Company, or at all; the Company's ability to successfully integrate the operations of the companies it has acquired and consummate additional acquisitions; the Company's continued ability to make or increase dividend payments; the Company's ability to implement its business plan, grow earnings and improve returns on investment; fluctuating energy commodity prices; the possibility that regulators may not permit the Company to pass through all of its increased costs to its customers; changes in the utility regulatory environment; wholesale and retail competition; the Company's ability to satisfy its debt obligations, including compliance with financial covenants; weather conditions; litigation risks; and various other matters, many of which are beyond the Company's control; the risk factors and cautionary statements made in the Company's public filings with the Securities and Exchange Commission; and other factors that the Company is currently unable to identify or quantify, but may exist in the future. Gas Natural Inc. expressly undertakes no obligation to update or revise any forward-looking statement contained herein to reflect any change in Gas Natural Inc.'s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.
For more information, contact: |
|
Gas Natural Inc. |
Investor Relations |
James E. Sprague, Chief Financial Officer |
Deborah K. Pawlowski or Karen L. Howard, Kei Advisors LLC |
Phone: (216) 202-1564 |
Phone: (716) 843-3908 / (716) 843-3942 |
Email: [email protected] |
Email: [email protected] / [email protected] |
FINANCIAL TABLES FOLLOW.
Gas Natural Inc. and Subsidiaries |
||||||||||
Condensed Consolidated Statements of Operations (Unaudited) |
||||||||||
(in thousands, except share and per share data) |
||||||||||
Three Months Ended |
Six Months Ended |
|||||||||
June 30, |
June 30, |
|||||||||
2016 |
2015 |
2016 |
2015 |
|||||||
REVENUE |
||||||||||
Natural gas operations |
$ 14,606 |
$ 14,768 |
$ 49,670 |
$ 66,048 |
||||||
Marketing and production |
2,427 |
1,278 |
5,670 |
3,731 |
||||||
Total revenues |
17,033 |
16,046 |
55,340 |
69,779 |
||||||
COST OF SALES |
||||||||||
Natural gas purchased |
6,569 |
7,504 |
27,191 |
41,396 |
||||||
Marketing and production |
2,031 |
1,060 |
4,971 |
3,244 |
||||||
Total cost of sales |
8,600 |
8,564 |
32,162 |
44,640 |
||||||
GROSS MARGIN |
8,433 |
7,482 |
23,178 |
25,139 |
||||||
OPERATING EXPENSES |
||||||||||
Distribution, general, and administrative |
7,169 |
5,946 |
13,096 |
12,533 |
||||||
Maintenance |
240 |
288 |
504 |
615 |
||||||
Depreciation, amortization and accretion |
2,010 |
1,668 |
3,967 |
3,558 |
||||||
Taxes other than income |
938 |
1,005 |
2,018 |
2,008 |
||||||
Provision for doubtful accounts |
57 |
47 |
77 |
99 |
||||||
Total operating expenses |
10,414 |
8,954 |
19,662 |
18,813 |
||||||
OPERATING (LOSS) INCOME |
(1,981) |
(1,472) |
3,516 |
6,326 |
||||||
Other income (loss), net |
138 |
(367) |
(264) |
(212) |
||||||
Interest expense |
(762) |
(886) |
(1,515) |
(1,755) |
||||||
Income before income taxes |
(2,605) |
(2,725) |
1,737 |
4,359 |
||||||
Income tax (benefit) expense |
(934) |
(1,012) |
706 |
1,655 |
||||||
(LOSS) INCOME FROM CONTINUING OPERATIONS |
(1,671) |
(1,713) |
1,031 |
2,704 |
||||||
Discontinued operations, net of income taxes |
14 |
213 |
(9) |
650 |
||||||
NET (LOSS) INCOME |
$ (1,657) |
$ (1,500) |
$ 1,022 |
$ 3,354 |
||||||
