BBVA Compass reports net income of $282 million for the first nine months of 2016
HOUSTON, Oct. 27, 2016 /PRNewswire/ --
Third quarter net income of $120 million
- Focus on targeted loan and deposit growth, spreads and capital optimization
- Average total loans of $61.1 billion up 1 percent from year ago levels
- Newly funded customer loans of $11.1 billion in the first nine months of 2016
- Average total loans of $61.1 billion up 1 percent from year ago levels
- Average total deposits of $68.0 billion up $4.0 billion, or 6 percent, from prior year
- Deposit growth fueled by 7 percent increase in noninterest bearing deposits
- Noninterest bearing deposits represent 30.5 percent of total deposits
- Total revenue up 2 percent in the quarter as both net interest income and noninterest income post gains
- Net interest income increases $7 million from prior year levels and $11 million from 2Q16 levels
- Percentage net interest margin increases 3 basis points from year ago quarter and 7 basis points from 2Q16 levels
- Noninterest income totals $264 million, up $10 million or 4 percent from year ago
- Expenses well contained in the quarter; up 3 percent on a year-to-date basis
- Credit quality metrics remain sound; allowance to loan ratio at 1.43 percent
- Net charge-off ratio of 30 basis points, down from 43 basis points in 2Q16
- Provision expense for the quarter exceeded net charge-offs by $19 million
- Nonperforming loan ratio at 1.91 percent; 0.99 percent excluding energy portfolio
- Strong capital position and focused on capital optimization
- Regulatory capital ratios1 remain significantly above "well-capitalized" guidelines
- Common Equity Tier 1 capital ratio (phased-in)1 increases to 11.28 percent
BBVA Compass Bancshares, Inc., a Sunbelt-based bank holding company (BBVA Compass), reported today net income of $120 million for the third quarter of 2016 compared to $130 million earned during the third quarter of 2015. Return on average assets and return on average tangible equity2 for the third quarter of 2016 were 0.53 percent and 6.21 percent, respectively.
Net income for the first nine months of 2016 was $282 million compared to $416 million earned during the first nine months of 2015. Return on average assets and return on average tangible equity2 for the first nine months of 2016 were 0.41 percent and 4.92 percent, respectively.
"Our results for the third quarter reflect our focus on targeted loan and deposit growth, improving spreads on earning assets and optimization of our capital base," said Manolo Sánchez, chairman and CEO of BBVA Compass. "We believe this to be a prudent strategy given the low interest rate environment and tempered economic growth forecast in the U.S. At the same time, we continue to move forward with our digital transformation efforts to improve the customer experience and increase our digital sales capabilities to meet our customers' needs."
"Average total loans for the third quarter of 2016 were $61.1 billion, an increase of 1 percent," Sánchez noted. "While year-over-year growth was muted by strategic loan sales, during the first nine months of 2016 we funded $11.1 billion in customer loans. Equally important, our loan portfolio is fully funded by our ability to generate deposits. Average deposits totaled $68.0 billion, an increase of $4.0 billion or 6 percent. Growth in this portfolio was led by a 7 percent increase in average noninterest bearing deposits which now represent 30.5 percent of total deposits."
Total revenue increased 2 percent from the prior year for both the three and nine month periods. Net interest income totaled $515 million in the quarter, an increase of 1 percent from prior year levels. The percent net interest margin in the third quarter of 2016 was 2.73 percent, up 3 basis points from a year ago and 7 basis points from second quarter 2016 levels. This improvement reflected the company's focus on spread management and disciplined balance sheet growth.
Noninterest income for the quarter totaled $264 million, an increase of 4 percent compared to $254 million recorded in the third quarter of 2015. Growth was widespread as all major fee-based businesses posted gains, most notably in investment banking and advisory fees and a rebound in mortgage banking income. Expense growth was also well-contained in the quarter with total noninterest expense totaling $556 million, a slight decrease compared to the year ago quarter. On a year-to-date basis, total expenses have increased just 3 percent, reflecting the company's focus on disciplined expense management.
Credit quality metrics remained sound and further reflect the continued active management of our energy portfolio. Provision expense for the quarter totaled $65 million compared to $87 million in the second quarter of 2016 and exceeded net charge-offs by $19 million. Net charge-offs as a percentage of total loans were 30 basis points compared to 43 basis points for the second quarter of 2016. The allowance for loan losses as a percentage of total loans ended the quarter at 1.43 percent, up from the 1.37 percent at the end of the second quarter this year and 1.20 percent at the end of the third quarter a year ago. Nonperforming loans as a percentage of total loans were 1.91 percent compared to 1.76 percent at the end of the second quarter 2016.
"Our asset quality metrics continue to reflect our commitment to maintaining sound underwriting standards and a strong risk profile," Sánchez said. "This commitment is reflected in the actions we have taken to address the stress on our energy portfolio as a result of a prolonged period of low oil prices. Our energy portfolio totaled $3.3 billion at the end of the quarter, down $410 million compared to second quarter 2016 levels and $829 million compared to first quarter 2016 levels. Our energy portfolio now represents 5.5 percent of our total loan portfolio compared to 6.0 percent at the end of the second quarter this year and 6.7 percent at the end of the first quarter."
Total shareholder's equity ended the third quarter of 2016 at $12.8 billion, a 3 percent increase from $12.4 billion at the end of the third quarter of 2015. Each of the company's regulatory capital ratios remain significantly above "well-capitalized" guidelines. The total capital ratio ended the quarter at 14.18 percent1 compared to 13.38 percent a year ago and the CET1 ratio rose to 11.28 percent1 from 10.68 percent1 at the end of the third quarter of 2015.
