China Internet Cafe Holdings Group Announces Second Quarter 2012 Financial Results
--Membership cards up 30% from 2.04 million to 2.65 million at June 30, 2011
--Cash of approximately $22.32 million on June 30, 2012; Cash per common share of approximately (diluted) $0.87
--Company relocated 13 internet cafes
SHENZHEN, China, Aug. 14, 2012 /PRNewswire-Asia-FirstCall/ -- China Internet Cafe Holdings Group, Inc. ("CICC" or the "Company") (OTCQB: CICC), one of the largest owners and chain operators of internet cafes in China, today announced its financial results for its second quarter of 2012.
Second Quarter of 2012 Financial Results
For the quarter ended June 30, 2012, revenue decreased approximately $1.75 million or 20% to approximately $6.88 million, as compared to approximately $8.63 million for the quarter ended June 30, 2011. The decrease in revenue was mainly attributable to decrease in time usage of the Company's computers in the internet cafes as a result of the relocation of 13 internet cafes in the quarter ended June 30, 2012. Starting from 2012, the Shenzhen local government has ordered certain factories to be relocated to new districts. To maintain current customer base of company's cafes, which is primarily consisting of factory workers, the Company relocated 13 internet cafes to the districts where the factories are moved. Currently the Company is in the process of relocating another 10 internet cafes and expects that its revenue will recover after the completion of relocation in the third quarter of 2012.
At June 30, 2012, the Company issued over 2.65 million membership cards, a 6% increase from 2.50 million at the end of the first quarter of 2012. Approximately 50% of all registered users were active in the past year and all of them have used their IC card at least once in the past year.
"Customers continue to visit our cafes because of our convenient locations, high speed connectivity and new computers which offer a wide variety of games and movies, creating an excellent experience" said Mr. Dishan Guo, Chief Executive Officer of the Company. "We will continue to balance our growth between existing cafes, new café openings, and acquisitions. With approximately $22.3 million of cash and strong cash flows, we are evaluating several attractive options to deploy our capital organically and through acquisitions."
Gross profit for the quarter ended June 30, 2012 decreased by approximately $1.62 million, to approximately $1.94 million, down 45% from approximately $3.55 million for the quarter ended June 30, 2011. Gross profit margin was 28% for the quarter ended June 30, 2012, as compared to 41% for the same period in 2011. The decrease in gross profit was mainly attributable to the increase in salary and benefits, rent, utilities, depreciation, and other costs, as well as the decrease in revenue resulting from the relocation of 13 internet cafes. The increase in salary and benefits, rent, depreciation, and other costs was mainly in connection with the opening of one new internet cafe in the quarter ended June 30, 2012 and the operation of eight internet cafes opened in late 2011.
Operating expenses are composed of general and administrative expenses and loss on disposal of fixed assets. General and administrative expenses mainly consist of overheads of our headquarters in Shenzhen and fees paid to legal counsel, auditor, and consultants. Our general and administrative expenses decreased by approximately $0.31 million, or 56% to approximately $0.24 million as compared to approximately $0.55 million for the quarter ended June 30, 2011. In the quarter ended June 30, 2011, we paid stock based compensation to our consultants in consideration of their services in connection with our private placement transaction in 2011 while in the quarter ended June 30, 2012, we did not incur such expenses. However, in the quarter ended June 30, 2012, we incurred loss of approximately $0.53 million resulting from disposal of lease hold improvement due to the relocation of 13 internet cafes as compared $0 loss for the same period in 2011.The decrease in general and administrative expenses was offset by the loss on disposal of leasehold improvement and led to an increase of our operating expenses of approximately $0.23 million, or 41%, to approximately $0.77 million for the quarter ended June 30, 2012 from approximately $0.55 million for the same period in 2011. We expect that our operating expenses will continue to increase in the third quarter due to our relocation of another ten internet cafes and will decrease after the completion of relocation of our internet cafes.
Net income decreased by approximately $4.20 million, or 77%, to approximately $1.23 million during the three months ended June 30, 2012 from approximately $5.43 million during the same period in 2011 as a result of the factors described previously. The company expects to generate higher net profit after the completion of the internet cafes' relocation by the end of the third quarter of 2012.
