Dean Foods Reports Strong Fourth Quarter And Full Year 2012 Results
--Q4 Diluted Earnings per Share of $0.20, Full Year 2012 Diluted Earnings per Share of $0.90
--Pro Forma Adjusted Diluted EPS increases 48 Percent in Q4 to $0.40, Full Year 2012 up 81 Percent to $1.39
--Affirms Plan to Spin-off Shares of The WhiteWave Foods Company in May 2013
--Announces Intention to Retain up to 19.9 Percent of the Outstanding WhiteWave Shares
DALLAS, Feb. 13, 2013 /PRNewswire/ -- Dean Foods Company (NYSE: DF) today announced strong fourth quarter and full year 2012 results. The Company reported fourth quarter 2012 diluted earnings per share of $0.20, compared to a fourth quarter 2011 loss per share of $0.05. These financial results reflect both the initial public offering of The WhiteWave Foods Company in October 2012, which minority interest is now reflected as a non-controlling interest, and the sale in January 2013 of the Company's Morningstar business, which is now reflected in discontinued operations. On a pro forma adjusted basis, including the Morningstar business in continuing operations and eliminating the non-controlling interest of The WhiteWave Foods Company that the Company does not own, as well as certain separation costs and certain other adjustments, fourth quarter 2012 adjusted diluted earnings per share were $0.40, a 48 percent increase from the $0.27 adjusted diluted earnings per share in the prior year's fourth quarter, and well above the Company's November 2012 guidance for the fourth quarter.
Fourth quarter consolidated operating income totaled $83 million, compared to a consolidated operating loss of $50 million in the fourth quarter of 2011. Pro forma adjusted fourth quarter consolidated operating income in 2012 totaled $157 million, a 16 percent increase from the $135 million reported in the fourth quarter of 2011.
"The fourth quarter marked the successful conclusion of a very strong year," said Gregg Tanner, Chief Executive Officer of Dean Foods. "At Fresh Dairy Direct, our employees are to be commended for the results they delivered through continued focus on the fundamentals of the business, including volume performance, cost control and effective pricing. In particular, the strong pricing discipline demonstrated by our FDD field organization in the face of a highly inflationary commodity environment resulted in significant outperformance compared to our expectations."
Net income attributable to Dean Foods totaled $37 million for the fourth quarter of 2012, compared to a net loss of $10 million in the prior year fourth quarter. Pro forma adjusted net income for the fourth quarter was $74 million, a 47 percent increase from $51 million in the fourth quarter of 2011.
Net sales for the fourth quarter of 2012 totaled $3.0 billion, compared to $2.9 billion of net sales in the fourth quarter of 2011, reflecting strong sales growth at WhiteWave and the pass-through of higher commodity costs at Fresh Dairy Direct.
FRESH DAIRY DIRECT
Fourth quarter Fresh Dairy Direct operating income was $106 million, as compared to $107 million in the fourth quarter of 2011. Fourth quarter Fresh Dairy Direct pro forma adjusted operating income was $102 million, a 2 percent increase from $99 million in the fourth quarter of 2011.
"Despite the challenging rise in costs in the back half of the year and fourth quarter in particular, fourth quarter gross profit per gallon was above third quarter and year ago levels," said Mr. Tanner. "These results demonstrate the benefits of our focused agenda, and begin to break the old paradigm that we are reliant on favorable commodity prices to perform."
While still down on a year-over-year basis, industry volume performance improved in the fourth quarter from earlier in 2012. On an adjusted basis, as defined by the USDA, which adjusts for the quality and number of days in the period, Fresh Dairy Direct fluid milk volumes declined 0.8 percent on a year-over-year basis. This compares to the balance of the industry that experienced a volume decline of approximately 0.9 percent on a year-over-year basis, based on USDA data and Company estimates.
The pass-through of higher year-over-year commodity costs resulted in Fresh Dairy Direct net sales of $2.42 billion, a 1.5 percent increase from $2.39 billion in net sales for the fourth quarter of 2011. The fourth quarter 2012 average Class I Mover, a measure of raw milk costs, was $20.32 per hundred-weight, an increase of 8 percent from the fourth quarter of 2011, and 23 percent above the third quarter 2012 level.
CORPORATE EXPENSE
Fourth quarter 2012 corporate expense totaled $56 million, compared to $48 million in the fourth quarter of 2011. On a pro forma adjusted basis, fourth quarter 2012 corporate costs were $40 million compared to $46 million in the year ago period.
CASH FLOW
Net cash provided by continuing operations, which excludes Morningstar, for the year ended December 31, 2012, totaled $384 million, compared to $412 million for the year ended December 31, 2011. Free cash flow provided by continuing operations, which is defined as net cash provided by continuing operations less capital expenditures, totaled $156 million for full year 2012, compared to $106 million in 2011. A reconciliation between net cash provided by continuing operations and free cash flow provided by continuing operations is provided in the tables below.
Capital expenditures in 2012, including Morningstar, totaled $254 million, compared to $326 million in 2011. Total debt outstanding, net of cash on hand, decreased by $634 million from year-ago levels. Consolidated total debt at December 31, 2012, net of $79 million cash on hand, was $3.0 billion. For purposes of credit facility compliance, at the Dean Foods level, which includes Morningstar but excludes WhiteWave, total debt at December 31, 2012, net of $25 million cash on hand, was $2.3 billion. The Company's funded debt to EBITDA ratio, as defined by its credit agreements, was 3.54 times as of the end of 2012 versus a maximum leverage ratio covenant of 5.50 times.
FORWARD OUTLOOK ON REBASED RESULTS
With strong 2012 results, a strengthened balance sheet and a narrowed strategic focus, Dean Foods enters 2013 with considerable momentum across many fronts, but also some challenges. Management expects consolidated operating income growth in the low-to-mid single digits, as compared to a rebased 2012 operating income of $257 million that reflects the anticipated future structure of the Company assuming a full separation of WhiteWave had occurred on January 1, 2012 and reflects the sale of Morningstar (see Rebase paragraph below).
The Company's focus on volume, cost and pricing effectiveness has yielded significantly improved results and renewed momentum in the business. However, the fluid milk industry remains competitive. A recent RFP for private label milk with a significant Dean Foods customer resulted in a loss of a portion of that customer's business which will begin to be reflected in the second quarter of 2013. Dean Foods' management expects 2013 total fluid milk volume to decline in the low-single digits.