1 Regulatory capital ratios at September 30, 2016, are estimated
2 Average tangible equity is a non-GAAP financial measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation.
About BBVA Compass
BBVA Compass Bancshares, Inc. is a Sunbelt-based bank holding company whose principal subsidiary, BBVA Compass, operates 674 branches, including 345 in Texas, 89 in Alabama, 75 in Arizona, 62 in California, 45 in Florida, 38 in Colorado and 20 in New Mexico. BBVA Compass ranks among the top 25 largest U.S. commercial banks based on deposit market share and ranks among the largest banks in Alabama (2nd), Texas (4th) and Arizona (4th). BBVA Compass was recently named Best Digital Bank in North America by global finance magazine Euromoney and the best regional bank in the South and West, as well as earning best mobile app, in Money magazine's 2015-2016 list of the Best Banks in America. Additional information about BBVA Compass can be found under the Investor Relations tab at bbvacompass.com, by following @BBVACompassNews on Twitter or visiting newsroom.bbvacompass.com.
About BBVA Group
BBVA Compass Bancshares, Inc. is a wholly owned subsidiary of BBVA (NYSE: BBVA) (MAD: BBVA). BBVA is a customer-centric global financial services group founded in 1857. The Group is the largest financial institution in Spain and Mexico, and has leading franchises in South America and the Sunbelt region of the United States. It also is the leading shareholder in Garanti, Turkey's largest bank based on market capitalization. Its diversified business is focused on high-growth markets and relies on technology as a key sustainable competitive advantage. Corporate responsibility is at the core of its business model. BBVA fosters financial education and inclusion, and supports scientific research and culture. It operates with the highest integrity, a long-term vision and applies the best practices. The Group is present in the main sustainability indexes. More information about the BBVA Group can be found at bbva.com.
On April 6, 2016, BBVA filed its annual report on Form 20-F for the year ended December 31, 2015, with the Securities and Exchange Commission. A copy can be accessed on the BBVA website at http://shareholdersandinvestors.bbva.com/TLBB/tlbb/bbvair/ing/share/adrs/index.jsp. Holders of BBVA's American Depositary Receipts (ADRs) may request a hard copy of the Form 20-F for the year ended December 31, 2015, including its complete audited financial statements, free of charge. To request a copy, contact Ed Bilek at [email protected].
Forward-Looking Statements
Certain statements in this press release may contain forward-looking statements about BBVA Compass Bancshares, Inc. (the "Company") and its industry that involve substantial risks and uncertainties. The use of "we," "our" and similar terms refer to the Company. Statements other than statements of current or historical fact, including statements regarding our future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, constitute forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. These forward-looking statements reflect the Company's views regarding future events and financial performance. Such statements are subject to risks, uncertainties, assumptions and other important factors, many of which may be beyond the Company's control, that could cause actual results to differ materially from anticipated results. If the Company's assumptions and estimates are incorrect, or if the Company becomes subject to significant limitations as the result of litigation or regulatory action, then the Company's actual results could vary materially from those expressed or implied in these forward-looking statements. The forward-looking statements are and will be based on the Company's then current views and assumptions regarding future events and speak only as of their dates made. The Company assumes no obligation to update any forward-looking statement, whether as a result of new information, future events, or otherwise, except as required by securities law or regulation. For further information regarding risks and uncertainties associated with the Company's business, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission (the "SEC") on March 2, 2016, as updated by our subsequent SEC filings.
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||||
(Unaudited) |
||||||||||||||||||
(Dollars in thousands) |
||||||||||||||||||
