HIGH POINT, N.C., Jan. 25, 2016 /PRNewswire/ -- BNC Bancorp (NASDAQ: BNCN) ("Company"), parent company for Bank of North Carolina ("Bank"), today reported financial results for the quarter and year ended December 31, 2015. Highlights for the fourth quarter 2015 include the following:
Financial Performance |
|||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||
INCOME SUMMARY |
Dec. 31, 2015 |
Sept. 30, 2015 |
Jun. 30, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
2015 |
2014 |
||||||||
Interest income |
(Dollars in thousands) |
||||||||||||||
Interest and fees on loans |
$50,762 |
$48,050 |
$40,494 |
$39,420 |
$38,534 |
$ 178,726 |
$ 140,024 |
||||||||
Investment securities |
5,336 |
5,101 |
4,421 |
4,347 |
4,230 |
19,205 |
17,576 |
||||||||
Other |
141 |
162 |
132 |
120 |
151 |
555 |
542 |
||||||||
Total interest income |
56,239 |
53,313 |
45,047 |
43,887 |
42,915 |
198,486 |
158,142 |
||||||||
Interest expense |
|||||||||||||||
Interest on deposits |
5,852 |
5,265 |
4,888 |
4,442 |
3,946 |
20,447 |
15,139 |
||||||||
Interest on borrowings |
1,648 |
1,789 |
1,427 |
1,375 |
1,508 |
6,239 |
4,787 |
||||||||
Total interest expense |
7,500 |
7,054 |
6,315 |
5,817 |
5,454 |
26,686 |
19,926 |
||||||||
Net interest income |
48,739 |
46,259 |
38,732 |
38,070 |
37,461 |
171,800 |
138,216 |
||||||||
Provision for loan losses |
1,287 |
198 |
301 |
110 |
1,001 |
1,896 |
7,006 |
||||||||
Net interest income |
47,452 |
46,061 |
38,431 |
37,960 |
36,460 |
169,904 |
131,210 |
||||||||
Operating non-interest income (1) |
|||||||||||||||
Mortgage fees |
2,226 |
3,031 |
2,777 |
2,499 |
2,049 |
10,533 |
7,689 |
||||||||
Service charges |
2,341 |
2,284 |
1,810 |
1,644 |
1,648 |
8,079 |
6,105 |
||||||||
Earnings on bank-owned life insurance |
806 |
705 |
601 |
654 |
634 |
2,766 |
2,382 |
||||||||
Other |
2,868 |
2,355 |
3,509 |
1,454 |
3,454 |
10,186 |
8,589 |
||||||||
Total operating non-interest income |
8,241 |
8,375 |
8,697 |
6,251 |
7,785 |
31,564 |
24,765 |
||||||||
Operating non-interest expense (1) |
|||||||||||||||
Salaries and employee benefits |
17,888 |
17,543 |
15,749 |
15,973 |
16,423 |
67,153 |
58,910 |
||||||||
Occupancy |
3,392 |
3,211 |
2,618 |
2,581 |
2,365 |
11,802 |
9,145 |
||||||||
Furniture and equipment |
2,426 |
1,654 |
1,596 |
1,627 |
1,630 |
7,303 |
6,448 |
||||||||
Data processing and supply |
1,194 |
1,268 |
1,073 |
846 |
1,053 |
4,381 |
3,712 |
||||||||
Advertising and business development |
879 |
493 |
617 |
646 |
625 |
2,635 |
2,666 |
||||||||
Insurance, professional and other services |
952 |
1,405 |
1,079 |
1,388 |
1,077 |
4,824 |
3,952 |
||||||||
FDIC insurance assessments |
883 |
824 |
702 |
735 |
700 |
3,144 |
2,932 |
||||||||
Loan, foreclosure and OREO |
1,639 |
2,352 |
3,536 |
2,325 |
2,632 |
9,852 |
8,940 |
||||||||
Other |
4,020 |
3,786 |
3,185 |
3,031 |
3,017 |
14,022 |
10,205 |
||||||||
Total operating non-interest expenses |
33,273 |
32,536 |
30,155 |
29,152 |
29,522 |
125,116 |
106,910 |
||||||||
Operating income before income taxes |
22,420 |
21,900 |
16,973 |
15,059 |
14,723 |
76,352 |
49,065 |
||||||||
Operating income tax expense (1) |
6,996 |
6,902 |
5,172 |
4,543 |
4,426 |
23,613 |
13,810 |
||||||||
Operating income (non-GAAP) |
15,424 |
14,998 |
11,801 |
10,516 |
10,297 |
52,739 |
35,255 |
||||||||
Securities gains (losses), net of tax |
28 |
500 |
(3) |
31 |
- |
556 |
(322) |
||||||||
Insurance settlement income, net of tax |
- |
- |
- |
- |
- |
- |
484 |
||||||||
Transaction-related expenses, net of tax |
2,713 |
3,078 |
784 |
1,789 |
1,406 |
8,364 |
5,641 |
||||||||
Loss on extinguishment of debt, net of tax |
- |
481 |
- |
- |
386 |
481 |
386 |
||||||||
Net income (GAAP) |
$12,739 |
$11,939 |
$11,014 |
$ 8,758 |
$ 8,505 |
$ 44,450 |
$ 29,390 |
||||||||
(1) |
See Reconciliation of Non-GAAP to GAAP for additional details. |
Performance Ratios |
|||||||||||||||||||||
Three Months Ended |
Year Ended |
||||||||||||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
2015 |
2014 |
|||||||||||||||
Operating earnings per diluted share (1) |
$ 0.39 |
$ 0.39 |
$ 0.36 |
$ 0.32 |
$ 0.34 |
$ 1.47 |
$ 1.21 |
||||||||||||||
Operating return of average assets (1) |
1.13% |
1.15% |
1.13% |
1.04% |
1.07% |
1.12% |
0.99% |
||||||||||||||
Operating return on average tangible common equity (1) |
15.99% |
16.79% |
15.58% |
14.41% |
15.08% |
15.77% |
13.70% |
||||||||||||||
Operating efficiency ratio (1) |
54.48% |
55.59% |
59.48% |
61.30% |
61.07% |
57.44% |
61.25% |
||||||||||||||
Earnings per diluted share - GAAP |
$ 0.32 |
$ 0.31 |
$ 0.34 |
