HOUSTON, Feb. 1, 2017 /PRNewswire/ --
Fourth quarter total revenue up 5 percent
- Total revenue growth balanced as both net interest income and noninterest income post 5 percent gains
- Net interest income increases $28 million from prior year levels and $17 million from 3Q16 levels
- Percentage net interest margin increases 22 basis points from year ago quarter and 5 basis points from 3Q16 levels
- Noninterest income totals $261 million, up $12 million from year ago levels
- Expenses well contained in the quarter; down 1 percent from prior year
- Continued focus on targeted balance sheet growth and spread management
- Average total loans of $61.5 billion up 2 percent on a year-to-date basis
- Newly funded customer loans of $14.5 billion for the full-year of 2016
- Average total deposits of $67.9 billion up $4.4 billion, or 7 percent, from prior year
- Deposit growth fueled by 8 percent increase in noninterest bearing deposits
- Noninterest bearing deposits represent 30.2 percent of total deposits
- Average total loans of $61.5 billion up 2 percent on a year-to-date basis
- Significant decline in nonperforming energy loans leads to improved credit quality metrics
- Nonperforming loan ratio at 1.63 percent, down 28 basis points from 3Q16; excluding energy portfolio at 1.05 percent
- Net charge-off ratio at 40 basis points for the quarter; 37 basis points for full-year
- Allowance to loan ratio at 1.40 percent and coverage ratio at 85 percent
- Strong capital position and focused on capital optimization
- Regulatory capital ratios1 remain significantly above "well-capitalized" guidelines
- Common Equity Tier 1 capital ratio (phased-in)1 increases to 11.49 percent
BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income of $89 million for the fourth quarter of 2016 compared to $92 million earned during the fourth quarter of 2015. Included in fourth quarter 2016 and 2015 results were goodwill impairment charges of $60 million and $17 million, respectively. Net income adjusted to exclude goodwill impairment was $149 million for the fourth quarter of 2016 and $109 million for the fourth quarter of 2015. Return on average assets and return on average tangible equity2 for the fourth quarter of 2016 were 0.40 percent and 4.51 percent, respectively.
Net income for the twelve months of 2016 was $372 million compared to $507 million earned during the twelve months of 2015. Return on average assets and return on average tangible equity2 for the twelve months of 2016 were 0.41 percent and 4.82 percent, respectively.
"Despite the challenging economic environment in 2016, we are encouraged by the momentum of our results during the second half of the year, particularly with respect to revenue growth in the fourth quarter," said Onur Genç, president and CEO of BBVA Compass. "As we navigate the evolving landscape in 2017, our focus is on targeted balance sheet growth, managing the spread on our earning assets and ensuring we are optimizing our capital base to enable us to enhance profitability. Digital transformation will be at the forefront of our efforts designed to increase digital sales while at the same time improving the client experience."
Total revenue increased 5 percent from the prior year as both net interest income and noninterest income posted solid gains. Net interest income totaled $532 million in the quarter, an increase of 5 percent from prior year levels. The percent net interest margin in the fourth quarter of 2016 was 2.78 percent, up 22 basis points from a year ago and 5 basis points from third quarter 2016 levels. This improvement reflected the company's focus on targeted loan growth and disciplined spread management, as well as the positive impact from the increase in interest rates. The company continues to maintain a balance sheet that is asset sensitive, and thus is well-positioned for further interest rate increases should they materialize.
Noninterest income for the quarter totaled $261 million, an increase of 5 percent compared to $249 million recorded in the fourth quarter of 2015. Growth in mortgage banking income, money transfer income, and card and merchant processing more than offset softness in some of our market sensitive businesses. Expense growth was also well-contained in the quarter with noninterest expense totaling $554 million, down 1 percent compared to the year ago quarter. For the full-year, total expenses increased 2 percent, reflecting the company's focus on expense management.
"Average total loans for the year were $61.5 billion, an increase of 2 percent," Genç noted. "While year-over-year growth was muffled by strategic loan sales, in 2016 we funded more than $14.5 billion in customer loans. At the same time, deposit generation remained strong and continued to fully fund our earning asset growth. Average deposits totaled $67.9 billion, an increase of $4.4 billion or 7 percent. Growth in this portfolio was led by an 8 percent increase in average noninterest bearing deposits which now represent 30.2 percent of total deposits."
"BBVA Compass is committed to maintaining sound underwriting standards, a strong risk profile and reserve levels that adequately reflect the make-up of our loan portfolio and economic conditions," Genç said. Provision expense for the year totaled $303 million and exceeded net charge-offs by $76 million. Net charge-offs as a percentage of average total loans were 40 basis points in the fourth quarter and 37 basis points for the full-year of 2016. The allowance for loan losses as a percentage of total loans ended the year at 1.40 percent, up from 1.24 at the end of 2015. Nonperforming loans as a percentage of total loans declined from 1.91 percent at the end of the third quarter to 1.63 percent, primarily reflecting activity within our energy portfolio.
Energy loans totaled $3.2 billion at the end of the quarter, down $76 million compared to third quarter 2016 levels and $905 million compared to first quarter 2016 levels when the portfolio reached its peak. The energy portfolio now represents 5.4 percent of total loans compared to 5.5 percent at the end of the third quarter of 2016 and 6.7 percent at the end of the first quarter of 2016. During the fourth quarter, nonaccrual loans in the energy portfolio declined by 34 percent from third quarter 2016 levels. This improvement reflects the company's ongoing actions to actively manage this portfolio, as well as an improvement in economic conditions in this sector.
Total shareholder's equity ended the fourth quarter of 2016 at $12.8 billion, a 1 percent increase from $12.6 billion at the end of the fourth quarter of 2015. "Maintaining a strong capital position while optimizing the use of our capital base is an essential part of our strategic plan," said Genç. "Each of the company's regulatory capital ratios remain significantly above 'well-capitalized' guidelines and our total capital ratio ended the quarter at 14.31 percent1 while the CET1 ratio rose to 11.49 percent1 from 10.70 percent1 at the end of 2015."
__________________________
1 Regulatory capital ratios at December 31, 2016, are estimated
2 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
About BBVA Compass
BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose principal subsidiary, BBVA Compass, operates 672 branches, including 344 in Texas, 89 in Alabama, 75 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 19 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (5th). BBVA Compass was recently named Best Digital Bank in North America by global finance magazine Euromoney and the best regional bank in the South and West, as well as earning best mobile app, in Money magazine's 2015-2016 list of the Best Bank's in America. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.