"Building on our successful cost reduction actions in 2012, we expect to dramatically accelerate our efforts to offset the financial impact of the recently lost volumes," continued Mr. Tanner. "Our primary focus for the balance of 2013 is on the elimination of costs, particularly fixed costs. With our significantly improved balance sheet, we anticipate expediting our ongoing cost reduction efforts, including the closing of 10-15% of our plants to remove fixed costs and eliminating a significant number of distribution routes, as well as associated SG&A. As these initiatives gain traction, we expect the impact of the lost volumes on our operating income to be relatively modest."
Operating income at FDD is forecasted to decline in the mid-single digits from the rebased results. This decline is expected to be more than offset by substantially reduced corporate costs, resulting in a low-to-mid single digit increase in consolidated operating income compared to 2012's rebased results. The Company also noted that, with the completed sale of Morningstar and pending separation of WhiteWave from Dean Foods, the Company expects to consolidate the reporting of FDD and corporate in 2013.
Forward Outlook Excluding WhiteWave's Operating Results
Excluding WhiteWave's operating results, Dean Foods expects to deliver adjusted diluted earnings per share of between $0.45 and $0.55 for the full year 2013. For the first quarter, Dean Foods expects to earn between $0.10 and $0.15 per share, excluding WhiteWave's operating results.
Forward Outlook Including WhiteWave's Operating Results
(Assuming WhiteWave Achievement of Midpoint of Guidance)
Including its current WhiteWave ownership interest, and assuming that The WhiteWave Foods Company achieves $0.70 and $0.15 of adjusted diluted earnings per share for the full year 2013 and first quarter, respectively, each the midpoint of the adjusted diluted earnings per share guidance ranges that it announced today, Dean Foods' expects approximately $1.00 to $1.10 adjusted diluted earnings per share for the full year 2013 and $0.22 to $0.27 adjusted diluted earnings per share per share for the first quarter of 2013.
REBASED 2012
In conjunction with today's earnings announcement, the Company provided a rebased view of 2012 results to provide investors a base for modeling the Company's business on a go-forward basis. The rebased results give effect to new cross-entity pricing arrangements among Dean Foods, WhiteWave and Morningstar. Additionally, the rebased view excludes Morningstar, which has been reclassified as discontinued operations as a result of the recent sale of the business. The rebased results also exclude WhiteWave, which is expected to be reclassified to discontinued operations concurrent with the planned spin-off of the majority of the equity interest in WhiteWave that Dean currently holds. The spin-off is expected to take place in May 2013. Allowing for these adjustments, 2012 Fresh Dairy Direct operating income is $440 million, corporate expense is $184 million, and adjusted consolidated operating income is $257 million. A more complete reconciliation of the rebased full year and quarterly results is provided in the schedules below.
THE WHITEWAVE FOODS COMPANY INITIAL PUBLIC OFFERING AND PLANNED SPIN-OFF BY DEAN FOODS
On October 31, 2012, The WhiteWave Foods Company, formerly a wholly-owned subsidiary of Dean Foods that owns the business comprising Dean Foods' WhiteWave segment, completed its initial public offering of 23 million shares of its Class A common stock at a price to the public of $17.00 per share (the "WhiteWave IPO"). WhiteWave's Class A common stock began trading on the New York Stock Exchange on October 26, 2012, under the symbol "WWAV". In addition, in connection with the WhiteWave IPO, WhiteWave entered into a $1.35 billion senior secured credit facility under which it borrowed approximately $885 million upon completion of the WhiteWave IPO. Substantially all of the net proceeds of the initial borrowing under the WhiteWave senior secured credit facility plus $282 million of the net proceeds of the WhiteWave IPO were used to repay approximately $1.16 billion of indebtedness outstanding under the Dean Foods senior secured credit facility. WhiteWave used the remaining net proceeds from the WhiteWave IPO of approximately $86 million to repay debt under its senior secured credit facility.
Following the WhiteWave IPO, Dean Foods continues to own approximately 86.7 percent of the economic interest in, and approximately 98.5 percent of the voting power of, WhiteWave's common stock.
Today, Dean Foods affirmed its intention to effect a tax-free spin-off of shares of The WhiteWave Foods Company in May, following the April 23, 2013 expiration of its IPO lock-up period. The Company has received a private letter ruling from the Internal Revenue Service providing that, subject to certain conditions, the anticipated spin-off will be tax-free for U.S. federal income tax purposes. Dean Foods also announced plans to retain up to 19.9% of the outstanding WhiteWave shares, or up to 34.4 million shares, with the intention to monetize or distribute the position in a tax free manner at a later date.
The spin-off or other disposition is subject to various conditions including Board approval, the receipt of any necessary regulatory or other approvals, the maintenance of the private letter ruling from the Internal Revenue Service, and the existence of satisfactory market conditions. There can be no assurance as to when or whether the proposed spin-off or any other disposition will occur.
Following any spin-off or other disposition, Dean Foods anticipates that there will be ongoing commercial relationships between Dean Foods and WhiteWave. In addition, Dean Foods and WhiteWave will provide certain transitional services to each other.
MORNINGSTAR SALE
On December 3, 2012, Dean Foods announced an agreement to sell its Morningstar division to Saputo for $1.45 billion in gross proceeds. The transaction closed on January 3, 2013. Dean Foods management expects the transaction to result in at least $887 million of net proceeds, after taxes and expenses, including transaction costs, as well as $60 million paid to WhiteWave in exchange for certain assets. All proceeds have been used to repay Dean Foods' outstanding term debt. Tax payments related to the transaction will begin in the second quarter of 2013, with additional payments in the third and fourth quarters of 2013.
CONFERENCE CALL/WEBCAST
A webcast to discuss the Company's financial results and outlook will be held at 10:30 a.m. ET today and may be heard live by visiting the "Webcast" section of the Company's website at http://www.deanfoods.com/. A slide presentation will accompany the webcast.
