DUBLIN, March 8, 2016 /PRNewswire/ -- FLY Leasing Limited (NYSE: FLY), a global leader in aircraft leasing, today announced its financial results for the fourth quarter and full year of 2015.
Fourth Quarter 2015 Highlights
2015 Full Year Highlights
"FLY has completed a major transformation, and enters 2016 with a leaner, younger and more profitable fleet, and poised for intelligent growth," said Colm Barrington, CEO of FLY. "Our aircraft sales and related strategic initiatives have reduced business risk, lowered our SG&A expenses and cost of debt, and generated substantial cash. In the last few months, we have used our cash to repurchase $100 million in shares, at prices significantly below FLY's book value per share."
"The airline industry continues to be strong, with IATA reporting a more than 6.5% increase in revenue passenger kilometers in 2015, and record airline profits," added Barrington. "Traffic and financial forecasts for 2016 are even more buoyant, with airlines' business being strongly supported by lower fuel prices. These factors are supporting a strong demand for leased aircraft; in FLY's case we have all but one of our 2016 redeliveries committed."
"Our management team has worked together for more than 25 years and navigated through several industry cycles," said Barrington. "Cycles provide opportunities for outperformance. FLY's strong capital reserves and strategy of avoiding speculative forward commitments provides us with a unique flexibility to take advantage of market conditions, and put capital to work when and where we can maximize returns."
Accounting for Maintenance Rights and Liabilities
As part of its review of FLY's public filings, the staff ("Staff") of the U.S. Securities and Exchange Commission's Division of Corporation Finance has issued comments related to the filing of FLY's Annual Report on Form 20-F for the year ended December 31, 2014. We and the Staff are currently discussing FLY's accounting policy for business combinations, including FLY's accounting policy for intangible assets and liabilities for aircraft acquired with in-place leases. FLY has provided information to the Staff supporting FLY's accounting policy, and has discussed its accounting policy with members of the Staff.
Discussions with the Staff are ongoing as of the date of this press release. While we currently have not concluded on the potential impact on our financial statements of the Staff's comments, if any, if it is determined after the conclusion of the Staff's review that FLY should separately recognize other intangible assets or liabilities from what has been previously recorded, the impact could be material to FLY's previously issued consolidated financial statements and require modification to its accounting for the current and prior year results reported herein. In addition, as a result of the ongoing discussions with the Staff, FLY may not be able to timely file its Annual Report on Form 20-F for the year ended December 31, 2015.
Financial Results
FLY is reporting Net Income of $27.7 million or $0.68 per diluted share for the fourth quarter of 2015. This compares to Net Income of $15.5 million or $0.37 per diluted share for the same period of 2014. The fourth quarter 2015 results include an impairment charge of $18.9 million related to three older aircraft, as well as $17.0 million in gains on sale of aircraft and $37.9 million in end of lease income (of which $15.0 million relates to the three impaired aircraft). There were no sales in the 4th quarter of 2014, and end of lease income for that period was $21.7 million.
Total revenues for the fourth quarter of 2015 were $139.0 million, compared to $120.3 million for the same period in the previous year, an increase of 16%. Rental revenue includes approximately $12.5 million in rents from aircraft that were sold or are contracted to be sold.
Net Income for the year ended December 31, 2015 was $6.6 million or $0.13 per diluted share compared to $56.1 million or $1.32 per diluted share for 2014. The 2015 results include $84.3 million of non-cash impairment charges and $17.5 million in charges associated with the early repayment of debt. For 2015, end of lease income was $64.8 million and gains on aircraft sales totaled $26.1 million. The 2014 results included $39.8 million in end of lease income and $18.9 million in gains on aircraft sales.
Adjusted Net Income
Adjusted Net Income was $62.7 million for the fourth quarter of 2015 compared to $21.8 million in the same period in the previous year. Adjusted Net Income excludes impairment charges and other charges not considered core to operations. On a per share basis, Adjusted Net Income was $1.54 in the fourth quarter of 2015 compared to $0.53 in the fourth quarter of 2014.
