BNC Bancorp Announces 21.5% Increase in Earnings for 2010
THOMASVILLE, N.C., Feb. 3, 2011 /PRNewswire/ -- BNC Bancorp (Nasdaq: BNCN) ("BNC"), parent company for Bank of North Carolina ("Bank") today reported financial results for the fourth quarter and year ended December 31, 2010.
(Logo: http://www.newscom.com/cgi-bin/prnh/20030917/BNCLOGO )
For the year ended December 31, 2010, income available to common shareholders was $5.5 million, or $0.59 per diluted share, an increase of 21.5% compared to the $4.6 million, or $0.62 per diluted share, reported for the same period in 2009.
Total assets at December 31, 2010 were $2.15 billion, an increase of $515.7 million, or 31.6%, from $1.63 billion at December 31, 2009. The increase was primarily due to the FDIC-assisted acquisition of Beach First National Bank ("Beach First") in April 2010 and organic growth of 12.1% in the legacy loan portfolio.
W. Swope Montgomery, Jr., President and CEO, noted, "We are pleased with the many highlights achieved by our Company in 2010. Our investment in people, facilities, and technology over the past several years has allowed us to quickly integrate a major acquisition in Myrtle Beach and produce organic growth in both loans and deposits in excess of 10%. In addition to the gains in both loans and deposits, our positive operating trends in net interest margin, pre-credit operating earnings, and core capital levels were all areas of immense pride in a year where our national and local economies continued to experience significant weakness."
Highlights of 2010:
- Net income available to common shareholders increased 21.5% to $5.5 million
- Pre-credit operating earnings increased 19.0%
- Net interest income increased $14.0 million, or 30.4%
- Total assets increased $515.7 million, or 31.6%
- Net interest margin increased 26 basis points to 3.65%
- Acquired and integrated Beach First through a loss-sharing FDIC transaction
- Loans increased $439.8 million, or 40.6%
- Loans not covered by loss share increased $130.4 million, or 12.1%
- Non-covered loans, excluding construction related, increased $164.4 million
- Construction and development loans declined by $34.0 million
- Completed a $35 million capital raise
- Completed a conversion of our core bank operating systems to a more robust software platform
- Continued to build out our Senior Management Team, with nine of the 13 members added in the last two years
- New offices in Concord, Raleigh, Charlotte and Winston-Salem provided organic growth and strength
- Total loans of $134 million; total deposits of $108 million
- Allowance, as a percentage of non-covered loans, moved from 1.60% to 2.05%
- NPAs on non-covered assets ended the year at 2.75%, still well below peers
- Core deposits increased $619.2 million. $303.8 million was organic; $315.4 was acquired
- Wholesale CDs declined to $262.6 million; only $36.7 million of wholesale CD's have maturities inside one year
- Wholesale CDs represent 14.4% of total deposits, down from the high of 62.7% in late 2008
- Core tangible book value, excluding the mark-to-market component, increased from $8.73 to $9.24 during 2010
Continuing management's commitment of aggressively addressing realized and potential impairments in certain sectors of the credit portfolio, the Company incurred $15.4 million of credit and OREO related charges in the fourth quarter of 2010, resulting in BNC reporting a quarterly net loss of $6.7 million, or $0.61 per diluted share, compared to net income of $1.3 million, or $0.18 per diluted share, for the fourth quarter of 2009. Total assets declined by $30.1 million, or 1.4%, from September 30, 2010. During the quarter, the Company's level of core deposits increased by $18.7 million and non-covered loans increased by $64.1 million.
"Clearly our fourth quarter and twelve month operating results continue to reflect management's decision to proactively address the high unemployment and soft demand for real estate in each of our markets. The prolonged economic downturn has produced an excess supply of investment real estate assets, which, coupled with a general lack of credit availability, has led to a scarcity of buyers for distressed properties. In recognition of this reality, management has chosen to capitalize on the Company's earnings power and one-time bargain purchase gain in 2010 to aggressively write-down certain assets to levels that could allow for a more expeditious liquidation, often at levels below current appraisals. We firmly believe this proactive action has prepared our Company to be even better positioned to take advantage of growing opportunities and emerge in a position of strength once we eventually exit this prolonged credit cycle. After these charges, we are comfortable that operating earnings in 2011 will be more than sufficient to cover any future credit impairments," noted Montgomery.
The year-to-date results include the impact of the acquisition gains reported during the second quarter of 2010 that resulted from the acquisition of Beach First. In connection with the Beach First acquisition, the Company entered into loss sharing agreements with the FDIC where, pursuant to the terms of these agreements, the FDIC will reimburse the Company for 80% of losses incurred from the acquired loans and foreclosed real estate ("covered loans" and "covered assets"), and begins with the first dollar of loss incurred.
Additional Operating Highlights from Fourth Quarter
Since December 2009, total loans have increased $439.8 million, or 40.6%, to $1.52 billion; excluding the second quarter 2010 acquisition of Beach First, loans grew $130.4 million, or 12.1% over 2009 levels. At December 31, 2010, the Company's loan portfolio includes $309.3 million in covered loans being carried at fair value and $1.21 billion in loans that have a related allowance for loan losses and are not covered under loss share agreements.