$ 0.27 |
$ 0.28 |
$ 1.24 |
$ 1.01 |
||||||||||||||
Return of average assets - GAAP |
0.93% |
0.92% |
1.06% |
0.87% |
0.89% |
0.94% |
0.83% |
||||||||||||||
Return on average common equity - GAAP |
9.13% |
9.15% |
11.05% |
9.01% |
9.59% |
9.52% |
9.09% |
||||||||||||||
Return on average tangible common equity - GAAP |
13.33% |
13.52% |
14.59% |
12.12% |
12.57% |
13.40% |
11.51% |
||||||||||||||
Efficiency ratio - GAAP |
63.75% |
66.59% |
63.71% |
69.19% |
68.63% |
65.70% |
68.12% |
||||||||||||||
Book value per common share |
$ 14.52 |
$ 13.70 |
$ 12.38 |
$ 12.20 |
$ 11.98 |
$ 14.52 |
$ 11.98 |
||||||||||||||
Tangible book value per common share (1) |
10.77 |
9.86 |
9.87 |
9.67 |
9.41 |
10.77 |
9.41 |
||||||||||||||
(1) |
See Reconciliation of Non-GAAP to GAAP for additional details. |
Other Selected Financial Data |
||||||||||||||
Three Months Ended |
Year Ended |
|||||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
2015 |
2014 |
||||||||
(Dollars in thousands) |
||||||||||||||
Securities gains (losses), net |
$ 45 |
$ 794 |
$ (4) |
$ 49 |
$ - |
$ 884 |
$ (511) |
|||||||
Loss on extinguishment of debt |
- |
763 |
- |
- |
613 |
763 |
613 |
|||||||
Fair value accretion |
5,599 |
4,835 |
5,273 |
4,809 |
4,867 |
20,516 |
14,879 |
|||||||
OREO valuation adjustments, net |
348 |
911 |
820 |
814 |
866 |
2,893 |
3,836 |
|||||||
Transaction-related expenses |
4,307 |
4,886 |
1,244 |
2,839 |
2,231 |
13,276 |
8,954 |
Richard D. Callicutt, II, President and CEO, stated, "As noted in the highlights above, our Company made significant strides during the quarter towards attaining many of our near term strategic initiatives, all which should propel the Company into the future with greater diversity, momentum and financial strength. Successfully integrating operations of the seven Certus offices in the Upstate of South Carolina during the quarter, while making significant progress in our preparation for our upcoming closing and integration of Southcoast Bank in the Charleston area, is a testament to the outstanding efforts of our internal integration and support teams. We could not be one of the most acquisitive banks in the United States, and also one of the highest in stock price appreciation, if not for the tireless efforts of our integration and support teams. I am humbled each and every day by their dedication, skill, and unrelenting desire for excellence.
Also during the quarter we announced one of the most important events in our history, as High Point Bank agreed to join forces with BNC. High Point Bank has been the benchmark that all other banks have been measured in High Point and the surrounding communities for over 100 years, and both companies are extremely excited about the opportunity for even greater success and service as we come together. Along with the High Point Bank transaction, we announced the closing of a $60 million common equity raise that was extremely beneficial to our existing shareholders as it added over $0.70 to tangible book value. These two announcements, when viewed together, were accretive to future earnings, immediately accretive to tangible book value, grew our already strong capital ratios, and further enhanced our core deposit portfolio, primarily in the checking account areas.
While 2015 was another year of double-digit growth, in earnings, loans and deposits, it was also a year where we gained further depth in each of our six key target regions. The Valley transaction gave us a very efficient and profitable $800 million operation in the Southwest Virginia market, while the Certus and Southcoast transactions will provide over $650 million and eighteen offices in the two most dynamic markets in South Carolina; Charleston/Mount Pleasant and Greenville/Spartanburg. In the Charlotte and Raleigh/Durham/Chapel-Hill markets, while there were no major announcements, our talent base continued to grow and the loan originations in these two markets totaled over $1 billion in 2015. As we continue our mission to build the most profitable and valuable franchise in the Carolinas and Southwest VA, we are ever aware that our executive management team and staff must manage an ever increasing level of risk in our industry, and a more complex, yet highly convenient, multi-channel delivery platform. This is why our dedication to building a senior team with years of experience in their particular areas, an ability to process information and make good decisions, and a personality and leadership style that promotes teamwork is one of my highest priorities as CEO."