About BBVA Group
BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group is the largest financial institution in Spain and Mexico, and has leading franchises in South America and the Sunbelt region of the United States. It also is the leading shareholder in Garanti, Turkey's largest bank based on market capitalization. Its diversified business is focused on high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at bbva.com.
On April 6, 2016, BBVA filed its annual report on Form 20-F for the year ended December 31, 2015, with the Securities and Exchange Commission. A copy can be accessed on the BBVA website at http://shareholdersandinvestors.bbva.com/TLBB/tlbb/bbvair/ing/share/adrs/index.jsp. Holders of BBVA's American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2015, including its complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at [email protected].
Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the "Company") and its industry that involve substantial risks and uncertainties. The use of "we," "our" and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company's views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company's control, that could cause actual results to differ materially from anticipated results. If the Company's assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company's actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company's then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on March 2, 2016, as updated by our subsequent SEC filings.
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||
Three Months Ended |
% |
Years ended December 31, |
% |
|||||||||||||||
2016 |
2015 [d] |
Change |
2016 |
2015 [d] |
Change |
|||||||||||||
EARNINGS SUMMARY |
||||||||||||||||||
Net interest income |
$ 531,752 |
$ 504,089 |
5 |
$ 2,067,681 |
$ 2,012,977 |
3 |
||||||||||||
Noninterest income [a] |
261,053 |
249,407 |
5 |
1,026,232 |
1,005,734 |
2 |
||||||||||||
Total revenue [a] |
792,805 |
753,496 |
5 |
3,093,913 |
3,018,711 |
2 |
||||||||||||
Investment securities gain (loss), net |
- |
14,689 |
(100) |
30,037 |
81,656 |
(63) |
||||||||||||
Loss on prepayment of FHLB advances |
(295) |
(1,898) |
(84) |
(295) |
(8,016) |
(96) |
||||||||||||
Provision for loan losses |
37,564 |
76,307 |
(51) |
302,589 |
193,638 |
56 |
||||||||||||
Goodwill impairment |
59,901 |
17,000 |
252 |
59,901 |
17,000 |
252 |
||||||||||||
Noninterest expense |
554,169 |
561,695 |
(1) |
2,243,621 |
2,197,853 |
2 |
||||||||||||
Pretax income |
140,876 |
111,285 |
27 |
517,544 |
683,860 |
(24) |
||||||||||||
Income tax expense |
51,473 |
19,637 |
162 |
146,021 |
176,502 |
(17) |
||||||||||||
Net income |
89,403 |
91,648 |
(2) |
371,523 |
507,358 |
(27) |
||||||||||||
Net income attributable to noncontrolling interests |
441 |
490 |
(10) |
2,010 |
2,228 |
(10) |
||||||||||||
Net income attributable to BBVA Compass Bancshares, Inc. |
$ 88,962 |
$ 91,158 |
(2) |
$ 369,513 |
$ 505,130 |
(27) |
||||||||||||
SELECTED RATIOS |
||||||||||||||||||
Return on average assets |
0.40 % |
0.40 % |
0.41 % |
0.57 % |
||||||||||||||
Return on average tangible equity [b] |
4.51 |
4.85 |
4.82 |
7.02 |
||||||||||||||
Average common equity to average assets |
14.39 |
13.88 |
13.82 |
13.97 |
||||||||||||||
Average loans to average total deposits |
89.24 |
94.05 |
90.58 |
94.71 |
||||||||||||||
Common equity tier 1 capital (CET1) [c] |
11.49 |
10.70 |
11.49 |
10.70 |
||||||||||||||
Tier I capital ratio [c] |
11.85 |
11.08 |
11.85 |
11.08 |
||||||||||||||
Total capital ratio [c] |
14.31 |
13.68 |
14.31 |
13.68 |
||||||||||||||
Leverage ratio [c] |
9.45 |
8.95 |
9.45 |
8.95 |
||||||||||||||
Average for Three Months |
Average for Year Ended |
Ending Balance |
||||||||||||||||
Ended December 31, |
% |
Ended December 31, |
% |
December 31, |
% |
|||||||||||||
2016 |
2015 [d] |
Change |
2016 |
2015 [d] |
Change |
2016 |
2015 [d] |
Change |
||||||||||
BALANCE SHEET HIGHLIGHTS |
||||||||||||||||||
Total loans |
$60,428,830 |
$61,480,854 |
(2) |
$61,505,935 |
$60,176,687 |
2 |
$60,223,112 |
$61,394,666 |
(2) |
|||||||||
Total investment securities |
12,800,050 |
12,186,839 |
5 |
12,607,031 |
11,750,984 |
7 |
12,868,272 |
12,373,196 |
4 |
|||||||||
Earning assets |
78,691,897 |
80,941,804 |
(3) |
81,335,489 |
79,042,874 |
3 |
77,989,196 |
78,074,188 |
— |
|||||||||
Total assets |
88,639,855 |
90,441,599 |
(2) |
91,064,360 |
88,389,179 |
3 |
87,079,953 |
90,068,538 |
(3) |
|||||||||
Noninterest bearing demand deposits |
20,926,593 |
19,806,936 |
6 |
20,556,608 |
19,016,212 |
8 |
20,332,792 |
19,291,533 |
5 |
|||||||||
Interest bearing transaction accounts |
32,835,469 |
31,976,145 |
3 |
32,789,385 |
31,374,727 |
5 |
33,518,871 |
32,620,096 |
3 |
|||||||||
Total transaction accounts |
53,762,062 |
51,783,081 |
4 |
53,345,993 |
