China New Media Announces Fiscal 2011 Third Quarter Financial Results
DALIAN, China, May 17, 2011 /PRNewswire-Asia/ -- China New Media Corp. (OTCBB: CMDI) (the "Company"), China's fast-growing advertising media company with current outdoor media network located in Dalian, Shenyang, Tianjin and Shanghai, today announced financial results for the three and nine months ended March 31, 2011.
Financial Highlights for the Three Months Ended March 31, 2011
- Revenue increased 31.2% year-over-year to $5.4 million
- Gross profit increased 18.3% to $3.1 million; gross margin was 56.6%
- Net income totaled $1.4 million; basic and diluted EPS of $0.05
Mr. James Wang, Chairman and Chief Executive Officer of China New Media, stated, "The 31% revenue growth during the quarter was driven by new technology advertising platforms and our entrance into new markets. Revenue growth in our outdoor billboard platform grew 71.9% and accounted to 34.9% of total revenue compared to 26.6% the prior year. The outdoor advertising industry is demanding new and innovative technology such as our billboards and City Navigator kiosks to grab the attention of the consumer. As a result we were able to generate revenue in two new markets during the quarter as compared to the previous year, Tianjin and Shanghai. As a one stop shop, once we enter these new markets and establish our brand, we are able to leverage our other platforms such as the street fixture, display networks and city transit system displays, and further have a margin recovery as the new market gains sales momentum."
Summary Financials for Third Quarter Ended March 31, 2011:
2011 Fiscal Third Quarter Results (USD) (unaudited) |
||||
Three months ended March 31, 2011 |
Fiscal Q3 2011 |
Fiscal Q3 2010 |
CHANGE |
|
Revenue |
$5.4 million |
$4.1 million |
+31.2% |
|
Gross Profit |
$3.1 million |
$2.6 million |
+18.3% |
|
Net Income |
$1.4 million |
$1.4 million |
- |
|
EPS |
$0.05 |
$0.05 |
- |
|
Financial Results for the Three Months Ended March 31, 2011
Revenue for the three months ended March 31, 2011 totaled $5.4 million, an increase of 31.2% compared to $4.1 million for the same period in 2010. Revenue growth was driven by a 71.9% increase in the outdoor billboard advertising platform which accounted for 34.9% of total revenue during the quarter. The billboard advertising platform has presented a significant growth opportunity with attractive profit margins. The outdoor billboard platform is established in Dalian, Shenyang, Tianjin and Shanghai and going forward the Company will continue to establish their presence in these markets.
Street fixture and display networks revenue increased 20.5% year-over-year, city transit system display networks 22.4% and city navigator 27.4%. Geographically for the third quarter of fiscal 2011, revenue in Dalian, Shenyang, Tianjin and Shanghai accounted for 92.2%, 2.1%, 1% and 4.7% of total revenue. These results compare to 93.8%, 6.2%, 0% and 0% for the same period in 2010.
2011 Fiscal Third Quarter Revenue Breakdown by Advertising Platform (USD) (unaudited) |
||||
Three months ended March 31, 2011 |
Fiscal Q3 2011 |
Fiscal Q3 2010 |
CHANGE |
|
Street Fixture and Display Network (% of Total Revenue) |
$1.8 million 33.5% |
$1.5 million 36.5% |
+20.5% |
|
City Transit System Display Network |
$1.1 million 19.4% |
$858,000 20.8% |
+22.4% |
|
Outdoor Billboards |
$1.9 million 34.9% |
$1.1 million 26.6% |
+71.9% |
|
City Navigator |
$521,000 9.6% |
$409,000 9.9% |
+27.4% |
|
Other Services Income |
$134,000 2.5% |
$250,000 6.1% |
-86.2% |
|
Total |
$5.4 million |
$4.1 million |
+31.2% |
|
Cost of sales for the three months ended March 31, 2011 totaled $2.3 million, an increase of 53% compared to $1.5 million for the three months ended March 31, 2010. The increase in cost of sales resulted primarily from the increased revenue during the quarter. As a percentage of revenue for the 2011 and 2010 fiscal third quarter cost of revenue was 43.4% and 37.2% respectively.