ABOUT DEAN FOODS
Dean Foods is a leading food and beverage company in the United States. The Company's Fresh Dairy Direct segment is the nation's largest processor and direct-to-store distributor of fluid milk marketed under more than 50 local and regional dairy brands and private labels. Fresh Dairy Direct also distributes ice cream, cultured products, juices, teas, bottled water and other products. Dean Foods also holds a majority interest in The WhiteWave Foods Company, which produces and sells an array of nationally and internationally branded plant-based foods and beverages, coffee creamers and beverages, and premium dairy products. WhiteWave brands - including Silk®, Horizon Organic®, International Delight®, and LAND O LAKES® - are category leaders and consumer favorites. Alpro is the pan-European leader in branded soy food and beverage products with the Alpro® soya and Provamel® brands. For more information about Dean Foods, visit www.deanfoods.com.
FORWARD-LOOKING STATEMENTS
Some of the statements in this press release are "forward looking" and are made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995. These "forward-looking" statements include statements relating to, among other things, projected sales, operating income, net income, adjusted diluted earnings per share, debt covenant compliance, cost reduction strategies, divestitures, and expected financial performance, the status of the Company's litigation matters, and any potential spin-off or other disposition of the Company's remaining ownership interest in The WhiteWave Foods Company. These statements involve risks and uncertainties that may cause results to differ materially from the statements set forth in this press release. The Company's ability to meet targeted financial and operating results, including targeted cost reductions, sales, operating income, net income and earnings per share depends on a variety of economic, competitive and governmental factors, including raw material availability and costs, the demand for the Company's products, and the Company's ability to access capital under its credit facilities or otherwise, many of which are beyond the Company's control and which are described in the Company's filings with the Securities and Exchange Commission. Any spin-off or other disposition of the Company's remaining ownership interest in The WhiteWave Foods Company would be subject to various conditions, including the receipt of any necessary regulatory or other approvals, the existence of satisfactory market conditions and Board approval, and, in the case of a tax-free spin-off or other tax-free disposition, the Company's maintenance of the private letter ruling from the Internal Revenue Service. For other risks and uncertainties that may cause actual results to differ from the forward-looking statements contained in this press release, see the "Risk Factors" section of the Company's most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q filed with the SEC. The forward-looking statements in this press release speak only as of the date of this release. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to such statements to reflect any change in its expectations with regard thereto or any changes in the events, conditions or circumstances on which any such statement is based.
CONTACT: Corporate Communications, Jamaison Schuler, +1-214-721-7766; or Investor Relations, Barry Sievert, +1-214-303-3438
DEAN FOODS COMPANY |
||||||||||
Condensed Consolidated Statements of Operations |
||||||||||
(Unaudited) |
||||||||||
(In thousands, except share data) |
||||||||||
GAAP |
Proforma Adjusted* |
|||||||||
Three months ended |
Three months ended |
|||||||||
December 31, |
December 31, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||
Net sales |
$ 3,041,354 |
$ 2,928,967 |
$ 3,417,798 |
(h) (i) |
$ 3,296,034 |
(h) (i) |
||||
Cost of sales |
2,312,995 |
2,224,212 |
2,620,363 |
(h) (i) |
2,529,556 |
(h) (i) |
||||
Gross profit |
728,359 |
704,755 |
797,435 |
766,478 |
||||||
Operating costs and expenses: |
||||||||||
Selling and distribution |
476,266 |
463,602 |
501,612 |
(h) (i) |
487,170 |
(h) (i) |
||||
General and administrative |
150,210 |
136,423 |
136,641 |
(b) (h) (i) |
142,370 |
(h) (i) |
||||
Amortization of intangibles |
1,587 |
1,849 |
2,318 |
(h) |
2,580 |
(h) |
||||
Facility closing and reorganization costs |
18,055 |
3,536 |
- |
(d) |
- |
(d) |
||||
Goodwill impairment |
- |
149,836 |
- |
- |
(f) |
|||||
Other operating (income) loss |
(1,120) |
8 |
- |
(a) |
- |
(a) |
||||
Loss attributable to non-controlling interest in Hero JV |
- |
- |
- |
(594) |
(g) |
|||||
Total operating costs and expenses |
644,998 |
755,254 |
640,570 |
631,526 |
||||||
Operating income (loss) |
83,361 |
(50,499) |
156,865 |
134,952 |
||||||
Interest expense |
38,791 |
45,958 |
53,869 |
(e) (h) (i) |
60,465 |
(e) (h) |
||||
Other (income) loss, net |
206 |
(746) |
(944) |
(i) |
(746) |
|||||
Income (loss) from continuing operations before |
||||||||||
income taxes |
44,364 |
(95,711) |
103,940 |
75,233 |
||||||
Income tax expense (benefit) |
9,273 |
(74,733) |
29,573 |
(j) |
24,600 |
(j) |
||||
Income (loss) from continuing operations |
35,091 |
(20,978) |
74,367 |
50,633 |
||||||
Gain on sale of discontinued operations, net of tax |
405 |