50,390,939 |
6 |
53,851,663 |
51,911,629 |
4 |
|||||||||
Total deposits |
67,718,213 |
65,369,958 |
4 |
67,904,564 |
63,538,900 |
7 |
67,279,533 |
65,981,766 |
2 |
|||||||||
Shareholder's equity |
12,982,707 |
12,628,872 |
3 |
12,818,572 |
12,368,866 |
4 |
12,750,707 |
12,624,709 |
1 |
|||||||||
[a] Excludes net gain on sales of investment securities and gain (loss) on prepayment of FHLB advances. |
||||||||||||||||||
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation. |
||||||||||||||||||
[c] Current period regulatory capital ratios are estimated. |
||||||||||||||||||
[d] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
||||||||||||||||||
NM = Not meaningful |
BBVA COMPASS BANCSHARES, INC. |
||||||||||
(Unaudited) |
||||||||||
(Dollars in Thousands) |
||||||||||
2016 |
2015 |
|||||||||
December 31 |
September 30 |
June 30 |
March 31 |
December 31 |
||||||
NONPERFORMING ASSETS |
||||||||||
Nonaccrual loans [a] |
$ 921,042 |
$ 1,086,018 |
$1,026,592 |
$819,034 |
$ 407,045 |
|||||
Loans 90 days or more past due [b] |
61,542 |
65,525 |
60,320 |
60,490 |
68,629 |
|||||
TDRs 90 days or more past due |
589 |
618 |
998 |
491 |
874 |
|||||
Total nonperforming loans [a] |
983,173 |
1,152,161 |
1,087,910 |
880,015 |
476,548 |
|||||
Other real estate owned, net (OREO) |
21,112 |
21,670 |
18,225 |
17,877 |
20,862 |
|||||
Other repossessed assets |
7,587 |
6,900 |
9,380 |
8,601 |
8,774 |
|||||
Total nonperforming assets |
$ 1,011,872 |
$ 1,180,731 |
$1,115,515 |
$906,493 |
$ 506,184 |
|||||
TDRs accruing and past due less than 90 days |
$ 110,733 |
$ 116,941 |
$ 118,222 |
$120,316 |
$ 150,038 |
|||||
Total nonperforming loans as a % of loans |
1.63 % |
1.91 % |
1.76 % |
1.41 % |
0.78 % |
|||||
Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets |
1.68 |
1.96 |
1.80 |
1.46 |
0.82 |
|||||
Three Months Ended |
||||||||||
2016 |
2015 |
|||||||||
December 31 |
September 30 |
June 30 |
March 31 |
December 31 |
||||||
ALLOWANCE FOR LOAN LOSSES |
||||||||||
Balance at beginning of period |
$ 862,080 |
$ 843,051 |
$ 822,440 |
$762,673 |
$ 722,122 |
|||||
Net charge-offs (NCO) |
61,351 |
46,078 |
66,062 |
53,478 |
35,756 |
|||||
Provision for loan losses |
37,564 |
65,107 |
86,673 |
113,245 |
76,307 |
|||||
Balance at end of period |
$ 838,293 |
$ 862,080 |
$ 843,051 |
$822,440 |
$ 762,673 |
|||||
Allowance for loan losses as a % of total loans |
1.40 % |
1.43 % |
1.37 % |
1.32 % |
1.24 % |
|||||
Allowance for loan losses as a % of nonperforming loans [c] |
85.26 |
74.82 |
77.49 |
93.46 |
160.04 |
|||||
Allowance for loan losses as a % of nonperforming assets [c] |
82.85 |
73.01 |
75.58 |
90.73 |
150.67 |
|||||
Annualized as a % of average loans: |
||||||||||
NCO - QTD |
0.40 |
0.30 |
0.43 |
0.35 |
0.23 |
|||||
NCO - YTD |
0.37 |
0.36 |
0.39 |
0.35 |
0.19 |
[a] Includes loans held for sale. |
||||||||||
[b] Excludes loans classified as troubled debt restructurings (TDRs). |
||||||||||
[c] Includes loans held for sale that are on nonaccrual status. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||
December 31, 2016 |
September 30, 2016 |
December 31, 2015 |
||||||||||||||||
Recorded |
Total |
Nonaccrual |
Recorded |
Total |
Nonaccrual |
Recorded |
Total |
Nonaccrual |
||||||||||
ENERGY PORTFOLIO |
||||||||||||||||||
Exploration and production |
$ 1,654,565 |
$ 4,182,861 |
$ 308,096 |
$ 1,722,052 |
$ 4,244,802 |
$ 511,520 |
$ 2,040,748 |
$ 5,186,887 |
$ 91,947 |
|||||||||
Midstream |
1,199,844 |
3,230,513 |
11,298 |
1,207,650 |
3,209,931 |
11,552 |
1,355,503 |
3,293,216 |
- |
|||||||||
Drilling oil and support services |
263,770 |
467,908 |
66,811 |
261,748 |
468,728 |
64,771 |
266,871 |
554,782 |
- |
|||||||||
Refineries and terminals |
128,010 |
262,618 |
339 |
130,689 |
254,130 |
383 |
137,904 |
211,258 |
520 |
|||||||||
Other |
- |
- |
- |
- |
- |
- |
39,200 |
109,782 |
- |
|||||||||
Total energy portfolio |
$ 3,246,189 |
$ 8,143,900 |
$ 386,544 |
$ 3,322,139 |
$ 8,177,591 |
$ 588,226 |
$ 3,840,226 |
$ 9,355,925 |
$ 92,467 |
|||||||||
December 31, 2016 |
September 30, 2016 |
December 31, 2015 |
||||||||||||||||
As a % of |
As a % of Total |
As a % of |
As a % of Total |
As a % of |
As a % of Total |
|||||||||||||
ENERGY PORTFOLIO |
||||||||||||||||||
Exploration and production |
51.0 % |
2.7 % |
51.8 % |
2.9 % |
53.2 % |
3.4 % |
||||||||||||
Midstream |
37.0 |
2.0 |
36.4 |
2.0 |
35.3 |
2.2 |
||||||||||||
Drilling oil and support services |
8.1 |
0.4 |
7.9 |
0.4 |
6.9 |
0.4 |
||||||||||||
Refineries and terminals |
3.9 |
0.2 |
3.9 |
0.2 |
3.6 |
0.2 |
||||||||||||
Other |
- |
- |
- |
- |
1.0 |
0.1 |
||||||||||||
Total energy portfolio |
100.0 % |
5.4 % |
100.0 % |
5.5 % |
100.0 % |
6.3 % |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||
(Unaudited) |
||||||||||||
(Dollars in Thousands) |
||||||||||||
Three Months Ended December 31, |