For the year ended December 31, 2015, Adjusted Net Income was $131.0 million, or $3.17 per share, as compared to $80.4 million, or $1.94 per share for the year ended December 31, 2014.
A reconciliation of Adjusted Net Income to Net Income determined in accordance with GAAP is shown below.
Share Repurchases
FLY has completed its $100 million share repurchase program announced in November 2015. FLY closed its $75 million modified Dutch auction tender offer in December, repurchasing 5,376,344 shares at a price of $13.95 per share. This was in addition to 421,329 shares purchased earlier in 2015 under FLY's previous share repurchase program.
In the first quarter of 2016, FLY repurchased $25 million, or 2,071,910 of its shares in open market transactions, at an average price of $12.04 per share. At March 3, 2016, FLY had 33,599,490 shares outstanding, a decrease of 19% from the number of shares outstanding on January 1, 2015.
The Board of Directors has now approved a new $30 million share repurchase program. Under this program, FLY may make share repurchases from time to time in the open market or in privately negotiated transactions. The timing of repurchases under this program will depend upon a variety of factors, including market conditions, and the program may be suspended or discontinued at any time.
Financial Position
At December 31, 2015, FLY's total assets were $3.4 billion, and include $2.9 billion of investment in flight equipment. Total cash at December 31, 2015 was $450.9 million, of which $276.0 million was unrestricted.
The book value per share at December 31, 2015, was $18.04.
Aircraft Portfolio
At December 31, 2015, FLY's 80 aircraft, shown in the table below, were on lease to 44 lessees in 28 countries. The column showing our fleet as of December 31, 2015 does not include 13 aircraft that were held for sale at December 31, 2015 or the two B767 aircraft owned by a joint venture in which FLY has a 57% interest.
Portfolio at |
Dec. 31, |
Dec 31, |
Airbus A319 |
10 |
18 |
Airbus A320 |
14 |
27 |
Airbus A321 |
3 |
3 |
Airbus A330 |
4 |
4 |
Airbus A340 |
3 |
3 |
Boeing 737NG |
39 |
57 |
Boeing 747 |
— |
1 |
Boeing 757 |
3 |
11 |
Boeing 767 |
1 |
1 |
Boeing 777 |
2 |
1 |
Boeing 787 |
1 |
1 |
Total |
80 |
127 |
At December 31, 2015, the average age of FLY's fleet, weighted by the net book value of each aircraft, was 6.6 years compared to 7.8 years at December 31, 2014. The average remaining lease term, also weighted by net book value, was 6.5 years as of December 31, 2015. At December 31, 2015, the 80 aircraft were generating annualized rents of approximately $300 million.
Conference Call and Webcast
FLY's senior management will host a conference call and webcast to discuss these results at 9:00 a.m. U.S. Eastern Time on Tuesday, March 8, 2016. Participants should call +1-253-237-1145 (International) or 800-535-7056 (North America) and enter confirmation code 32524298 or ask an operator for the FLY Leasing earnings call. A live webcast of the conference call will be also available in the investor section of FLY's website at www.flyleasing.com. An archived webcast will be available on the company's website for one year.
About FLY
FLY is a global aircraft leasing company with a fleet of modern, high-demand and fuel-efficient commercial jet aircraft. FLY acquires and leases its aircraft under multi-year operating lease contracts to a diverse group of airlines throughout the world. FLY is managed and serviced by BBAM LP, a worldwide leader in aircraft lease management and financing. For more information about FLY, please visit our website at www.flyleasing.com.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains certain "forward - looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by words such as "expects," "intends," "anticipates," "plans," "believes," "seeks," "estimates," "will," or words of similar meaning and include, but are not limited to, statements regarding the outlook for FLY's future business and financial performance. Forward-looking statements are based on management's current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect FLY's business is included in filings FLY makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 20-F and its reports on Form 6-K. FLY expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.