- |
- |
(a) |
- |
|||||
Income from discontinued operations, net of tax |
3,932 |
10,479 |
- |
(b) (h) |
- |
(h) (a) |
||||
Net income (loss) |
39,428 |
(10,499) |
74,367 |
50,633 |
||||||
Net (income) loss attributable to non-controlling interest |
(2,419) |
625 |
- |
(i) |
- |
(g) |
||||
Net income (loss) attributable to Dean Foods Company |
$ 37,009 |
$ (9,874) |
$ 74,367 |
$ 50,633 |
||||||
Average common shares: |
||||||||||
Basic |
185,341 |
183,711 |
185,341 |
183,711 |
||||||
Diluted |
186,984 |
183,711 |
186,984 |
184,468 |
(k) |
|||||
Basic earnings (loss) per common share: |
||||||||||
Income (loss) from continuing operations attributable to Dean Foods Company |
$ 0.18 |
$ (0.11) |
$ 0.40 |
$ 0.28 |
||||||
Income from discontinued operations attributable to Dean Foods Company |
0.02 |
0.06 |
- |
- |
||||||
Net income (loss) attributable to Dean Foods Company |
$ 0.20 |
$ (0.05) |
$ 0.40 |
$ 0.28 |
||||||
Diluted earnings (loss) per common share: |
||||||||||
Income (loss) from continuing operations attributable to Dean Foods Company |
$ 0.18 |
$ (0.11) |
$ 0.40 |
$ 0.27 |
||||||
Income from discontinued operations attributable to Dean Foods Company |
0.02 |
0.06 |
- |
- |
||||||
Net income (loss) attributable to Dean Foods Company |
$ 0.20 |
$ (0.05) |
$ 0.40 |
$ 0.27 |
||||||
* See notes to Earnings Release Tables |
DEAN FOODS COMPANY |
||||||||||
Condensed Consolidated Statements of Operations |
||||||||||
(Unaudited) |
||||||||||
(In thousands, except share data) |
||||||||||
GAAP |
Proforma Adjusted* |
|||||||||
Twelve months ended |
Twelve months ended |
|||||||||
December 31, |
December 31, |
|||||||||
2012 |
2011 |
2012 |
2011 |
|||||||
Net sales |
$ 11,462,277 |
$ 11,641,191 |
$ 12,900,648 |
(h) (i) |
$ 13,055,493 |
(h) (i) |
||||
Cost of sales |
8,562,279 |
8,861,574 |
9,722,500 |
(a) (h) (i) |
10,037,907 |
(h) (i) |
||||
Gross profit |
2,899,998 |
2,779,617 |
3,178,148 |
3,017,586 |
||||||
Operating costs and expenses: |
||||||||||
Selling and distribution |
1,912,588 |
1,878,372 |
2,006,178 |
(h) (i) |
1,963,748 |
(h) (i) |
||||
General and administrative |
555,012 |
585,288 |
552,205 |
(b) (h) (i) |
585,604 |
(a) (c) (h) (i) |
||||
Amortization of intangibles |
6,283 |
7,616 |
9,206 |
(h) |
10,539 |
(h) |
||||
Facility closing and reorganization costs |
55,787 |
45,688 |
- |
(d) |
- |
(d) |
||||
Litigation settlements |
- |
131,300 |
- |
- |
(e) |
|||||
Goodwill impairment |
- |
2,075,836 |
- |
- |
(f) |
|||||
Other operating (income) loss |
(57,459) |
6,561 |
- |
(a) |
- |
(a) |
||||
Loss attributable to non-controlling interest in Hero JV |
- |
- |
- |
(6,217) |
(g) |
|||||
Total operating costs and expenses |
2,472,211 |
4,730,661 |
2,567,588 |
2,553,674 |
||||||
Operating income (loss) |
427,787 |
(1,951,044) |
610,560 |
463,912 |
||||||
Interest expense |
164,572 |
190,912 |
218,479 |
(e) (h) (i) |
251,251 |
(e) (h) |
||||
Other income, net |
(707) |
(1,915) |
(1,857) |
(i) |
(1,915) |
|||||
Income (loss) from continuing operations before |
||||||||||
income taxes |
263,922 |
(2,140,041) |
393,938 |
214,576 |
||||||
Income tax expense (benefit) |
137,633 |
(489,588) |
135,461 |
(j) |
73,599 |
(j) |
||||
Income (loss) from continuing operations |
126,289 |
(1,650,453) |
258,477 |
140,977 |
||||||
Gain (loss) on sale of discontinued operations, net of tax |
(2,053) |
3,616 |
- |
(a) |
- |
(a) |
||||
Income from discontinued operations, net of tax |
45,681 |
54,666 |
- |
(b) (d) (h) |
- |
(a) (h) |
||||
Net income (loss) |
169,917 |
(1,592,171) |
258,477 |
140,977 |
||||||
Net (income) loss attributable to non-controlling interest |
(2,419) |
16,550 |
- |
(i) |
- |
(g) |
||||
Net income (loss) attributable to Dean Foods Company |
$ 167,498 |
$ (1,575,621) |
$ 258,477 |
$ 140,977 |
||||||
Average common shares: |
||||||||||
Basic |
184,751 |
183,388 |
184,751 |
183,388 |
||||||
Diluted |
186,132 |
183,388 |
186,132 |
184,280 |
(k) |
|||||
Basic earnings (loss) per common share: |
||||||||||
Income (loss) from continuing operations attributable to Dean Foods Company |
$ 0.67 |
$ (8.91) |
$ 1.40 |
$ 0.77 |
||||||
Income from discontinued operations attributable to Dean Foods Company |
0.24 |
0.32 |
- |
- |
||||||
Net income (loss) attributable to Dean Foods Company |
$ 0.91 |
$ (8.59) |
$ 1.40 |
$ 0.77 |
||||||
- |
- |
- |
- |
|||||||
Diluted earnings (loss) per common share: |
||||||||||
Income (loss) from continuing operations attributable to Dean Foods Company |
$ 0.67 |
$ (8.91) |
$ 1.39 |
$ 0.77 |
||||||
Income (loss) from continuing operations attributable to Dean Foods Company |
0.23 |
0.32 |
- |
- |
||||||
Net income (loss) attributable to Dean Foods Company |
$ 0.90 |
$ (8.59) |
$ 1.39 |
$ 0.77 |
||||||
* See notes to Earnings Release Tables |
||||||||||
DEAN FOODS COMPANY |
|||||
Condensed Consolidated Balance Sheets |
|||||
(Unaudited) |
|||||
(In thousands) |
|||||
December 31, |
December 31, |
||||
ASSETS |
2012 |
2011 |
|||
Cash and cash equivalents |
$ 78,975 |
$ 115,650 |
|||
Assets of discontinued operations* |
672,989 |
668,673 |
|||
Other current assets |
1,450,814 |
1,454,385 |
|||
Total current assets |
2,202,778 |
2,238,708 |
|||
Property, plant and equipment, net |
1,873,279 |
1,936,235 |
|||
Intangibles and other assets, net |
1,612,108 |
1,580,224 |
|||
Total Assets |