Operating earnings for the fourth quarter of 2015 totaled $15.4 million, or $0.39 per diluted share, compared to $15.0 million, or $0.39 per diluted share, for the third quarter of 2015. Operating earnings exclude non-operating income and expenses, which primarily consists of transaction-related expenses and gain (loss) on sale of investment securities, net of income taxes. The increase was due to increased net interest income, due to continued organic loan growth, as well as loans purchased from CertusBank, N.A. ("Certus"). This increase was partially offset by increased provision for loan losses and increased non-interest expenses.
Net income for the fourth quarter of 2015 totaled $12.7 million, or $0.32 per diluted share, compared to $11.9 million, or $0.31 per diluted share, for the third quarter of 2015.
Total non-interest income was $8.3 million for the fourth quarter of 2015, a decrease from $9.2 million for the third quarter of 2015. Excluding gains on securities sales, non-interest income decreased by $0.1 million from third quarter 2015. Mortgage fees decreased as compared to third quarter of 2015 due to a seasonal reduction in loan closings. Many of the other non-interest income sources, such as income from recoveries on acquired loans, income derived from the sale of loans partially guaranteed by the Small Business Administration and income derived from our investment brokerage services, are volatile and can vary significantly from period to period.
Total non-interest expense was $37.6 million for the fourth quarter of 2015, a decrease from $38.2 million for the third quarter of 2015. Excluding transaction-related expenses and other non-operating items, non-interest expense for the fourth quarter was $33.3 million, as compared to $32.5 million for the third quarter of 2015. The increase is due to additional employees and facilities from the acquired Certus branches, as well as traditional year-end compensation-related expenses. These increased charges were slightly offset by a reduction in loan and other real estate owned ("OREO") expenses during the fourth quarter of 2015.
Selected Balance Sheet Data
|
||||||||||
Ending Balance |
||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
||||||
Portfolio loans: |
(Dollars in thousands) |
|||||||||
Originated loans |
$ 2,721,216 |
$ 2,587,572 |
$ 2,394,470 |
$ 2,262,601 |
$ 2,116,441 |
|||||
Acquired loans |
1,478,655 |
1,391,061 |
858,537 |
913,236 |
958,657 |
|||||
Allowance for loan and lease losses |
(31,647) |
(30,833) |
(30,635) |
(29,351) |
(30,399) |
|||||
Portfolio loans, net |
4,168,224 |
3,947,800 |
3,222,372 |
3,146,486 |
3,044,699 |
|||||
Loans held for sale |
39,470 |
37,437 |
36,315 |
25,505 |
37,280 |
|||||
Investment securities |
734,557 |
645,732 |
557,732 |
515,325 |
506,382 |
|||||
Total interest-earning assets |
5,131,988 |
4,689,936 |
3,886,910 |
3,778,586 |
3,669,857 |
|||||
Goodwill |
134,686 |
128,489 |
69,749 |
69,749 |
69,749 |
|||||
Core deposit intangible, net |
18,299 |
18,134 |
12,273 |
13,112 |
13,952 |
|||||
Total assets |
$ 5,656,638 |
$ 5,201,118 |
$ 4,278,588 |
$ 4,173,463 |
$ 4,072,508 |
|||||
Deposits: |
||||||||||
Non-interest bearing deposits |
$ 776,479 |
$ 738,529 |
$ 621,392 |
$ 544,189 |
$ 534,792 |
|||||
Interest-bearing demand and savings |
2,337,978 |
2,157,801 |
1,586,967 |
1,685,200 |
1,657,931 |
|||||
Time deposits |
1,627,750 |
1,478,161 |
1,301,616 |
1,323,537 |
1,203,674 |
|||||
Total deposits |
4,742,207 |
4,374,491 |
3,509,975 |
3,552,926 |
3,396,397 |
|||||
Borrowings |
292,790 |
267,069 |
337,711 |
195,659 |
261,748 |
|||||
Total interest-bearing liabilities |
4,258,518 |
3,903,031 |
3,226,294 |
3,204,395 |
3,123,353 |
|||||
Shareholders' equity: |
||||||||||
Common equity |
584,818 |
515,062 |
395,215 |
389,025 |
380,206 |
|||||
Accumulated other comprehensive income |
7,329 |
7,435 |
8,368 |
10,087 |
10,182 |
|||||
Total shareholders' equity |
$ 592,147 |
$ 522,497 |
$ 403,583 |
$ 399,112 |
$ 390,388 |
At December 31, 2015, the Company's total assets were $5.7 billion, an increase from $5.2 billion at September 30, 2015 and from $4.1 billion at December 31, 2014. During the fourth quarter of 2015, originated loans increased $128.2 million, net of loans that were reclassified from acquired. The Company also had increases in investment securities and interest-bearing cash due to the Company's desire to increase its on-balance sheet liquidity. Funding this growth were continued increases in deposits, both organically and from the acquisition of branches from Certus, and from additional short-term borrowings. The Company continues to grow transactional deposits, which increased by $218.1 million during the fourth quarter. Wholesale deposits comprised 27.5% of total deposits at December 31, 2015, as compared to 26.1% at September 30, 2015 and 25.7% at December 31, 2014. Goodwill and net core deposit intangibles increased by $6.4 million during the quarter due to the Certus branch acquisition.
Shareholder's equity increased by $69.7 million during the fourth quarter due to the sale of 2.59 million common shares in a public offering. All of the Bank's and Company's capital ratios exceed the minimum thresholds established for a well-capitalized bank by regulatory measures.