Three Months Ended September 30, |
% |
Nine Months Ended September 30, |
% |
|||||||||||||||
2016 |
2015 [d] |
Change |
2016 |
2015 [d] |
Change |
|||||||||||||
EARNINGS SUMMARY |
||||||||||||||||||
Net interest income |
$ 514,809 |
$ 507,874 |
1 |
$ 1,535,929 |
$ 1,508,888 |
2 |
||||||||||||
Noninterest income [a] |
263,765 |
253,984 |
4 |
765,179 |
756,327 |
1 |
||||||||||||
Total revenue [a] |
778,574 |
761,858 |
2 |
2,301,108 |
2,265,215 |
2 |
||||||||||||
Investment securities gain, net |
— |
6,736 |
NM |
30,037 |
66,967 |
(55) |
||||||||||||
Loss on prepayment of FHLB advances |
— |
— |
NM |
— |
(6,118) |
NM |
||||||||||||
Provision for loan losses |
65,107 |
29,151 |
123 |
265,025 |
117,331 |
126 |
||||||||||||
Noninterest expense |
556,271 |
557,375 |
— |
1,689,452 |
1,636,158 |
3 |
||||||||||||
Pretax income |
157,196 |
182,068 |
(14) |
376,668 |
572,575 |
(34) |
||||||||||||
Income tax expense |
36,845 |
52,428 |
(30) |
94,548 |
156,865 |
(40) |
||||||||||||
Net income |
120,351 |
129,640 |
(7) |
282,120 |
415,710 |
(32) |
||||||||||||
Net income attributable to noncontrolling interests |
523 |
491 |
7 |
1,569 |
1,738 |
(10) |
||||||||||||
Net income attributable to BBVA Compass Bancshares, Inc. |
$ 119,828 |
$ 129,149 |
(7) |
$ 280,551 |
$ 413,972 |
(32) |
||||||||||||
SELECTED RATIOS |
||||||||||||||||||
Return on average assets |
0.53 % |
0.57 % |
0.41 % |
0.63 % |
||||||||||||||
Return on average tangible equity [b] |
6.21 |
7.11 |
4.92 |
7.79 |
||||||||||||||
Average common equity to average assets |
13.84 |
13.77 |
13.64 |
14.00 |
||||||||||||||
Average loans to average total deposits |
89.82 |
94.74 |
91.03 |
94.94 |
||||||||||||||
Common equity tier I capital (CET1) [c] |
11.28 |
10.68 |
11.28 |
10.68 |
||||||||||||||
Tier I capital ratio [c] |
11.64 |
10.74 |
11.64 |
10.74 |
||||||||||||||
Total capital ratio [c] |
14.18 |
13.38 |
14.18 |
13.38 |
||||||||||||||
Leverage ratio [c] |
9.08 |
8.69 |
9.08 |
8.69 |
||||||||||||||
Average for Three Months |
Average for Nine Months |
Ending Balance |
||||||||||||||||
Ended September 30, |
% |
Ended September 30, |
% |
September 30, |
% |
|||||||||||||
2016 |
2015 |
Change |
2016 |
2015 |
Change |
2016 |
2015 |
Change |
||||||||||
BALANCE SHEET HIGHLIGHTS |
||||||||||||||||||
Total loans |
$ 61,060,433 |
$ 60,632,304 |
1 |
$ 61,867,590 |
$ 59,737,187 |
4 |
$ 60,313,126 |
$ 60,921,379 |
(1) |
|||||||||
Total investment securities |
12,648,198 |
11,883,785 |
6 |
12,542,222 |
11,604,103 |
8 |
12,757,735 |
12,161,461 |
5 |
|||||||||
Earning assets |
77,978,443 |
77,369,201 |
1 |
78,734,945 |
75,724,883 |
4 |
77,257,835 |
77,537,128 |
— |
|||||||||
Total assets |
90,900,339 |
89,886,097 |
1 |
91,878,427 |
87,697,522 |
5 |
89,356,838 |
89,477,420 |
— |
|||||||||
Noninterest bearing demand deposits |
20,715,562 |
19,312,087 |
7 |
20,432,380 |
18,749,741 |
9 |
20,585,598 |
19,060,137 |
8 |
|||||||||
Interest bearing transaction accounts |
32,487,598 |
31,364,714 |
4 |
32,773,911 |
31,172,051 |
5 |
32,706,487 |
31,813,690 |
3 |
|||||||||
Total transaction accounts |
53,203,160 |
50,676,801 |
5 |
53,206,291 |
49,921,792 |
7 |
53,292,085 |
50,873,827 |
5 |
|||||||||
Total deposits |
67,979,739 |
64,001,250 |
6 |
67,967,135 |
62,921,841 |
8 |
67,587,337 |
64,478,407 |
5 |
|||||||||
Shareholder's equity |
12,810,740 |
12,379,303 |
3 |
12,763,461 |
12,281,245 |
4 |
12,819,190 |
12,443,728 |
3 |
[a] Excludes net gain on sales of investment securities and loss on prepayment of FHLB advances. |
||||||||||||||||||||
[b] Non-GAAP measure that we believe aids in understanding certain areas of our performance. The calculation of this measure is included on the page titled Non-GAAP Reconciliation. |
||||||||||||||||||||
[c] Current period regulatory capital ratios are estimated. |
||||||||||||||||||||
[d] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc in June 2016. |
||||||||||||||||||||
NM = Not meaningful |
BBVA COMPASS BANCSHARES, INC. |
||||||||||
(Unaudited) |
||||||||||
(Dollars in Thousands) |
||||||||||
2016 |
2015 |
|||||||||
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
||||||
NONPERFORMING ASSETS |
||||||||||
Nonaccrual loans [a] |
$ 1,086,018 |
$ 1,026,592 |
$ 819,034 |
$ 407,045 |
$ 380,930 |
|||||
Loans 90 days or more past due [b] |
65,525 |
60,320 |
60,490 |
68,629 |
73,588 |
|||||
TDRs 90 days or more past due |
618 |
998 |
491 |
874 |
678 |
|||||
Total nonperforming loans [a] |
1,152,161 |
1,087,910 |