$ 5,688,165 |
$ 5,755,167 |
|||
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT) |
|||||
Liabilities of discontinued operations* |
$ 101,332 |
$ 133,202 |
|||
Other current liabilities, excluding debt |
1,214,127 |
1,188,555 |
|||
Total current liabilities, excluding debt |
1,315,459 |
1,321,757 |
|||
Total long-term debt, including current portion |
3,102,793 |
3,743,927 |
|||
Other long-term liabilities |
802,984 |
788,134 |
|||
Total Dean Foods Company stockholders' equity (deficit) |
364,488 |
(103,398) |
|||
Non-controlling interest |
102,441 |
4,747 |
|||
Total stockholders' equity (deficit) |
466,929 |
(98,651) |
|||
Total Liabilities and Stockholders' Equity (Deficit) |
$ 5,688,165 |
$ 5,755,167 |
|||
*Related to Morningstar discontinued operations |
DEAN FOODS COMPANY |
|||||
Condensed Consolidated Statements of Cash Flows |
|||||
(Unaudited) |
|||||
(In thousands) |
|||||
Twelve months ended December 31, |
|||||
Operating Activities |
2012 |
2011 |
|||
Net cash provided by continuing operations |
$ 384,321 |
$ 411,657 |
|||
Net cash provided by discontinued operations |
56,221 |
53,687 |
|||
Net cash provided by operating activities |
440,542 |
465,344 |
|||
Investing Activities |
|||||
Payments for property, plant and equipment |
(228,083) |
(305,167) |
|||
Cash proceeds from insurance and other recoveries |
7,481 |
786 |
|||
Proceeds from divestitures |
58,034 |
91,958 |
|||
Proceeds from sale of fixed assets |
14,465 |
7,361 |
|||
Other, net |
(1,244) |
- |
|||
Net cash used in investing activities - continuing operations |
(149,347) |
(205,062) |
|||
Net cash provided by (used in) investing activities - discontinued operations |
(24,831) |
76,802 |
|||
Net cash used in investing activities |
(174,178) |
(128,260) |
|||
Financing Activities |
|||||
Net repayment of debt |
(642,835) |
(324,777) |
|||
Payment of deferred financing costs |
(12,278) |
(600) |
|||
Proceed from sale of subsidiary shares in initial public offering, net of offering expenses |
367,540 |
- |
|||
Issuance of common stock, net of share repurchases |
6,434 |
3,623 |
|||
Capital contribution from non-controlling interest |
- |
6,754 |
|||
Other |
571 |
33 |
|||
Net cash used in financing activities - continuing operations |
(280,568) |
(314,967) |
|||
Net cash provided (used) by financing activities - discontinued operations |
(21,895) |
21,369 |
|||
Net cash used in financing activities |
(302,463) |
(293,598) |
|||
Effect of exchange rate changes on cash and cash equivalents |
(576) |
(4,588) |
|||
Increase (decrease) in cash and cash equivalents |
(36,675) |
38,898 |
|||
Cash and cash equivalents, beginning of period |
115,650 |
76,752 |
|||
Cash and cash equivalents, end of period |
$ 78,975 |
$ 115,650 |
|||
Computation of Free Cash Flow provided by continuing operations |
|||||
Net cash provided by continuing operations |
$ 384,321 |
$ 411,657 |
|||
Net additions to property, plant and equipment |
(228,083) |
(305,167) |
|||
Free cash flow provided by continuing operations |
$ 156,238 |
$ 106,490 |
|||
DEAN FOODS COMPANY |
||||||||||||||||||||||
Segment Information and Reconciliation of GAAP to Proforma Adjusted Earnings |
||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||
December 31, 2012 |
||||||||||||||||||||||
Adjustments to GAAP |
Proforma Adjustments |
|||||||||||||||||||||
Asset write-down and (gain) loss on sale of assets |
Deal, integration and separation costs |
Facility closing & reorganization costs |
Litigation settlements |
Goodwill impairment |
Non-controlling interest in Hero JV |
Morningstar sale |
WhiteWave separation activities |
Proforma |
||||||||||||||
GAAP |
(a) |
(b) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
adjusted |
|||||||||||||
Segment operating income (loss): |
||||||||||||||||||||||
Fresh Dairy Direct |
$ 105,757 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (4,080) |
$ 101,677 |
||||||||||||
Morningstar |
- |
- |
- |
- |
- |
- |
- |
30,238 |
- |
30,238 |
||||||||||||
WhiteWave |
50,042 |
- |
1,085 |
- |
- |
- |
- |
5,037 |
8,599 |
64,763 |
||||||||||||
Corporate |
(55,503) |
- |
12,654 |
- |
- |
- |
- |
6,608 |
(3,572) |
(39,813) |
||||||||||||
Facility closing and reorganization costs |
(18,055) |
- |
- |
18,055 |
- |
- |
- |
- |
- |
- |
||||||||||||
Other income |
1,120 |
(1,120) |
- |
- |
- |
- |
- |
- |
- |
- |
||||||||||||
Total operating income |
$ 83,361 |
$ (1,120) |
$ 13,739 |
$ 18,055 |
$ - |
$ - |
$ - |
$ 41,883 |
$ 947 |
$ 156,865 |
||||||||||||
- |
- |
|||||||||||||||||||||
Net income from continuing operations (j) |
$ 35,091 |
$ (674) |
$ 8,505 |
$ 11,359 |
$ 334 |
$ - |
$ - |
$ 19,001 |
$ 751 |
$ 74,367 |
||||||||||||
Income from discontinued operations, net of tax |
4,337 |
(405) |
15,069 |
- |
- |
- |
- |
(19,001) |
- |
- |
||||||||||||
Net income attributable to non-controlling interest |
(2,419) |
- |
- |
- |
- |
- |
- |
- |
2,419 |
- |
||||||||||||
Net income attributable to Dean Foods Company (j) |
$ 37,009 |
$ (1,079) |
$ 23,574 |
$ 11,359 |
$ 334 |
$ - |
$ - |
$ - |
$ 3,170 |
$ 74,367 |
||||||||||||
- |
- |
|||||||||||||||||||||
Diluted earnings per share |
$ 0.20 |
$ (0.01) |
$ 0.13 |
$ 0.06 |
$ - |
$ - |
$ - |
$ - |
$ 0.02 |
$ 0.40 |
||||||||||||
- |
- |
|||||||||||||||||||||
Three months ended |
||||||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||