Asset Quality |
||||||||||
Ending Balance |
||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
||||||
(Dollars in thousands) |
||||||||||
Nonaccrual loans - non-acquired |
$ 6,623 |
$ 5,914 |
$ 12,998 |
$ 14,776 |
$ 8,475 |
|||||
Nonaccrual loans - acquired |
12,086 |
14,322 |
12,391 |
13,191 |
16,248 |
|||||
OREO - non-acquired |
15,588 |
18,791 |
20,767 |
21,869 |
23,989 |
|||||
OREO - acquired |
16,973 |
18,489 |
12,241 |
17,558 |
18,542 |
|||||
90 days past due - non-acquired |
- |
- |
- |
- |
- |
|||||
90 days past due - acquired |
3 |
- |
14 |
- |
- |
|||||
Total nonperforming assets |
$ 51,273 |
$ 57,516 |
$ 58,411 |
$ 67,394 |
$ 67,254 |
|||||
Total nonperforming assets - non-acquired |
$ 22,211 |
$ 24,705 |
$ 33,765 |
$ 36,645 |
$ 32,464 |
|||||
Net charge-offs (recoveries), QTD |
$ 352 |
$ (326) |
$ (1,036) |
$ 584 |
$ 940 |
|||||
Annualized net charge-offs (recoveries) to total average portfolio loans |
0.03% |
-0.03% |
-0.13% |
0.08% |
0.13% |
|||||
Ratio of total nonperforming assets to total assets |
0.91% |
1.11% |
1.37% |
1.61% |
1.65% |
|||||
Ratio of total nonperforming loans to total portfolio loans |
0.45% |
0.51% |
0.78% |
0.88% |
0.80% |
|||||
Ratio of total allowance for loan losses to total portfolio loans |
0.75% |
0.77% |
0.94% |
0.92% |
0.99% |
|||||
Excluding acquired |
||||||||||
Ratio of nonperforming assets to total loans and OREO |
0.81% |
0.95% |
1.40% |
1.60% |
1.52% |
|||||
Ratio of nonperforming loans to total loans |
0.24% |
0.23% |
0.54% |
0.65% |
0.40% |
|||||
Ratio of allowance for loan losses to total loans |
1.05% |
1.05% |
1.13% |
1.15% |
1.25% |
|||||
Overall asset quality continued to improve during the fourth quarter of 2015, as total nonperforming assets were $51.3 million, or 0.91% of total assets, as compared to $57.5 million, or 1.11% of total assets, at September 30, 2015, and $67.3 million, or 1.65% of total assets, at December 31, 2014.
Excluding nonperforming assets acquired by the Company, nonperforming assets were $22.2 million, or 0.81% of non-acquired loans and OREO at December 31, 2015, as compared to $24.7 million, or 0.95% of non-acquired loans and OREO, at September 30, 2015, and $32.5 million, or 1.52% of non-acquired loans and OREO, at December 31, 2014.
The Company experienced $0.4 million of net charge-offs during the fourth quarter of 2015, compared to net recoveries of $0.3 million during the third quarter of 2015. Gross charge-offs were $1.5 million during the fourth quarter of 2015, a slight increase compared to $1.2 million during the third quarter of 2015.
The allowance for loan losses was $31.6 million at December 31, 2015, an increase from $30.8 million at September 30, 2015 and $30.4 million at December 31, 2014. The Company recorded a provision for loan losses of $1.3 million during the fourth quarter of 2015, as compared to $0.2 million recorded during the third quarter of 2015. The provision for loan losses recorded during the fourth quarter of 2015 was allocated to loans not acquired by the Company. The additional provision was recorded due to the high levels of loan growth in the originated loan portfolio.
Net Interest Income and Margin |
||||||||||||||
Three Months Ended |
Year Ended December 31, |
|||||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
2015 |
2014 |
||||||||
Quarterly average balances: |
(Dollars in thousands) |
|||||||||||||
Loans |
$4,193,632 |
$3,957,846 |
$3,238,433 |
$3,154,739 |
$2,905,305 |
$3,639,890 |
$2,633,829 |
|||||||
Investment securities |
656,940 |
631,407 |
513,476 |
495,587 |
484,092 |
574,951 |
495,251 |
|||||||
Total interest-earning assets |
4,927,105 |
4,657,454 |
3,802,696 |
3,708,252 |
3,436,018 |
4,278,267 |
3,202,958 |
|||||||
Total assets |
5,428,444 |
5,154,690 |
4,180,690 |
4,097,199 |
3,809,989 |
4,720,107 |
3,561,719 |
|||||||
Deposits: |
||||||||||||||
Non-interest bearing |
772,831 |
733,659 |
573,640 |
532,348 |
519,062 |
653,999 |
432,181 |
|||||||
Interest-bearing |
3,784,140 |
3,539,391 |
2,902,960 |
2,930,315 |
2,667,995 |
3,292,226 |
2,579,633 |
|||||||
Total deposits |
4,556,971 |
4,273,050 |
3,476,600 |
3,462,663 |
3,187,057 |
3,946,225 |
3,011,814 |
|||||||
Borrowed funds |
288,209 |
334,584 |
279,140 |
216,182 |
246,229 |
279,877 |
203,922 |
|||||||
Total interest-bearing liabilities |
4,072,349 |
3,873,975 |
3,182,100 |
3,146,497 |
2,914,224 |
3,572,103 |
2,783,555 |
|||||||
Shareholders' equity |
553,475 |
517,835 |
517,835 |
394,034 |
351,695 |
466,881 |
323,183 |
|||||||
Interest Income/Expense (FTE): |
||||||||||||||
Loans |
$ 50,762 |
$ 48,050 |
$ 40,494 |
$ 39,420 |
$ 38,534 |
$ 178,726 |
$ 140,024 |
|||||||
Investment securities, tax |
2,069 |
1,842 |
1,261 |
1,166 |
970 |
6,338 |
4,385 |
|||||||
Investment securities, non-tax |