||||||||||||
2016 |
2015 [c] |
|||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
|||||||
YIELD/RATE ANALYSIS |
||||||||||||
(Taxable Equivalent Basis) |
||||||||||||
Assets |
||||||||||||
Earning assets: |
||||||||||||
Loans |
$60,428,830 |
$575,195 |
3.79 % |
$61,480,854 |
$561,790 |
3.63 % |
||||||
Investment securities available for sale [a] |
11,648,240 |
60,930 |
2.08 |
10,848,801 |
49,186 |
1.80 |
||||||
Investment securities held to maturity |
1,219,537 |
9,650 |
3.15 |
1,337,393 |
10,003 |
2.97 |
||||||
Other earning assets [b] |
5,463,017 |
20,819 |
1.52 |
7,274,111 |
14,653 |
0.80 |
||||||
Total earning assets [a] |
78,759,624 |
666,594 |
3.37 |
80,941,159 |
635,632 |
3.12 |
||||||
Allowance for loan losses |
(866,885) |
(734,031) |
||||||||||
Unrealized gain (loss) on securities available for sale |
(67,727) |
645 |
||||||||||
Other assets |
10,814,843 |
10,233,826 |
||||||||||
Total assets |
$88,639,855 |
$90,441,599 |
||||||||||
Liabilities and Shareholders' Equity |
||||||||||||
Interest bearing liabilities: |
||||||||||||
Interest bearing demand deposits |
$ 7,429,395 |
4,772 |
0.26 |
$ 7,033,106 |
3,143 |
0.18 |
||||||
Savings and money market accounts |
25,406,074 |
23,671 |
0.37 |
24,943,039 |
23,871 |
0.38 |
||||||
Certificates and other time deposits |
13,865,231 |
45,353 |
1.30 |
13,455,432 |
44,263 |
1.31 |
||||||
Foreign office deposits |
90,920 |
50 |
0.22 |
131,445 |
65 |
0.20 |
||||||
Total interest bearing deposits |
46,791,620 |
73,846 |
0.63 |
45,563,022 |
71,342 |
0.62 |
||||||
FHLB and other borrowings |
3,281,743 |
23,825 |
2.89 |
5,580,514 |
22,920 |
1.63 |
||||||
Federal funds purchased and securities sold under agreement to repurchase |
101,168 |
4,640 |
18.25 |
732,968 |
2,856 |
1.55 |
||||||
Other short-term borrowings |
3,381,697 |
12,963 |
1.52 |
4,104,587 |
15,774 |
1.52 |
||||||
Total interest bearing liabilities |
53,556,228 |
115,274 |
0.86 |
55,981,091 |
112,892 |
0.80 |
||||||
Noninterest bearing deposits |
20,926,593 |
19,806,936 |
||||||||||
Other noninterest bearing liabilities |
1,174,327 |
2,024,700 |
||||||||||
Total liabilities |
75,657,148 |
77,812,727 |
||||||||||
Shareholder's equity |
12,982,707 |
12,628,872 |
||||||||||
Total liabilities and shareholder's equity |
$88,639,855 |
$90,441,599 |
||||||||||
Net interest income/ net interest spread |
$551,320 |
2.51 % |
$522,740 |
2.32 % |
||||||||
Net yield on earning assets |
2.78 % |
2.56 % |
||||||||||
Total taxable equivalent adjustment |
19,568 |
18,651 |
||||||||||
Net interest income |
$531,752 |
$504,089 |
[a] Excludes adjustment for market valuation. |
||||||||||||
[b] Beginning in 2016, interest bearing deposits with the Federal Reserve are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
||||||||||||
[c] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||
(Unaudited) |
||||||||||||
(Dollars in Thousands) |
||||||||||||
Years Ended December 31, |
||||||||||||
2016 |
2015 [c] |
|||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
|||||||
YIELD/RATE ANALYSIS |
||||||||||||
(Taxable Equivalent Basis) |
||||||||||||
Assets |
||||||||||||
Earning assets: |
||||||||||||
Loans |
$61,505,935 |
$2,303,017 |
3.74 % |
$60,176,687 |
$2,221,093 |
3.69 % |
||||||
Investment securities available for sale [a] |
11,356,093 |
192,183 |
1.69 |
10,358,764 |
195,769 |
1.89 |
||||||
Investment securities held to maturity |
1,256,687 |
38,943 |
3.10 |
1,359,013 |
39,785 |
2.93 |
||||||
Other earning assets [b] |
7,222,523 |
74,755 |
1.04 |
7,115,203 |
56,558 |
0.79 |
||||||
Total earning assets [a] |
81,341,238 |
2,608,898 |
3.21 |
79,009,667 |
2,513,205 |
3.18 |
||||||
Allowance for loan losses |
(834,310) |
(714,157) |
||||||||||
Unrealized gain (loss) on securities available for sale |
(5,749) |
33,207 |
||||||||||
Other assets |
10,563,181 |
10,060,462 |
||||||||||
Total assets |
$91,064,360 |
$88,389,179 |
||||||||||
Liabilities and Shareholders' Equity |
||||||||||||
Interest bearing liabilities: |
||||||||||||
Interest bearing demand deposits |
$ 7,042,165 |
16,639 |
0.24 |
$ 7,218,956 |
12,011 |
0.17 |
||||||
Savings and money market accounts |
25,747,220 |
99,567 |
0.39 |
24,155,771 |
94,336 |
0.39 |
||||||
Certificates and other time deposits |
14,454,532 |
188,209 |
1.30 |
12,989,759 |
167,809 |
1.29 |
||||||
Foreign office deposits |
104,039 |
210 |
0.20 |
158,202 |
322 |
0.20 |
||||||
Total interest bearing deposits |
47,347,956 |
304,625 |
0.64 |
44,522,688 |
274,478 |
0.62 |
||||||
FHLB and other borrowings |
4,226,225 |
82,744 |
1.96 |
5,701,974 |
89,988 |
1.58 |
||||||
Federal funds purchased and securities sold under agreement to repurchase |
451,980 |
21,165 |
4.68 |
807,677 |
8,390 |
1.04 |
||||||
Other short-term borrowings |
3,778,752 |
54,244 |
1.44 |
4,006,716 |
52,442 |
1.31 |