Gross profit for the three months ended March 31, 2011 totaled $3.1 million, an increase of 18.3% compared to $2.6 million for the three months ended March 31, 2010. The increase in gross profit was in line with revenue growth as the Company secured more advertising contracts during the period. Gross profit margin was 56.6% and 62.8% for the three months ended March 31, 2011 and 2010, respectively. The decrease in gross profit margin was mainly due to the increase in raw material cost, the increase in depreciation expense as the Company added more fixed assets and the start-up cost in newer developed markets.
Selling, general and administrative expenses totaled $1.0 million and $0.6 million for the three months ended March 31, 2011 and 2010, respectively. The increase was consistent with growth in revenue and was primarily attributed to an increase in the payroll and other administrative related costs.
Net income for the three months ended March 31, 2011 totaled $1.4 million increasing slightly as compared to $1.4 million for the three months ended March 31, 2010. Basic and diluted earnings per share for the three months ended March 31, 2011 were $0.05 based on 27.6 million basic and diluted shares versus basic and diluted earnings per share of $0.05 for the three months ended March 31, 2010 based on 27.5 million basic and 26.9 million diluted shares outstanding.
Summary Financials for Nine Months Ended March 31, 2011:
2011 Fiscal First Nine Month Results (USD) (unaudited) |
||||
Nine months ended March 31, 2011 |
Fiscal 2011 |
Fiscal 2010 |
CHANGE |
|
Revenue |
$14.6 million |
$11.3 million |
+28.8% |
|
Gross Profit |
$8.3 million |
$6.9 million |
+20% |
|
Net Income |
$3.8 million |
$3.6 million |
+5.2% |
|
EPS |
$0.14 |
$0.13 |
+8% |
|
Financial Highlights for the Nine Months Ended March 31, 2011
- Revenue increased 28.8% year-over-year to $14.6 million
- Gross profit increased 20% to $8.3 million; gross margin 56.7%
- Net income totaled $3.8 million; basic and diluted EPS of $0.14
Financial Results for the Nine Months Ended March 31, 2011
Revenue for the nine months ended December 31, 2011 totaled $14.6 million, an increase of 28.8% compared to $11.3 million for the same period in 2010. Outdoor billboard revenue for the fiscal 2011 first nine months increased 86.1% year-over-year, street fixture and display networks 17.4%, city transit system display networks 12.3% and city navigator 52.5%. During the period more desirable locations in Dalian, Shenyang and Shanghai for advertising platforms were obtained, new media platforms were created and efforts in expanding the current client base all contributing to financial growth.
2011 Fiscal First Nine Month Revenue Breakdown by Advertising Platform (USD) (unaudited) |
||||
Nine months ended March 31, 2011 |
Fiscal Q3 2011 |
Fiscal Q3 2010 |
CHANGE |
|
Street Fixture and Display Network (% of Total Revenue) |
$4.9 million 33.7% |
$4.2 million 36.9% |
+17.4% |
|
City Transit System Display Network |
$2.9 million 19.6% |
$2.4 22.5% |
+12.3% |
|
Outdoor Billboards |
$5 million 34% |
$2.7 million 23.6% |
+86.1% |
|
City Navigator |
$1.2 million 8.5% |
$813,000 7.2% |
+52.5% |
|
Other Services Income |
$600,000 4.1% |
$1.1 million 9.8% |
-84.4% |
|
Total |
$14.6 million |
$11.3 million |
+28.8% |
|
Cost of sales for the nine months ended March 31, 2011 totaled $6.3 million, an increase of 42.5%, compared to $4.4 million for the nine months ended March 31, 2010, mainly attributable to the increase in revenue during the period.
Gross profit for the nine months ended March 31, 2011 totaled $8.3 million, an increase of 20% compared to $6.9 million for the same period the prior year. Gross profit margin was 56.7%, as compared to 60.9% for the same period the prior year. Gross profit increased year-over-year for two main reasons. First, the Company was successful in securing more popular advertising locations resulting in increased brand awareness for customers. Second, revenue increased in lower operating cost and more profitable platforms such as large-screen LED billboards.