5,186 |
5,173 |
5,016 |
5,049 |
5,175 |
20,424 |
20,938 |
|||||||
Other earning assets |
140 |
162 |
132 |
120 |
151 |
554 |
542 |
|||||||
Total interest income |
58,157 |
55,227 |
46,903 |
45,755 |
44,830 |
206,042 |
165,889 |
|||||||
Deposits |
5,852 |
5,265 |
4,888 |
4,442 |
3,946 |
20,447 |
15,139 |
|||||||
Borrowings |
1,647 |
1,789 |
1,426 |
1,375 |
1,508 |
6,237 |
4,787 |
|||||||
Total interest expense |
7,499 |
7,054 |
6,314 |
5,817 |
5,454 |
26,684 |
19,926 |
|||||||
Net interest income |
$ 50,658 |
$ 48,173 |
$ 40,589 |
$ 39,938 |
$ 39,376 |
$ 179,358 |
$ 145,963 |
|||||||
Average Yields and Costs (FTE): |
||||||||||||||
Loans |
4.80% |
4.82% |
5.02% |
5.07% |
5.26% |
4.91% |
5.32% |
|||||||
Investment securities, tax |
2.81% |
2.73% |
3.08% |
3.33% |
3.32% |
2.92% |
3.61% |
|||||||
Investment securities, non-tax |
5.63% |
5.64% |
5.76% |
5.79% |
5.58% |
5.71% |
5.60% |
|||||||
Other interest-earning assets |
0.73% |
0.94% |
1.04% |
0.84% |
1.28% |
0.87% |
0.73% |
|||||||
Total earning assets |
4.68% |
4.70% |
4.95% |
5.00% |
5.18% |
4.82% |
5.18% |
|||||||
Total interest bearing deposits |
0.61% |
0.59% |
0.68% |
0.61% |
0.59% |
0.62% |
0.59% |
|||||||
Borrowed funds |
2.27% |
2.12% |
2.05% |
2.58% |
2.43% |
2.23% |
2.35% |
|||||||
Total interest-bearing liabilities |
0.73% |
0.72% |
0.80% |
0.75% |
0.74% |
0.75% |
0.72% |
|||||||
Cost of funds |
0.61% |
0.61% |
0.67% |
0.64% |
0.63% |
0.63% |
0.62% |
|||||||
Net interest margin |
4.08% |
4.10% |
4.28% |
4.37% |
4.55% |
4.19% |
4.56% |
Fully-taxable equivalent ("FTE") net interest income for the fourth quarter of 2015 was $50.7 million, an increase from $48.2 million for the third quarter of 2015. FTE net interest margin was 4.08% for the fourth quarter of 2015, a slight decrease from 4.10% for the third quarter of 2015. The average yield on interest-earning assets decreased two basis points during the fourth quarter of 2015, while the rate paid on interest-bearing liabilities increased by one basis point. Accretion earned on the Company's acquired loan portfolio was $5.6 million during the fourth quarter of 2015, an increase as compared to $4.8 million earned in the third quarter of 2015. Excluding accretion, the average yield on loans was 4.27% for the fourth quarter 2015, as compared to 4.33% for the third quarter of 2015.
Average interest-earnings assets for the fourth quarter of 2015 were $4.97 billion, an increase from $4.66 billion for the third quarter of 2015. These increases are primarily due to higher average loan balances from the Certus branch acquisition and organic loan growth in our markets, as well as additional investment securities purchased during the fourth quarter of 2015. Average interest-bearing liabilities were $4.07 billion for the fourth quarter of 2015, an increase from $3.87 billion during the third quarter of 2015. This increase was due to the deposits acquired in the Certus branch acquisition, as well as organic deposit growth and additional borrowings during the fourth quarter.
Loan Portfolio Composition |
||||||||||
Ending Balance |
||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
||||||
(Dollars in millions) |
||||||||||
Residential construction |
$ 76 |
$ 92 |
$ 84 |
$ 78 |
$ 73 |
|||||
Presold |
46 |
55 |
58 |
50 |
41 |
|||||
Speculative |
30 |
37 |
26 |
28 |
32 |
|||||
Commercial construction |
237 |
233 |
243 |
177 |
203 |
|||||
Residential and commercial A&D |
18 |
18 |
16 |
12 |
13 |
|||||
Land |
111 |
90 |
86 |
92 |
98 |
|||||
Residential buildable lots |
34 |
26 |
27 |
27 |
27 |
|||||
Commercial buildable lots |
20 |
22 |
24 |
25 |
26 |
|||||
Land held for development |
34 |
25 |
20 |
24 |
26 |
|||||
Raw and agricultural land |
23 |
17 |
16 |
17 |
19 |
|||||
Commercial real estate |
2,246 |
2,133 |
1,721 |
1,713 |
1,585 |
|||||
Multi-family |
178 |
165 |
96 |
100 |
83 |
|||||
Farmland |
5 |
5 |
6 |
5 |
5 |
|||||
Owner occupied |
785 |
737 |
626 |
615 |
591 |
|||||
Non-owner occupied |
1,277 |
1,226 |
993 |
994 |
907 |
|||||
Commercial and industrial |
419 |
340 |
220 |
199 |
192 |
|||||
Residential mortgage |
1,049 |
1,029 |
842 |
867 |
872 |
|||||
Consumer |
19 |
19 |
17 |
16 |
16 |
|||||
Leases |
27 |
26 |
25 |
22 |
21 |
|||||
Total portfolio loans |
$ 4,200 |
$ 3,979 |
$ 3,253 |
$ 3,176 |
$ 3,075 |
|||||
Total portfolio loans were $4.2 billion at December 31, 2015, an increase from $4.0 billion at September 30, 2015 and from $3.1 billion at December 31, 2014. Loans that were originated by the Company, excluding loans that were reclassified from acquired, increased by $128.2 million, or 5.0%, on an annualized basis. The Company has experienced organic loan growth across all loan types, with the majority of loan growth in commercial real estate and commercial and industrial loans.