||||||
Total interest bearing liabilities |
55,804,913 |
462,778 |
0.83 |
55,039,055 |
425,298 |
0.77 |
||||||
Noninterest bearing deposits |
20,556,608 |
19,016,212 |
||||||||||
Other noninterest bearing liabilities |
1,884,267 |
1,965,046 |
||||||||||
Total liabilities |
78,245,788 |
76,020,313 |
||||||||||
Shareholder's equity |
12,818,572 |
12,368,866 |
||||||||||
Total liabilities and shareholder's equity |
$91,064,360 |
$88,389,179 |
||||||||||
Net interest income/ net interest spread |
$2,146,120 |
2.38 % |
$2,087,907 |
2.41 % |
||||||||
Net yield on earning assets |
2.64 % |
2.64 % |
||||||||||
Total taxable equivalent adjustment |
78,439 |
74,930 |
||||||||||
Net interest income |
$2,067,681 |
$2,012,977 |
[a] Excludes adjustment for market valuation. |
||||||||||||
[b] Beginning in 2016, interest bearing deposits with the Federal Reserve are included in earning assets. In prior periods, these balances were included with cash and due from banks in the cash and cash equivalents line, consistent with the Consolidated Balance Sheet presentation. Prior periods have been reclassified to conform to current period presentation. |
||||||||||||
[c] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||
Year Ended |
Three Months Ended |
|||||||||||||||
December 31, |
% |
2016 |
2015 |
|||||||||||||
2016 |
2015[a] |
Change |
December 31 |
September 30 |
June 30 |
March 31[a] |
December 31 |
|||||||||
NONINTEREST INCOME |
||||||||||||||||
Service charges on deposit accounts |
214,294 |
$ 216,248 |
(1) |
$ 55,901 |
$ 55,047 |
$ 51,921 |
$ 51,425 |
$ 54,357 |
||||||||
Card and merchant processing fees |
123,668 |
112,818 |
10 |
31,161 |
31,256 |
31,509 |
29,742 |
28,900 |
||||||||
Retail investment sales |
102,982 |
101,614 |
1 |
23,293 |
30,137 |
26,985 |
22,567 |
24,040 |
||||||||
Investment banking and advisory fees |
107,116 |
105,235 |
2 |
20,792 |
34,385 |
28,335 |
23,604 |
20,260 |
||||||||
Money transfer income |
104,592 |
93,437 |
12 |
28,632 |
25,058 |
26,477 |
24,425 |
24,735 |
||||||||
Asset management fees |
34,875 |
33,194 |
5 |
8,906 |
8,778 |
8,386 |
8,805 |
8,745 |
||||||||
Corporate and correspondent investment sales |
24,689 |
30,000 |
(18) |
3,199 |
6,974 |
10,103 |
4,413 |
9,710 |
||||||||
Mortgage banking income |
21,496 |
27,258 |
(21) |
16,086 |
8,242 |
602 |
(3,434) |
5,989 |
||||||||
Bank owned life insurance |
17,243 |
18,662 |
(8) |
4,202 |
4,170 |
4,455 |
4,416 |
5,135 |
||||||||
Other |
275,277 |
267,268 |
3 |
68,881 |
59,718 |
67,789 |
78,889 |
67,536 |
||||||||
1,026,232 |
1,005,734 |
2 |
261,053 |
263,765 |
256,562 |
244,852 |
249,407 |
|||||||||
Investment securities gains, net |
30,037 |
81,656 |
(63) |
- |
- |
21,684 |
8,353 |
14,689 |
||||||||
Loss on prepayment of FHLB and other borrowings |
(295) |
(8,016) |
(96) |
(295) |
- |
- |
- |
(1,898) |
||||||||
Total noninterest income |
$1,055,974 |
$1,079,374 |
(2) |
$ 260,758 |
$ 263,765 |
$278,246 |
$ 253,205 |
$ 262,198 |
||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Salaries, benefits and commissions |
$1,119,676 |
$1,081,475 |
4 |
$ 283,609 |
$ 279,132 |
$277,166 |
$ 279,769 |
$ 276,647 |
||||||||
Professional services |
242,206 |
218,584 |
11 |
63,810 |
63,628 |
58,401 |
56,367 |
64,450 |
||||||||
Equipment |
242,273 |
232,050 |
4 |
62,627 |
59,697 |
59,508 |
60,441 |
57,739 |
||||||||
Net occupancy |
160,997 |
161,035 |
- |
40,116 |
41,610 |
39,999 |
39,272 |
41,304 |
||||||||
Money transfer expense |
67,474 |
60,350 |
12 |
17,426 |
16,680 |
17,768 |
15,600 |
16,334 |
||||||||
Marketing |
50,549 |
41,778 |
21 |
13,018 |
13,316 |
11,506 |
12,709 |
9,447 |
||||||||
Communications |
21,046 |
22,527 |
(7) |
5,406 |
5,002 |
5,463 |
5,175 |
5,423 |
||||||||
Amortization of intangibles |
16,373 |
39,208 |
(58) |
4,093 |
4,093 |
4,094 |
4,093 |
9,125 |
||||||||
Other |
323,027 |
340,846 |
(5) |
64,064 |
73,113 |
67,132 |
118,718 |
81,226 |
||||||||
2,243,621 |
2,197,853 |
2 |
554,169 |
556,271 |
541,037 |
592,144 |
561,695 |
|||||||||
Goodwill impairment |
59,901 |
17,000 |
252 |
59,901 |
- |
- |
- |
17,000 |
||||||||
Total noninterest expense |
$2,303,522 |
$2,214,853 |
4 |
$ 614,070 |
$ 556,271 |
$541,037 |
$ 592,144 |
$ 578,695 |
NM = Not meaningful |
||||||||||||||||
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||
(Unaudited) |
||||||||
(Dollars in Thousands) |
||||||||
Three Months Ended December 31, |
Years Ended December 31, |
|||||||
2016 |
2015 [a] |
2016 |
2015 [a] |
|||||
NON-GAAP RECONCILIATION |
||||||||
Computation of Average Tangible Equity: |
||||||||
Total stockholder's equity (average) |
$12,982,707 |
$12,628,872 |
$12,818,572 |
$12,368,866 |
||||
Less: Goodwill and other intangibles (average) |
5,101,494 |
5,139,183 |
5,107,002 |
5,146,362 |
||||
Average tangible equity [B] |
$ 7,881,213 |
$ 7,489,689 |