Basic weighted shares outstanding |
10,508,187 |
10,487,610 |
10,505,865 |
10,487,561 |
||||||
Dilutive effect of restricted stock awards |
- |
- |
1,232 |
1,320 |
||||||
Diluted weighted shares outstanding |
10,508,187 |
10,487,610 |
10,507,097 |
10,488,881 |
||||||
BASIC & DILUTED (LOSS) EARNINGS PER SHARE: |
||||||||||
Continuing operations |
$ (0.16) |
$ (0.16) |
$ 0.10 |
$ 0.26 |
||||||
Discontinued operations |
0.00 |
0.02 |
(0.00) |
0.06 |
||||||
Net (loss) income per share |
$ (0.16) |
$ (0.14) |
$ 0.10 |
$ 0.32 |
||||||
Dividends declared per common share |
$ 0.075 |
$ - |
$ 0.150 |
$ 0.135 |
Gas Natural Inc. and Subsidiaries |
|||
Condensed Consolidated Balance Sheets (Unaudited) |
|||
(in thousands) |
|||
June 30, |
December 31, |
||
2016 |
2015 |
||
ASSETS |
|||
CURRENT ASSETS |
|||
Cash and cash equivalents |
$ 8,156 |
$ 2,728 |
|
Accounts receivable, less allowance for doubtful accounts of $656 and $506, respectively |
6,932 |
10,635 |
|
Accounts receivable due from related parties |
74 |
188 |
|
Unbilled gas |
1,477 |
6,995 |
|
Inventory |
|||
Natural gas |
2,509 |
4,063 |
|
Materials and supplies |
2,425 |
2,271 |
|
Regulatory assets, current |
2,356 |
2,469 |
|
Other current assets |
2,258 |
2,174 |
|
Total current assets |
26,187 |
31,523 |
|
PROPERTY, PLANT, & EQUIPMENT, NET |
140,540 |
142,416 |
|
OTHER ASSETS |
|||
Regulatory assets, non-current |
1,277 |
1,523 |
|
Goodwill |
15,872 |
15,872 |
|
Customer relationships, net of amortization |
2,473 |
2,625 |
|
Restricted cash |
1,448 |
1,898 |
|
Other non-current assets |
1,873 |
1,530 |
|
Total other assets |
22,943 |
23,448 |
|
TOTAL ASSETS |
$ 189,670 |
$ 197,387 |
Gas Natural Inc. and Subsidiaries |
|||
Condensed Consolidated Balance Sheets (Unaudited) |
|||
(in thousands, except share and per share data) |
|||
June 30, |
December 31, |
||
2016 |
2015 |
||
LIABILITIES AND CAPITALIZATION |
|||
CURRENT LIABILITIES |
|||
Line of credit |
$ 15,050 |
$ 15,750 |
|
Accounts payable |
5,051 |
8,784 |
|
Accounts payable to related parties |
1 |
192 |
|
Notes payable, current portion |
34,761 |
5,012 |
|
Note payable to related party |
3,940 |
1,980 |
|
Accrued liabilities |
4,604 |
5,667 |
|
Accrued liabilities payable to related party |
2,988 |
170 |
|
Regulatory liability, current |
447 |
487 |
|
Build-to-suit liability |
- |
2,041 |
|
Other current liabilities |
6,637 |
5,379 |
|
Total current liabilities |
73,479 |
45,462 |
|
LONG-TERM LIABILITIES |
|||
Deferred tax liability |
12,234 |
12,295 |
|
Regulatory liability, non-current |
1,333 |
1,251 |
|
Capital lease liability, non-current |
4,720 |
5,177 |
|
Other long-term liabilities |
2,893 |
3,286 |
|
Total long-term liabilities |
21,180 |
22,009 |
|
NOTES PAYABLE, less current portion |
6 |
34,427 |
|
COMMITMENTS AND CONTINGENCIES |
|||
STOCKHOLDERS' EQUITY |
|||
Preferred stock; $0.15 par value; 1,500,000 shares authorized, no shares issued or outstanding |
- |
- |
|
Common stock; $0.15 par value; Authorized: 30,000,000 shares; Issued and outstanding: 10,511,520 and 10,504,734 shares as of June 30, 2016 and December 31, 2015, respectively |
1,577 |
1,575 |
|
Capital in excess of par value |
64,054 |
63,985 |
|
Retained earnings |
29,374 |
29,929 |
|
Total stockholders' equity |
95,005 |
95,489 |
|
TOTAL CAPITALIZATION |
95,011 |
129,916 |
|
TOTAL LIABILITIES AND CAPITALIZATION |
$ 189,670 |