Net income for the nine months ended March 31, 2011 totaled $3.8 million, an increase of 5.2% compared to $3.6 million for the same period in the prior year. Basic and diluted earnings per share for the nine months ended March 31, 2011 were $0.14 based on 27.6 million basic and diluted shares versus basic and diluted earnings per share of $0.13 for the nine months ended March 31, 2010 based on 26.9 million basic and 27.8 million diluted shares outstanding.
Liquidity and Capital Resources
As of March 31, 2011, China New Media had approximately $1.6 million in cash and cash equivalents. As of March 31, 2011, total current assets and total assets were $10.5 million and $34.8 million, respectively. During the same period, total current liabilities and total liabilities were $16.1 million and $16.6 million, respectively. Shareholder's equity increased 34.7% to $34.8 million for the nine months ended March 31, 2011, compared to $25.6 million for the year ended June 30, 2010.
Mr. James Wang concluded, "Our motto is 'Build a New Urban Home'. This means that we not only provide clients with a broad array of advertising platforms, but also the city with scenery and modern convenience to enhance its development and economy. This is what we strive for every day. Today we manage 19 billboards and 52 Citi Navigator kiosks across four cities, Dalian, Shenyang, Shanghai and Tianjin. Last month we announced the construction of a 400 square meter grid-type billboard in Dalian City. Construction has gone according to plan and is anticipated to be completed at the end of this month with revenue generation of approximately RMB 1.2 million beginning in June 2011. Going forward we will continue to evaluate opportunities and work with local government authorities to add on additional platforms."
About China New Media Corp.
Founded in September 2000, Dalian Vastitude Media Group Co., Ltd., now known as China New Media Corp., is headquartered in Dalian, the commercial center of Northeastern China. The company owns and operates the city's largest outdoor media network encompassing over 600 bus shelters furnished with billboards and displays; 130 taxi stops with displays; and 13 large-size billboards, including 3 large-size LED displays at major traffic conjunctions. The company also furnishes more than 400 buses with advertising posters and 28 metro-trains throughout Dalian Metro Lines. China New Media provides comprehensive adverting services from art design to ad publishing, from daily maintenance to technical upgrading. Launched in Dalian in 2009, China New Media's proprietary LED multimedia display network, City Navigator®, is one of the country's first web-based outdoor advertising networks. For more information, please visit www.gywj.cn.
Forward-Looking Statements
This press release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical fact included herein are "forward-looking statements", including statements regarding the Company's ability to meet its obligations under its various contracts; the timeliness of payments and other economic benefits the Company expects to receive under such contracts; and the Company's ability to maintain its customer relationships and to maintain its ability to pursue its commercial objectives. In addition, the Company's operations are conducted in the PRC and, accordingly, are subject to special considerations and significant risks not typically associated with companies in North America and Western Europe such as risks associated with, among others, the political, economic and legal environment and foreign currency exchange. The Company's results may be adversely affected by changes in the political and social conditions in the PRC and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion, remittances abroad, and rates and methods of taxation. These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