$ 7,711,570 |
$ 7,222,504 |
||||
Net income [A] |
$ 89,403 |
$ 91,648 |
$ 371,523 |
$ 507,358 |
||||
Return on average tangible equity ([A]/[B], annualized) |
4.51 % |
4.85 % |
4.82 % |
7.02 % |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
|||||||||||||||
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited) |
|||||||||||||||
(Dollars in Thousands) |
|||||||||||||||
At or Quarter Ended December 31. 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 23,788 |
$ 6,581 |
$ 2,891 |
$ 596,454 |
$ 8,726 |
$ 24,483,562 |
$ 25,122,002 |
$ 14,413 |
|||||||
Real estate – construction |
918 |
50 |
2,007 |
1,239 |
2,393 |
2,118,709 |
2,125,316 |
(383) |
|||||||
Commercial real estate – mortgage |
3,791 |
3,474 |
- |
71,921 |
4,860 |
11,126,614 |
11,210,660 |
280 |
|||||||
Residential real estate – mortgage |
57,359 |
28,450 |
3,356 |
140,303 |
59,893 |
12,970,633 |
13,259,994 |
1,044 |
|||||||
Equity lines of credit |
7,922 |
4,583 |
2,950 |
33,453 |
- |
2,494,870 |
2,543,778 |
641 |
|||||||
Equity loans |
5,615 |
1,843 |
467 |
13,635 |
34,746 |
389,403 |
445,709 |
512 |
|||||||
Credit card |
6,411 |
5,042 |
10,954 |
- |
- |
582,474 |
604,881 |
9,680 |
|||||||
Consumer – direct |
13,338 |
4,563 |
4,482 |
789 |
704 |
1,230,765 |
1,254,641 |
15,343 |
|||||||
Consumer – indirect |
85,198 |
22,833 |
7,197 |
5,926 |
- |
3,013,794 |
3,134,948 |
19,902 |
|||||||
Covered loans |
7,311 |
1,351 |
27,238 |
730 |
- |
322,704 |
359,334 |
(81) |
|||||||
Total loans |
$ 211,651 |
$ 78,770 |
$ 61,542 |
$ 864,450 |
$ 111,322 |
$ 58,733,528 |
$ 60,061,263 |
$ 61,351 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ 56,592 |
$ - |
$ 105,257 |
$ 161,849 |
$ - |
|||||||
At or Quarter Ended September 30, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 72,328 |
$ 4,400 |
$ 5,320 |
$ 850,075 |
$ 9,283 |
$ 23,897,662 |
$ 24,839,068 |
$ 8,936 |
|||||||
Real estate – construction |
522 |
1,062 |
2,782 |
1,214 |
3,315 |
2,206,377 |
2,215,272 |
(206) |
|||||||
Commercial real estate – mortgage |
7,614 |
369 |
783 |
63,593 |
5,141 |
11,284,130 |
11,361,630 |
(372) |
|||||||
Residential real estate – mortgage |
56,204 |
21,200 |
3,929 |
117,243 |
63,008 |
13,195,851 |
13,457,435 |
560 |
|||||||
Equity lines of credit |
8,173 |
4,477 |
2,417 |
32,642 |
- |
2,446,759 |
2,494,468 |
601 |
|||||||
Equity loans |
5,567 |
1,694 |
353 |
13,198 |
36,053 |
422,510 |
479,375 |
18 |
|||||||
Credit card |
5,696 |
4,264 |
10,175 |
- |
- |
579,727 |
599,862 |
8,460 |
|||||||
Consumer – direct |
12,099 |
4,725 |
4,191 |
765 |
759 |
1,164,288 |
1,186,827 |
12,884 |
|||||||
Consumer – indirect |
73,045 |
20,165 |
7,070 |
7,019 |
- |
3,088,936 |
3,196,235 |
15,197 |
|||||||
Covered loans |
4,075 |
3,844 |
28,505 |
269 |
- |
344,418 |
381,111 |
- |
|||||||
Total loans |
$ 245,323 |
$ 66,200 |
$ 65,525 |
$ 1,086,018 |
$ 117,559 |
$ 58,630,658 |
$ 60,211,283 |
$ 46,078 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 101,843 |
$ 101,843 |
$ - |
|||||||
At or Quarter Ended June 30, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 8,750 |
$ 4,499 |
$ 4,175 |
$ 797,066 |
$ 9,333 |
$ 25,552,413 |
$ 26,376,236 |
$ 31,773 |
|||||||
Real estate – construction |
1,675 |
1,195 |
2,064 |
1,983 |
2,650 |
2,117,823 |
2,127,390 |
(1,094) |
|||||||
Commercial real estate – mortgage |
3,495 |
535 |
- |
62,381 |
5,603 |
11,184,061 |
11,256,075 |
1,684 |
|||||||
Residential real estate – mortgage |
51,319 |
18,866 |
1,286 |
109,805 |
64,341 |
13,251,401 |
13,497,018 |
471 |
|||||||
Equity lines of credit |
7,279 |
3,996 |
1,565 |
34,043 |
- |
2,418,631 |
2,465,514 |
854 |
|||||||
Equity loans |
4,378 |
1,214 |
568 |
14,254 |
36,485 |
456,090 |
512,989 |
(19) |
|||||||
Credit card |
5,588 |
3,768 |
9,056 |
- |
- |
590,475 |
608,887 |
8,127 |
|||||||
Consumer – direct |
10,319 |
4,670 |
3,354 |
540 |
808 |
1,070,803 |
1,090,494 |
9,924 |
|||||||
Consumer – indirect |
69,575 |
17,053 |
5,324 |
6,360 |
- |
3,248,374 |
3,346,686 |
13,027 |
|||||||
Covered loans |
5,124 |
4,115 |
32,928 |
160 |
- |
356,327 |
398,654 |
1,315 |
|||||||
Total loans |
$ 167,502 |
$ 59,911 |
$ 60,320 |
$ 1,026,592 |
$ 119,220 |
$ 60,246,398 |
$ 61,679,943 |
$ 66,062 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 108,432 |
$ 108,432 |
$ - |
|||||||
At or Quarter Ended March 31, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 17,837 |
$ 9,947 |
$ 3,012 |
$ 568,154 |
$ 9,545 |
$ 26,255,552 |
$ 26,864,047 |
$ 18,057 |
|||||||
Real estate – construction |
4,345 |
827 |
415 |
5,712 |
2,664 |
2,393,548 |
2,407,511 |
(302) |
|||||||
Commercial real estate – mortgage |
7,865 |
829 |
807 |
71,889 |
5,425 |
10,560,579 |
10,647,394 |
22 |
|||||||
Residential real estate – mortgage |
42,126 |
18,321 |
1,507 |
117,602 |
65,173 |
13,345,540 |
13,590,269 |
961 |
|||||||
Equity lines of credit |
8,959 |