$ 197,387 |
Gas Natural Inc. and Subsidiaries |
||||
Condensed Consolidated Statements of Cash Flows (Unaudited) |
||||
(amounts in thousands) |
||||
Six Months Ended June 30, |
||||
2016 |
2015 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||
Net income |
$ 1,022 |
$ 3,354 |
||
Less (loss) incomefrom discontinued operations |
(9) |
650 |
||
Incomefrom continuing operations |
1,031 |
2,704 |
||
Adjustments to reconcile incomefrom continuing operations to net cash provided by operating activities: |
||||
Depreciation and amortization |
3,967 |
3,537 |
||
Accretion |
- |
21 |
||
Amortization of debt issuance costs |
206 |
353 |
||
Provision for doubtful accounts |
77 |
99 |
||
Amortization of deferred loss on sale-leaseback |
451 |
- |
||
Stock based compensation |
70 |
98 |
||
Losson sale of assets |
529 |
358 |
||
Unrealized holding gain on contingent consideration |
(672) |
- |
||
Change in fair value of derivative financial instruments |
(168) |
(135) |
||
Investment tax credit |
(11) |
(11) |
||
Deferred income taxes |
702 |
2,038 |
||
Changes in assets and liabilities: |
||||
Accounts receivable, including related parties |
3,741 |
6,066 |
||
Unbilled gas |
5,518 |
5,913 |
||
Natural gas inventory |
1,555 |
1,799 |
||
Accounts payable, including related parties |
(4,252) |
(8,378) |
||
Regulatory assets and liabilities |
72 |
(1,038) |
||
Prepayments and other |
(62) |
(35) |
||
Other assets |
848 |
(497) |
||
Other liabilities |
1,074 |
(1,464) |
||
Net cash provided by operating activities |
14,676 |
11,428 |
||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||
Capital expenditures |
(4,130) |
(4,973) |
||
Proceeds from sale of fixed assets |
2 |
50 |
||
Proceeds from note receivable |
- |
55 |
||
Customer advances for construction |
67 |
31 |
||
Contributions in aid of construction |
708 |
195 |
||
Net cash used in investing activities |
(3,353) |
(4,642) |
||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||
Proceeds from lines of credit |
5,800 |
13,500 |
||
Repayments of lines of credit |
(6,500) |
(23,561) |
||
Repayments of notes payable |
(6,760) |
(272) |
||
Proceeds from notes payable, including related parties |
4,000 |
5,000 |
||
Repayments of capital lease obligations |
(1,470) |
(991) |
||
Debt issuance costs paid |
(168) |
(151) |
||
Dividends paid |
(788) |
(1,416) |
||
Net cash used in financing activities |
(5,886) |
(7,891) |
||
DISCONTINUED OPERATIONS |
||||
Operating cash flows |
(9) |
2,245 |
||
Investing cash flows |
- |
(398) |
||
Net cash (used in) provided by discontinued operations |
(9) |
1,847 |
||
NET INCREASE IN CASH AND CASH EQUIVALENTS |
5,428 |
742 |
||
Cash and cash equivalents, beginning of period |
2,728 |
1,586 |
||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ 8,156 |
$ 2,328 |
Gas Natural Inc. and Subsidiaries Natural Gas Operations |
||||||||
Utility Throughput |
||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||
(in million cubic feet (MMcf)) |
2016 |
2015 |
2016 |
2015 |
||||
Full service distribution: |
||||||||
Energy West Montana (MT) |
496 |
474 |
1,764 |
1,800 |
||||
Frontier Natural Gas (NC) |
163 |
45 |
574 |
516 |
||||
Bangor Gas (ME) |
329 |
290 |
876 |
1,130 |
||||
Ohio Companies (OH) |
572 |
471 |
1,955 |
2,293 |
||||
Public Gas (KY) |
- |
13 |
- |
88 |
||||
Total full service distribution |
1,560 |
1,293 |
5,169 |
5,827 |
||||
