Accessibility Statement Skip Navigation
  • Resources
  • Investor Relations
  • Journalists
  • Agencies
  • Client Login
  • Send a Release
Return to PR Newswire homepage
  • News
  • Products
  • Contact
When typing in this field, a list of search results will appear and be automatically updated as you type.

Searching for your content...

No results found. Please change your search terms and try again.
  • News in Focus
      • Browse News Releases

      • All News Releases
      • All Public Company
      • English-only
      • News Releases Overview

      • Multimedia Gallery

      • All Multimedia
      • All Photos
      • All Videos
      • Multimedia Gallery Overview

      • Trending Topics

      • All Trending Topics
  • Business & Money
      • Auto & Transportation

      • All Automotive & Transportation
      • Aerospace, Defense
      • Air Freight
      • Airlines & Aviation
      • Automotive
      • Maritime & Shipbuilding
      • Railroads and Intermodal Transportation
      • Supply Chain/Logistics
      • Transportation, Trucking & Railroad
      • Travel
      • Trucking and Road Transportation
      • Auto & Transportation Overview

      • View All Auto & Transportation

      • Business Technology

      • All Business Technology
      • Blockchain
      • Broadcast Tech
      • Computer & Electronics
      • Computer Hardware
      • Computer Software
      • Data Analytics
      • Electronic Commerce
      • Electronic Components
      • Electronic Design Automation
      • Financial Technology
      • High Tech Security
      • Internet Technology
      • Nanotechnology
      • Networks
      • Peripherals
      • Semiconductors
      • Business Technology Overview

      • View All Business Technology

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Financial Services & Investing

      • All Financial Services & Investing
      • Accounting News & Issues
      • Acquisitions, Mergers and Takeovers
      • Banking & Financial Services
      • Bankruptcy
      • Bond & Stock Ratings
      • Conference Call Announcements
      • Contracts
      • Cryptocurrency
      • Dividends
      • Earnings
      • Earnings Forecasts & Projections
      • Financing Agreements
      • Insurance
      • Investments Opinions
      • Joint Ventures
      • Mutual Funds
      • Private Placement
      • Real Estate
      • Restructuring & Recapitalization
      • Sales Reports
      • Shareholder Activism
      • Shareholder Meetings
      • Stock Offering
      • Stock Split
      • Venture Capital
      • Financial Services & Investing Overview

      • View All Financial Services & Investing

      • General Business

      • All General Business
      • Awards
      • Commercial Real Estate
      • Corporate Expansion
      • Earnings
      • Environmental, Social and Governance (ESG)
      • Human Resource & Workforce Management
      • Licensing
      • New Products & Services
      • Obituaries
      • Outsourcing Businesses
      • Overseas Real Estate (non-US)
      • Personnel Announcements
      • Real Estate Transactions
      • Residential Real Estate
      • Small Business Services
      • Socially Responsible Investing
      • Surveys, Polls and Research
      • Trade Show News
      • General Business Overview

      • View All General Business

  • Science & Tech
      • Consumer Technology

      • All Consumer Technology
      • Artificial Intelligence
      • Blockchain
      • Cloud Computing/Internet of Things
      • Computer Electronics
      • Computer Hardware
      • Computer Software
      • Consumer Electronics
      • Cryptocurrency
      • Data Analytics
      • Electronic Commerce
      • Electronic Gaming
      • Financial Technology
      • Mobile Entertainment
      • Multimedia & Internet
      • Peripherals
      • Social Media
      • STEM (Science, Tech, Engineering, Math)
      • Supply Chain/Logistics
      • Wireless Communications
      • Consumer Technology Overview

      • View All Consumer Technology

      • Energy & Natural Resources

      • All Energy
      • Alternative Energies
      • Chemical
      • Electrical Utilities
      • Gas
      • General Manufacturing
      • Mining
      • Mining & Metals
      • Oil & Energy
      • Oil and Gas Discoveries
      • Utilities
      • Water Utilities
      • Energy & Natural Resources Overview

      • View All Energy & Natural Resources

      • Environ­ment

      • All Environ­ment
      • Conservation & Recycling
      • Environmental Issues
      • Environmental Policy
      • Environmental Products & Services
      • Green Technology
      • Natural Disasters
      • Environ­ment Overview

      • View All Environ­ment

      • Heavy Industry & Manufacturing

      • All Heavy Industry & Manufacturing
      • Aerospace & Defense
      • Agriculture
      • Chemical
      • Construction & Building
      • General Manufacturing
      • HVAC (Heating, Ventilation and Air-Conditioning)
      • Machinery
      • Machine Tools, Metalworking and Metallurgy
      • Mining
      • Mining & Metals
      • Paper, Forest Products & Containers
      • Precious Metals
      • Textiles
      • Tobacco
      • Heavy Industry & Manufacturing Overview

      • View All Heavy Industry & Manufacturing

      • Telecomm­unications

      • All Telecomm­unications
      • Carriers and Services
      • Mobile Entertainment
      • Networks
      • Peripherals
      • Telecommunications Equipment
      • Telecommunications Industry
      • VoIP (Voice over Internet Protocol)
      • Wireless Communications
      • Telecomm­unications Overview

      • View All Telecomm­unications

  • Lifestyle & Health
      • Consumer Products & Retail

      • All Consumer Products & Retail
      • Animals & Pets
      • Beers, Wines and Spirits
      • Beverages
      • Bridal Services
      • Cannabis
      • Cosmetics and Personal Care
      • Fashion
      • Food & Beverages
      • Furniture and Furnishings
      • Home Improvement
      • Household, Consumer & Cosmetics
      • Household Products
      • Jewelry
      • Non-Alcoholic Beverages
      • Office Products
      • Organic Food
      • Product Recalls
      • Restaurants
      • Retail
      • Supermarkets
      • Toys
      • Consumer Products & Retail Overview