Financial Condition
As of June 20, 2012, the Company had $22.32 million in cash and cash equivalents, as compared to approximately $22.00 million at March 31, 2012 due to growth in cash flows from operations. CICC operates a cash business, with revenue from IC cards credited in its bank account approximately 15 days after a credit is purchased. The Company does not run accounts receivable balances.
Deferred revenue represents unused balances of the prepaid amounts from the IC cards. The outstanding customer balances were $1,921,114 and $2,057,586 as of June 30, 2012 and March 31, 2012, respectively, and were included in deferred revenue on the balance sheets. Management has evaluated the deferred revenue balance and has determined any potential revenue from the unused balance to be immaterial at the quarter ended June 30, 2012.
As of June 30, 2012, shareholders' equity was approximately $25.5 million as compared to approximately $24.3 million at March 31, 2012. Net cash provided by operating activities was approximately $3.84 million for the six months ended June 30, 2012.
Business Updates
The Company opened three new internet cafes in June and July 2012, bringing the total number of operating locations to 62 from 59 in Shenzhen.
The three new locations were opened throughout Shenzhen for a total capital investment of approximately $1.58 million with a combined capacity of over 755 computers. Locations for the new cafes were identified by the Company's dedicated team which sources prime locations within walking distance to factories, and within highly populated and dense geographies such as universities, industrial zones and business centers. Management expects to initially have approximately 9,750 registered users across the new locations in the first month of operation, with average revenue per computer of $0.45/hour. After the first month, the Company estimates the total client base for the three new cafes will grow to reach approximately 2.67 million users.
The Company plans to drive same store sales by offering new loyalty programs such as online gaming competitions, while increasing the availability of high quality, value-added content such as movies, TV shows and video games. In 2012, a credit rewards program will allow loyal customers to earn extra gaming time and encourage credit consumption. For example, customers recharging 100 RMB into the IC card will receive a 20% credit back the following month. New cafes will be outfitted with private rooms that are equipped with surround sound and movie screening areas. It will also include team gaming and tournament play areas with LCD screens for spectator viewing to drive incremental player utilization and the average revenue per user.
Management is actively evaluating potential acquisitions outside Shenzhen in order to expand its geographic footprint and to eventually secure a national internet café license. The Company will follow a strict set of criteria for all acquisition candidates in order to maximize returns to shareholders. The Company believes it will consummate a transaction by the winter of 2012.
About China Internet Cafe Holdings Group, Inc.
Since opening its first internet cafe in 2006 under the name Shenzhen Junlong Culture Communication CO. Ltd., China Internet Cafe Holdings Group, Inc. has expanded quickly to 62 cafes in Shenzhen, Guangdong province, China. The Company provides high quality, affordable internet services to consumers who purchase reloadable cards. Customers can access a range of online services, including email, web surfing, watching movies, online gaming, voice over IP, and social media in a comfortable, friendly and safe environment. CICC offers a variety of internet connectivity stations with varying speeds, monitor sizes and seating arrangements.
Safe Harbor Statements
This press release may contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company's public filings with the Securities and Exchange Commission, including the Company's registration statement on Form F-1, as amended. All information provided in this press release is as of the date hereof. Except as required by law, the Company undertakes no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, after the date on which the statements are made or to reflect the occurrence of unanticipated events.
Contact Information:
China Internet Cafe Holdings Group, Inc.