Contact:
Matt Dallas
FLY Leasing Limited
+1 203-769-5916
[email protected]
FLY Leasing Limited |
||||
Consolidated Statements of Income |
||||
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) |
||||
Three months Dec. 31, 2015 |
Three months Dec. 31, 2014 |
Year ended Dec. 31, 2015 |
Year ended Dec. 31, 2014 |
|
Revenues |
||||
Operating lease revenue |
$ 120,618 |
$ 119,993 |
$ 440,725 |
$ 404,668 |
Finance lease income |
299 |
— |
299 |
— |
Equity earnings from unconsolidated subsidiary |
125 |
351 |
1,159 |
2,456 |
Gain on sale of aircraft |
17,005 |
— |
26,090 |
18,878 |
Interest and other income |
908 |
(56) |
2,289 |
662 |
Total revenues |
138,955 |
120,288 |
470,562 |
426,664 |
Expenses |
||||
Depreciation |
36,602 |
49,059 |
168,867 |
175,547 |
Aircraft impairment |
18,857 |
— |
84,255 |
— |
Interest expense |
32,724 |
40,392 |
145,448 |
142,519 |
Net (gain) loss on debt modification and extinguishment |
8,116 |
88 |
17,491 |
(3,907) |
Selling, general and administrative |
7,042 |
10,213 |
33,674 |
41,033 |
Ineffective, dedesignated and terminated derivatives |
(548) |
189 |
4,134 |
72 |
Maintenance and other costs |
3,228 |
2,386 |
7,628 |
7,060 |
Total expenses |
106,021 |
102,327 |
461,497 |
362,324 |
Net income before provision for income taxes |
32,934 |
17,961 |
9,065 |
64,340 |
Provision for income taxes |
5,248 |
2,482 |
2,439 |
8,263 |
Net income |
$ 27,686 |
$ 15,479 |
$ 6,626 |
$ 56,077 |
Weighted average number of shares |
||||
- Basic |
40,545,100 |
41,432,998 |
41,222,690 |
41,405,211 |
- Diluted |
40,582,169 |
41,479,349 |
41,315,149 |
41,527,584 |
Earnings per share |
||||
- Basic |
$ 0.68 |
$ 0.37 |
$ 0.14 |
$ 1.32 |
- Diluted |
$ 0.68 |
$ 0.37 |
$ 0.13 |
$ 1.32 |
FLY Leasing Limited |
||
Consolidated Balance Sheets |
||
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) |
||
Dec. 31, 2015 |
Dec. 31, |
|
Assets |
||
Cash and cash equivalents |
$ 275,998 |
$ 337,560 |
Restricted cash and cash equivalents |
174,933 |
139,139 |
Rent receivables |
124 |
4,887 |
Investment in unconsolidated subsidiary |
7,170 |
4,002 |
Flight equipment held for sale, net |
242,189 |
— |
Flight equipment held for operating lease, net |
2,662,779 |
3,705,407 |
Investment in direct finance lease, net |
34,878 |
— |
Fair market value of derivative assets |
241 |
2,067 |
Other assets, net |
18,265 |
31,608 |
Total assets |
$3,416,577 |
$ 4,224,670 |
Liabilities |
||
Accounts payable and accrued liabilities |
$ 17,548 |
$ 18,431 |
Rentals received in advance |
14,560 |
19,751 |
Payable to related parties |
7,170 |
2,772 |
Security deposits |
48,876 |
64,058 |
Maintenance payment liability |
194,543 |
254,514 |
Unsecured borrowings, net |
691,109 |
689,452 |
Secured borrowings, net |
1,705,826 |
2,335,328 |
Fair market value of derivative liabilities |
19,327 |
23,311 |
Deferred tax liability, net |
18,764 |
16,289 |
Other liabilities |
55,442 |
41,890 |
Total liabilities |
2,773,165 |
3,465,796 |
Shareholders' equity |
||
Common shares, $0.001 par value, 499,999,900 shares authorized; 35,671,400 and 41,432,998 shares issued and outstanding at December 31, 2015 and 2014, respectively |
36 |
41 |
Manager shares, $0.001 par value; 100 shares authorized, issued and outstanding |
— |
— |
Additional paid-in capital |
577,290 |
658,522 |
Retained earnings |
81,586 |
117,402 |
Accumulated other comprehensive loss, net |
(15,500) |
(17,091) |
Total shareholders' equity |
643,412 |
758,874 |
Total liabilities and shareholders' equity |