880,015 |
476,548 |
455,196 |
|||||
Other real estate owned, net (OREO) |
21,670 |
18,225 |
17,877 |
20,862 |
23,762 |
|||||
Other repossessed assets |
6,900 |
9,380 |
8,601 |
8,774 |
3,331 |
|||||
Total nonperforming assets |
$ 1,180,731 |
$ 1,115,515 |
$ 906,493 |
$ 506,184 |
$ 482,289 |
|||||
TDRs accruing and past due less than 90 days |
$ 116,941 |
$ 118,222 |
$ 120,316 |
$ 150,038 |
$ 154,397 |
|||||
Total nonperforming loans as a % of loans |
1.91 % |
1.76 % |
1.41 % |
0.78 % |
0.75 % |
|||||
Total nonperforming assets as a % of total loans, other real estate, and other repossessed assets |
1.96 |
1.80 |
1.46 |
0.82 |
0.79 |
|||||
Three Months Ended |
||||||||||
2016 |
2015 |
|||||||||
September 30 |
June 30 |
March 31 |
December 31 |
September 30 |
||||||
ALLOWANCE FOR LOAN LOSSES |
||||||||||
Balance at beginning of period |
$ 843,051 |
$ 822,440 |
$ 762,673 |
$ 722,122 |
$ 721,471 |
|||||
Net charge-offs (NCO) |
46,078 |
66,062 |
53,478 |
35,756 |
28,500 |
|||||
Provision for loan losses |
65,107 |
86,673 |
113,245 |
76,307 |
29,151 |
|||||
Balance at end of period |
$ 862,080 |
$ 843,051 |
$ 822,440 |
$ 762,673 |
$ 722,122 |
|||||
Allowance for loan losses as a % of total loans |
1.43 % |
1.37 % |
1.32 % |
1.24 % |
1.20 % |
|||||
Allowance for loan losses as a % of nonperforming loans [c] |
74.82 |
77.49 |
93.46 |
160.04 |
158.64 |
|||||
Allowance for loan losses as a % of nonperforming assets [c] |
73.01 |
75.58 |
90.73 |
150.67 |
149.73 |
|||||
Annualized as a % of average loans: |
||||||||||
NCO - QTD |
0.30 |
0.43 |
0.35 |
0.23 |
0.19 |
|||||
NCO - YTD |
0.36 |
0.39 |
0.35 |
0.19 |
0.18 |
|||||
[a] Includes loans held for sale. |
||||||||||
[b] Excludes loans classified as troubled debt restructuring (TDRs). |
||||||||||
[c] Includes loans held for sale that are on nonaccrual status. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||||||||||
September 30, 2016 |
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||||||||||
Recorded |
Total |
Nonaccrual |
Recorded |
Total |
Nonaccrual |
Recorded |
Total |
Nonaccrual |
Recorded |
Total |
Nonaccrual |
|||||||||||||
ENERGY PORTFOLIO |
||||||||||||||||||||||||
Exploration and production |
$ 1,722,052 |
$ 4,244,802 |
$ 574,813 |
$ 1,935,062 |
$ 4,456,062 |
$ 620,612 |
$ 2,140,376 |
$ 5,034,557 |
$ 469,882 |
$ 2,040,748 |
$ 5,186,887 |
$ 91,947 |
||||||||||||
Midstream |
1,207,650 |
3,209,931 |
12,982 |
1,395,584 |
3,315,382 |
21,268 |
1,541,465 |
3,426,768 |
— |
1,355,503 |
3,293,216 |
— |
||||||||||||
Drilling oil and support services |
261,748 |
468,728 |
— |
270,420 |
495,563 |
— |
292,769 |
504,455 |
— |
266,871 |
554,782 |
— |
||||||||||||
Refineries and terminals |
130,689 |
254,130 |
431 |
131,626 |
201,399 |
430 |
134,211 |
202,659 |
475 |
137,904 |
211,258 |
520 |
||||||||||||
Other |
— |
— |
— |
— |
— |
— |
42,578 |
109,413 |
— |
39,200 |
109,782 |
— |
||||||||||||
Total energy portfolio |
$ 3,322,139 |
$ 8,177,591 |
$ 588,226 |
$ 3,732,692 |
$ 8,468,406 |
$ 642,310 |
$ 4,151,399 |
$ 9,277,852 |
$ 470,357 |
$ 3,840,226 |
$ 9,355,925 |
$ 92,467 |
||||||||||||
September 30, 2016 |
June 30, 2016 |
March 31, 2016 |
December 31, 2015 |
|||||||||||||||||||||
As a % of |
As a % of Total |
As a % of |
As a % of Total |
As a % of |
As a % of Total |
As a % of |
As a % of Total |
|||||||||||||||||
ENERGY PORTFOLIO |
||||||||||||||||||||||||
Exploration and production |
51.8 % |
2.9 % |
51.8 % |
3.1 % |
51.6 % |
3.4 % |
53.2 % |
3.4 % |
||||||||||||||||
Midstream |
36.4 |
2.0 |
37.4 |
2.3 |
37.1 |
2.5 |
35.3 |
2.2 |
||||||||||||||||
Drilling oil and support services |
7.9 |
0.4 |
7.3 |
0.4 |
7.1 |
0.5 |
6.9 |
0.4 |
||||||||||||||||
Refineries and terminals |
3.9 |
0.2 |
3.5 |
0.2 |
3.2 |
0.2 |
3.6 |
0.2 |
||||||||||||||||
Other |
— |
— |
— |
— |
1.0 |
0.1 |
1.0 |
0.1 |
||||||||||||||||
Total energy portfolio |
100.0 % |
5.5 % |
100.0 % |
6.0 % |
100.0 % |
6.7 % |
100.0 % |
6.3 % |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||
(Unaudited) |
||||||||||||
(Dollars in Thousands) |
||||||||||||
Three Months Ended September 30, |
||||||||||||
2016 |
2015 [b] |
|||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
|||||||
YIELD/RATE ANALYSIS |
||||||||||||
(Taxable Equivalent Basis) |
||||||||||||
Assets |
||||||||||||
Earning assets: |
||||||||||||
Loans |
$ 61,060,433 |
$ 574,748 |
3.74 % |
$ 60,632,304 |
$ 555,713 |
3.64 % |
||||||
Investment securities available for sale [a] |