Mr. Dishan Guo
Chief Executive Officer
Phone: +86-755-8989-1398
Email: [email protected]
-- FINANCIAL TABLES –
CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES |
|||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
June 30, 2012 |
December 31, 2011 |
||||
ASSETS |
Unaudited |
||||
Current assets: |
|||||
Cash |
$ |
22,324,039 |
$ |
19,629,680 |
|
Rental deposit |
48,696 |
86,580 |
|||
Equipment deposit |
768,607 |
994,732 |
|||
Inventory |
52,520 |
212,607 |
|||
Deferred tax assets |
72,208 |
69,405 |
|||
Total current assets |
23,266,070 |
20,993,004 |
|||
Property, plant and equipment, net |
12,871,089 |
13,000,745 |
|||
Intangible assets, net |
143,156 |
161,083 |
|||
Rental deposit-long term portion |
425,088 |
314,736 |
|||
Total assets |
$ |
36,705,403 |
$ |
34,469,568 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Short term loan |
$ |
158,506 |
$ |
- |
|
Accounts payable |
149,120 |
100,480 |
|||
Registration penalties payable |
641,200 |
448,844 |
|||
Deferred revenue |
1,921,114 |
2,084,086 |
|||
Payroll and payroll related liabilities |
342,177 |
323,286 |
|||
Income and other taxes payable |
862,345 |
1,316,209 |
|||
Accrued expenses |
365,374 |
365,696 |
|||
Amount due to a shareholder |
2,388,597 |
2,135,218 |
|||
Dividend payable on preferred stock |
71,938 |
72,729 |
|||
Derivative financial instrument - preferred stock |
271,405 |
147,704 |
|||
Derivative financial instrument - warrants |
352,666 |
129,496 |
|||
Total current liabilities |
7,524,442 |
7,123,748 |
|||
Commitments and contingencies (Note 13) |
|||||
Preferred stock ($0.00001 par value, 100,000,000 shares authorized, 4,274,703 shares issued and outstanding as of June 30, 2012 and December 31, 2011; preference in liquidation - $5,770,849) |
3,682,473 |
3,682,473 |
|||
Stockholders' Equity: |
|||||
Common stock ($0.00001 par value, 100,000,000 shares authorized, 21,361,534 and 21,254,377 shares issued and outstanding as of June 30, 2012 and December 31, 2011) |
214 |
212 |
|||
Additional paid in capital |
1,978,390 |
1,728,726 |
|||
Statutory surplus reserves |
718,744 |
718,744 |
|||
Retained earnings |
21,173,582 |
19,760,289 |
|||
Accumulated other comprehensive income |
1,627,558 |
1,455,376 |
|||
Total stockholders' equity |
25,498,488 |
23,663,347 |
|||
Total liabilities and stockholders' equity |
$ |
36,705,403 |
$ |
34,469,568 |
The accompanying notes are an integral part of the condensed consolidated financial statements
CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES |
|||||||||||
UNAUDITED CONDENSED CONSOLIDATED |
|||||||||||
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME |
|||||||||||
For The Six Month Ended |
For The Three Months Ended |
||||||||||
June 30, |
June 30, |
||||||||||
2012 |
2011 |
2012 |
2011 |
||||||||
Restated |
Restated |
||||||||||
Revenue |
$ |
14,010,113 |
$ |
15,114,661 |
$ |
6,875,909 |
$ |
8,625,080 |
|||
Cost of revenue |
9,943,536 |
9,067,523 |
4,938,105 |
5,072,181 |
|||||||
Gross profit |
4,066,577 |
6,047,138 |
1,937,804 |
3,552,899 |
|||||||
Operating Expenses |
|||||||||||
General and administrative expenses |
810,687 |
992,604 |
240,793 |
548,137 |
|||||||
Loss on disposal of fixed assets |
533,213 |
- |
533,213 |
- |
|||||||
Total operating expenses |
1,343,900 |
992,604 |
774,006 |
548,137 |
|||||||
Income from operations |
2,722,677 |
5,054,534 |
1,163,798 |
3,004,762 |
|||||||
Non-operating income (expenses) |
|||||||||||
Change in fair value of derivative financial instrument - preferred stock |
(123,701) |
677,403 |
308,477 |
2,116,729 |
|||||||
Change in fair value of derivative financial instrument - warrants |
(223,170) |
357,812 |
83,109 |
1,120,455 |
|||||||
Interest income |
9,925 |
5,102 |
6,195 |
5,102 |
|||||||
Interest expenses |
(4,450) |
(5,164) |
(4,450) |
(2,633) |
|||||||
Other expenses |
(12,470) |
(472) |
(12,327) |
(2,466) |
|||||||
Total non-operating income (expenses) |
(353,866) |
1,034,681 |
381,004 |