Acquired Loan Summary |
||||||||||
Ending Balance |
||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
||||||
(Dollars in thousands) |
||||||||||
Performing acquired loans |
$ 1,363,379 |
$ 1,262,268 |
$ 744,081 |
$ 793,149 |
$ 834,863 |
|||||
Less: remaining FMV adjustments |
(27,789) |
(28,990) |
(19,900) |
(23,045) |
(26,280) |
|||||
Performing acquired loans, net |
1,335,590 |
1,233,278 |
724,181 |
770,104 |
808,583 |
|||||
FMV adjustment % |
2.0% |
2.3% |
2.7% |
2.9% |
3.1% |
|||||
Purchase credit impaired loans (PCI) |
157,966 |
176,605 |
147,372 |
156,049 |
164,120 |
|||||
Less: remaining FMV adjustments |
(14,901) |
(18,822) |
(13,016) |
(12,917) |
(14,046) |
|||||
PCI loans, net |
143,065 |
157,783 |
134,356 |
143,132 |
150,074 |
|||||
FMV adjustment % |
9.4% |
10.7% |
26.0% |
23.9% |
24.3% |
|||||
Total acquired performing loans |
$ 1,335,590 |
$ 1,233,278 |
$ 724,181 |
$ 770,104 |
$ 808,583 |
|||||
Total acquired PCI loans |
143,065 |
157,783 |
134,356 |
143,132 |
150,074 |
|||||
Total acquired loans |
$ 1,478,655 |
$ 1,391,061 |
$ 858,537 |
$ 913,236 |
$ 958,657 |
|||||
FMV adjustment % all acquired loans |
-2.8% |
-3.3% |
-3.7% |
-3.8% |
-4.0% |
About BNC Bancorp and Bank of North Carolina
Headquartered in High Point, NC, BNC Bancorp is the parent company of Bank of North Carolina, a commercial bank with total assets of $5.7 billion. Bank of North Carolina provides a complete line of banking and financial services to individuals and businesses through its 64 current banking offices in Virginia, North and South Carolina. The Bank's 19 locations in South Carolina and nine locations in Virginia operate as BNC Bank. Bank of North Carolina is insured by the FDIC and is an equal housing lender. BNC Bancorp's stock is traded and quoted in the NASDAQ Capital Market under the symbol "BNCN." The Company's website is www.bncbancorp.com.
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. BNC Bancorp's management uses these "non-GAAP" measures in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the attached tabular disclosures for a reconciliation of these non-GAAP measures to the most directly comparable GAAP measure.
Forward Looking Statements
This press release contains forward-looking statements relating to the financial condition, results of operations and business of BNC Bancorp and the Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of BNC Bancorp, and the information available to management at the time that this press release was prepared. Factors that could cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following: (i) the economic recovery may face challenges causing its momentum to falter or a further recession; (ii) expected cost savings and other benefits anticipated in connection with our acquisitions may not be fully realized or realized within the expected time frame; (iii) our ability to integrate acquisitions and retain existing customers and attract new ones; and (iv) adverse changes in credit quality trends. Additional factors affecting BNC Bancorp and the Bank are discussed in BNC Bancorp's filings with the Securities and Exchange Commission (the "SEC"), Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. Please refer to the Securities and Exchange Commission's website at www.sec.gov where you can review those documents. BNC Bancorp does not undertake a duty to update any forward-looking statements made in this press release.