$ 3,416,577 |
$ 4,224,670 |
FLY Leasing Limited |
|||||
Consolidated Statements of Cash Flows |
|||||
(DOLLARS IN THOUSANDS) |
|||||
Year ended |
Year ended |
||||
Cash Flows from Operating Activities |
|||||
Net Income |
$ |
6,626 |
$ |
56,077 |
|
Adjustments to reconcile net income to net cash flows provided by operating activities: |
|||||
Equity earnings from unconsolidated subsidiary |
(1,159) |
(2,456) |
|||
Direct finance lease |
(299) |
— |
|||
Gain on sale of aircraft |
(26,090) |
(18,878) |
|||
Depreciation |
168,867 |
175,547 |
|||
Aircraft impairment |
84,255 |
— |
|||
Amortization of debt discounts and debt issuance costs |
11,922 |
12,516 |
|||
Amortization of lease incentives |
20,527 |
18,934 |
|||
Amortization of lease discounts/premiums and other items |
2,046 |
2,841 |
|||
Amortization of fair market value adjustments associated with the GAAM acquisition |
3,650 |
6,260 |
|||
Net loss (gain) on debt modification and extinguishment |
13,868 |
(3,960) |
|||
Share-based compensation |
195 |
30 |
|||
Unrealized foreign exchange gain |
(1,247) |
— |
|||
Provision for deferred income taxes |
1,959 |
6,169 |
|||
Unrealized loss on derivative instruments |
4,134 |
38 |
|||
Security deposits and maintenance payment liability relieved |
(59,692) |
(30,376) |
|||
Distributions from unconsolidated subsidiary |
— |
5,501 |
|||
Changes in operating assets and liabilities: |
|||||
Rent receivables |
6,814 |
(4,767) |
|||
Other assets |
137 |
(1,589) |
|||
Payable to related parties |
(19,407) |
(12,848) |
|||
Accounts payable, accrued liabilities and other liabilities |
(2,183) |
18,126 |
|||
Net cash flows provided by operating activities |
214,923 |
227,165 |
|||
Cash Flows from Investing Activities |
|||||
Distributions from (investment in) unconsolidated subsidiary |
(2,009) |
1,132 |
|||
Rent received from direct finance lease |
424 |
— |
|||
Investment in direct finance lease |
(33,596) |
— |
|||
Purchase of additional aircraft |
(567,523) |
(915,450) |
|||
Proceeds from sale of aircraft |
1,110,046 |
88,617 |
|||
Payment for aircraft improvement |
(8,196) |
(9,841) |
|||
Lessor contribution to maintenance |
(18,609) |
(5,017) |
|||
Net cash flows provided by (used in) investing activities |
480,537 |
(840,559) |
|||
Year ended |
Year ended |
||||
Cash Flows from Financing Activities |
|||||
Restricted cash and cash equivalents |
(35,794) |
35,690 |
|||
Security deposits received |
13,914 |
18,134 |
|||
Security deposits returned |
(7,788) |
(4,728) |
|||
Maintenance payment liability receipts |
84,491 |
85,172 |
|||
Maintenance payment liability disbursements |
(38,768) |
(45,412) |
|||
Net swap termination payments |
(3,737) |
— |
|||
Debt issuance costs |
(933) |
(1,803) |
|||
Proceeds from unsecured borrowings |
— |
396,563 |
|||
Proceeds from secured borrowings |
147,276 |
298,658 |
|||
Repayment of secured borrowings |
(791,385) |
(192,974) |
|||
Repurchase of common shares |
(81,432) |
— |
|||
Dividends |
(41,388) |
(41,392) |
|||
Dividend equivalents |
(1,054) |
(1,426) |
|||
Net cash flows (used in) provided by financing activities |
(756,598) |
546,482 |
|||
Effect of exchange rate changes on cash and cash equivalents |
(424) |
— |
|||
Net decrease in cash |
(61,562) |
(66,912) |
|||
Cash at beginning of period |
337,560 |
404,472 |
|||
Cash at end of period |
$ |
275,998 |
$ |
337,560 |
|
Supplemental Disclosure: |
|||||
Cash paid during the period for: |
|||||
Interest |
$ |
132,780 |
$ |
119,745 |
|
Taxes |
384 |
188 |
|||
