ALPENA, Mich., Feb. 26, 2016 /PRNewswire/ -- First Federal of Northern Michigan Bancorp, Inc. (OTCQX: FFNM) (the "Company") the holding company of First Federal of Northern Michigan reported consolidated net income of $805,000, or $0.23 per basic share, for the quarter ended December 31, 2015 compared to $319,000, or $0.09 per basic share, for the quarter ended December 31, 2014.
Consolidated net income for the year ended December 31, 2015 was $3.4 million, or $0.92 per basic share, compared to $2.2 million, or $0.70 per basic share, for the year ended December 31, 2014.
Michael W. Mahler, Chief Executive Officer of the Company commented, "We are pleased to see the momentum of growth continue in the fourth quarter with the $10.1 million, or 3.1% increase of the balance sheet in 2015. This level of growth aided in an increase of $1.3 million, or 16.8% increase in top line revenues for the year. While net interest income increased we experienced a decrease in net interest margin, due in large part to the continued low interest rate environment that existed for much of the year.
Mahler continued, "We are further pleased with the 48% reduction in our non-performing assets (NPA) since the beginning of the year. Most encouraging is the decline of our Texas ratio to 7.8%, the lowest level since the Bank began monitoring this ratio in 2009. In addition, we experienced a net recovery of our provision for loan loss as a result of net recoveries of $651,000 on charged off loans, with most of that total related to a single loan that was charged off in 2014."
Craig A. Kus, President and Chief Operating Officer added, "With the merger more than a year behind us we are seeing the synergies and strength of a merged organization. When factoring out the bargain purchase gain that was included in the 2014 results the Company was able to grow pre-tax income $1.5 million, or 579%. This is a direct result of our continued business effort to increase revenues and enhance shareholder value."
Performance Highlights:
Financial Condition
Regulatory |
Minimum to be |
|||||||
Actual |
Minimum |
Well Capitalized |
||||||
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
|||
Dollars in Thousands |
||||||||
Tier 1 Leverage Ratio (core capital to average assets) |
$ 30,004 |
8.83% |
$ 13,589 |
4.00% |
$ 16,986 |
5.00% |
||
Common Equity Tier 1 Risk-based capital (to risk-weighted assets) |
$ 30,004 |
17.00% |
$ 7,944 |
4.50% |
$ 11,475 |
6.50% |
||
Tier 1 Risk-based capital ( to risk-weighted assets) |
$ 30,004 |
17.00% |
$ 10,592 |
6.00% |
$ 14,123 |
8.00% |
||
Total Risk-based capital (to risk-weighted assets) |
$ 31,563 |
17.88% |
$ 14,123 |
8.00% |
$ 17,654 |
10.00% |
Asset Quality
The ratio of total non-performing assets to total assets was 0.77% at December 31, 2015 compared to 1.52% at December 31, 2014. Non-performing assets decreased $2.4 million to $2.6 million at December 31, 2015 from $5.0 million at December 31, 2014, mainly as a result the sale of $2.1 million in foreclosed assets in 2015.
As of |
As of |
||
December 31, 2015 |
December 31, 2014 |
||
Asset Quality Ratios: |
|||
Non-performing assets to total assets |
0.77% |
1.52% |
|
Non-performing loans to total loans |
0.84% |
1.29% |
|
Allowance for loan losses to non-performing loans |
109.53% |
66.82% |
|
Allowance for loan losses to total loans (1) |
0.92% |
0.86% |
|
"Texas Ratio" (Bank) (2) |
7.83% |
17.06% |
|
Classified Asset Ratio (3) |
31.13% |
22.98% |
|
Total non-performing loans ($000 omitted) |
$1,424 |
$2,139 |
|
Total non-performing assets ($000 omitted) |
$2,595 |
$4,963 |
|
(1) This ratio does not include the credit mark associated with acquired loans. |
|||
(2) Texas Ratio is defined by management as total non-performing assets divided by tangible |
|||
common equity capital plus loan loss reserves. |
|||
(3) Classified asset ratio is calculated by dividing classified assets (substandard assets plus |
|||
real estate owned and other repossessed assets) by tier 1 capital plus loan loss reserves. |
Results of Operations:
Net Interest Margin:
First Federal of Northern Michigan Bancorp, Inc |
|||
Consolidated Balance Sheet |
|||
December 31, 2015 |
December 31, 2014 |
||
(unaudited) |
|||
(dollars in thousands) |
|||
Assets |
|||
Cash and cash equivalents |
7,574 |
11,205 |
|
Overnight deposits with Federal Home Loan Bank |
$ 29 |
$ 267 |
|
Total cash and cash equivalents |
7,603 |
11,472 |
|
Deposit held in other financial institutions |
9,390 |
8,429 |
|
Securities available for sale, at fair value |
128,418 |
119,968 |
|
Securities held to maturity |
745 |
790 |
|
Loans - net |
167,984 |
163,647 |
|
Loans held for sale |
563 |
88 |
|
Federal Home Loan Bank stock |
1,636 |
2,591 |
|
Property and equipment |
6,329 |
6,336 |
|
Assets held for sale - net |
271 |
478 |
|
Foreclosed real estate and other repossessed assets |
1,171 |
2,823 |
|