Adjustments to GAAP |
Proforma Adjustments |
|||||||||||||||||||||
Asset write-down and (gain) loss on sale of assets |
Deal, integration and separation costs |
Facility closing & reorganization costs |
Litigation settlements |
Goodwill impairment |
Non-controlling interest in Hero JV |
Morningstar sale |
WhiteWave separation activities |
Proforma |
||||||||||||||
GAAP |
(a) |
(b) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
adjusted |
|||||||||||||
Segment operating income (loss): |
||||||||||||||||||||||
Fresh Dairy Direct |
$ 106,629 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (7,245) |
$ 99,384 |
||||||||||||
Morningstar |
- |
- |
- |
- |
- |
- |
- |
23,040 |
- |
23,040 |
||||||||||||
WhiteWave |
44,361 |
- |
- |
- |
- |
- |
594 |
6,344 |
7,245 |
58,544 |
||||||||||||
Corporate |
(48,109) |
- |
- |
- |
- |
- |
- |
2,093 |
- |
(46,016) |
||||||||||||
Facility closing and reorganization costs |
(3,536) |
- |
- |
3,536 |
- |
- |
- |
- |
- |
- |
||||||||||||
Goodwill impairment |
(149,836) |
- |
- |
- |
- |
149,836 |
- |
- |
- |
- |
||||||||||||
Other income (loss) |
(8) |
8 |
- |
- |
- |
- |
- |
- |
- |
- |
||||||||||||
Total operating income (loss) |
$ (50,499) |
$ 8 |
$ - |
$ 3,536 |
$ - |
$ 149,836 |
$ 594 |
$ 31,477 |
$ - |
$ 134,952 |
||||||||||||
- |
- |
|||||||||||||||||||||
Net income (loss) from continuing operations (j) |
$ (20,978) |
$ 7 |
$ - |
$ 2,245 |
$ 547 |
$ 57,891 |
$ 625 |
$ 10,296 |
$ - |
$ 50,633 |
||||||||||||
Income from discontinued operations, net of tax |
10,479 |
(183) |
- |
- |
- |
- |
- |
(10,296) |
- |
- |
||||||||||||
Net loss attributable to non-controlling interest |
625 |
- |
- |
- |
- |
- |
(625) |
- |
- |
- |
||||||||||||
Net income (loss) attributable to Dean Foods Company (j) |
$ (9,874) |
$ (176) |
$ - |
$ 2,245 |
$ 547 |
$ 57,891 |
$ - |
$ - |
$ - |
$ 50,633 |
||||||||||||
- |
- |
|||||||||||||||||||||
Diluted earnings (loss) per share (k) |
$ (0.05) |
$ - |
$ - |
$ 0.01 |
$ - |
$ 0.31 |
$ - |
$ - |
$ - |
$ 0.27 |
||||||||||||
- |
- |
|||||||||||||||||||||
* See notes to Earnings Release Tables |
DEAN FOODS COMPANY |
|||||||||||||
Segment Information and Reconciliation of GAAP to Proforma Adjusted Earnings |
|||||||||||||
(Unaudited) |
|||||||||||||
(In thousands, except per share data) |
|||||||||||||
Twelve months ended |
|||||||||||||
December 31, 2012 |
|||||||||||||
Adjustments to GAAP |
Proforma Adjustments |
||||||||||||
Asset write-down and (gain) loss on sale of assets |
Deal, integration and separation costs |
Postretirement benefits adjustment |
Facility closing & reorganization costs |
Litigation settlements |
Goodwill impairment |
Non-controlling interest in Hero JV |
Morningstar sale |
WhiteWave separation activities |
Proforma |
||||
GAAP |
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
adjusted |
|||
Segment operating income (loss): |
|||||||||||||
Fresh Dairy Direct |
$ 446,451 |
$ 5,983 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (24,660) |
$ 427,774 |
||
Morningstar |
- |
- |
- |
- |
- |
- |
- |
- |
121,752 |
- |
121,752 |
||
WhiteWave |
192,557 |
- |
1,085 |
- |
- |
- |
- |
- |
24,153 |
29,179 |
246,974 |
||
Corporate |
(212,893) |
- |
24,654 |
- |
- |
- |
- |
- |
5,871 |
(3,572) |
(185,940) |
||
Facility closing and reorganization costs |
(55,787) |
- |
- |
- |
55,787 |
- |
- |
- |
- |
- |
- |
||
Litigation settlements |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Goodwill impairment |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Other income |
57,459 |
(57,459) |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Total operating income |
$ 427,787 |
$ (51,476) |
$ 25,739 |
$ - |
$ 55,787 |
$ - |
$ - |
$ - |
$ 151,776 |
$ 947 |
$ 610,560 |
||
- |
- |
||||||||||||
Net income from continuing operations (j) |
$ 126,289 |
$ 14,436 |
$ 16,231 |
$ - |
$ 35,918 |
$ 1,764 |
$ - |
$ - |
$ 63,087 |
$ 751 |
$ 258,476 |
||
Income from discontinued operations, net of tax |
43,628 |
2,053 |
15,069 |
- |
2,337 |
- |
- |
- |
(63,087) |
- |
- |
||
Net income attributable to non-controlling interest |
(2,419) |
- |
- |
- |
- |
- |
- |
- |
- |
2,419 |
- |
||
Net income attributable to Dean Foods Company (j) |
$ 167,498 |
$ 16,489 |
$ 31,300 |
$ - |
$ 38,255 |
$ 1,764 |
$ - |
$ - |
$ - |
$ 3,170 |
$ 258,476 |
||
- |
- |
||||||||||||
Diluted earnings per share |
$ 0.90 |
$ 0.09 |
$ 0.17 |
$ - |
$ 0.20 |
$ 0.01 |
$ - |
$ - |
$ - |
$ 0.02 |
$ 1.39 |
||
- |
- |
||||||||||||
Twelve months ended |
|||||||||||||
December 31, 2011 |
|||||||||||||
Adjustments to GAAP |
Proforma Adjustments |
||||||||||||
Asset write-down and (gain) loss on sale of assets |
Deal, integration and separation costs |
Postretirement benefits adjustment |
Facility closing & reorganization costs |
Litigation settlements |
Goodwill impairment |
Non-controlling interest in Hero JV |
Morningstar sale |
WhiteWave separation activities |
Proforma |
||||
GAAP |
(a) |
(b) |
(c) |
(d) |
(e) |
(f) |
(g) |
(h) |
(i) |
adjusted |
|||
Segment operating income (loss): |
|||||||||||||
Fresh Dairy Direct |
$ 378,493 |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ (29,005) |
$ 349,488 |
||
Morningstar |
- |
- |
- |
- |
- |
- |
- |
- |
95,404 |
- |
95,404 |
||
WhiteWave |
148,595 |
- |
- |
- |
- |
- |
- |
6,217 |
22,073 |
29,005 |
205,890 |
||