Gross Loan Growth |
||||||
(dollars in thousands; unaudited) |
||||||
12/31/2010 |
9/30/2010 |
6/30/2010 |
3/31/2010 |
12/31/2009 |
||
Total loans |
$ 1,521,731 |
$ 1,479,049 |
$ 1,471,365 |
$ 1,089,857 |
$ 1,081,945 |
|
Loans covered by loss share, at fair value |
309,342 |
330,761 |
345,372 |
- |
- |
|
Loans not covered by loss share |
$ 1,212,389 |
$ 1,148,288 |
$ 1,125,993 |
$ 1,089,857 |
$ 1,081,945 |
|
Loan growth (quarter/quarter): |
||||||
Total loans |
2.9% |
0.5% |
35.0% |
0.7% |
||
Loans not covered by loss share |
5.6% |
2.0% |
3.3% |
0.7% |
||
Annual growth of non-covered loans |
12.1% |
|||||
Total deposits at December 31, 2010 were $1.83 billion, an increase of $478.2 million, or 35.4%, from December 31, 2009. The increase in year-end deposits was due primarily to the acquisition of Beach First, which had $315.4 million of local deposits at year-end.
While overall deposit growth continues to be an emphasis, the more important element is the shift in the mix of deposits to higher levels of core deposits and away from wholesale CDs. Over the one-year period core deposits increased by over $619.2 million, while wholesale CD's declined by over $171.0 million. As a percentage of total deposits, wholesale CD's currently comprise only 14.4% of total deposits, down significantly from 32.1% and 16.6% at December 31, 2009 and September 30, 2010, respectively.
Montgomery noted, "Through significant efforts over the past two years, our Business Services, Retail and Private Banking groups have developed a solid foundation of seasoned leadership and specialized banking expertise, and through their efforts and a bankwide commitment to growing core relationships we have transformed our deposit mix and deposit growth capabilities into a driver of current and future franchise value. This success has been accomplished by building a team and a culture that is dedicated to delivering exceptional service to each and every customer. Through a companywide commitment, I am proud to report that we have reduced our reliance on wholesale CD's from a high of 62.7% in late 2008 to approximately 14.4% today," said Montgomery.
Total Deposit Growth (dollars in thousands; unaudited) |
||||||
12/31/2010 |
9/30/2010 |
6/30/2010 |
3/31/2010 |
12/31/2009 |
||
Non-interest bearing demand |
$ 107,547 |
$ 105,197 |
$ 104,328 |
$ 64,983 |
$ 66,801 |
|
Interest-bearing demand |
841,062 |
786,498 |
739,542 |
599,013 |
578,329 |
|
Time deposits - local |
616,811 |
655,030 |
566,179 |
314,173 |
271,065 |
|
Time deposits - wholesale |
262,650 |
308,855 |
424,576 |
373,062 |
433,683 |
|
Total |
$ 1,828,070 |
$ 1,855,580 |
$ 1,834,625 |
$ 1,351,231 |
$ 1,349,878 |
|
Growth (Quarter/Quarter) |
-1.5% |
1.1% |
35.8% |
0.1% |
-5.8% |
|
Wholesale time as % of total |
14.4% |
16.6% |
23.1% |
27.6% |
32.1% |
|
Operating Results
Net interest income for the fourth quarter of 2010 was $16.3 million, an increase of $4.2 million, or 35.2%, from the comparable period last year. Taxable-equivalent net interest margin increased 19 basis points from the fourth quarter of 2009 to 3.71%. Compared to the third quarter of 2010, taxable-equivalent net interest margin decreased five basis points from 3.76%, primarily due to the migration of $20 million of loans into a nonperforming status. During the fourth quarter of 2010, the Company concentrated on reducing its excess liquidity position, having increased loans by $64.1 million, an increase of 5.6% from the prior quarter.
The Company's average yield on interest-earning assets increased seven basis points while the average rate on interest-bearing liabilities decreased 18 basis points from the fourth quarter of 2009. During the fourth quarter of 2010, the Company's average earning assets increased by $406.9 million to $1.90 billion, a 27.3% increase over the fourth quarter of 2009, primarily from the Beach First acquisition during the second quarter of 2010. Compared to the third quarter of 2010, the Company's average earning assets decreased by $21.9 million.
Quarterly Average Yields / Costs (Tax-Equiv. Basis) |
||||||
12/31/2010 |
9/30/2010 |
6/30/2010 |
3/31/2010 |
12/31/2009 |
||
Earning Asset Yield |
5.60% |
5.57% |
5.59% |
5.56% |
5.53% |
|
Cost of Int. Bearing Liab |
1.93% |
1.83% |
1.99% |
2.17% |
2.11% |
|
Net Interest Spread |
3.67% |
3.74% |
3.60% |
3.38% |
3.42% |
|
Net Interest Margin |
3.71% |
3.76% |
3.62% |
3.47% |
3.52% |
|
Non-interest income was $1.8 million for the fourth quarter of 2010 compared to $2.9 million for the year-ago quarter. Included in non-interest income for the fourth quarter of 2010 was $6,000 of loss on sales of investment securities and $283,000 of income true-up associated with FDIC receivable and related loss share receipts. During the fourth quarter of 2009, included in non-interest income was $1.7 million of gains on sales of investment securities. Excluding investment securities transactions and FDIC related transactions, non-interest income was $2.1 million for the current quarter, up 69.1% from the $1.3 million reported for the 2009 fourth quarter. The increases were primarily due to the increases in mortgage fees generated from the Company's mortgage market operations in the amount of $291,000; increases in investment brokerage activity of $178,000, and the addition of $145,000 of merchant fee and debit card income, a significant ongoing source of revenue in the retail-oriented coastal economy. In comparison to the previous quarter, recurring non-interest income increased $174,000.