      • View All Consumer Products & Retail

      • Entertain­ment & Media

      • All Entertain­ment & Media
      • Advertising
      • Art
      • Books
      • Entertainment
      • Film and Motion Picture
      • Magazines
      • Music
      • Publishing & Information Services
      • Radio & Podcast
      • Television
      • Entertain­ment & Media Overview

      • View All Entertain­ment & Media

      • Health

      • All Health
      • Biometrics
      • Biotechnology
      • Clinical Trials & Medical Discoveries
      • Dentistry
      • FDA Approval
      • Fitness/Wellness
      • Health Care & Hospitals
      • Health Insurance
      • Infection Control
      • International Medical Approval
      • Medical Equipment
      • Medical Pharmaceuticals
      • Mental Health
      • Pharmaceuticals
      • Supplementary Medicine
      • Health Overview

      • View All Health

      • Sports

      • All Sports
      • General Sports
      • Outdoors, Camping & Hiking
      • Sporting Events
      • Sports Equipment & Accessories
      • Sports Overview

      • View All Sports

      • Travel

      • All Travel
      • Amusement Parks and Tourist Attractions
      • Gambling & Casinos
      • Hotels and Resorts
      • Leisure & Tourism
      • Outdoors, Camping & Hiking
      • Passenger Aviation
      • Travel Industry
      • Travel Overview

      • View All Travel

  • Policy & Public Interest
      • Policy & Public Interest

      • All Policy & Public Interest
      • Advocacy Group Opinion
      • Animal Welfare
      • Congressional & Presidential Campaigns
      • Corporate Social Responsibility
      • Domestic Policy
      • Economic News, Trends, Analysis
      • Education
      • Environmental
      • European Government
      • FDA Approval
      • Federal and State Legislation
      • Federal Executive Branch & Agency
      • Foreign Policy & International Affairs
      • Homeland Security
      • Labor & Union
      • Legal Issues
      • Natural Disasters
      • Not For Profit
      • Patent Law
      • Public Safety
      • Trade Policy
      • U.S. State Policy
      • Policy & Public Interest Overview

      • View All Policy & Public Interest

  • People & Culture
      • People & Culture

      • All People & Culture
      • Aboriginal, First Nations & Native American
      • African American
      • Asian American
      • Children
      • Diversity, Equity & Inclusion
      • Hispanic
      • Lesbian, Gay & Bisexual
      • Men's Interest
      • People with Disabilities
      • Religion
      • Senior Citizens
      • Veterans
      • Women
      • People & Culture Overview

      • View All People & Culture

      • In-Language News

      • Arabic
      • español
      • português
      • Česko
      • Danmark
      • Deutschland
      • España
      • France
      • Italia
      • Nederland
      • Norge
      • Polska
      • Portugal
      • Россия
      • Slovensko
      • Suomi
      • Sverige
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Hamburger menu
  • PR Newswire: news distribution, targeting and monitoring
  • Send a Release
    • ALL CONTACT INFO
    • Contact Us

      888-776-0942
      from 8 AM - 10 PM ET

  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • News in Focus
    • Browse All News
    • Multimedia Gallery
    • Trending Topics
  • Business & Money
    • Auto & Transportation
    • Business Technology
    • Entertain­ment & Media
    • Financial Services & Investing
    • General Business
  • Science & Tech
    • Consumer Technology
    • Energy & Natural Resources
    • Environ­ment
    • Heavy Industry & Manufacturing
    • Telecomm­unications
  • Lifestyle & Health
    • Consumer Products & Retail
    • Entertain­ment & Media
    • Health
    • Sports
    • Travel
  • Policy & Public Interest
  • People & Culture
    • People & Culture
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • Explore Our Platform
  • Plan Campaigns
  • Create with AI
  • Distribute Press Releases
  • Amplify Content
  • All Products
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices
  • Send a Release
  • Client Login
  • Resources
  • Blog
  • Journalists
  • RSS

Focus Media Reports Third Quarter 2010 Results


News provided by

Focus Media Holding Limited

Nov 22, 2010, 05:00 ET

Share this article

Share toX

Share this article

Share toX

SHANGHAI, Nov. 22, 2010 /PRNewswire-Asia/ -- Focus Media Holding Limited (Nasdaq: FMCN), China's leading digital media group, today announced its unaudited financial results for the third quarter ended September 30, 2010.

Highlights for Third Quarter 2010:

  • Total net revenue for the third quarter of 2010 was $137.4 million, of which
  • Aggregate net revenue from the LCD display network (including the movie theater network), in-store network and poster frame network was $128.4 million, which exceeded by approximately 6% the mid-point of the Company's guidance range of $120-123 million. It represented an increase of 14% from $112.2 million for the second quarter of 2010 and an increase of 45% from $88.7 million for the third quarter of 2009;
  • The net revenue from the traditional outdoor billboard network for the third quarter of 2010 was $8.9 million. The net revenue of the internet business from July 1, 2010 till July 31, 2010, the date of disposal, was $16.8 million. The internet business was reclassified as discontinued operations for all periods presented due to disposal in the early part of the third quarter of 2010 and hence, the net revenue of $16.8 million was not included in the total net revenue of $137.4 million. For detailed results of Internet business, please see note 2 to unaudited condensed consolidated statements of operations. Aggregate net revenue from the traditional outdoor billboard network and Internet advertising services (through the date of disposal) for the third quarter of 2010 was $25.7 million, which exceeded by approximately 23% the mid-point of the guidance range of $20-22 million.
  • GAAP net income attributable to Focus Media was $112.7 million, compared to $25.3 million for the second quarter of 2010, and net loss attributable to Focus Media of $127.6 million for the third quarter of 2009. The GAAP net income for the third quarter of 2010 includes a non-recurring income of $79.0 million resulting from the sale of our Internet business.
  • Non-GAAP net income attributable to Focus Media for the third quarter of 2010 was $51.8 million, also exceeding the mid-point of Company's guidance range of $48-$49 million by 7%, compared to non-GAAP net income attributable to Focus Media of $44.3 million for the second quarter of 2010 and non-GAAP net income attributable to Focus Media of $7.9 million for the third quarter of 2009. Please see below section on "Use of Non-GAAP Financial Measures" for more information about the non-GAAP measures referred to within this announcement.
  • GAAP net income attributable to Focus Media per fully diluted ADS was $0.76, compared to $0.17 per fully diluted ADS for the second quarter of 2010 and a loss of $0.99 per ADS in the third quarter of 2009.
  • Non-GAAP net income attributable to Focus Media per fully diluted ADS was $0.35, compared to $0.30 per fully diluted ADS for the second quarter of 2010, and $0.06 per fully diluted ADS for the third quarter of 2009.