3,779 |
1,010 |
33,991 |
- |
2,385,631 |
2,433,370 |
2,215 |
|||||||
Equity loans |
7,027 |
1,447 |
443 |
13,925 |
37,132 |
487,593 |
547,567 |
606 |
|||||||
Credit card |
4,876 |
3,850 |
9,413 |
- |
- |
587,166 |
605,305 |
8,190 |
|||||||
Consumer – direct |
8,239 |
3,201 |
2,951 |
682 |
868 |
979,711 |
995,652 |
8,711 |
|||||||
Consumer – indirect |
61,460 |
11,916 |
4,149 |
6,386 |
- |
3,505,845 |
3,589,756 |
14,769 |
|||||||
Covered loans |
5,147 |
2,152 |
36,783 |
693 |
- |
379,044 |
423,819 |
249 |
|||||||
Total loans |
$ 167,881 |
$ 56,269 |
$ 60,490 |
$ 819,034 |
$ 120,807 |
$ 60,880,209 |
$ 62,104,690 |
$ 53,478 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 96,784 |
$ 96,784 |
$ - |
|||||||
At or Quarter Ended December 31, 2015 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 8,197 |
$ 4,215 |
$ 3,567 |
$ 161,591 |
$ 9,402 |
$ 25,835,402 |
$ 26,022,374 |
$ 3,345 |
|||||||
Real estate – construction |
2,864 |
91 |
421 |
5,908 |
2,247 |
2,342,722 |
2,354,253 |
(423) |
|||||||
Commercial real estate – mortgage |
3,843 |
1,461 |
2,237 |
69,953 |
33,904 |
10,341,882 |
10,453,280 |
1,260 |
|||||||
Residential real estate – mortgage |
47,323 |
19,540 |
1,961 |
113,234 |
67,343 |
13,743,884 |
13,993,285 |
1,269 |
|||||||
Equity lines of credit |
8,263 |
4,371 |
2,883 |
35,023 |
- |
2,369,275 |
2,419,815 |
1,382 |
|||||||
Equity loans |
6,356 |
2,194 |
704 |
15,614 |
37,108 |
518,828 |
580,804 |
238 |
|||||||
Credit card |
5,563 |
4,622 |
9,718 |
- |
- |
607,456 |
627,359 |
7,299 |
|||||||
Consumer – direct |
7,648 |
3,801 |
3,537 |
561 |
908 |
920,416 |
936,871 |
6,126 |
|||||||
Consumer – indirect |
73,438 |
17,167 |
5,629 |
5,027 |
- |
3,393,821 |
3,495,082 |
14,548 |
|||||||
Covered loans |
4,862 |
3,454 |
37,972 |
134 |
- |
394,539 |
440,961 |
712 |
|||||||
Total loans |
$ 168,357 |
$ 60,916 |
$ 68,629 |
$ 407,045 |
$ 150,912 |
$ 60,468,225 |
$ 61,324,084 |
$ 35,756 |
|||||||
Loans held for sale |
$ 227 |
$ - |
$ - |
$ - |
$ - |
$ 70,355 |
$ 70,582 |
$ - |
BBVA COMPASS BANCSHARES, INC. |
|||||||||
BALANCE SHEET (Unaudited) |
|||||||||
(Dollars in Thousands) |
|||||||||
2016 |
2015[a] |
||||||||
December 31 |
September 30 |
June 30 |
March 31[a] |
December 31 |
|||||
Assets: |
|||||||||
Cash and due from banks |
$ 1,284,261 |
$ 1,130,610 |
$ 1,581,187 |
$ 1,108,416 |
$ 1,125,673 |
||||
Interest bearing funds with the Federal Reserve |
1,830,078 |
2,923,813 |
3,248,576 |
4,027,867 |
3,040,207 |
||||
Federal funds sold, securities purchased under agreements to resell and interest bearing deposits |
137,447 |
372,268 |
319,644 |
233,411 |
330,948 |
||||
Cash and cash equivalents |
3,251,786 |
4,426,691 |
5,149,407 |
5,369,694 |
4,496,828 |
||||
Trading account assets |
3,144,600 |
4,051,461 |
4,355,025 |
4,358,533 |
4,138,132 |
||||
Investment securities available for sale |
11,665,055 |
11,516,885 |
11,359,159 |
11,265,797 |
11,050,520 |
||||
Investment securities held to maturity |
1,203,217 |
1,240,850 |
1,258,253 |
1,267,953 |
1,322,676 |
||||
Loans held for sale |
161,849 |
101,843 |
108,432 |
96,784 |
70,582 |
||||
Loans |
60,061,263 |
60,211,283 |
61,679,943 |
62,104,690 |
61,324,084 |
||||
Allowance for loan losses |
(838,293) |
(862,080) |
(843,051) |
(822,440) |
(762,673) |
||||
Net loans |
59,222,970 |
59,349,203 |
60,836,892 |
61,282,250 |
60,561,411 |
||||
Premises and equipment, net |
1,300,054 |
1,287,457 |
1,290,738 |
1,297,539 |
1,322,378 |
||||
Bank owned life insurance |
711,939 |
712,422 |
708,143 |
704,254 |
700,285 |
||||
Goodwill |
4,983,296 |
5,043,197 |
5,043,197 |
5,043,197 |
5,043,197 |
||||
Other intangible assets |
15,203 |
19,296 |
23,389 |
27,483 |
31,576 |
||||
Other assets |
1,419,984 |
1,607,533 |
1,620,521 |
1,507,305 |
1,330,953 |
||||
Total assets |
$ 87,079,953 |
$ 89,356,838 |
$ 91,753,156 |
$ 92,220,789 |
$ 90,068,538 |
||||
Liabilities: |
|||||||||
Deposits: |
|||||||||
Noninterest bearing |
$ 20,332,792 |
$ 20,585,598 |
$ 20,132,164 |
$ 20,416,248 |
$ 19,291,533 |
||||
Interest bearing |
46,946,741 |
47,001,739 |
47,618,154 |
48,503,973 |
46,690,233 |
||||
Total deposits |
67,279,533 |
67,587,337 |
67,750,318 |
68,920,221 |
65,981,766 |
||||
FHLB and other borrowings |
3,001,551 |
3,671,861 |
5,098,048 |
4,383,454 |
5,438,620 |
||||
Federal funds purchased and securities sold under agreements to repurchase |
39,052 |
165,573 |
386,343 |
893,786 |
750,154 |
||||
Other short-term borrowings |
2,802,977 |
3,591,223 |
4,352,428 |
3,924,781 |
4,032,644 |
||||
Accrued expenses and other liabilities |
1,206,133 |
1,521,654 |
1,439,023 |
1,375,370 |
1,240,645 |
||||
Total liabilities |
74,329,246 |
76,537,648 |
79,026,160 |
79,497,612 |
77,443,829 |
||||
Shareholder's Equity: |
|||||||||
Preferred Stock |
229,475 |
229,475 |
229,475 |
229,475 |
229,475 |
||||
Common stock — $0.01 par value |