Non-interest expenses for the fourth quarter increased $8.6 million compared to the same quarter a year ago, and were $1.7 million, or 11.1%, higher than the third quarter of 2010. As a result of the acquisition and continued growth of the legacy Bank, personnel costs have increased $2.9 million, or 63.6%, compared to the same quarter a year ago, and were $470,000, or 6.8%, higher than the previous quarter, primarily due to non-executive level bonuses and commissions on higher levels of revenue from mortgage and investment services. Loan, foreclosure and collection expenses have increased $3.9 million compared to the same quarter a year ago, and were $934,000 higher than the previous quarter. The higher level of loan, foreclosure and collection expense primarily relates to the write-down of other real estate owned properties and the on-going expenses relating to these properties. Insurance, professional and other services increased by $854,000 compared to the same quarter a year-ago, and were $133,000 higher than the previous quarter.
Asset Quality
Net charge-offs for 2010's fourth quarter were $6.0 million, or 1.62% of average loans annualized, up from the $5.7 million, or 1.56% reported for the third quarter of 2010. Nonperforming assets not covered by loss share at December 31, 2010 were 2.75% of total assets, and were 6.29% including covered assets, compared to 1.99% and 5.66%, respectively, at September 30, 2010. The covered assets are covered by a FDIC loss-share agreement that provides 80% protection on those assets and are being carried at estimated fair value.
Asset Quality Information |
||||||
(dollars in thousands; unaudited) |
||||||
12/31/2010 |
9/30/2010 |
6/30/2010 |
3/31/2010 |
12/31/2009 |
||
Nonaccrual loans not covered by loss share |
$ 26,224 |
$ 10,603 |
$ 10,080 |
$ 12,542 |
$ 18,702 |
|
Nonaccrual loans covered by loss share |
64,753 |
77,150 |
70,641 |
- |
- |
|
OREO not covered by loss share |
23,912 |
26,050 |
21,728 |
20,326 |
14,325 |
|
OREO covered by loss share |
15,825 |
9,638 |
7,350 |
- |
- |
|
90 days past due not covered by loss share |
44 |
- |
- |
- |
- |
|
90 days past due covered by loss share |
4,554 |
23 |
1,361 |
- |
- |
|
Total nonperforming assets |
$ 135,312 |
$ 123,464 |
$ 111,160 |
$ 32,868 |
$ 33,027 |
|
Nonperforming assets not covered by loss share |
$ 50,180 |
$ 36,653 |
$ 31,808 |
$ 32,868 |
$ 33,027 |
|
Total assets |
$ 2,149,932 |
$ 2,180,049 |
$ 2,161,991 |
$ 1,628,570 |
$ 1,634,185 |
|
Total assets less covered assets |
1,824,765 |
1,839,650 |
1,809,269 |
1,628,570 |
1,634,185 |
|
Total loans |
1,521,731 |
1,479,049 |
1,471,365 |
1,089,857 |
1,081,945 |
|
Total loans less covered loans |
1,212,389 |
1,148,288 |
1,125,993 |
1,089,857 |
1,081,945 |
|
Ratio of nonperforming assets to total assets |
6.29% |
5.66% |
5.14% |
2.02% |
2.02% |
|
Not covered by loss share |
2.75% |
1.99% |
1.76% |
2.02% |
2.02% |
|
Ratio of nonperforming loans to total loans |
6.28% |
5.93% |
5.58% |
1.15% |
1.73% |
|
Not covered by loss share |
2.16% |
0.92% |
0.90% |
1.15% |
1.73% |
|
Ratio of allowance for loan losses to total loans |
1.63% |
1.27% |
1.29% |
1.60% |
1.60% |
|
Not covered by loss share |
2.05% |
1.64% |
1.69% |
1.60% |
1.60% |
|
Net charge-offs of noncovered loans, QTD |
$ 6,006 |
$ 5,655 |
$ 4,357 |
$ 2,860 |
$ 4,127 |
|
Ratio of net charge-offs to average loans (Ann) |
1.62% |
1.56% |
1.23% |
1.07% |
1.55% |
|
Loans restructured/modified not included in above |
$ 5,107 |
$ 7,479 |
$ 5,774 |
$ 5,322 |
$ 5,014 |
|
During the fourth quarter 2010, BNC recorded a provision for loan losses of $12.0 million, an increase from the $5.4 million recorded during the third quarter of 2010. The allowance for loan losses was $24.8 million at December 31, 2010, and $18.8 million at September 30, 2010. Loan loss reserves to total period-end loans increased from 1.60% and 1.27% reported at December 31, 2009 and September 30, 2010, respectively, to 1.63% at December 31, 2010. Since the assets acquired in the FDIC-assisted transaction were marked to fair value, including estimated loan impairment, no loan loss reserves are needed on these loans at this time. Excluding the acquired loans, loan loss reserves to period-end loans increased from 1.64% of loans at September 30, 2010 to 2.05% at December 31, 2010. Management considers the loan loss reserve adequate to absorb credit losses inherent in the loan portfolio at December 31, 2010.