Highlights for Balance Sheet and Cash Flow Results of Third Quarter 2010:

  • Cash, cash equivalents and investments in held-to-maturity debt securities was $499.4 million as of September 30, 2010, declining from $588.3 million as of June 30, 2010 primarily due to cash spending in share repurchases. The Company invested $116.1 million during the third quarter of 2010 in held-to-maturity debt securities.
  • Net accounts receivable for the LCD display network (including the movie theater network), in-store network and poster frame network was $153.5 million as of September 30, 2010, an increase of 14% from $134.6 million as of June 30, 2010, mainly due to increase in revenue in the third quarter versus the second quarter. Days sales outstanding on a rolling basis was 92 days in the third quarter of 2010 versus 86 days for the second quarter of 2010.
  • Net cash inflow from operation activities in the third quarter of 2010 was $34.2 million, slightly declining by 9% from $37.8 million for the second quarter of 2010 mainly due to negative working capital contributed by the internet business prior to disposition.
  • Capital expenditures were $6.7 million for the third quarter of 2010.
  • Purchase of subsidiaries related to historical acquisitions paid in the third quarter of 2010 was $3.8 million, primarily attributable to the poster frame network.

Jason Jiang, the Chairman and the Chief Executive Officer of the Company said, "In the third quarter of 2010, we managed to achieve record high combined LCD display network and in-store network revenue, exceeding the last best performing quarter in the history of the Company, the third quarter of 2008. If we were to exclude revenue contribution from the acquired in-store CGEN network in the third quarter of 2008, the total revenues of our core business in the third quarter of 2010 also achieved a historical high. We are thankful of the hard work and dedication of the Focus Media team, and the competitive underlying strength of our core business. We will continue striving to sustain and leverage our strategic and competitive operational strength to enhance the value of the Company."

Kit Low, the Chief Financial Officer of the Company added, "In the third quarter of 2010, the Company achieved aggregate net revenue year on year growth in our LCD display, in-store and poster frame business of 45%, and quarter on quarter growth of 14%. GAAP net income and Non-GAAP net income for the third quarter of 2010 are $112.7 million and $51.8 million, respectively. In the third quarter of 2010, the Company generated a net cash inflow from operating activities after deducting the purchase of equipment and subsidiaries (including earn-out payments) of $23.8 million. In the first three quarters of 2010, the Company cumulatively generated a net cash inflow from operating activities and purchase of equipment and subsidiaries of $39.3 million."

Third Quarter 2010 financial results

Advertising net revenue from the LCD display network (including the movie theatre network) was $86.8 million for the third quarter of 2010, representing an increase of 14% from $76.1 million for the second quarter of 2010 and an increase of 47% from $58.9 million for the third quarter of 2009.

Advertising net revenue from the poster frame network was $32.2 million for the third quarter of 2010, representing an increase of 28% from $25.2 million for the second quarter of 2010 and an increase of 46% from $22.1 million for the third quarter of 2009.

Advertising net revenue from the in-store network was $9.4 million for the third quarter of 2010, representing a decrease of 14% from $10.9 million for the second quarter of 2010 mainly due to a beverage advertising heat in the second quarter of 2010 and an increase of 24% from $7.6 million for the third quarter of 2009.

As of September 30, 2010, the total installed base of LCD displays in our LCD display network was 149,913 nationwide, including 144,392 displays through our directly owned networks, and 5,521 displays through our regional distributors, as compared to total LCD displays of 142,305 as of June 30, 2010. The total number of non-digital frames available for sale in our poster frame network was 276,504 as of September 30, 2010, as compared to 238,689 as of June 30, 2010.  In addition, as of September 30, 2010, we had 35,983 digital frames installed in our poster frame network, as compared to 35,835 as of June 30, 2010. The total number of displays installed in our in-store network was 45,613 as of September 30, 2010, as compared to 45,686 as of June 30, 2010.

Advertising net revenue from the traditional outdoor billboard network was $8.9 million for the third quarter of 2010, representing a decrease of 14% from $10.3 million for the second quarter of 2010 and a decrease of 7% from $9.6 million for the third quarter of 2009.

Non-GAAP gross profit from the LCD display network (including the movie theatre network) for the third quarter of 2010 was $65.6 million, representing an increase of 9% from $60.2 million for the second quarter of 2010 and an increase of 89% from $34.8 million for the third quarter of 2009.

Non-GAAP gross profit from the poster frame network for the third quarter of 2010 was $12.2 million, representing an increase of 61% from $7.6 million for the second quarter of 2010, and an increase of 6.2 times from $1.7 million for the third quarter of 2009.

Non-GAAP gross profit from the in-store network for the third quarter of 2010 was $3.4 million, representing a decrease of 28% from $4.7 million for the second quarter of 2010 due to decline of the net revenue quarter over quarter and compared to non-GAAP gross loss of $3.3 million for the third quarter of 2009.

Non-GAAP gross profit from the traditional outdoor billboard network for the third quarter of 2010 was $2.3 million, representing a 12% decline from $2.6 million for the second quarter of 2010 and $2.6 million for the third quarter of 2009 respectively.

Non-GAAP operating expense for the third quarter of 2010 was $32.2 million, an increase of 11% from $28.9 million for the second quarter of 2010 and an increase of 37% from $23.5 million for the third quarter of 2009.