3,237,187 |
|||||||
Income before income taxes |
2,368,811 |
6,089,215 |
1,544,802 |
6,241,949 |
|||||||
Income taxes |
811,642 |
1,372,386 |
316,192 |
812,697 |
|||||||
Net income |
1,557,169 |
4,716,829 |
$ |
1,228,610 |
$ |
5,429,252 |
|||||
Dividend on preferred stock |
(143,876) |
(101,978) |
(71,938) |
(68,776) |
|||||||
Net income attributable to China Internet Cafe Holdings Group, Inc. common stockholders |
$ |
1,413,293 |
$ |
4,614,851 |
1,156,672 |
5,360,476 |
|||||
Other comprehensive income |
|||||||||||
Net income |
$ |
1,557,169 |
$ |
4,716,829 |
1,228,610 |
5,429,252 |
|||||
Foreign currency translation |
172,182 |
415,111 |
(7,876) |
359,738 |
|||||||
Total comprehensive income |
$ |
1,729,351 |
$ |
5,131,940 |
$ |
1,220,734 |
$ |
5,788,990 |
|||
Earnings per share |
|||||||||||
- Basic |
$ |
0.07 |
$ |
0.25 |
0.05 |
0.25 |
|||||
- Diluted |
$ |
0.06 |
$ |
0.21 |
0.05 |
0.21 |
|||||
Weighted average common stock outstanding |
|||||||||||
- Basic |
21,308,691 |
20,854,258 |
21,335,769 |
21,124,967 |
|||||||
- Diluted |
25,583,394 |
23,877,252 |
25,610,472 |
25,399,670 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
CHINA INTERNET CAFE HOLDINGS GROUP, INC. AND SUBSIDIARIES |
|||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
For The Six Months Ended |
|||||
June 30, |
|||||
2012 |
2011 |
||||
Restated |
|||||
Cash flows from operating activities |
|||||
Net income |
$ |
1,557,169 |
$ |
4,716,829 |
|
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|||||
Change in fair value of derivative financial instrument - preferred stock |
123,701 |
(677,403) |
|||
Change in fair value of derivative financial instrument- warrants |
223,170 |
(357,812) |
|||
Stock based compensation |
105,000 |
- |
|||
Advisory fee |
- |
292,192 |
|||
Depreciation |
1,266,505 |
1,305,607 |
|||
Amortization |
19,054 |
18,386 |
|||
Loss on disposal of fixed assets |
(533,213) |
- |
|||
Deferred tax assets |
(2,328) |
(64,556) |
|||
Changes in operating assets and liabilities: |
|||||
Prepayment |
- |
(15,616) |
|||
Rental deposit |
(69,798) |
(64,595) |
|||
Inventory |
161,708 |
(76,246) |
|||
Accounts payable |
47,995 |
24,275 |
|||
Deferred revenue |
(177,483) |
1,357,008 |
|||
Payroll and payroll related liabilities |
16,683 |
92,779 |
|||
Income and other taxes payable |
(463,373) |
670,417 |
|||
Accrued expenses and penalties payable |
190,009 |
241,006 |
|||
Amount due to a shareholder |
243,588 |
1,414,776 |
|||
Net cash provided by operating activities |
2,708,387 |
8,877,045 |
|||
Cash flows from investing activities |
|||||
Purchase of property, plant and equipment |
(513,988) |
(4,626,368) |
|||
Receipt of loan receivable due to termination of an investment agreement |
- |
2,449,629 |
|||
Deposits paid for property, plant and equipment |
233,198 |
- |
|||
Net cash used in investing activities |
(280,790) |
(2,176,739) |
|||
Cash flows from financing activities |
|||||
Net proceeds from issuance of preferred stock and warrants |
- |
5,675,614 |
|||
Increase/(Decrease) from short term loan |
158,662 |
- |
|||
Net cash flows provided by financing activities: |
158,662 |
5,675,614 |
|||
Effect of foreign currency translation on cash |
108,100 |
211,398 |
|||
Net increase in cash |
2,694,359 |
12,587,318 |
|||
Cash - beginning of period |
19,629,680 |
3,836,824 |
|||
Cash - end of period |
$ |
22,324,039 |
$ |
16,424,142 |
|
Cash paid during the period for: |
|||||
Interest paid |
$ |
153 |
$ |
5,164 |
|
Income taxes paid |
$ |
1,093,327 |
$ |
942,480 |
|
Transfer of equipment deposits paid in property and equipment |
$ |
- |
$ |
1,235,497 |
|
Dividend payable on preferred stock |
71,938 |
101,978 |
|||
Registration penalties |
$ |
192,356 |
- |
||
Advisory fee |
$ |
- |
$ |
292,192 |
The accompanying notes are an integral part of the unaudited condensed consolidated financial statements.
SOURCE China Internet Cafe Holdings Group, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article