Corporate |
(218,747) |
8,092 |
- |
15,172 |
- |
- |
- |
- |
8,613 |
- |
(186,870) |
||
Facility closing and reorganization costs |
(45,688) |
- |
- |
- |
45,688 |
- |
- |
- |
- |
- |
- |
||
Litigation settlements |
(131,300) |
- |
- |
- |
- |
131,300 |
- |
- |
- |
- |
- |
||
Goodwill impairment |
(2,075,836) |
- |
- |
- |
- |
- |
2,075,836 |
- |
- |
- |
- |
||
Other income (loss) |
(6,561) |
6,561 |
- |
- |
- |
- |
- |
- |
- |
- |
- |
||
Total operating income (loss) |
$ (1,951,044) |
$ 14,653 |
$ - |
$ 15,172 |
$ 45,688 |
$ 131,300 |
$ 2,075,836 |
$ 6,217 |
$ 126,090 |
$ - |
$ 463,912 |
||
- |
- |
||||||||||||
Net income (loss) from continuing operations (j) |
$ (1,650,453) |
$ 3,046 |
$ - |
$ 9,769 |
$ 29,259 |
$ 85,632 |
$ 1,607,891 |
$ 16,550 |
$ 39,283 |
$ - |
$ 140,977 |
||
Income from discontinued operations, net of tax |
58,282 |
(18,999) |
- |
- |
- |
- |
- |
- |
(39,283) |
- |
- |
||
Net loss attributable to non-controlling interest |
16,550 |
- |
- |
- |
- |
- |
- |
(16,550) |
- |
- |
- |
||
Net income (loss) attributable to Dean Foods Company (j) |
$ (1,575,621) |
$ (15,953) |
$ - |
$ 9,769 |
$ 29,259 |
$ 85,632 |
$ 1,607,891 |
$ - |
$ - |
$ - |
$ 140,977 |
||
- |
- |
||||||||||||
Diluted earnings (loss) per share (k) |
$ (8.59) |
$ (0.09) |
$ - |
$ 0.05 |
$ 0.16 |
$ 0.47 |
$ 8.77 |
$ - |
$ - |
$ - |
$ 0.77 |
||
- |
- |
||||||||||||
* See notes to Earnings Release Tables |
DEAN FOODS COMPANY |
||||||||
2012 Proforma to 2012 Rebased |
||||||||
(Unaudited) |
||||||||
(In thousands) |
||||||||
Note: The purpose of this chart is to recast 2012 results to reflect the ongoing operating structure of Dean Foods post Morningstar divestiture and WhiteWave spin-off |
||||||||
Three months ended |
||||||||
March 31, 2012 |
||||||||
Proforma to Rebased |
||||||||
2012 Proforma Adjusted |
New Commercial Agreements |
Morningstar Discontinued Operations |
WhiteWave Spin-off |
2012 Rebased |
||||
(1) |
(2) |
|||||||
Segment operating income (loss): |
||||||||
Fresh Dairy Direct |
$ 101,196 |
$ 2,719 |
$ - |
$ - |
$ 103,915 |
|||
Corporate |
(38,428) |
- |
(1,301) |
1,911 |
(37,818) |
|||
Total operating income - ongoing |
62,768 |
2,719 |
(1,301) |
1,911 |
66,097 |
|||
WhiteWave |
60,310 |
(5,234) |
- |
(55,076) |
- |
|||
Morningstar |
28,750 |
2,515 |
(31,265) |
- |
||||
Total operating income |
$ 151,828 |
$ - |
$ (32,566) |
$ (53,165) |
$ 66,097 |
|||
Three months ended |
||||||||
June 30, 2012 |
||||||||
Proforma to Rebased |
||||||||
2012 Proforma Adjusted |
New Commercial Agreements |
Morningstar Discontinued Operations |
WhiteWave Spin-off |
2012 Rebased |
||||
(1) |
(2) |
|||||||
Segment operating income (loss): |
||||||||
Fresh Dairy Direct |
$ 125,205 |
$ 2,732 |
$ - |
$ - |
$ 127,937 |
|||
Corporate |
(58,530) |
- |
(1,180) |
2,458 |
(57,252) |
|||
Total operating income - ongoing |
66,675 |
2,732 |
(1,180) |
2,458 |
70,685 |
|||
WhiteWave |
57,695 |
(5,988) |
- |
(51,707) |
- |
|||
Morningstar |
32,171 |
3,256 |
(35,427) |
- |
||||
Total operating income |
$ 156,541 |
$ - |
$ (36,607) |
$ (49,249) |
$ 70,685 |
|||
Three months ended |
||||||||
September 30, 2012 |
||||||||
Proforma to Rebased |
||||||||
2012 Proforma Adjusted |
New Commercial Agreements |
Morningstar Discontinued Operations |
WhiteWave Spin-off |
2012 Rebased |
||||
(1) |
(2) |
|||||||
Segment operating income (loss): |
||||||||
Fresh Dairy Direct |
$ 99,696 |
$ 4,386 |
$ - |
$ - |
$ 104,082 |
|||
Corporate |
(49,169) |
- |
(1,282) |
3,199 |
(47,252) |
|||
Total operating income - ongoing |
50,527 |
4,386 |
(1,282) |
3,199 |
56,830 |
|||
WhiteWave |
64,206 |
(6,507) |
- |
(57,699) |
- |
|||
Morningstar |
30,593 |
2,121 |
(32,714) |
- |
||||
Total operating income |
$ 145,326 |
$ - |
$ (33,996) |
$ (54,500) |
$ 56,830 |
|||
Three months ended |
||||||||
December 31, 2012 |
||||||||
Proforma to Rebased |
||||||||
2012 Proforma Adjusted |
New Commercial Agreements |
Morningstar Discontinued Operations |
WhiteWave Spin-off |
2012 Rebased |
||||
(1) |
(2) |
|||||||
Segment operating income (loss): |
||||||||
Fresh Dairy Direct |
$ 101,677 |
$ 2,580 |
$ - |
$ - |
$ 104,257 |
|||
Corporate |
(39,813) |
- |
(2,108) |
647 |
(41,274) |
|||
Total operating income - ongoing |
61,864 |
2,580 |
(2,108) |
647 |
62,983 |
|||
WhiteWave |
64,763 |
(6,254) |
- |
(58,509) |
- |
|||
Morningstar |
30,238 |
3,674 |
(33,912) |
- |
||||
Total operating income |
$ 156,865 |
$ - |
$ (36,020) |
$ (57,862) |
$ 62,983 |
|||
(1) Morningstar Discontinued Operations upon sale |
||||||||
(2) WhiteWave to be Discontinued Operations upon spin-off |
||||||||
Twelve months ended |
||||||||
December 31, 2012 |
||||||||
Proforma to Rebased |
||||||||
2012 Proforma Adjusted |
New Commercial Agreements |
Morningstar Discontinued Operations |
WhiteWave Spin-off |
2012 Rebased |
||||
(1) |
(2) |
|||||||
Segment operating income (loss): |
||||||||
Fresh Dairy Direct |
$ 427,774 |
$ 12,417 |
$ - |
$ - |
$ 440,191 |
|||
Corporate |
(185,940) |
- |
(5,871) |
8,215 |
(183,596) |
|||
Total operating income - ongoing |
241,834 |
12,417 |
(5,871) |
8,215 |
256,595 |
|||
WhiteWave |
246,974 |
(23,983) |
- |
(222,991) |
- |
|||
Morningstar |
121,752 |
11,566 |
(133,318) |
- |
- |
|||
Total operating income |
$ 610,560 |
$ - |
$ (139,189) |
$ (214,776) |
$ 256,595 |
|||
(1) Morningstar Discontinued Operations upon sale |