11,373,321 |
48,450 |
1.69 |
10,507,688 |
47,360 |
1.79 |
||||||
Investment securities held to maturity |
1,249,282 |
9,701 |
3.09 |
1,366,529 |
10,119 |
2.94 |
||||||
Other earning assets |
4,269,812 |
17,490 |
1.63 |
4,853,112 |
16,097 |
1.32 |
||||||
Total earning assets [a] |
77,952,848 |
650,389 |
3.32 |
77,359,633 |
629,289 |
3.23 |
||||||
Allowance for loan losses |
(848,067) |
(725,871) |
||||||||||
Unrealized gain (loss) on securities available for sale |
25,595 |
9,568 |
||||||||||
Other assets |
13,769,963 |
13,242,767 |
||||||||||
Total assets |
$ 90,900,339 |
$ 89,886,097 |
||||||||||
Liabilities and Shareholder's Equity |
||||||||||||
Interest bearing liabilities: |
||||||||||||
Interest bearing demand deposits |
$ 6,824,519 |
$ 4,077 |
0.24 |
$ 6,949,920 |
$ 2,943 |
0.17 |
||||||
Savings and money market accounts |
25,663,079 |
24,395 |
0.38 |
24,414,794 |
22,260 |
0.36 |
||||||
Certificates and other time deposits |
14,670,360 |
47,507 |
1.29 |
13,158,705 |
42,990 |
1.30 |
||||||
Foreign office deposits |
106,219 |
52 |
0.19 |
165,744 |
89 |
0.21 |
||||||
Total interest bearing deposits |
47,264,177 |
76,031 |
0.64 |
44,689,163 |
68,282 |
0.61 |
||||||
FHLB and other borrowings |
4,121,742 |
21,315 |
2.06 |
6,331,187 |
20,422 |
1.28 |
||||||
Federal funds purchased and securities sold under agreement to repurchase |
232,451 |
4,934 |
8.44 |
677,351 |
2,506 |
1.47 |
||||||
Other short-term borrowings |
3,737,212 |
13,453 |
1.43 |
4,370,077 |
11,129 |
1.01 |
||||||
Total interest bearing liabilities |
55,355,582 |
115,733 |
0.83 |
56,067,778 |
102,339 |
0.72 |
||||||
Noninterest bearing deposits |
20,715,562 |
19,312,087 |
||||||||||
Other noninterest bearing liabilities |
2,018,455 |
2,126,929 |
||||||||||
Total liabilities |
78,089,599 |
77,506,794 |
||||||||||
Shareholder's equity |
12,810,740 |
12,379,303 |
||||||||||
Total liabilities and shareholder's equity |
$ 90,900,339 |
$ 89,886,097 |
||||||||||
Net interest income/ net interest spread |
534,656 |
2.49 % |
526,950 |
2.51 % |
||||||||
Net yield on earning assets |
2.73 % |
2.70 % |
||||||||||
Total taxable equivalent adjustment |
19,847 |
19,076 |
||||||||||
Net interest income |
$ 514,809 |
$ 507,874 |
[a] Excludes adjustment for market valuation. |
[b] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||
(Unaudited) |
||||||||||||
(Dollars in Thousands) |
||||||||||||
Nine Months Ended September 30, |
||||||||||||
2016 |
2015 [b] |
|||||||||||
Average |
Income/ |
Yield/ |
Average |
Income/ |
Yield/ |
|||||||
YIELD/RATE ANALYSIS |
||||||||||||
(Taxable Equivalent Basis) |
||||||||||||
Assets |
||||||||||||
Earning assets: |
||||||||||||
Loans |
$ 61,867,590 |
$ 1,727,822 |
3.73 % |
$ 59,737,187 |
$ 1,659,303 |
3.71 % |
||||||
Investment securities available for sale [a] |
11,258,000 |
131,253 |
1.56 |
10,193,624 |
146,583 |
1.92 |
||||||
Investment securities held to maturity |
1,269,161 |
29,293 |
3.08 |
1,366,299 |
29,782 |
2.91 |
||||||
Other earning assets |
4,325,133 |
53,936 |
1.67 |
4,383,593 |
41,905 |
1.28 |
||||||
Total earning assets [a] |
78,719,884 |
1,942,304 |
3.30 |
75,680,703 |
1,877,573 |
3.32 |
||||||
Allowance for loan losses |
(823,372) |
(707,459) |
||||||||||
Unrealized gain (loss) on securities available for sale |
15,061 |
44,180 |
||||||||||
Other assets |
13,966,854 |
12,680,098 |
||||||||||
Total assets |
$ 91,878,427 |
$ 87,697,522 |
||||||||||
Liabilities and Shareholder's Equity |
||||||||||||
Interest bearing liabilities: |
||||||||||||
Interest bearing demand deposits |
$ 6,912,147 |
11,867 |
0.23 |
$ 7,281,588 |
8,868 |
0.16 |
||||||
Savings and money market accounts |
25,861,764 |
75,896 |
0.39 |
23,890,463 |
70,465 |
0.39 |
||||||
Certificates and other time deposits |
14,652,400 |
142,856 |
1.30 |
12,832,829 |
123,546 |
1.29 |
||||||
Foreign office deposits |
108,444 |
160 |
0.20 |
167,220 |
257 |
0.21 |
||||||
Total interest bearing deposits |
47,534,755 |
230,779 |
0.65 |
44,172,100 |
203,136 |
0.61 |
||||||
FHLB and other borrowings |
4,543,350 |
58,919 |
1.73 |
5,742,906 |
67,068 |
1.57 |
||||||
Federal funds purchased and securities sold under agreement to repurchase |
569,772 |
16,525 |
3.87 |
832,854 |
5,534 |
0.89 |
||||||
Other short-term borrowings |
3,912,069 |
41,281 |
1.41 |
3,973,734 |
36,668 |
1.23 |
||||||
Total interest bearing liabilities |
56,559,946 |
347,504 |
0.82 |
54,721,594 |
312,406 |
0.76 |
||||||
Noninterest bearing deposits |