Noncash Activities: |
|||||
Security deposits applied to maintenance payment liability, rent receivables, rentals received in advance, and other assets |
3,292 |
1,938 |
|||
Maintenance payment liability applied to rent receivables and rentals received in advance |
2,523 |
— |
|||
Other liabilities applied to maintenance payment liability and rent receivables |
240 |
979 |
|||
Noncash investing activities: |
|||||
Aircraft improvement |
1,587 |
2,882 |
|||
Noncash activities in connection with purchase of aircraft |
19,382 |
26,002 |
|||
Noncash activities in connection with sale of aircraft |
93,819 |
12,479 |
FLY Leasing Limited |
|||||
Reconciliation of Non-GAAP Measures (Unaudited) |
|||||
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA) |
|||||
Three months Dec. 31, 2015 |
Three months Dec. 31, 2014 |
Year ended Dec. 31, 2015 |
Year ended Dec. 31, 2014 |
||
Net Income |
$ 27,686 |
$ 15,479 |
$ 6,626 |
$ 56,077 |
|
Adjustments: |
|||||
Aircraft impairment |
18,857 |
— |
84,255 |
— |
|
Amortization of debt discounts and loan issue costs |
2,842 |
3,209 |
11,922 |
12,516 |
|
Amortization of lease premiums, discounts and other |
246 |
677 |
2,046 |
2,789 |
|
Amortization of fair value adjustments recorded in purchase accounting |
766 |
1,307 |
3,650 |
6,260 |
|
Net (gain) loss on debt modification and extinguishment |
8,116 |
88 |
17,491 |
(3,907) |
|
Non-cash share based compensation |
— |
80 |
195 |
30 |
|
Unrealized foreign exchange (gain) loss |
(554) |
128 |
(1,247) |
412 |
|
Deferred income taxes |
5,261 |
627 |
1,959 |
6,169 |
|
Ineffective, dedesignated and terminated derivatives |
(548) |
189 |
4,134 |
72 |
|
Adjusted Net Income |
$ 62,672 |
$ 21,784 |
$ 131,031 |
$ 80,418 |
|
Average Shareholders' Equity |
$ 672,046 |
$ 758,517 |
$ 701,143 |
$ 753,849 |
|
Adjusted Return on Equity |
37.3% |
11.5% |
18.7% |
10.7% |
|
Weighted average diluted shares outstanding |
40,582,169 |
41,479,349 |
41,315,149 |
41,527,584 |
|
Adjusted Net Income per share |
$ 1.54 |
$ 0.53 |
$ 3.17 |
$ 1.94 |
|
FLY defines Adjusted Net Income as Net Income plus or minus (i) non-cash impairment charges; (ii) non-cash amortization of debt discounts, loan issuance costs, lease premiums and discounts, and other items; (iii) adjustments related to the GAAM portfolio acquisition comprised primarily of amortization of fair value adjustments recorded in purchase accounting; (iv) gain and losses from debt modification and extinguishment; (v) non-cash share-based compensation; (vi) unrealized foreign exchange gains and losses; (vii) deferred income taxes; (viii) the ineffective portion and charges associated with cash flow hedges. Adjusted return on equity is calculated by dividing Adjusted Net Income by the average shareholders' equity for the periods presented. For periods of less than one year, the resulting return is annualized.
FLY uses Adjusted Net Income and Adjusted Return on Equity to assess our core operating performance on a consistent basis from period to period. In addition, Adjusted Net Income and Adjusted Return on Equity help us compare our performance to our competitors. These measures should be considered in addition to, and not as a substitute for Net Income or other financial measures determined in accordance with generally accepted accounting principles ("GAAP"). FLY's definitions may be different than those used by other companies.
Logo - http://photos.prnewswire.com/prnh/20130709/SF44539LOGO
SOURCE FLY Leasing Limited
Share this article