Loans migrating into nonaccrual status during the quarter totaled $20.5 million, of which $14.4 million is made up of six relationships where impairments recognized to-date will allow BNC to short-sale $1.7 million, and restructure $12.7 million into accruing debt-restructures under current market terms.
During the quarter BNC recorded charges totaling $3.4 million on non-covered assets held as OREO. OREO not covered by loss share agreements totaled $23.9 million at December 31, 2010, a decrease of $2.1 million from the $26.0 million reported at September 30, 2010. The change primarily consisted of $2.6 million in additions at fair value, $3.4 million in write-downs, and $1.3 million in sales. Of the $23.9 million on OREO at year-end, $11.4 million are either under contract for sale or under a scheduled lot takedown.
Commenting on asset quality, Montgomery noted, "We are pleased that our historical underwriting standards have produced NPA levels on non-covered assets that have remained below our national, regional, and state peers. Nevertheless, we experienced a significant increase in our NPA levels in the fourth quarter as we aggressively recognized impairments on performing credits where it had become evident that the underlying collateral values would no longer support the principal repayment terms. We are actively restructuring these relationships with borrowers in an effort to restore these credits to an accruing status. We are fortunate that through operating earnings and the bargain purchase gain we were able to take these actions and still report positive earnings and increase our core tangible book value during the year."
Capital Position
The Company continues to maintain strong capital ratios. Shareholders' equity was $152.2 million at December 31, 2010, up $26.0 million, or 20.6%, from December 31, 2009. Tangible common book value per share was $8.49 at December 31, 2010, a decrease from $9.43 at December 31, 2009 and $9.97 at September 30, 2010. Core tangible book value, which excludes the very volatile mark-to-market component, increased to $9.24 at the end of 2010, up from the $8.73 at the end of 2009. The mark-to-market components of equity declined from a net gain of $5.1 million at December 31, 2009 to a net loss position of $6.8 million at the end of 2010. All of the loss position relates to the value of the interest rate cap on funding declining in value at a more rapid rate than the appreciation in the marketable securities being hedged. Despite the mark-to-market decline, the hedged transaction continues to provide a positive spread in excess of 2.5% on $250 million. All of the Bank's and Company's capital ratios exceeded the minimum thresholds established for a well-capitalized bank by regulatory measures.
On January 18, 2011, the Board of Directors of BNC declared a $0.05 per share quarterly cash dividend on its common stock and Series B Preferred stock, payable February 25, 2011 to shareholders of record on February 11, 2011.
About BNC Bancorp and Bank of North Carolina
Headquartered in High Point, NC, BNC Bancorp is the parent company of Bank of North Carolina, a commercial bank with $2.15 billion in assets. Bank of North Carolina provides a complete line of banking and financial services to individuals and businesses through its 23 full-service banking offices in North and South Carolina. The Bank's six locations in coastal areas of South Carolina were added through BNC's recent FDIC-assisted acquisition of Beach First National Bank ("Beach First"); Bank of North Carolina now operates in South Carolina as BNC Bank. Bank of North Carolina is insured by the FDIC and is an equal housing lender. BNC Bancorp is current on its preferred dividend payments to the United States Treasury; its stock is quoted in the NASDAQ Capital Market under the symbol "BNCN."
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States. BNC Bancorp's management uses these "non-GAAP" measures such as "core" or "recurring" earnings in their analysis of the Company's performance. Management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations and enhance comparability of results with prior periods as well as demonstrating the effects of significant gains and charges in the current period. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:
Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about companies' anticipated future financial performance. This act provides a safe harbor for such disclosure, which protects the companies from unwarranted litigation if actual results are different from management expectations. This press release contains forward-looking statements relating to the financial condition, results of operations and business of BNC and the Bank. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of BNC, and the information available to management at the time that this press release was prepared. Factors that could cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following: (i) general economic or business conditions, either nationally or regionally, may be less favorable than expected, resulting in, among other things, a deterioration in credit quality and/or a reduced demand for credit or other services; (ii) costs or difficulties related to the integration of Beach First may be greater than expected; (iii) expected cost savings and other benefits anticipated in connection with our acquisition of Beach First may not be fully realized or realized within the expected time frame; and (iv) anticipated acquisition opportunities may be available on terms acceptable to BNC or at all. Additional factors affecting BNC and the Bank are discussed in BNC's filings with the Securities and Exchange Commission (the "SEC"), Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. Please refer to the Securities and Exchange Commission's website at www.sec.gov where you can review those documents. BNC does not undertake a duty to update any forward-looking statements made in this press release.