20,432,380 |
18,749,741 |
||||||||||
Other noninterest bearing liabilities |
2,122,640 |
1,944,942 |
||||||||||
Total liabilities |
79,114,966 |
75,416,277 |
||||||||||
Shareholder's equity |
12,763,461 |
12,281,245 |
||||||||||
Total liabilities and shareholder's equity |
$ 91,878,427 |
$ 87,697,522 |
||||||||||
Net interest income/ net interest spread |
1,594,800 |
2.48 % |
1,565,167 |
2.56 % |
||||||||
Net yield on earning assets |
2.71 % |
2.77 % |
||||||||||
Total taxable equivalent adjustment |
58,871 |
56,279 |
||||||||||
Net interest income |
$ 1,535,929 |
$ 1,508,888 |
[a] Excludes adjustment for market valuation. |
[b] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(Dollars in Thousands) |
||||||||||||||||
Nine Months |
Three Months Ended |
|||||||||||||||
Ended September 30, |
% |
2016 |
2015 [a] |
|||||||||||||
2016 |
2015 |
Change |
September 30 |
June 30 |
March 31 [a] |
December 31 |
September 30 |
|||||||||
NONINTEREST INCOME |
||||||||||||||||
Service charges on deposit accounts |
$ 158,393 |
$ 161,891 |
(2) |
$ 55,047 |
$ 51,921 |
$ 51,425 |
$ 54,357 |
$ 54,917 |
||||||||
Card and merchant processing fees |
92,507 |
83,918 |
10 |
31,256 |
31,509 |
29,742 |
28,900 |
29,024 |
||||||||
Retail investment sales |
79,689 |
77,574 |
3 |
30,137 |
26,985 |
22,567 |
24,040 |
26,055 |
||||||||
Investment banking and advisory fees |
86,324 |
84,975 |
2 |
34,385 |
28,335 |
23,604 |
20,260 |
17,842 |
||||||||
Money transfer income |
75,960 |
68,702 |
11 |
25,058 |
26,477 |
24,425 |
24,735 |
24,868 |
||||||||
Asset management fees |
25,969 |
24,449 |
6 |
8,778 |
8,386 |
8,805 |
8,745 |
7,918 |
||||||||
Corporate and correspondent investment sales |
21,490 |
20,290 |
6 |
6,974 |
10,103 |
4,413 |
9,710 |
6,047 |
||||||||
Mortgage banking |
5,410 |
21,269 |
NM |
8,242 |
602 |
(3,434) |
5,989 |
554 |
||||||||
Bank owned life insurance |
13,041 |
13,527 |
(4) |
4,170 |
4,455 |
4,416 |
5,135 |
4,345 |
||||||||
Other |
206,396 |
199,732 |
3 |
59,718 |
67,789 |
78,889 |
67,536 |
82,414 |
||||||||
765,179 |
756,327 |
1 |
263,765 |
256,562 |
244,852 |
249,407 |
253,984 |
|||||||||
Investment securities gains, net |
30,037 |
66,967 |
(55) |
— |
21,684 |
8,353 |
14,689 |
6,736 |
||||||||
Loss on prepayment of FHLB and other borrowings, net |
— |
(6,118) |
NM |
— |
— |
— |
(1,898) |
— |
||||||||
Total noninterest income |
$ 795,216 |
$ 817,176 |
(3) |
$ 263,765 |
$ 278,246 |
$ 253,205 |
$ 262,198 |
$ 260,720 |
||||||||
NONINTEREST EXPENSE |
||||||||||||||||
Salaries, benefits and commissions |
$ 836,067 |
$ 804,828 |
4 |
$ 279,132 |
$ 277,166 |
$ 279,769 |
$ 276,647 |
$ 271,143 |
||||||||
Professional services |
178,396 |
154,134 |
16 |
63,628 |
58,401 |
56,367 |
64,450 |
55,476 |
||||||||
Equipment |
179,646 |
174,311 |
3 |
59,697 |
59,508 |
60,441 |
57,739 |
58,414 |
||||||||
Net occupancy |
120,881 |
119,731 |
1 |
41,610 |
39,999 |
39,272 |
41,304 |
39,706 |
||||||||
Money transfer expense |
50,048 |
44,016 |
14 |
16,680 |
17,768 |
15,600 |
16,334 |
16,514 |
||||||||
Marketing |
37,531 |
32,331 |
16 |
13,316 |
11,506 |
12,709 |
9,447 |
10,624 |
||||||||
Communications |
15,640 |
17,104 |
(9) |
5,002 |
5,463 |
5,175 |
5,423 |
5,856 |
||||||||
Amortization of intangibles |
12,280 |
30,083 |
(59) |
4,093 |
4,094 |
4,093 |
9,125 |
9,507 |
||||||||
Other |
258,963 |
259,620 |
— |
73,113 |
67,132 |
118,718 |
98,226 |
90,135 |
||||||||
Total noninterest expense |
$ 1,689,452 |
$ 1,636,158 |
3 |
$ 556,271 |
$ 541,037 |
$ 592,144 |
$ 578,695 |
$ 557,375 |
||||||||
NM = Not meaningful |
||||||||||||||||
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
||||||||
(Unaudited) |
||||||||
(Dollars in Thousands) |
||||||||
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||
2016 |
2015 [a] |
2016 |
2015 [a] |
|||||
NON-GAAP RECONCILIATION |
||||||||
Computation of Average Tangible Equity: |
||||||||
Total stockholder's equity (average) |
$ 12,810,740 |
$ 12,379,303 |
$ 12,763,461 |
$ 12,281,245 |
||||
Less: Goodwill and other intangibles (average) |
5,101,819 |
5,147,993 |
5,108,852 |
5,148,781 |
||||
Average tangible equity [B] |
$ 7,708,921 |
$ 7,231,310 |
$ 7,654,609 |
$ 7,132,464 |
||||
Net income [A] |
$ 120,351 |
$ 129,640 |
$ 282,120 |
$ 415,710 |
||||
Return on average tangible equity ([A]/[B], annualized) |
6.21 % |
7.11 % |
4.92 % |
7.79 % |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
|||||||||||||||
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited) |