Reconciliation of Non-GAAP to GAAP |
||||||||||||||
Three Months Ended |
Year Ended December 31, |
|||||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
2015 |
2014 |
||||||||
Operating Earnings per Share, Diluted (1) |
||||||||||||||
Net income (GAAP) |
$ 12,739 |
$ 11,939 |
$ 11,014 |
$ 8,758 |
$ 8,505 |
$ 44,450 |
$ 29,390 |
|||||||
Transaction-related charges, net of tax |
2,713 |
3,078 |
784 |
1,789 |
1,406 |
8,364 |
5,641 |
|||||||
Loss on extinguishment of debt, net of tax |
- |
481 |
- |
- |
386 |
481 |
386 |
|||||||
Insurance settlement income, net of tax |
- |
- |
- |
- |
484 |
|||||||||
Securities gains (losses), net of tax |
28 |
500 |
(3) |
31 |
- |
556 |
(322) |
|||||||
Operating earnings (non-GAAP) |
15,424 |
14,998 |
11,801 |
10,516 |
10,297 |
52,739 |
35,255 |
|||||||
Weighted average fully diluted shares outstanding |
39,452 |
38,165 |
32,653 |
32,754 |
30,599 |
35,782 |
29,152 |
|||||||
Operating earnings per share, diluted (non-GAAP) |
$ 0.39 |
$ 0.39 |
$ 0.36 |
$ 0.32 |
$ 0.34 |
$ 1.47 |
$ 1.21 |
|||||||
Operating Non-Interest Income (1) |
||||||||||||||
Non-interest income (GAAP) |
$ 8,286 |
$ 9,169 |
$ 8,693 |
$ 6,300 |
$ 7,785 |
$ 32,448 |
$ 25,022 |
|||||||
Securities gains (losses), net |
45 |
794 |
(4) |
49 |
- |
884 |
(511) |
|||||||
Insurance settlement income |
- |
- |
- |
- |
- |
- |
768 |
|||||||
Operating non-interest income (non-GAAP) |
$ 8,241 |
$ 8,375 |
$ 8,697 |
$ 6,251 |
$ 7,785 |
$ 31,564 |
$ 24,765 |
|||||||
Operating Non-Interest Expense (1) |
||||||||||||||
Non-interest expense (GAAP) |
$ 37,580 |
$ 38,185 |
$ 31,399 |
$ 31,991 |
$ 32,366 |
$ 139,155 |
$ 116,477 |
|||||||
Transaction-related expenses |
4,307 |
4,886 |
1,244 |
2,839 |
2,231 |
13,276 |
8,954 |
|||||||
Loss on extinguishment of debt |
- |
763 |
- |
- |
613 |
763 |
613 |
|||||||
Operating non-interest expense (non-GAAP) |
$ 33,273 |
$ 32,536 |
$ 30,155 |
$ 29,152 |
$ 29,522 |
$ 125,116 |
$ 106,910 |
|||||||
Operating Income Tax Expense (1) |
||||||||||||||
Income tax expense - GAAP |
$ 5,420 |
$ 5,106 |
$ 4,712 |
$ 3,511 |
$ 3,374 |
$ 18,749 |
$ 10,365 |
|||||||
Securities gains (losses), tax effect |
17 |
294 |
(1) |
18 |
- |
328 |
(189) |
|||||||
Transaction-related expenses, tax effect |
1,559 |
1,189 |
461 |
1,014 |
825 |
4,223 |
2,794 |
|||||||
Loss on extinguishment of debt, tax effect |
- |
313 |
- |
- |
227 |
313 |
227 |
|||||||
Operating income tax expense (non-GAAP) |
$ 6,996 |
$ 6,902 |
$ 5,172 |
$ 4,543 |
$ 4,426 |
$ 23,613 |
$ 13,197 |
|||||||
Tangible Common Book Value per Share (2) |
||||||||||||||
Shareholders' equity (GAAP) |
$ 592,147 |
$ 522,497 |
$ 403,583 |
$ 399,112 |
$ 390,388 |
$ 592,147 |
$ 390,388 |
|||||||
Intangible assets |
152,985 |
146,623 |
82,022 |
82,861 |
83,701 |
152,985 |
83,701 |
|||||||
Tangible common shareholders equity (non-GAAP) |
439,162 |
375,874 |
321,561 |
316,251 |
306,687 |
439,162 |
306,687 |
|||||||
Common shares outstanding |
40,774 |
38,138 |
32,589 |
32,716 |
32,599 |
40,774 |
32,599 |
|||||||
Tangible common book value per share (non-GAAP) |
$ 10.77 |
$ 9.86 |
$ 9.87 |
$ 9.67 |
$ 9.41 |
$ 10.77 |
$ 9.41 |
|||||||
Return on Average Tangible Common Equity (2) |
||||||||||||||
Net income (GAAP) |
$ 12,739 |
$ 11,939 |
$ 11,014 |
$ 8,758 |
$ 8,505 |
$ 44,450 |
$ 29,390 |
|||||||
Amortization of intangibles, net of tax |
746 |
694 |
529 |
529 |
453 |
2,498 |
1474 |
|||||||
Tangible net income available to common shareholders (non-GAAP) |
13,485 |
12,633 |
11,543 |
9,287 |
8,958 |
46,948 |
30,864 |
|||||||
Average common shareholders equity |
553,475 |
517,835 |
399,868 |
394,034 |
351,695 |
466,881 |
323,183 |
|||||||
Average intangible assets |
152,255 |
147,143 |
82,431 |
83,279 |
68,954 |
116,548 |
55,026 |
|||||||
Average tangible common shareholders' equity (non-GAAP) |
401,220 |
370,692 |
317,437 |
310,755 |
282,741 |
350,333 |
268,157 |
|||||||
Return on average tangible common equity (non-GAAP) |
13.33% |
13.52% |
14.59% |
12.12% |
12.57% |
13.40% |
11.51% |
|||||||
Operating Return on Average Assets (1) |
||||||||||||||
Net income (GAAP) |
$ 12,739 |
$ 11,939 |
$ 11,014 |
$ 8,758 |
$ 8,505 |
$ 44,450 |
$ 29,390 |
|||||||
Transaction-related expenses, net of tax |
2,713 |
3,078 |
784 |
1,789 |
1,406 |
8,364 |
5,641 |
|||||||
Loss on extinguishment of debt, net of tax |
- |
481 |
- |
- |
386 |
481 |
386 |
|||||||
Insurance settlement income, net of tax |