Accrued interest receivable |
1,039 |
986 |
|
Intangible assets |
1,044 |
1,286 |
|
Deferred tax asset |
2,615 |
851 |
|
Originated mortgage servicing right - net |
578 |
710 |
|
Bank owned life insurance |
4,857 |
4,727 |
|
Other assets |
1,766 |
685 |
|
Total assets |
$ 336,009 |
$ 325,867 |
|
Liabilities and Stockholders' Equity |
|||
Liabilities |
|||
Non-interest bearing deposits |
61,654 |
56,032 |
|
Interest-bearing deposits |
$ 206,873 |
$ 214,702 |
|
Advances from Federal Home Loan Bank |
32,928 |
22,885 |
|
Accrued expenses and other liabilities |
1,213 |
1,712 |
|
Total liabilities |
302,668 |
295,331 |
|
Stockholders' Equity |
|||
Common stock ($0.01 par value 20,000,000 shares authorized, 4,034,764 |
|||
shares issued and 3,727,014 outstanding) - at December 31, 2015 and 2014 , respectively |
40 |
40 |
|
Additional paid-in capital |
28,264 |
28,264 |
|
Retained earnings |
7,820 |
4,765 |
|
Treasury stock at cost (307,750 shares) - at December 31, 2015 and 2014 , respectively |
(2,964) |
(2,964) |
|
Accumulated other comprehensive income |
181 |
431 |
|
Total stockholders' equity |
33,341 |
30,536 |
|
Total liabilities and stockholders' equity |
$ 336,009 |
$ 325,867 |
|
First Federal of Northern Michigan Bancorp, Inc. and Subsidiaries |
|||||||
Consolidated Statement of Operations |
|||||||
For the Three Months |
For the Twelve Months |
||||||
Ended December 31, |
Ended December 31, |
||||||
(dollars in thousands) |
|||||||
2015 |
2014 |
2015 |
2014 |
||||
(Unaudited) |
(Unaudited) |
||||||
Interest income: |
|||||||
Interest and fees on loans |
$ 2,025 |
$ 2,058 |
$ 8,119 |
$ 7,394 |
|||
Interest and dividends on investments |
|||||||
Taxable |
334 |
264 |
1,272 |
781 |
|||
Tax-exempt |
24 |
31 |
113 |
158 |
|||
Interest on mortgage-backed securities |
295 |
290 |
1,106 |
767 |
|||
Total interest income |
2,679 |
2,643 |
10,611 |
9,100 |
|||
Interest expense: |
|||||||
Interest on deposits |
232 |
235 |
941 |
818 |
|||
Interest on borrowings |
86 |
69 |
304 |
264 |
|||
Total interest expense |
319 |
304 |
1,245 |
1,082 |
|||
Net interest income |
2,360 |
2,339 |
9,366 |
8,018 |
|||
(Recovery of) Provision for loan losses |
(510) |
11 |
(535) |
284 |
|||
Net interest income after provision for loan losses |
2,870 |
2,329 |
9,901 |
7,734 |
|||
Non-interest income: |
|||||||
Service charges and other fees |
251 |
232 |
947 |
807 |
|||
Mortgage banking activities |
154 |
121 |
532 |
472 |
|||
Gain (Loss) on sale of available-for-sale investments |
1 |
(5) |
4 |
(4) |
|||
Net (loss) gain on sale of premises and equipment, |
|||||||
real estate owned and other repossessed assets |
(1) |
(48) |
80 |
(76) |
|||
Insurance and brokerage commission |
39 |
43 |
206 |
117 |
|||
Bargain purchase gain |
- |
166 |
- |
1,982 |
|||
Other |
103 |
64 |
227 |
180 |
|||
Total non-interest income |
547 |
573 |
1,996 |
3,478 |
|||
Non-interest expenses: |
|||||||
Compensation and employee benefits |
1,560 |
1,412 |
5,831 |
4,961 |
|||
FDIC insurance premiums |
69 |
60 |
251 |
207 |
|||
Advertising |
29 |
58 |
164 |
183 |
|||
Occupancy |
312 |
303 |
1,145 |
1,032 |
|||
Amortization of intangible assets |
61 |
63 |
243 |
146 |
|||
Service bureau charges |
117 |
107 |
437 |
345 |
|||
Professional services |
167 |
173 |
555 |
393 |
|||
Collection activity |
12 |
34 |
94 |
68 |
|||
Real estate owned and other repossessed asset |
1 |
152 |
298 |
272 |
|||
Merger related expense |
- |
1 |
- |
266 |
|||
Other |
284 |
218 |
1,103 |
1,090 |
|||
Total non-interest expenses |
2,612 |
2,582 |
10,120 |
8,963 |
|||
Income before income tax expense |
805 |
319 |
1,778 |
2,249 |
|||
Income tax expense |
- |
- |
(1,650) |
- |
|||
Net income |
$ 805 |
$ 319 |
$ 3,428 |
$ 2,249 |
|||
Other comprehensive (loss) income: |
|||||||
Unrealized (loss) gain on available-for-sale investment securities - net of tax |
(435) |
(275) |
(253) |
594 |
|||
Reclassification adjustment for gains (losses) realized in earnings - net of tax |
5 |
(0) |
3 |
(3) |
|||
Comprehensive income |
$ 376 |
$ 44 |
$ 3,178 |
$ 2,840 |
|||
Per share data: |
|||||||
Net income (loss) per share |
|||||||
Basic |
$ 0.22 |
$ 0.09 |
$ 0.92 |
$ 0.70 |
|||
Diluted |
$ 0.22 |
$ 0.09 |
$ 0.92 |
$ 0.70 |
|||
Weighted average number of shares outstanding |
|||||||
Basic and diluted |
3,727,014 |
3,727,014 |
3,727,014 |
3,727,014 |
|||
Dividends per common share |
$ 0.03 |
$ 0.02 |
$ 0.10 |
$ 0.08 |
Safe Harbor Statement
This news release and other releases and reports issued by the Company may contain "forward-looking statements." The Company cautions readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The Company is including this statement for purposes of taking advantage of the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995.
Logo - https://photos.prnewswire.com/prnh/20160205/330264LOGO
SOURCE First Federal of Northern Michigan Bancorp, Inc.
Share this article