2,230 |
2,230 |
2,230 |
2,230 |
2,230 |
||||
Surplus |
14,985,673 |
15,020,937 |
15,022,974 |
15,152,077 |
15,160,267 |
||||
Retained deficit |
(2,327,440) |
(2,416,402) |
(2,536,230) |
(2,658,214) |
(2,696,953) |
||||
Accumulated other comprehensive loss |
(168,252) |
(46,644) |
(20,500) |
(31,945) |
(99,336) |
||||
Total BBVA Compass Bancshares, Inc. shareholder's equity |
12,721,686 |
12,789,596 |
12,697,949 |
12,693,623 |
12,595,683 |
||||
Noncontrolling interests |
29,021 |
29,594 |
29,047 |
29,554 |
29,026 |
||||
Total shareholder's equity |
12,750,707 |
12,819,190 |
12,726,996 |
12,723,177 |
12,624,709 |
||||
Total liabilities and shareholder's equity |
$ 87,079,953 |
$ 89,356,838 |
$ 91,753,156 |
$ 92,220,789 |
$ 90,068,538 |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
|||||||||
INCOME STATEMENT (Unaudited) |
|||||||||
(Dollars in Thousands) |
|||||||||
Three Months Ended |
|||||||||
2016 |
2015[a] |
||||||||
December 31 |
September 30 |
June 30 |
March 31[a] |
December 31 |
|||||
Interest income: |
|||||||||
Interest and fees on loans |
$ 558,680 |
$ 557,996 |
$ 559,170 |
$ 561,083 |
$ 546,392 |
||||
Interest on investment securities available for sale |
60,868 |
48,382 |
36,442 |
46,197 |
49,066 |
||||
Interest on investment securities held to maturity |
6,664 |
6,675 |
6,759 |
6,795 |
6,870 |
||||
Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits |
7,664 |
4,563 |
4,346 |
4,366 |
1,595 |
||||
Interest on trading account assets |
13,150 |
12,926 |
13,412 |
14,321 |
13,058 |
||||
Total interest income |
647,026 |
630,542 |
620,129 |
632,762 |
616,981 |
||||
Interest expense: |
|||||||||
Interest on deposits |
73,846 |
76,031 |
76,933 |
77,815 |
71,342 |
||||
Interest on FHLB and other borrowings |
23,825 |
21,315 |
19,592 |
18,012 |
22,920 |
||||
Interest on federal funds purchased and securities sold under agreements to repurchase |
4,640 |
4,934 |
5,434 |
6,157 |
2,856 |
||||
Interest on other short-term borrowings |
12,963 |
13,453 |
13,932 |
13,896 |
15,774 |
||||
Total interest expense |
115,274 |
115,733 |
115,891 |
115,880 |
112,892 |
||||
Net interest income |
531,752 |
514,809 |
504,238 |
516,882 |
504,089 |
||||
Provision for loan losses |
37,564 |
65,107 |
86,673 |
113,245 |
76,307 |
||||
Net interest income after provision for loan losses |
494,188 |
449,702 |
417,565 |
403,637 |
427,782 |
||||
Noninterest income: |
|||||||||
Service charges on deposit accounts |
55,901 |
55,047 |
51,921 |
51,425 |
54,357 |
||||
Card and merchant processing fees |
31,161 |
31,256 |
31,509 |
29,742 |
28,900 |
||||
Retail investment sales |
23,293 |
30,137 |
26,985 |
22,567 |
24,040 |
||||
Investment banking and advisory fees |
20,792 |
34,385 |
28,335 |
23,604 |
20,260 |
||||
Money transfer income |
28,632 |
25,058 |
26,477 |
24,425 |
24,735 |
||||
Asset management fees |
8,906 |
8,778 |
8,386 |
8,805 |
8,745 |
||||
Corporate and correspondent investment sales |
3,199 |
6,974 |
10,103 |
4,413 |
9,710 |
||||
Mortgage banking income |
16,086 |
8,242 |
602 |
(3,434) |
5,989 |
||||
Bank owned life insurance |
4,202 |
4,170 |
4,455 |
4,416 |
5,135 |
||||
Investment securities gains, net |
- |
- |
21,684 |
8,353 |
14,689 |
||||
Loss on prepayment of FHLB and other borrowings |
(295) |
- |
- |
- |
(1,898) |
||||
Other |
68,881 |
59,718 |
67,789 |
78,889 |
67,536 |
||||
Total noninterest income |
260,758 |
263,765 |
278,246 |
253,205 |
262,198 |
||||
Noninterest expense: |
|||||||||
Salaries, benefits and commissions |
283,609 |
279,132 |
277,166 |
279,769 |
276,647 |
||||
Professional services |
63,810 |
63,628 |
58,401 |
56,367 |
64,450 |
||||
Equipment |
62,627 |
59,697 |
59,508 |
60,441 |
57,739 |
||||
Net occupancy |
40,116 |
41,610 |
39,999 |
39,272 |
41,304 |
||||
Money transfer expense |
17,426 |
16,680 |
17,768 |
15,600 |
16,334 |
||||
Marketing |
13,018 |
13,316 |
11,506 |
12,709 |
9,447 |
||||
Communications |
5,406 |
5,002 |
5,463 |
5,175 |
5,423 |
||||
Amortization of intangibles |
4,093 |
4,093 |
4,094 |
4,093 |
9,125 |
||||
Goodwill impairment |
59,901 |
- |
- |
- |
17,000 |
||||
Other |
64,064 |
73,113 |
67,132 |
118,718 |
81,226 |
||||
Total noninterest expense |
614,070 |
556,271 |
541,037 |
592,144 |
578,695 |
||||
Net income before income tax expense |
140,876 |
157,196 |
154,774 |
64,698 |
111,285 |
||||
Income tax expense |
51,473 |
36,845 |
32,272 |
25,431 |
19,637 |
||||
Net income |
89,403 |
120,351 |
122,502 |
39,267 |
91,648 |
||||
Less: net income attributable to noncontrolling interests |
441 |
523 |
518 |
528 |
490 |
||||
Net income attributable to BBVA Compass Bancshares, Inc. |
$ 88,962 |
$ 119,828 |
$ 121,984 |
$ 38,739 |
$ 91,158 |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
SOURCE BBVA Compass
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article