- |
- |
- |
- |
- |
- |
484 |
|||||||
Securities gains (losses), net of tax |
28 |
500 |
(3) |
31 |
- |
556 |
(322) |
|||||||
Operating earnings (non-GAAP) |
$ 15,424 |
$ 14,998 |
$ 11,801 |
$ 10,516 |
$ 10,297 |
$ 52,739 |
$ 35,255 |
|||||||
Average assets |
5,428,444 |
5,154,690 |
4,180,690 |
4,097,199 |
3,809,989 |
4,720,107 |
3,561,719 |
|||||||
Operating return on average assets (non-GAAP) |
1.13% |
1.15% |
1.13% |
1.04% |
1.07% |
1.12% |
0.99% |
|||||||
Three Months Ended |
Year Ended December 31, |
|||||||||||||
Dec. 31, |
Sept. 30, |
Jun. 30, |
Mar. 31, |
Dec. 31, |
2015 |
2014 |
||||||||
Operating Return on Average Tangible Common Equity (2) |
||||||||||||||
Net income (GAAP) |
$ 12,739 |
$ 11,939 |
$ 11,014 |
$ 8,758 |
$ 8,505 |
$ 44,450 |
$ 29,390 |
|||||||
Amortization of intangibles, net of tax |
746 |
694 |
529 |
529 |
453 |
2,498 |
1,474 |
|||||||
Transaction-related expenses, net of tax |
2,713 |
3,078 |
784 |
1,789 |
1,406 |
8,364 |
5,641 |
|||||||
Loss on extinguishment of debt, net of tax |
- |
481 |
- |
- |
386 |
481 |
386 |
|||||||
Insurance settlement income, net of tax |
- |
- |
- |
- |
- |
- |
484 |
|||||||
Securities gains (losses), net of tax |
28 |
500 |
(3) |
31 |
- |
556 |
(322) |
|||||||
Operating tangible net income (non-GAAP) |
$ 16,170 |
$ 15,692 |
$ 12,330 |
$ 11,045 |
$ 10,750 |
$ 55,237 |
$ 36,729 |
|||||||
Average common shareholders equity |
553,475 |
517,835 |
399,868 |
394,034 |
351,695 |
466,881 |
323,183 |
|||||||
Average intangible assets |
152,255 |
147,143 |
82,431 |
83,279 |
68,954 |
116,548 |
55,026 |
|||||||
Average tangible common shareholders' equity (non-GAAP) |
401,220 |
370,692 |
317,437 |
310,755 |
282,741 |
350,333 |
268,157 |
|||||||
Operating return on average tangible common equity (non-GAAP) |
15.99% |
16.79% |
15.58% |
14.41% |
15.08% |
15.77% |
13.70% |
|||||||
Operating Efficiency Ratio (3) |
||||||||||||||
Non-interest expense (GAAP) |
$ 37,580 |
$ 38,185 |
$ 31,399 |
$ 31,991 |
$ 32,366 |
$ 139,155 |
$ 116,477 |
|||||||
Transaction-related expenses |
4,307 |
4,886 |
1,244 |
2,839 |
2,231 |
13,276 |
8,954 |
|||||||
Loss on extinguishment of debt |
- |
763 |
- |
- |
613 |
763 |
613 |
|||||||
Amortization of intangible assets |
1,184 |
1,102 |
840 |
840 |
719 |
3,965 |
2,340 |
|||||||
Operating non-interest expense (non-GAAP) |
32,089 |
31,434 |
29,315 |
28,312 |
28,803 |
121,151 |
104,570 |
|||||||
Net interest income, FTE |
50,658 |
48,173 |
40,589 |
39,938 |
39,376 |
179,358 |
145,963 |
|||||||
Non-interest income - GAAP |
8,286 |
9,169 |
8,693 |
6,300 |
7,785 |
32,448 |
25,022 |
|||||||
Securities gains (losses), net |
45 |
794 |
(4) |
49 |
- |
884 |
(511) |
|||||||
Insurance settlement income |
- |
- |
- |
- |
- |
- |
768 |
|||||||
Operating efficiency ratio (non-GAAP) |
54.48% |
55.59% |
59.48% |
61.30% |
61.07% |
57.44% |
61.25% |
|||||||
(1) |
Operating earnings per diluted share, operating non-interest income, operating non-interest expense, operating income tax expense, operating return on average assets, and operating return on average tangible common equity are non-GAAP measures and exclude the after-tax effect of transaction-related charges, loss on extinguishment of debt, securities gains (losses) and other one-time charges. Management believes that non-GAAP operating measures provide additional useful information that allows readers to evaluate the ongoing performance of the company. |
(2) |
The tangible measures are non-GAAP measures and exclude the effect of period end or average balance of intangible assets. Management believes that these non-GAAP tangible measures provide additional useful information, particularly since these measures are widely used by industry analysts for companies with prior merger and acquisition activities. |
(3) |
Operating efficiency ratio is calculated by non-interest expense, excluding transaction-related expenses, amortization of intangible assets, and loss on extinguishment of debt, divided by the sum of FTE net interest income and non-interest income excluding securities gains (losses) and insurance settlement income. Management believes this non-GAAP operating measure provides additional useful information that allows readers to evaluate the ongoing performance of the company. |
Logo - http://photos.prnewswire.com/prnh/20030917/BNCLOGO
SOURCE BNC Bancorp
Share this article