QUARTERLY PERFORMANCE SUMMARY |
||||
BNC BANCORP |
||||
(Dollars in thousands, except share and per share data) |
||||
(Unaudited) |
For the |
|||
Three Months Ended |
||||
December 31, 2010 |
December 31, 2009 |
|||
SUMMARY STATEMENTS OF OPERATIONS |
||||
Interest income |
$ 25,329 |
$ 19,586 |
29.3 % |
|
Interest expense |
9,051 |
7,550 |
19.9 |
|
Net interest income |
16,278 |
12,036 |
35.2 |
|
Provision for loan losses |
12,000 |
4,750 |
152.6 |
|
Net interest income after provision for loan losses |
4,278 |
7,286 |
(41.3) |
|
Non-interest income |
1,847 |
2,930 |
(37.0) |
|
Non-interest expense |
17,202 |
8,602 |
100.0 |
|
Income (loss) before income tax expense |
(11,077) |
1,614 |
(786.3) |
|
Income tax expense (benefit) |
(5,021) |
(173) |
2,802.3 |
|
Net income (loss) |
(6,056) |
1,787 |
(438.9) |
|
Preferred stock dividends and discount accretion |
600 |
498 |
20.5 |
|
Net income available to common shareholders |
(6,656) |
1,289 |
(616.4) |
|
PER SHARE DATA |
||||
Earnings per share, basic |
$ (0.61) |
$ 0.18 |
-438.9 % |
|
Earnings per share, diluted |
(0.61) |
0.18 |
(438.9) |
|
Tangible common book value per share |
8.49 |
9.43 |
(10.0) |
|
Weighted average participating common shares: |
||||
Basic |
10,848,790 |
7,341,249 |
||
Diluted |
10,926,772 |
7,350,425 |
||
PERFORMANCE RATIOS |
||||
Return on average assets |
-1.11% |
0.44% |
||
Return on average common equity |
-22.77% |
5.41% |
||
Return on average tangible common equity |
-30.18% |
7.65% |
||
Net yield on earning assets (taxable equivalent) |
3.71% |
3.52% |
||
Average equity to average assets |
7.56% |
7.65% |
||
Allowance for loan losses as a % of total loans |
1.63% |
1.60% |
||
Nonperforming assets to total assets, end of period |
6.29% |
2.02% |
||
Nonperforming assets not covered by loss share |
2.75% |
- |
||
Ratio of net charge-offs to average loans, annualized |
1.62% |
1.55% |
||
QUARTERLY PERFORMANCE SUMMARY BNC BANCORP |
||||
(Dollars in thousands, except share and per share data) |
||||
(Unaudited) |
For the |
|||
Year Ended |
||||
December 31, 2010 |
December 31, 2009 |
% Change |
||
SUMMARY STATEMENTS OF OPERATIONS |
||||
Interest income |
$ 95,010 |
$ 79,082 |
20.1 % |
|
Interest expense |
34,747 |
32,867 |
5.7 |
|
Net interest income |
60,263 |
46,215 |
30.4 |
|
Provision for loan losses |
26,382 |
15,750 |
67.5 |
|
Net interest income after provision for loan losses |
33,881 |
30,465 |
11.2 |
|
Non-interest income |
28,813 |
8,686 |
231.7 |
|
Non-interest expense |
55,172 |
32,899 |
67.7 |
|
Income (loss) before income tax expense |
7,522 |
6,252 |
20.3 |
|
Income tax expense (benefit) |
(204) |
(285) |
(28.4) |
|
Net income |
7,726 |
6,537 |
18.2 |
|
Preferred stock dividends and discount accretion |
2,196 |
1,984 |
10.7 |
|
Net income available to common shareholders |
5,530 |
4,553 |
21.5 |
|
PER SHARE DATA |
||||
Earnings per share, basic |
$ 0.60 |
$ 0.62 |
-3.2 % |
|
Earnings per share, diluted |
0.59 |
0.62 |
(4.8) |
|
Tangible common book value per share |
8.49 |
9.43 |
(10.0) |
|
Weighted average participating common shares: |
||||
Basic |
9,262,369 |
7,340,015 |
||
Diluted |
9,337,392 |
7,347,700 |
||
PERFORMANCE RATIOS |
||||
Return on average assets |
0.38% |
0.40% |
||
Return on average common equity |
4.98% |
4.81% |
||
Return on average tangible common equity |
6.70% |
6.82% |
||
Net yield on earning assets (taxable equivalent) |
3.65% |
3.39% |
||
Average equity to average assets |
7.40% |
7.64% |
||
Allowance for loan losses as a % of total loans |
1.63% |
1.60% |
||
Nonperforming assets to total assets, end of period |
6.29% |
2.02% |
||
Nonperforming assets not covered by loss share |
2.75% |
- |
||
Ratio of net charge-offs to average loans, annualized |
1.39% |
1.13% |
||
QUARTERLY PERFORMANCE SUMMARY |
|||||||
BNC BANCORP |
|||||||