|||||||||||||||
(Dollars in Thousands) |
|||||||||||||||
At or Quarter Ended September 30, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 72,328 |
$ 4,400 |
$ 5,320 |
$ 850,075 |
$ 9,283 |
$ 23,897,662 |
$ 24,839,068 |
$ 8,936 |
|||||||
Real estate – construction |
522 |
1,062 |
2,782 |
1,214 |
3,315 |
2,206,377 |
2,215,272 |
(206) |
|||||||
Commercial real estate – mortgage |
7,614 |
369 |
783 |
63,593 |
5,141 |
11,284,130 |
11,361,630 |
(372) |
|||||||
Residential real estate – mortgage |
56,204 |
21,200 |
3,929 |
117,243 |
63,008 |
13,195,851 |
13,457,435 |
560 |
|||||||
Equity lines of credit |
8,173 |
4,477 |
2,417 |
32,642 |
- |
2,446,759 |
2,494,468 |
601 |
|||||||
Equity loans |
5,567 |
1,694 |
353 |
13,198 |
36,053 |
422,510 |
479,375 |
18 |
|||||||
Credit card |
5,696 |
4,264 |
10,175 |
- |
- |
579,727 |
599,862 |
8,460 |
|||||||
Consumer – direct |
12,099 |
4,725 |
4,191 |
765 |
759 |
1,164,288 |
1,186,827 |
12,884 |
|||||||
Consumer – indirect |
73,045 |
20,165 |
7,070 |
7,019 |
- |
3,088,936 |
3,196,235 |
15,197 |
|||||||
Covered loans |
4,075 |
3,844 |
28,505 |
269 |
- |
344,418 |
381,111 |
- |
|||||||
Total loans |
$ 245,323 |
$ 66,200 |
$ 65,525 |
$ 1,086,018 |
$ 117,559 |
$ 58,630,658 |
$ 60,211,283 |
$ 46,078 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 101,843 |
$ 101,843 |
$ - |
|||||||
At or Quarter Ended June 30, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 8,750 |
$ 4,499 |
$ 4,175 |
$ 797,066 |
$ 9,333 |
$ 25,552,413 |
$ 26,376,236 |
$ 31,773 |
|||||||
Real estate – construction |
1,675 |
1,195 |
2,064 |
1,983 |
2,650 |
2,117,823 |
2,127,390 |
(1,094) |
|||||||
Commercial real estate – mortgage |
3,495 |
535 |
- |
62,381 |
5,603 |
11,184,061 |
11,256,075 |
1,684 |
|||||||
Residential real estate – mortgage |
51,319 |
18,866 |
1,286 |
109,805 |
64,341 |
13,251,401 |
13,497,018 |
471 |
|||||||
Equity lines of credit |
7,279 |
3,996 |
1,565 |
34,043 |
- |
2,418,631 |
2,465,514 |
854 |
|||||||
Equity loans |
4,378 |
1,214 |
568 |
14,254 |
36,485 |
456,090 |
512,989 |
(19) |
|||||||
Credit card |
5,588 |
3,768 |
9,056 |
- |
- |
590,475 |
608,887 |
8,127 |
|||||||
Consumer – direct |
10,319 |
4,670 |
3,354 |
540 |
808 |
1,070,803 |
1,090,494 |
9,924 |
|||||||
Consumer – indirect |
69,575 |
17,053 |
5,324 |
6,360 |
- |
3,248,374 |
3,346,686 |
13,027 |
|||||||
Covered loans |
5,124 |
4,115 |
32,928 |
160 |
- |
356,327 |
398,654 |
1,315 |
|||||||
Total loans |
$ 167,502 |
$ 59,911 |
$ 60,320 |
$ 1,026,592 |
$ 119,220 |
$ 60,246,398 |
$ 61,679,943 |
$ 66,062 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 108,432 |
$ 108,432 |
$ - |
|||||||
BBVA COMPASS BANCSHARES, INC. |
|||||||||||||||
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited) |
|||||||||||||||
(Dollars in Thousands) |
|||||||||||||||
At or Quarter Ended March 31, 2016 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 17,837 |
$ 9,947 |
$ 3,012 |
$ 568,154 |
$ 9,545 |
$ 26,255,552 |
$ 26,864,047 |
$ 18,057 |
|||||||
Real estate – construction |
4,345 |
827 |
415 |
5,712 |
2,664 |
2,393,548 |
2,407,511 |
(302) |
|||||||
Commercial real estate – mortgage |
7,865 |
829 |
807 |
71,889 |
5,425 |
10,560,579 |
10,647,394 |
22 |
|||||||
Residential real estate – mortgage |
42,126 |
18,321 |
1,507 |
117,602 |
65,173 |
13,345,540 |
13,590,269 |
961 |
|||||||
Equity lines of credit |
8,959 |
3,779 |
1,010 |
33,991 |
- |
2,385,631 |
2,433,370 |
2,215 |
|||||||
Equity loans |
7,027 |
1,447 |
443 |
13,925 |
37,132 |
487,593 |
547,567 |
606 |
|||||||
Credit card |
4,876 |
3,850 |
9,413 |
- |
- |
587,166 |
605,305 |
8,190 |
|||||||
Consumer – direct |
8,239 |
3,201 |
2,951 |
682 |
868 |
979,711 |
995,652 |
8,711 |
|||||||
Consumer – indirect |
61,460 |
11,916 |
4,149 |
6,386 |
- |
3,505,845 |
3,589,756 |
14,769 |
|||||||
Covered loans |
5,147 |
2,152 |
36,783 |
693 |
- |
379,044 |
423,819 |
249 |
|||||||
Total loans |
$ 167,881 |
$ 56,269 |
$ 60,490 |
$ 819,034 |
$ 120,807 |
$ 60,880,209 |
$ 62,104,690 |
$ 53,478 |
|||||||
Loans held for sale |
$ - |
$ - |
$ - |
$ - |
$ - |
$ 96,784 |
$ 96,784 |
$ - |
|||||||
At or Quarter Ended December 31, 2015 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 8,197 |
$ 4,215 |
$ 3,567 |
$ 161,591 |
$ 9,402 |
$ 25,835,402 |
$ 26,022,374 |
$ 3,345 |
|||||||
Real estate – construction |
2,864 |
91 |
421 |
5,908 |
2,247 |
2,342,722 |
2,354,253 |
(423) |
|||||||
Commercial real estate – mortgage |