Net cash provided by operating activities for the third quarter of 2010 was $34.2 million.

Net cash used in investing activities for the third quarter was $53.1 million. In the third quarter of 2010, the Company incurred capital expenditures of $6.7 million, subsidiary acquisition payments of $3.8 million. During the third quarter of 2010, the Company also invested $116.1 million in held-to-maturity debt securities and received net proceeds of $73.3 million from the disposal of the internet business.

Net cash used in financing activities for the third quarter was $193.2 million. In the third quarter of 2010, the Company spent $200 million to repurchase the shares of the Company from Fosun International, our largest shareholder.

Business Outlook for Fourth Quarter 2010

Prior to the start of the third quarter of 2010, the core business of the Company consisted of the LCD display network, the movie theatre network, poster frame network and in-store network. The non-core business consisted of the traditional outdoor billboard network, Internet advertising services and the movie theater network. From the third quarter of 2010, the Company re-categorized the movie theater network from non-core business to core business and presented it in the category of LCD display network and other. Following the re-categorization, the core business of the Company consists of the LCD display network and other, poster frame network and In-store network, and the non-core business of the Company consists of the traditional outdoor billboard network only (the Internet advertising services have been sold in the early part of third quarter of 2010) from the third quarter of 2010.

The Company provides the following guidance with respect to the fourth quarter ending December 31, 2010:

Net revenues for the core business (inclusive of the LCD display network and other, the in-store network and the poster frame network) are expected to be in the range of $130 -$132 million, the mid-point of which would represent quarter-on-quarter growth of 2% and year-on-year growth of 30%. Net revenues for the non-core business (the traditional outdoor billboard network) are expected to be in the range of $10 - $11 million. The Company's non-GAAP net income is expected to be in the range of $52-$53 million. The Company estimates the weighted average fully diluted ADS count for the quarter at 142 million, assuming no further share repurchases during the quarter.

The Company incurred cumulative earn-out payments of $25.1 million in the first three quarters of 2010. Based on the existing business outlook, the Company expects earn-out payments remaining in the fourth quarter of 2010, or partially spilled over into the first quarter of 2011, to be no more than $9.9 million and cumulatively no more than $35 million for 2010 versus our previous guidance of $38 million.

Announced Share Repurchase Program

On August 3, 2010, Focus Media announced its intention to increase the size of its previously announced share repurchase program from $200 million to $300 million and to extend the termination date of the repurchase plan to June 2011 from February 2011. As of November 22, 2010, the Company has cumulatively spent $237 million in share repurchases.

Foreign Currency Translation

Assets and liabilities are translated at the exchange rate as of September 30, 2010, which was $1 to RMB 6.7011. Equity accounts are translated at historical exchange rates and revenues, expenses, gains and losses are translated using the average rate for the third quarter of 2010, which was $1 to RMB 6.7803. Translation adjustments are reported as cumulative translation adjustments and are shown as a separate component of other comprehensive income in the statement of equity and comprehensive income (loss).

USE OF NON-GAAP FINANCIAL MEASURES

In addition to Focus Media's consolidated financial results under GAAP, the Company also provides non-GAAP financial measures, including non-GAAP gross profit (cumulatively and by segment), non-GAAP operating expenses, non-GAAP operating profit (loss),  non-GAAP net income and non-GAAP fully-diluted EPS, all excluding share-based compensation expenses, amortization of acquired intangible assets, loss from disposal of previously acquired subsidiaries and equity affiliates, impairment charges of long-lived assets and goodwill, write-off of receivables from ex-shareholders of disposed business,  Impairment and termination charges related to ceasing expansion of digital poster frame networks and boat-based advertising platform charges from expensing IPO expenditures as a result of termination of the IPO process of Allyes and the profit from the disposal of the internet business  Management uses these non-GAAP financial measures to better assess operating performance of the Company. The Company believes that these non-GAAP financial measures provide investors with another method for assessing Focus Media's operating results in a manner that is focused on the performance of its ongoing operations. Readers are cautioned not to view non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with non-GAAP results in the attached financial information. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing the performance of Focus Media and when planning and forecasting future periods. The Company computes its non-GAAP financial measures using a consistent method from quarter to quarter, mostly including Share-based compensation, amortization of acquired intangible assets, profit or loss from disposal of previously acquired subsidiaries and impairment charges. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliation between these financial measures.

Focus Media Holding Ltd.

Reconciliation of GAAP to non-GAAP

(U.S. Dollar in thousands, except percentages, share and per-share data)

(Unaudited)

Three months ended September 30, 2010




GAAP

(1)

(2)

(3)

(4)

Non- GAAP








Gross Profit







LCD display and other:

64,225

286

1,105


-

65,616

-LCD display network

63,875

286

1,090

-

-

65,251

-Movie theater network

350

-

15

-

-

365

Poster frame network

10,557

-

1,668


-

12,225

In-store network

3,411

-

-


-

3,411

Traditional outdoor billboard network

1,872

-

431


-

2,303

Total Gross Profit

80,065

286

3,204


-

83,555








General and administrative

24,942

(11,526)

-


-

13,416

Selling and marketing

24,474

(1,257)

(1,036)


-

22,181

Other operating expenses (income), net

(2,699)

-

-


(733)

(3,432)

Total operating expense

46,717

(12,783)

(1,036)


(733)

32,165








Operating profit from continuing operations

33,348

13,069

4,240


733

51,390








Profit before tax from continuing operations

36,015

13,069

4,240


733

54,057








Net income attributable to Focus Media

112,737

13,069

4,262

(79,000)

733

51,801








Basic net income from continuing operations per ADS

0.24





0.36

Diluted net income from continuing operations per ADS

0.23





0.35








Basic net income from discontinued operations per ADS

0.56





0.00

Diluted net income from discontinued operations per ADS

0.54





0.00








Basic net income attributable to Focus Media per ADS

0.79





0.36

Diluted net income attributable to Focus Media per ADS

0.76





0.35








ADS used in calculating basic income per ADS


141,944,371






141,944,371

ADS used in calculating diluted income per ADS

147,490,755





147,490,755








(1). Share-based compensation.