(Dollars in thousands, except share and per share data) |
|||||||
(Unaudited) |
For the |
||||||
Three Months Ended |
|||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
December 31, 2008 |
||
SUMMARY STATEMENTS OF OPERATIONS |
|||||||
Interest income |
$ 25,329 |
$ 25,580 |
$ 24,829 |
$ 19,272 |
$ 19,586 |
$ 18,041 |
|
Interest expense |
9,051 |
8,734 |
9,234 |
7,728 |
7,550 |
9,340 |
|
Net interest income |
16,278 |
16,846 |
15,595 |
11,544 |
12,036 |
8,701 |
|
Provision for loan losses |
12,000 |
5,436 |
6,000 |
2,946 |
4,750 |
2,700 |
|
Net interest income after provision for loan losses |
4,278 |
11,410 |
9,595 |
8,598 |
7,286 |
6,001 |
|
Non-interest income |
1,847 |
3,906 |
21,698 |
1,362 |
2,930 |
1,323 |
|
Non-interest expense |
17,202 |
15,479 |
13,604 |
8,887 |
8,602 |
6,946 |
|
Income (loss) before income tax expense |
(11,077) |
(163) |
17,689 |
1,073 |
1,614 |
378 |
|
Income tax expense (benefit) |
(5,021) |
(823) |
5,956 |
(316) |
(173) |
(247) |
|
Net income (loss) |
(6,056) |
660 |
11,733 |
1,389 |
1,787 |
625 |
|
Preferred stock dividends and discount accretion |
600 |
591 |
502 |
503 |
498 |
142 |
|
Net income (loss) available to common shareholders |
(6,656) |
69 |
11,231 |
886 |
1,289 |
483 |
|
Net interest income, as reported |
$ 16,278 |
$ 16,846 |
$ 15,595 |
$ 11,544 |
$ 12,036 |
$ 8,701 |
|
Tax-equivalent adjustment |
1,494 |
1,373 |
1,290 |
1,264 |
1,218 |
548 |
|
Net interest income, tax-equivalent |
17,772 |
18,219 |
16,885 |
12,808 |
13,254 |
9,249 |
|
PER SHARE DATA |
|||||||
Earnings per share, basic |
$ (0.61) |
$ 0.01 |
$ 1.47 |
$ 0.12 |
$ 0.18 |
$ 0.07 |
|
Earnings per share, diluted |
(0.61) |
0.01 |
1.45 |
0.12 |
0.18 |
0.07 |
|
Weighted average participating common shares: |
|||||||
Basic |
10,848,790 |
10,845,132 |
7,640,439 |
7,341,901 |
7,341,249 |
7,354,164 |
|
Diluted |
10,926,772 |
10,972,466 |
7,726,109 |
7,363,065 |
7,350,425 |
7,367,906 |
|
PERFORMANCE RATIOS |
|||||||
Return on average assets |
-1.11% |
0.12% |
2.22% |
0.34% |
0.44% |
0.19% |
|
Return on average common equity |
-22.77% |
0.23% |
40.96% |
3.69% |
5.41% |
4.99% |
|
Return on average tangible common equity |
-30.18% |
0.30% |
55.35% |
5.15% |
7.65% |
7.84% |
|
Net yield on earning assets (taxable equivalent) |
3.71% |
3.76% |
3.62% |
3.47% |
3.52% |
3.02% |
|
Average equity to average assets |
7.56% |
7.63% |
6.75% |
7.70% |
7.65% |
6.43% |
|
Nonperforming assets to total assets, end of period |
6.29% |
5.66% |
5.14% |
2.02% |
2.02% |
1.17% |
|
Nonperforming assets not covered by loss share |
2.75% |
1.99% |
1.83% |
2.02% |
2.02% |
1.17% |
|
Ratio of net charge-offs to average loans, annualized |
1.62% |
1.56% |
1.23% |
1.07% |
1.55% |
1.31% |
|
QUARTERLY PERFORMANCE SUMMARY |
||||
BNC BANCORP |
||||
(Dollars in thousands) |
||||
(Unaudited) |
As of |
|||
December 31, 2010 |
December 31, 2009 |
% Change |
||
SELECTED BALANCE SHEET DATA |
||||
End of period balances |
||||
Loans |
$ 1,514,980 |
$ 1,079,179 |
40.4 % |
|
Loans held for sale |
6,751 |
2,766 |
144.1 |
|
Allowance for loan losses |
24,813 |
17,309 |
43.4 |
|
Loans, net of allowance for loan losses |
1,490,167 |
1,061,870 |
40.3 |
|
Investment securities |
358,871 |
366,506 |
(2.1) |
|
Total Assets |
2,149,932 |
1,634,185 |
31.6 |
|
Deposits: |
||||
Noninterest-bearing deposits |
107,547 |
66,801 |
61.0 |
|
Interest-bearing demand and savings |
841,062 |
578,329 |
45.4 |
|
Time deposits |
879,461 |
704,748 |
24.8 |
|
Total deposits |
1,828,070 |
1,349,878 |
35.4 |
|
Borrowed Funds |
157,920 |
150,996 |
4.6 |
|
Total interest-bearing liabilities |
1,878,443 |
1,434,073 |
31.0 |
|
Shareholders' Equity |
152,224 |
126,206 |
20.6 |
|
As of |
|||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
December 31, 2008 |
||
SELECTED BALANCE SHEET DATA |
|||||||
End of period balances |
|||||||
Loans |