Transportation |
2,888 |
2,446 |
6,071 |
5,765 |
||||
Bucksport |
23 |
285 |
74 |
413 |
||||
Total volumes |
4,471 |
4,024 |
11,314 |
12,005 |
Heating Degree Days |
||||||||||
Three Months Ended |
Percent Colder (Warmer) |
|||||||||
June 30, |
2016 Compared to |
|||||||||
Normal |
2016 |
2015 |
Normal |
2015 |
||||||
Montana weighted average |
1,140 |
1,095 |
1,157 |
(3.95%) |
(5.36%) |
|||||
Bangor, ME |
1,050 |
1,003 |
1,150 |
(4.48%) |
(12.78%) |
|||||
Elkin, NC |
260 |
454 |
327 |
74.62% |
38.84% |
|||||
Ohio weighted average |
589 |
678 |
521 |
15.11% |
30.13% |
|||||
Total Weighted Average |
886 |
891 |
847 |
0.56% |
5.19% |
|||||
Six Months |
Percent Colder (Warmer) |
|||||||||
June 30, |
2016 Compared to |
|||||||||
Normal |
2016 |
2015 |
Normal |
2015 |
||||||
Montana weighted average |
4,216 |
3,842 |
3,957 |
(8.87%) |
(2.91%) |
|||||
Bangor, ME |
4,735 |
4,448 |
5,603 |
(6.06%) |
(20.61%) |
|||||
Elkin, NC |
2,327 |
2,583 |
2,609 |
11.00% |
(1.00%) |
|||||
OH weighted average |
3,497 |
3,278 |
4,049 |
(6.26%) |
(19.04%) |
|||||
Weighted Average |
3,877 |
3,609 |
4,022 |
(6.91%) |
(10.27%) |
Gas Natural Inc. and Subsidiaries Reconciliation of GAAP Net (Loss) Income to Non-GAAP Adjusted Net (Loss) Income(1) |
|||||||
(in thousands, except per share data) |
Three Months Ended |
Six Months Ended |
|||||
June 30, |
June 30, |
||||||
2016 |
2015 |
2016 |
2015 |
||||
GAAP net (loss) income |
$ (1,657) |
$ (1,500) |
$ 1,022 |
$ 3,354 |
|||
Add back, pre-tax: |
|||||||
Non-recurring legal, professional and settlement costs |
2,122 |
667 |
2,207 |
1,250 |
|||
Non-recurring regulatory and other expenses |
- |
693 |
- |
731 |
|||
Gain on cancellation of contingent consideration liability |
(672) |
- |
(672) |
- |
|||
Loss on disposal of assets |
- |
393 |
531 |
393 |
|||
Tax effect of non-GAAP continuing operations items(1) |
(525) |
(646) |
(853) |
(904) |
|||
Discontinued operations |
(14) |
(213) |
9 |
(650) |
|||
Non-GAAP Adjusted net (loss) income(2) |
$ (746) |
$ (606) |
$ 2,244 |
$ 4,174 |
|||
Non-GAAP Adjusted net (loss) income per diluted share(2) |
$ (0.07) |
$ (0.06) |
$ 0.21 |
$ 0.39 |
(1) Applies an effective tax rate of 36%, 37%, 41% and 38% to the non-GAAP pre-tax adjustments for the periods presented above, respectively, consistent with the actual effective tax rates for those periods. |
Gas Natural Inc. and Subsidiaries Reconciliation of GAAP Net (Loss) Income to Non-GAAP Adjusted EBITDA(1) |
|||||||
(in thousands) |
Three Months Ended |
Six Months Ended |
|||||
June 30, |
June 30, |
||||||
2016 |
2015 |
2016 |
2015 |
||||
GAAP net (loss) income |
$ (1,657) |
$ (1,500) |
$ 1,022 |
$ 3,354 |
|||
Add back: |
|||||||
Net interest expense |
762 |
886 |
1,515 |
1,755 |
|||
Income tax (benefit) expense |
(934) |
(1,012) |
706 |
1,655 |
|||
Depreciation, amortization and accretion |
2,010 |
1,668 |
3,967 |
3,558 |
|||
Non-recurring legal, professional and settlement costs |
2,122 |
667 |
2,207 |
1,250 |
|||
Non-recurring regulatory and other expenses |
- |
693 |
- |
731 |
|||
Gain on cancellation of contingent consideration liability |
(672) |
- |
(672) |
- |
|||
Loss on disposal of assets |
- |
393 |
531 |
393 |
|||
Discontinued operations |
(14) |
(213) |
9 |
(650) |
|||
Non-GAAP Adjusted EBITDA(2) |
$ 1,617 |
$ 1,582 |
$ 9,285 |
$ 12,046 |
(2)Non-GAAP Financial Measures: |
SOURCE Gas Natural Inc.
Share this article