Company Contact: |
|
Rita Jiang |
|
Executive Vice President of Finance |
|
646-691-5047 |
|
www.gywj.cn |
|
Investor Contact: |
|
HSC Global, an affiliate of HC International, Inc. |
|
Alan Sheinwald, President |
|
(914) 669-8885 |
|
www.HSCGlobal.net |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (IN US DOLLARS) (UNAUDITED) |
||||||||
March 31, |
June 30, |
|||||||
2011 |
2010 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ |
1,591,672 |
$ |
1,672,017 |
||||
Accounts receivable, net |
6,354,469 |
3,388,247 |
||||||
Advance to suppliers |
110,806 |
1,050,567 |
||||||
Other current assets |
2,406,444 |
282,618 |
||||||
Deferred tax assets |
83,385 |
34,790 |
||||||
Total current assets |
10,546,776 |
6,428,239 |
||||||
Property, equipment and construction in progress, net, |
17,260,787 |
13,120,233 |
||||||
Other assets |
||||||||
Security deposits |
1,922,686 |
1,874,363 |
||||||
Intangible asset, net |
94,340 |
93,903 |
||||||
Billboards use right |
5,024,229 |
2,172,894 |
||||||
Investment advance |
- |
1,887,505 |
||||||
Total other assets |
7,041,255 |
6,028,665 |
||||||
Total Assets |
$ |
34,848,818 |
$ |
25,577,137 |
||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities |
||||||||
Short term loans |
$ |
9,284,427 |
$ |
7,196,112 |
||||
Current portion of Long term debt |
458,113 |
737,307 |
||||||
Accounts payable, accrued expenses and other payables |
1,403,510 |
154,808 |
||||||
Deferred revenues |
2,273,192 |
1,628,911 |
||||||
Taxes payable |
2,545,151 |
1,395,209 |
||||||
Due to related parties |
131,063 |
437,121 |
||||||
Total current liabilities |
16,095,456 |
11,549,468 |
||||||
Long term debt |
458,113 |
442,384 |
||||||
Total Liabilities |
16,553,569 |
11,991,852 |
||||||
Commitments and contingencies |
||||||||
Stockholders' equity |
||||||||
Series A Preferred Stock, $0.0001 par value, 20,000,000 shares authorized, |
||||||||
1,000,000 shares issued and outstanding |
100 |
100 |
||||||
Common stock, $0.0001 Par value; 80,000,000 shares authorized; |
||||||||
27,550,701 shares issued and outstanding |
2,755 |
2,755 |
||||||
Additional paid-in-capital |
6,746,071 |
6,746,071 |
||||||
Accumulated other comprehensive income |
454,586 |
94,571 |
||||||
Retained earnings |
9,585,699 |
5,852,218 |
||||||
Total stockholders' equity |
16,789,211 |
12,695,715 |
||||||
Noncontrolling interest |
1,506,038 |
889,570 |
||||||
Total equity |
18,295,249 |
13,585,285 |
||||||
Total Liabilities and Equity |
$ |
34,848,818 |
$ |
25,577,137 |
||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (IN US DOLLARS) (UNAUDITED) |
|||||||||||||
For the nine months ended March 31, |
For the three months ended March 31, |
||||||||||||
2011 |
2010 |
2011 |
2010 |
||||||||||
Revenues |
$ |
14,571,264 |
$ |
11,315,601 |
$ |
5,402,726 |
$ |
4,117,441 |
|||||
Cost of revenue |
(6,304,608) |
(4,423,059) |
(2,342,570) |
(1,531,246) |
|||||||||
Gross profit |
8,266,656 |
6,892,542 |
3,060,156 |
2,586,195 |
|||||||||
Selling, general and administrative expenses |
(2,738,538) |
(1,853,733) |
(1,046,951) |
(574,317) |
|||||||||
Income from operations |
5,528,118 |
5,038,809 |
2,013,205 |
2,011,878 |
|||||||||
Other income (expenses): |
|||||||||||||
Interest income |
3,947 |
10,580 |
916 |
2,290 |
|||||||||
Interest expense |
(491,507) |
(180,844) |
(175,950) |
(99,400) |
|||||||||
Other income |
166,082 |
29,374 |
48,545 |
- |
|||||||||
Other expenses |
(15,526) |
(4,060) |
(103) |
(3,679) |
|||||||||
Total Other income (expenses) |
(337,004) |
(144,950) |
(126,592) |
(100,789) |
|||||||||
Income before income taxes |
5,191,114 |