$ 1,514,980 |
$ 1,475,735 |
$ 1,469,175 |
$ 1,088,620 |
$ 1,079,179 |
$ 1,007,788 |
|
Loans held for sale |
6,751 |
3,314 |
2,190 |
1,237 |
2,766 |
560 |
|
Allowance for loan losses |
24,813 |
18,819 |
19,021 |
17,395 |
17,309 |
13,210 |
|
Loans, net of allowance for loan losses |
1,490,167 |
1,456,916 |
1,450,137 |
1,071,225 |
1,061,870 |
994,578 |
|
Investment securities |
358,871 |
358,180 |
364,805 |
359,937 |
366,506 |
422,564 |
|
Total Assets |
2,149,932 |
2,180,049 |
2,161,991 |
1,628,570 |
1,634,185 |
1,572,876 |
|
Deposits: |
|||||||
Noninterest-bearing deposits |
107,547 |
105,197 |
104,328 |
64,983 |
66,801 |
61,927 |
|
Interest-bearing demand and savings |
841,062 |
786,498 |
739,542 |
599,013 |
578,329 |
183,310 |
|
Time deposits |
879,461 |
963,885 |
990,755 |
687,235 |
704,748 |
900,776 |
|
Total Deposits |
1,828,070 |
1,855,580 |
1,834,625 |
1,351,231 |
1,349,878 |
1,146,013 |
|
Borrowed Funds |
157,920 |
145,719 |
148,898 |
145,919 |
150,996 |
299,856 |
|
Total interest-bearing liabilities |
1,878,443 |
1,896,102 |
1,879,195 |
1,432,167 |
1,434,073 |
1,383,942 |
|
Shareholders' Equity |
152,224 |
165,479 |
164,138 |
123,811 |
126,206 |
120,680 |
|
QUARTERLY PERFORMANCE SUMMARY |
|||||||
BNC BANCORP |
|||||||
(Dollars in thousands) |
|||||||
(Unaudited) |
|||||||
For the Three Month Period Ended |
|||||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
December 31, 2008 |
||
SELECTED BALANCE SHEET DATA |
|||||||
Quarterly average balances |
|||||||
Total loans |
$ 1,472,315 |
$ 1,450,896 |
$ 1,422,434 |
$ 1,086,780 |
$ 1,058,657 |
$ 998,644 |
|
Investment securities |
344,146 |
348,687 |
362,375 |
353,238 |
408,781 |
197,878 |
|
Total earning assets |
1,899,557 |
1,921,498 |
1,873,308 |
1,498,281 |
1,492,702 |
1,222,102 |
|
Total Assets |
2,155,061 |
2,187,283 |
2,114,839 |
1,645,918 |
1,616,235 |
1,328,919 |
|
Deposits: |
|||||||
Noninterest-bearing deposits |
110,401 |
109,366 |
98,953 |
66,918 |
59,458 |
72,586 |
|
Interest-bearing demand and savings |
820,640 |
771,739 |
696,693 |
587,240 |
560,697 |
173,218 |
|
Time deposits |
903,967 |
976,147 |
985,816 |
708,332 |
716,199 |
822,048 |
|
Total Deposits |
1,835,008 |
1,857,252 |
1,781,462 |
1,362,490 |
1,336,354 |
1,067,852 |
|
Borrowed Funds |
131,684 |
148,755 |
176,017 |
145,919 |
140,812 |
169,431 |
|
Total interest-bearing liabilities |
1,856,291 |
1,896,641 |
1,858,526 |
1,441,491 |
1,417,708 |
1,164,697 |
|
Shareholders' Equity |
162,865 |
166,942 |
142,815 |
126,773 |
123,659 |
85,447 |
|
LOAN MIX AND STRATIFICATION STATISTICS |
||||
BNC BANCORP |
||||
(Dollars in thousands) |
||||
(Unaudited) |
||||
As of December 31, |
||||
2010 |
2009 |
% Change |
||
Loans Not Covered Under Loss Share Agreements: |
||||
Construction, A&D, and Land |
$ 200.9 |
$ 234.9 |
(14.5) |
|
Residential Construction |
29.9 |
50.3 |
(40.6) |
|
Presold |
12.2 |
16.9 |
(27.8) |
|
Speculative |
17.7 |
33.4 |
(47.0) |
|
Loan size - Over $400,000 |
6.8 |
9.8 |
(30.6) |
|
Loan size - $200,000 to $400,000 |
4.8 |
14.6 |
(67.1) |
|
Loan size - under $200,000 |
6.1 |
9.0 |
(32.2) |
|
Commercial Construction |
44.9 |
41.2 |
9.0 |
|
Loan size - $5 million and over |
12.5 |
- |
- |
|
Loan size - $3 million to $5 million |
8.0 |
8.4 |
(4.8) |
|
Loan size - $1 million to $3 million |
14.9 |
23.0 |
(35.2) |
|
Loan size - under $1 million |
9.5 |
9.8 |
(3.1) |
|
Residential and Commercial A&D |
27.1 |
41.6 |
(34.9) |
|
Loan size - $5 million to $6 million |
11.7 |
11.6 |
0.9 |
|
Loan size - $3 million to $5 million |
- |
13.9 |
(100.0) |
|
Loan size - $1 million to $3 million |
10.0 |
13.2 |
(24.2) |
|
Loan size - under $1 million |
5.4 |
2.9 |
86.2 |
|
Land |
99.0 |
101.8 |
(2.8) |
|
Residential Buildable Lots |
42.8 |
41.1 |
4.1 |
|
Commercial Buildable Lots |
13.6 |
14.9 |
(8.7) |
|
Land held for development |
26.9 |