(2). Amortization of acquired intangible assets.

(3). Profit from disposal of the internet business.

(4). Loss from disposal of previously acquired subsidiaries, all attributable to poster frame business.

Three months ended June 30, 2010




GAAP

(1)

(2)

(3)

Non- GAAP







Gross Profit






LCD display network and other:

58,916

283

1,036

-

60,235

-LCD display network

58,043

283

1,021

-

59,347

-Movie theater network

873

-

15

-

888

Poster frame network

5,939

-

1,634

-

7,573

In-store network

4,745

-

-

-

4,745

Traditional outdoor billboard network

2,168

-

427

-

2,595

Total Gross Profit

71,768

283

3,097

-

75,148







General and administrative

16,737

(11,400)

-

-

5,337

Selling and marketing

28,729

(1,244)

(1,018)

-

26,467

Other operating expenses (income), net

(1,353)

-

-

(1,524)

(2,877)

Total operating expense

44,113

(12,644)

(1,018)

(1,524)

28,927







Operating profit from continuing operations

27,655

12,927

4,115

1,524

46,221







Profit before tax from continuing operations

28,719

12,927

4,115

1,524

47,285







Net income attributable to Focus Media

25,336

12,927

4,482

1,524

44,269







Basic net income from continuing operations per ADS

0.17




0.29

Diluted net income from continuing operations per ADS

0.16




0.29







Basic net income from discontinued operations per ADS

0.02




0.02

Diluted net income from discontinued operations per ADS

0.02




0.02







Basic net income attributable to Focus Media per ADS

0.18




0.31

Diluted net income attributable to Focus Media per ADS

0.17




0.30







ADS used in calculating basic income per ADS

143,787,178




143,787,178

ADS used in calculating diluted income per ADS

148,162,497




148,162,497







(1). Share-based compensation.

(2). Amortization of acquired intangible assets.

(3). Loss from disposal of previously acquired subsidiaries, all attributable to poster frame business.

Three months ended September 30, 2009




GAAP

(1)

(2)

(3)

(4)

(5)

Non- GAAP









Gross Profit








LCD display network and other:

18,193

306

3,623

-

3,168

9,462

34,752

-LCD display network

17,177

306

3,608

-

3,168

9,462

33,721

-Movie theater network

1,016

-

15

-

-

-

1,031

Poster frame network

(30,420)

-

5,131

-

-

26,983

1,694

In-store network

(3,844)

-

-

-

-

516

(3,328)

Traditional outdoor billboard network

1,984

-

647

-

-

-

2,631

Total Gross Profit

(14,087)

306

9,401

-

3,168

36,961

35,749









General and administrative

16,125

(4,733)

-

-

-

-

11,392

Selling and marketing

21,137

(3,734)

(2,608)

-

-

-

14,795

Impairment loss

16,203

-

-

-

(16,203)

-

-

Other operating expenses (income), net

15,861

-

-

(16,649)

-

(1,872)

(2,660)

Total operating Expense

69,326

(8,467)

(2,608)

(16,649)

(16,203)

(1,872)

23,527









Operating profit from continuing operations

(83,413)

8,773

12,009

16,649

19,371

38,833

12,222









Profit before tax from continuing operations

(82,432)

8,773

12,009

16,649

19,371

38,833

13,203









Net income (loss) attributable to Focus Media

(127,599)

8,773

13,865

25,944

57,300

29,593

7,876









Basic net income (loss) from continuing operations per ADS

(0.60)






0.07

Diluted net income (loss) from continuing operations per ADS

(0.60)






0.07

Basic net income (loss) from discontinued operations per ADS

(0.36)






0.02

Diluted net income (loss) from discontinued operations

(0.36)






0.02

Basic net income (loss) attributable to Focus Media per ADS

(0.99)






0.06

Diluted net income (loss) attributable to Focus Media per ADS

(0.99)






0.06









ADS used in calculating basic loss per ADS

129,308,337






129,308,337

ADS used in calculating diluted loss per ADS

129,308,337






129,440,410









(1). Share-based compensation

(2). Amortization of acquired intangible assets.

(3). Loss from disposal of previously acquired subsidiaries, of which loss from disposal of subsidiaries was $3.7 million, loss from
partial disposal of equity interests in subsidiaries was $14.9 million and loss from impairment of certain other assets was $7.3 million.

(4). Impairment charges of certain assets, including acquired intangible assets and goodwill.

(5). Impairment and termination charges related to ceasing expansion of digital poster frame networks and boat-based advertising platform.

Focus Media Holding Ltd.

Reconciliation of GAAP to non-GAAP

(U.S. Dollar in thousands, except percentages, share and per-share data)

(Unaudited)


Nine months ended September 30, 2010


GAAP

(1)

(2)

(3)

(4)

Non- GAAP








Gross Profit







LCD display network and other:

161,186

848

2,995

-

-

165,029

-LCD display network

157,129

848

2,949

-

-

160,926

-Movie theater network

4,057

-

46

-

-

4,103

Poster frame network

22,847

-

4,941

-

-

27,788

In-store network

10,600

-

-

-

-

10,600

Traditional outdoor billboard network

5,420

-

1,286

-

-

6,706

Total Gross Profit

200,053

848

9,222

-

-

210,123








General and administrative

62,997

(34,217)

-

-

-

28,780

Selling and marketing

73,795

(3,732)

(3,070)

-

-

66,993

Impairment loss

5,736

-

-

(5,736)

-

-

Other operating (income), net

(7,848)

-

-

-

(2,257)

(10,105)

Total operating expense

134,680

(37,949)

(3,070)

(5,736)

(2,257)

85,668








Operating profit from continuing operations

65,373

38,797

12,292

5,736

2,257

124,455








Profit before tax from continuing operations

69,533

38,797

12,292

5,736

3,545

129,903








Net income attributable to Focus Media

137,119

38,797

13,058

5,736

(75,455)

119,255








Basic net income (loss) from continuing operations per ADS

0.39





0.81

Diluted net income (loss) from continuing operations per ADS

0.38





0.78








Basic net income (loss) from discontinued operations per ADS

0.58





0.03

Diluted net income (loss) from discontinued operations per ADS

0.56





0.03








Basic net income (loss) attributable to Focus Media per ADS

0.95





0.83

Diluted net income (loss) attributable to Focus Media per ADS

0.93





0.81








ADS used in calculating basic income per ADS

143,584,320





143,584,320

ADS used in calculating diluted income per ADS

148,090,998





148,090,998








(1). Share-based compensation.