4,893,859 |
1,886,613 |
1,911,089 |
|||||||||
Income tax provision (benefit) |
|||||||||||||
- Current |
1,409,685 |
1,256,564 |
511,169 |
504,692 |
|||||||||
- Deferred |
(46,504) |
- |
(23,300) |
- |
|||||||||
Net income |
3,827,933 |
3,637,295 |
1,398,744 |
1,406,397 |
|||||||||
Less: net income attribute to the noncontrolling interest |
94,452 |
270,003 |
7,881 |
80,154 |
|||||||||
Net income attributable to China New Media Corp. |
3,733,481 |
3,367,292 |
1,390,863 |
1,326,243 |
|||||||||
Other comprehensive income |
|||||||||||||
Foreign currency translation gain |
360,015 |
4,422 |
104,989 |
1,471 |
|||||||||
Comprehensive income |
$ |
4,093,496 |
$ |
3,371,714 |
$ |
1,495,852 |
$ |
1,327,714 |
|||||
Earnings per share |
|||||||||||||
Basic |
0.14 |
0.13 |
0.05 |
0.05 |
|||||||||
Diluted |
0.14 |
0.12 |
0.05 |
0.04 |
|||||||||
Weighted average number of common shares |
|||||||||||||
Basic |
27,550,701 |
26,856,238 |
27,550,701 |
27,510,145 |
|||||||||
Diluted |
27,550,701 |
27,819,139 |
27,550,701 |
29,555,377 |
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (IN US DOLLARS) (UNAUDITED) |
|||||||
For the nine months ended March 31, |
|||||||
2011 |
2010 |
||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||||
Net income |
$ |
3,827,933 |
$ |
3,637,295 |
|||
Adjustments to reconcile net income to net cash |
|||||||
provided by operating activities: |
|||||||
Depreciation and amortization |
1,193,100 |
717,927 |
|||||
Stock based compensation expense |
62,500 |
||||||
Loss from disposal of property, plant and equipment |
532 |
||||||
Deferred tax benefit |
(46,504) |
- |
|||||
Accounts receivable |
(2,794,405) |
(202,972) |
|||||
Restricted cash |
- |
(131,799) |
|||||
Other current assets |
(2,321,774) |
(99,515) |
|||||
Advance to employee |
60,086 |
- |
|||||
Security deposit |
17,991 |
(285,095) |
|||||
Advance to suppliers |
959,485 |
(1,524,487) |
|||||
Accounts payable, accrued expenses and other payables |
1,261,601 |
(139,569) |
|||||
Deferred revenues |
575,784 |
(963,069) |
|||||
Taxes payable |
1,080,481 |
1,350,014 |
|||||
Net cash provided by operating activities |
3,813,778 |
2,421,762 |
|||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|||||||
Acquisition of intangible asset |
(11,996) |
(71,664) |
|||||
Acquisition of billboards use right |
(804,675) |
367,080 |
|||||
Acquisition of property and equipment |
(4,786,019) |
(5,459,786) |
|||||
Net cash used in investing activities |
(5,602,690) |
(5,164,370) |
|||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||||
Proceeds from capital contributions |
479,837 |
4,292,886 |
|||||
Proceeds from short-term bank loans |
1,799,390 |
2,635,973 |
|||||
Repayment of short-term bank loans |
(2,020,913) |
||||||
Proceeds from bank acceptance notes payable |
219,664 |
||||||
Repayment of bank acceptance notes payable |
(153,765) |
||||||
Repayment of related party loans |
(321,034) |
(153,250) |
|||||
Repayments of long-term bank loans |
(299,898) |
(292,8860 |
|||||
Net cash provided by financing activities |
1,658,295 |
4,527,709 |
|||||
EFFECT OF EXCHANGE RATE CHANGE ON |
|||||||
CASH AND CASH EQUIVALENTS |
50,272 |
712 |
|||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(80,345) |
1,785,813 |
|||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
1,672,017 |
147,366 |
|||||
CASH AND CASH EQUIVALENTS, END OF PERIOD |
$ |
1,591,672 |
$ |
1,933,179 |
|||
SUPPLEMENTAL CASH FLOW DISCLOSURE |
|||||||
Income taxes paid |
$ |
692,274 |
$ |
93,493 |
|||
Interest paid |
$ |
491,507 |
$ |
180,844 |
|||
NON-CASH INVESTING AND FINANCING ACTIVITIES: |
|||||||
Common stock granted for service |
$ |
- |
$ |
125,000 |
|||
SOURCE China New Media Corp.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article