28.5 |
(5.6) |
|
Raw and Agricultural Land |
15.7 |
17.3 |
(9.3) |
|
Commercial Real Estate |
$ 548.8 |
$ 449.1 |
22.2 |
|
Multi-Family |
44.5 |
31.1 |
43.1 |
|
Churches |
26.0 |
16.3 |
59.5 |
|
Retail |
372.1 |
297.2 |
25.2 |
|
Owner Occupied |
118.2 |
85.2 |
38.7 |
|
Investment |
253.9 |
212.1 |
19.7 |
|
Loan size - $5 million to $9 million |
45.8 |
32.7 |
40.1 |
|
Loan size - $3 million to $5 million |
47.4 |
35.5 |
33.5 |
|
Loan size - $1 million to $3 million |
82.7 |
78.5 |
5.4 |
|
Loan size - under $1 million |
78.0 |
65.4 |
19.3 |
|
Industrial |
106.2 |
101.3 |
4.8 |
|
Owner Occupied |
51.8 |
36.3 |
42.7 |
|
Investment |
54.4 |
65.0 |
(16.3) |
|
Loan size - $5 million to $6 million |
- |
5.1 |
(100.0) |
|
Loan size - $3 million to $5 million |
4.4 |
3.4 |
29.4 |
|
Loan size - $1 million to $3 million |
23.8 |
28.2 |
(15.6) |
|
Loan size - under $1 million |
26.2 |
28.3 |
(7.4) |
|
Other |
- |
3.2 |
(100.0) |
|
LOAN MIX AND STRATIFICATION STATISTICS |
||||||
BNC BANCORP |
||||||
(Dollars in thousands) |
||||||
(Unaudited) |
Trends |
|||||
December 31, 2010 |
September 30, 2010 |
June 30, 2010 |
March 31, 2010 |
December 31, 2009 |
||
Loans Not Covered Under Loss Share Agreements: |
||||||
Construction, A&D, and Land |
$ 200.9 |
$ 202.4 |
$ 204.8 |
$ 227.4 |
$ 234.9 |
|
Residential Construction |
29.9 |
31.1 |
33.7 |
44.7 |
50.3 |
|
Presold |
12.2 |
12.8 |
13.5 |
17.6 |
16.9 |
|
Speculative |
17.7 |
18.3 |
20.2 |
27.1 |
33.4 |
|
Loan size - Over $400,000 |
6.8 |
6.1 |
6.4 |
8.8 |
9.8 |
|
Loan size - $200,000 to $400,000 |
4.8 |
6.3 |
7.9 |
11.1 |
14.6 |
|
Loan size - under $200,000 |
6.1 |
5.9 |
5.9 |
7.2 |
9.0 |
|
Commercial Construction |
44.9 |
40.1 |
34.9 |
43.0 |
41.2 |
|
Loan size - $5 million and over |
12.5 |
12.5 |
10.2 |
- |
- |
|
Loan size - $3 million to $5 million |
8.0 |
8.0 |
4.4 |
12.0 |
8.4 |
|
Loan size - $1 million to $3 million |
14.9 |
12.1 |
14.2 |
20.2 |
23.0 |
|
Loan size - under $1 million |
9.5 |
7.5 |
6.1 |
10.8 |
9.8 |
|
Residential and Commercial A&D |
27.1 |
30.1 |
31.0 |
38.5 |
41.6 |
|
Loan size - $5 million to $6 million |
11.7 |
11.7 |
11.7 |
11.6 |
11.6 |
|
Loan size - $3 million to $5 million |
- |
3.6 |
3.6 |
7.6 |
13.9 |
|
Loan size - $1 million to $3 million |
10.0 |
10.1 |
9.0 |
15.4 |
13.2 |
|
Loan size - under $1 million |
5.4 |
4.7 |
6.7 |
3.9 |
2.9 |
|
Land |
99.0 |
101.1 |
105.2 |
101.2 |
101.8 |
|
Residential Buildable Lots |
42.8 |
44.9 |
46.7 |
40.6 |
41.1 |
|
Commercial Buildable Lots |
13.6 |
13.5 |
16.6 |
17.3 |
14.9 |
|
Land held for development |
26.9 |
27.0 |
29.3 |
28.2 |
28.5 |
|
Raw and Agricultural Land |
15.7 |
15.7 |
12.6 |
15.1 |
17.3 |
|
Commercial Real Estate |
$ 548.8 |
$ 536.2 |
$ 507.4 |
$ 461.2 |
$ 449.1 |
|
Multi-Family |
44.5 |
42.0 |
35.1 |
30.2 |
31.1 |
|
Churches |
26.0 |
19.2 |
19.3 |
16.4 |
16.3 |
|
Retail |
372.1 |
371.0 |
350.2 |
307.2 |
297.2 |
|
Owner Occupied |
118.2 |
117.7 |
116.8 |
89.0 |
85.2 |
|
Investment |
253.9 |
253.3 |
233.4 |
218.2 |
212.1 |
|
Loan size - $5 million to $9 million |
45.8 |
46.1 |
45.7 |
40.9 |
32.7 |
|
Loan size - $3 million to $5 million |
47.4 |
47.6 |
36.2 |
35.5 |
35.5 |
|
Loan size - $1 million to $3 million |
82.7 |
83.1 |
79.1 |
72.6 |
78.5 |
|
Loan size - under $1 million |
78.0 |
76.5 |
72.4 |
69.2 |
65.4 |
|
Industrial |
106.2 |
104.0 |
102.8 |
103.5 |
101.3 |
|
Owner Occupied |
51.8 |
49.8 |
49.6 |
36.3 |
36.3 |
|
Investment |
54.4 |
54.2 |
53.2 |
67.2 |
65.0 |
|
Loan size - $5 million to $6 million |
- |
- |
- |
5.1 |
5.1 |
|
Loan size - $3 million to $5 million |
4.4 |
4.3 |
4.3 |
3.3 |
3.4 |
|
Loan size - $1 million to $3 million |
23.8 |
24.1 |
23.0 |
29.9 |
28.2 |
|
Loan size - under $1 million |
26.2 |
25.8 |
25.9 |
28.9 |
28.3 |
|
Other |
- |
- |
- |
3.9 |
3.2 |
|
SOURCE BNC Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article