(2). Amortization of acquired intangible assets.

(3). Impairment charges of goodwill as a result of earn-out payments in poster frame business.

(4). Profit from disposal of previously acquired business, including $79M profit from internet disposal and $3.5M loss from
the write-off of certain assets of previously acquired subsidiaries.


Nine months ended September 30, 2009




GAAP

(1)

(2)

(3)

(4)

(5)

(6)

(7)

Non- GAAP











Gross Profit










LCD display network and other:

84,817

1,219

3,751

-

3,729

9,462

-

-

102,978

-LCD display network

82,883

1,219

3,705

-

3,729

9,462

-

-

100,998

-Movie theater network

1,934

-

46

-

-

-

-

-

1,980

Poster frame network

(5,587)

-

5,131

-

-

26,983

-

-

26,527

In-store network

1,175

-

15

-

-

516

-

-

1,706

Traditional outdoor billboard network

9,993

-

2,457

-

-

-

-

-

12,450

Total Gross Profit

90,398

1,219

11,354

-

3,729

36,961

-

-

143,661











General and administrative

56,471

(13,213)

-

-

-

-

-

-

43,258

Selling and marketing

60,649

(13,160)

(3,648)

-

(247)

-

-

-

43,594

Impairment loss

51,246

-

-

-

(51,246)

-

-

-

-

Other operating (income), net

15,052

-

-

(17,861)

-

(1,872)

-

(2,528)

(7,209)

Total operating Expense

183,418

(26,373)

(3,648)

(17,861)

(51,493)

(1,872)

-

(2,528)

79,643











Operating (loss) profit from continuing operations

(93,020)

27,592

15,002

17,861

55,222

38,833

-

2,528

64,018











Profit (loss) before tax from continuing operations

(89,411)

27,592

15,002

17,861

55,222

38,833

-

2,528

67,627











Net income (loss) attributable to Focus Media

(156,263)

27,592

22,607

27,156

99,017

29,593

2,466

2,528

54,696





















Basic net income (loss) from continuing operations  per ADS

(0.71)








0.43

Diluted net income (loss) from continuing operations  per ADS

(0.71)








0.43

Basic net income (loss) from discontinued operations per ADS

(0.47)








0.02

Diluted net income (loss) from discontinued operations per ADS

(0.47)








0.02

Basic net income (loss) attributable to Focus Media per ADS

(1.21)








0.42

Diluted net income (loss) attributable to Focus Media per ADS

(1.21)








0.42











ADS used in calculating basic income per ADS

129,232,838








129,232,838

ADS used in calculating diluted income per ADS

129,232,838








129,312,459











(1). Share-based compensation

(2). Amortization of acquired intangible assets.

(3). Loss from disposal of previously acquired subsidiaries, of which loss from disposal of subsidiaries was $4.9 million, loss from partial
disposal of equity interests in subsidiaries was $14.9 million and loss from impairment of certain other assets was $7.3 million.

(4). Impairment charges of goodwill and other long-lived assets.

(5). Impairment and termination charges related to ceasing expansion of digital poster frame networks and boat-based advertising platform.

(6). One-off charges from expensing IPO expenditures as a result of termination of IPO process of Allyes.

(7). Write-off of receivables from ex-shareholders of disposed business.

CONFERENCE CALL

The Company will host a conference call to discuss the third quarter 2010 results at 8:00 p.m. U.S. Eastern Time on November 22, 2010 (5:00 p.m. U.S. Pacific Time on November 22, 2010 and 9:00 a.m. Beijing/Hong Kong Time on November 23, 2010). The dial-in details for the live conference call are set forth below: U.S. Toll Free Number +1.866.783.2145, Hong Kong dial-in number +852.3002.1672, International dial-in number +1.857.350.1604; Pass code: 99191997.

A replay of the call will be available from November 22, 2010 11:00 pm until November 30, 2010 (US Eastern Time). The dial-in details for the replay are set forth below: U.S. Toll Free Number +1-888-286-8010, International dial-in number +1-617-801-6888; Pass code 82337763.  Additionally, a live and archived web cast of this call will be available on the Focus Media web site at http://ir.focusmedia.cn.

SAFE HARBOR: FORWARD-LOOKING STATEMENTS

This press release includes statements that may constitute forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Focus Media may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission on forms 20-F and 6-K., in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Focus Media's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from the forward-looking statements. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, risks outlined in Focus Media's filings with the U.S. Securities and Exchange Commission, including its registration statements on Form F-1, F-3 and 20-F, in each case as amended. Focus Media does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

This release is not an offer of securities for sale in the United States.  Securities may not be offered or sold in the United States absent registration or an exemption from registration.  Any public offering of securities to be made in the United States will be made by means of a prospectus that may be obtained from the issuer or selling security holder and that will contain detailed information about the company and management, as well as financial statements.

ABOUT FOCUS MEDIA HOLDING LIMITED

Focus Media Holding Limited (Nasdaq: FMCN) is China's leading multi- platform digital media company, operating the largest out-of-home advertising network in China using audiovisual digital displays, based on the number of locations and number of flat-panel television displays in our network. Through Focus Media's multi-platform digital advertising network, the company reaches urban consumers at strategic locations and point-of-interests over a number of media formats, including audiovisual television displays in buildings and stores, advertising poster frames and other new and innovative media, such as outdoor light-emitting diode and LED digital billboard. As of September 30, 2010, Focus Media's digital out-of-home advertising network had approximately 150,000 LCD displays in its LCD display network and approximately 312,000 advertising in-elevator poster and digital frames, installed in over 90 cities throughout China. For more information about Focus Media, please visit our website at http://ir.focusmedia.cn.