||||||||
(2) WhiteWave to be Discontinued Operations upon spin-off |
For the three and twelve months ended December 31, 2012 and 2011, the pro forma adjusted results and certain other non-GAAP financial measures differ from the Company's results under GAAP due to the exclusion of expenses related to facility closings and reorganizations, asset write-downs, litigation matters, goodwill impairments, transaction-related costs and other non-recurring items to facilitate meaningful comparisons of our operating performance between periods. Also, certain pro forma adjustments also were made to our GAAP results to include Morningstar in continuing operations, eliminate the non-controlling interest adjustment for the portion of WhiteWave that we do not own, as well as reflect transactions between our segments under our former intercompany agreements, in order to enable a meaningful evaluation of our results between periods and in order to make comparisons to the earnings guidance we gave in November 2012 and our 2011 adjusted results. These adjustments are described in more detail below.
(a) |
The adjustment reflects the elimination of the following: |
|
i. |
A pre-tax gain resulting from the sale of our approximate 25% non-controlling interest in Consolidated Container Company, which closed on July 3, 2012; |
|
ii. |
A net pre-tax loss resulting from the sale of our Mountain High Yogurt operations on February 1, 2011 and the sale of our fluid milk operations at our manufacturing facility in Waukesha, Wisconsin, which was completed on September 8, 2011; |
|
iii. |
An asset write-down resulting from our planned closure of a Fresh Dairy Direct production facility in Evart, Michigan; |
|
iv. |
Charges associated with the cessation of use of certain corporate assets; and |
|
v. |
The write down of the Hero/WhiteWave joint venture's long-lived assets to fair value, less cost to sell, as a result of the joint venture partners' approval to wind down the operations of the joint venture. |
|
(b) |
The adjustment reflects the elimination of transaction, integration and separation costs related to the WhiteWave initial public offering ("IPO") that was completed October 31, 2012 and the anticipated spin-off of WhiteWave from Dean Foods in May 2013, as well as transaction costs for acquisitions and divestitures that have closed or are expected to close. |
|
(c) |
The adjustment reflects the exclusion of a non-cash charge of $15.2 million for previously unrecorded other postretirement benefits related to periods prior to 2011. |
|
(d) |
The adjustment reflects the elimination of charges related to approved facility closings and reorganization costs. |
|
(e) |
The adjustment reflects the elimination of a charge and related interest accretion, in connection with our previously disclosed dairy farmer class action lawsuit filed in the United States District Court for the Eastern District of Tennessee. The Court granted final approval of the settlement agreement on June 15, 2012. |
|
(f) |
The adjustment reflects the elimination of the non-cash goodwill impairment charge recorded in 2011 related to our Fresh Dairy Direct segment. |
|
(g) |
In 2011, the results of operations for the Hero/WhiteWave joint venture were consolidated for financial reporting purposes. The adjustment reflects the operating loss attributable to the 50% interest in the Hero/WhiteWave joint venture that WhiteWave did not own. As of December 31, 2012, we have completed the shutdown of the operations. |
|
(h) |
We completed the sale of our Morningstar division on January 3, 2013. Our Morningstar operations have been reflected as discontinued operations in our Consolidated Financial Statements under GAAP for all periods presented. The pro forma adjustment reflects the inclusion of the Morningstar division within continuing operations. |
|
(i) |
The pro forma adjustment reflects the elimination of separation activities as a result of the completion of WhiteWave's IPO that was completed on October 31, 2012 and the anticipated spin-off of WhiteWave from Dean Foods in May 2013: |
|
i. |
A portion of our WhiteWave products are sold by Fresh Dairy Direct and Morningstar and those sales, together with their related costs, have historically been included our WhiteWave segment for reporting purposes. In conjunction with the WhiteWave IPO, formal agreements were entered into between the segments that modify our historical intercompany arrangements and reflect new pricing. This adjustment reflects reporting under our historical intercompany arrangements and related segment presentation format. |
|
ii. |
The impact on stock compensation expense for the grants of restricted stock units and stock options of WhiteWave to WhiteWave officers and employees in connection with the IPO; and |
|
iii. |
WhiteWave's stand-alone public company costs, including the costs of corporate services that we currently provide to WhiteWave. |
|
(j) |
The adjustment reflects the income tax impact for income from continuing operations before income taxes on adjustments (a) through (i). |
|
(k) |
The adjustment reflects an add-back of the dilutive shares, which were anti-dilutive for GAAP purposes. |
SOURCE Dean Foods Company
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article