Focus Media Holding Limited

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S Dollars in Thousands)



2010-9-30

2010-6-30




ASSETS



Current assets



Cash and cash equivalents

383,253

588,252

Held-to-maturity investments

116,100

-

Accounts receivable, net

165,235

202,059

Prepaid expenses and other current assets

31,632

31,468

Deposit paid for acquisition of subsidiaries

1,045

1,480

Rental deposits

45,543

47,431

Other current assets

1,984

3,393

Total current assets

744,792

874,083

Rental deposits, non-current

7,086

7,924

Equipment, net

68,302

69,464

Acquired intangible assets, net

27,895

43,188

Goodwill

415,014

415,019

Other long term assets

14,209

14,806

Total assets

1,277,298

1,424,484




LIABILITIES AND EQUITY



Current liabilities



Accounts payable

19,333

66,888

Accrued expenses and other current liabilities

90,413

96,632

Income taxes payable

8,774

14,277

Amount due to related parties

-

5,362

Deferred tax liabilities

11,850

11,694

Total current liabilities

130,370

194,853

Deferred tax liabilities, non-current

4,560

5,952

Total liabilities

134,930

200,805




Equity



Ordinary shares

33

36

Additional paid in capital

1,680,616

1,867,533

Subscription receivable

(980)

(1,266)

Accumulated deficit

(610,107)

(722,846)

Accumulated other comprehensive income

71,642

63,554

Total Focus Media equity

1,141,204

1,207,011

Noncontrolling interests

1,164

16,668

Total equity

1,142,368

1,223,679

Total liabilities and equity

1,277,298

1,424,484



Focus Media Holding Limited

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S Dollar in thousands, except earnings per ADS and ADS data)



Three months ended

Nine months ended


2010-9-30

2010-6-30

2009-9-30

2010-9-30

2009-9-30







Revenues






LCD display network and other:

96,182

83,931

63,583

241,362

165,799

-LCD display network

91,654

80,056

60,509

227,137

158,764

-Movie theater network

4,528

3,875

3,074

14,225

7,035

In-store network

10,389

11,997

8,450

30,875

25,365

Poster frame network

35,496

27,623

24,155

90,532

79,216

Traditional outdoor billboard network

9,135

10,504

9,728

28,489

40,643

Total gross revenues

151,202

134,055

105,916

391,258

311,023

Less: Sales taxes

13,850

11,547

7,647

34,643

24,762

Total net revenue (note 1)

137,352

122,508

98,269

356,615

286,261







Cost of revenues






LCD display network and other:

22,551

17,138

40,747

57,269

66,676

-LCD display network

19,023

14,487

38,830

48,455

61,795

-Movie theater network

3,528

2,651

1,917

8,814

4,881

In-store network

5,997

6,123

11,490

17,339

21,782

Poster frame network

21,670

19,298

52,550

59,416

77,752

Traditional outdoor billboard network

7,069

8,181

7,569

22,538

29,653

Total cost of revenues

57,287

50,740

112,356

156,562

195,863

Gross profit (loss)

80,065

71,768

(14,087)

200,053

90,398







Operating expenses






General and administrative

24,942

16,737

16,125

62,997

56,471

Selling and marketing

24,474

28,729

21,137

73,795

60,649

Impairment loss

-

-

16,203

5,736

51,246

Other operating expenses (income), net

(2,699)

(1,353)

15,861

(7,848)

15,052

Total operating expenses

46,717

44,113

69,326

134,680

183,418







Operating profit (loss)

33,348

27,655

(83,413)

65,373

(93,020)

Interest income

2,667

1,064

981

5,448

3,609

Investment loss

-

-

-

(1,288)

-

Income (loss) from continuing operations before income taxes

36,015

28,719

(82,432)

69,533

(89,411)

Provision for income taxes

2,561

4,945

(4,820)

13,699

2,733

Net income (loss) from continuing operations

33,454

23,774

(77,612)

55,834

(92,144)







Net income (loss) from discontinued operations, net of tax (note 2)

79,341

3,027

(47,029)

83,172

(60,918)

Net income (loss)

112,795

26,801

(124,641)

139,006

(153,062)







Less: Net income attributable to noncontrolling interests

58

1,465

2,958

1,887

3,201

Net income (loss) attributable to Focus Media

112,737

25,336

(127,599)

137,119

(156,263)







Net income (loss) from continuing operations per ADS






-basic

0.24

0.17

(0.60)

0.39

(0.71)

-diluted

0.23

0.16

(0.60)

0.38

(0.71)







Net income (loss) from discontinued operations per ADS






-basic

0.56

0.02

(0.36)

0.58

(0.47)

-diluted

0.54

0.02

(0.36)

0.56

(0.47)







Net income (loss) attributable to Focus Media per ADS






-basic

0.79

0.18

(0.99)

0.95

(1.21)

-diluted

0.76

0.17

(0.99)

0.93

(1.21)







ADS used in calculating basic income (loss) per ADS

141,944,371

143,787,178

129,308,337

143,584,320

129,232,838

ADS used in calculating diluted income (loss) per ADS

147,490,755

148,162,497

129,308,337

148,090,998

129,232,838

Note 1: Details of net revenues by segment are as follows (U.S. Dollars in thousands):




Three months ended

Nine months ended


2010-9-30

2010-6-30

2009-9-30

2010-9-30

2009-9-30

Gross revenues






LCD display network

91,654

80,056

60,509

227,137

158,764

Movie theater network

4,528

3,875

3,074

14,225

7,035

In-store network

10,389

11,997

8,450

30,875

25,365

Poster frame network

35,496

27,623

24,155

90,532

79,216

Traditional outdoor billboard network

9,135

10,504

9,728

28,489

40,643

Total gross revenues

151,202

134,055

105,916

391,258

311,023

Less: Sales taxes






LCD display network

8,755

7,526

4,502

21,553

14,086

Movie theater network

651

351

141

1,354

220

In-store network

981

1,129

804

2,936

2,408

Poster frame network

3,269

2,386

2,025

8,269

7,051

Traditional outdoor billboard network

194

155

175

531

997

Total sales tax

13,850

11,547

7,647

34,643

24,762

Net revenues






LCD display network

82,899

72,530

56,007

205,584

144,678

Movie theater network

3,877

3,524

2,933

12,871

6,815

In-store network

9,408

10,868

7,646

27,939

22,957

Poster frame network

32,227

25,237

22,130

82,263

72,165

Traditional outdoor billboard network

8,941

10,349

9,553

27,958

39,646

Total net revenues

137,352

122,508

98,269

356,615

286,261

Note 2: Discontinued operations represent the internet business which was sold in the early part of third quarter of 2010.  Details of gross revenues, net revenues and cost of sales of internet business for the period from July 1 till July 31, 2010 (the date of disposal of the internet business) are as follows (U.S. Dollars in thousands):



2010-7-01 to 2010-7-31

Gross revenue

18,125

Less: sales tax

1,309

Net revenue

16,816

Cost of sales

13,538

Gross profit

3,278



Focus Media Holding Limited

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASHFLOWS

(U.S. Dollar in thousands)


Three months ended

Nine months ended


2010-9-30

2009-9-30

2010-9-30

2009-9-30

Operating activities:





Net income (loss)

112,795

(124,641)

139,006

(153,062)

Adjustments to reconcile net loss to net cash provided by operating activities:





Bad debt expenses  

867

7,602

1,205

26,122

Share-based compensation  

13,069

8,773

38,797

27,592

Depreciation

6,721

26,353

21,792

27,517

Amortization of acquired intangible assets

4,262

13,865

13,058

22,607

Investment income

-

-

-

(185)

(Profit) loss on disposal of subsidiaries and equity investment

(79,000)

18,659

(76,167)

18,535

Impairment charges for goodwill, acquired intangible assets and fixed assets

-

96,134

5,736

139,342

Impairment charges for certain other assets


7,285


7,285

Others

129

955

242

1,185

Net changes in current assets and current liabilities, net of effects of acquisitions

(24,594)

(18,199)

(66,440)

(28,476)

Net cash provided by operating activities  

34,249

36,786

77,229

88,462






Investing activities:





Purchase of equipment and other long term assets  

(6,675)

(854)

(11,600)

(9,668)

Payment paid to acquired subsidiaries

(3,767)

(5,311)

(26,306)

(73,110)

Proceeds received from the sale of short term investments

-

-

29,290

-

Proceeds used in investment in held-to-maturity investment

(116,100)

-

(116,100)

(28,715)

Proceeds received from disposal of fixed assets

166

-

309

196

Others

-

324

-

324

Disposal of subsidiaries

73,278

(17,403)

76,067

(17,988)

Net cash received from/(used in) investing activities

(53,098)

(23,244)

(48,340)

(128,961)






Financing activities:





Cash used for share repurchase

(200,000)

-

(236,715)

-

Collection (payment) of deposit for share repurchase

6,265

-

(36)

-

Capital injection from minority shareholders

11

-

10,980

-

Proceeds from issuance of ordinary shares, net of issuance costs

568

1,919

2,387

2,062

Net cash provided by/(used in) financing activities  

(193,156)

1,919

(223,384)

2,062

Effect of exchange rate changes  

7,006

(238)

9,589

(1,372)






Net increase (decrease) in cash and cash equivalents  

(204,999)

15,223

(184,906)

(39,809)

Cash and cash equivalents, beginning of period

588,252

367,884

568,159

422,916






Cash and cash equivalents, end of period

383,253

383,107

383,253

383,107






Supplemental disclosure of cash flow information:





Income taxes paid  

3,854

1,597

27,793

10,178






Supplemental disclosure of non-cash investing activity:





 Accrual for acquisition of subsidiaries

1,900

16,967

4,667

16,967


SOURCE Focus Media Holding Limited

21%

more press release views with 
Request a Demo

Modal title

Contact PR Newswire

  • Call PR Newswire at 888-776-0942
    from 8 AM - 9 PM ET
  • Chat with an Expert
  • General Inquiries
  • Editorial Bureaus
  • Partnerships
  • Media Inquiries
  • Worldwide Offices

Products

  • For Marketers
  • For Public Relations
  • For IR & Compliance
  • For Agency
  • All Products

About

  • About PR Newswire
  • About Cision
  • Become a Publishing Partner
  • Become a Channel Partner
  • Careers
  • Accessibility Statement
  • APAC
  • APAC - Simplified Chinese
  • APAC - Traditional Chinese
  • Brazil
  • Canada
  • Czech
  • Denmark
  • Finland
  • France
  • Germany
  • India
  • Indonesia
  • Israel
  • Italy
  • Japan
  • Korea
  • Mexico
  • Middle East
  • Middle East - Arabic
  • Netherlands
  • Norway
  • Poland
  • Portugal
  • Russia
  • Slovakia
  • Spain
  • Sweden
  • United Kingdom
  • Vietnam

My Services

  • All New Releases
  • Platform Login
  • ProfNet
  • Data Privacy

Do not sell or share my personal information:

  • Submit via [email protected] 
  • Call Privacy toll-free: 877-297-8921

Contact PR Newswire

Products

About

My Services
  • All News Releases
  • Platform Login
  • ProfNet
Call PR Newswire at
888-776-0942
  • Terms of Use
  • Privacy Policy
  • Information Security Policy
  • Site Map
  • RSS
  • Cookies
Copyright © 2026 Cision US Inc.