3,843 |
1,461 |
2,237 |
69,953 |
33,904 |
10,341,882 |
10,453,280 |
1,260 |
|||||||
Residential real estate – mortgage |
47,323 |
19,540 |
1,961 |
113,234 |
67,343 |
13,743,884 |
13,993,285 |
1,269 |
|||||||
Equity lines of credit |
8,263 |
4,371 |
2,883 |
35,023 |
- |
2,369,275 |
2,419,815 |
1,382 |
|||||||
Equity loans |
6,356 |
2,194 |
704 |
15,614 |
37,108 |
518,828 |
580,804 |
238 |
|||||||
Credit card |
5,563 |
4,622 |
9,718 |
- |
- |
607,456 |
627,359 |
7,299 |
|||||||
Consumer – direct |
7,648 |
3,801 |
3,537 |
561 |
908 |
920,416 |
936,871 |
6,126 |
|||||||
Consumer – indirect |
73,438 |
17,167 |
5,629 |
5,027 |
- |
3,393,821 |
3,495,082 |
14,548 |
|||||||
Covered loans |
4,862 |
3,454 |
37,972 |
134 |
- |
394,539 |
440,961 |
712 |
|||||||
Total loans |
$ 168,357 |
$ 60,916 |
$ 68,629 |
$ 407,045 |
$ 150,912 |
$ 60,468,225 |
$ 61,324,084 |
$ 35,756 |
|||||||
Loans held for sale |
$ 227 |
$ - |
$ - |
$ - |
$ - |
$ 70,355 |
$ 70,582 |
$ - |
|||||||
BBVA COMPASS BANCSHARES, INC. |
|||||||||||||||
SUPPLEMENTAL LOAN PORTFOLIO INFORMATION (Unaudited) |
|||||||||||||||
(Dollars in Thousands) |
|||||||||||||||
At or Quarter Ended September 30, 2015 |
|||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
90 Days or More |
Nonaccrual |
Accruing TDRs |
Not Past Due or |
Total |
Net Charge Offs |
||||||||
Commercial, financial and agricultural |
$ 15,300 |
$ 3,930 |
$ 5,202 |
$ 130,370 |
$ 9,635 |
$ 25,471,882 |
$ 25,636,319 |
$ 3,990 |
|||||||
Real estate – construction |
1,565 |
117 |
426 |
5,712 |
2,247 |
2,305,284 |
2,315,351 |
(426) |
|||||||
Commercial real estate – mortgage |
4,887 |
732 |
5,607 |
85,975 |
33,837 |
10,493,594 |
10,624,632 |
437 |
|||||||
Residential real estate – mortgage |
47,936 |
15,450 |
1,230 |
103,492 |
71,102 |
13,658,513 |
13,897,723 |
(299) |
|||||||
Equity lines of credit |
8,988 |
4,675 |
2,411 |
33,436 |
- |
2,326,898 |
2,376,408 |
2,087 |
|||||||
Equity loans |
6,485 |
1,807 |
985 |
15,104 |
37,785 |
549,982 |
612,148 |
384 |
|||||||
Credit card |
5,949 |
3,621 |
8,322 |
- |
- |
592,090 |
609,982 |
6,675 |
|||||||
Consumer – direct |
16,433 |
1,988 |
2,153 |
635 |
469 |
833,311 |
854,989 |
6,194 |
|||||||
Consumer – indirect |
60,018 |
12,901 |
4,213 |
6,053 |
- |
2,818,418 |
2,901,603 |
8,970 |
|||||||
Covered loans |
4,303 |
3,347 |
43,039 |
153 |
- |
407,224 |
458,066 |
488 |
|||||||
Total loans |
$ 171,864 |
$ 48,568 |
$ 73,588 |
$ 380,930 |
$ 155,075 |
$ 59,457,196 |
$ 60,287,221 |
$ 28,500 |
|||||||
Loans held for sale |
$ 416 |
$ 380 |
$ - |
$ - |
$ - |
$ 633,362 |
$ 634,158 |
$ - |
BBVA COMPASS BANCSHARES, INC. |
|||||||||
BALANCE SHEET (Unaudited) |
|||||||||
(Dollars in Thousands) |
|||||||||
2016 |
2015 [a] |
||||||||
September 30 |
June 30 |
March 31 [a] |
December 31 |
September 30 |
|||||
Assets: |
|||||||||
Cash and due from banks |
$ 4,054,423 |
$ 4,829,763 |
$ 5,136,283 |
$ 4,165,880 |
$ 3,949,049 |
||||
Federal funds sold, securities purchased under agreements to resell and interest bearing deposits |
372,268 |
319,644 |
233,411 |
330,948 |
479,207 |
||||
Cash and cash equivalents |
4,426,691 |
5,149,407 |
5,369,694 |
4,496,828 |
4,428,256 |
||||
Trading account assets |
4,051,461 |
4,355,025 |
4,358,533 |
4,138,132 |
4,193,506 |
||||
Investment securities available for sale |
11,516,885 |
11,359,159 |
11,265,797 |
11,050,520 |
10,803,660 |
||||
Investment securities held to maturity |
1,240,850 |
1,258,253 |
1,267,953 |
1,322,676 |
1,357,801 |
||||
Loans held for sale |
101,843 |
108,432 |
96,784 |
70,582 |
634,158 |
||||
Loans |
60,211,283 |
61,679,943 |
62,104,690 |
61,324,084 |
60,287,221 |
||||
Allowance for loan losses |
(862,080) |
(843,051) |
(822,440) |
(762,673) |
(722,122) |
||||
Net loans |
59,349,203 |
60,836,892 |
61,282,250 |
60,561,411 |
59,565,099 |
||||
Premises and equipment, net |
1,287,457 |
1,290,738 |
1,297,539 |
1,322,378 |
1,310,995 |
||||
Bank owned life insurance |
712,422 |
708,143 |
704,254 |
700,285 |
697,023 |
||||
Goodwill |
5,043,197 |
5,043,197 |
5,043,197 |
5,043,197 |
5,060,197 |
||||
Other intangible assets |
19,296 |
23,389 |
27,483 |
31,576 |
40,701 |
||||
Other real estate owned |
21,670 |
18,225 |
17,877 |
20,862 |
23,762 |
||||
Other assets |
1,585,863 |
1,602,296 |
1,489,428 |
1,310,091 |
1,362,262 |
||||
Total assets |
$ 89,356,838 |
$ 91,753,156 |
$ 92,220,789 |
$ 90,068,538 |
$ 89,477,420 |
||||
Liabilities: |
|||||||||
Deposits: |
|||||||||
Noninterest bearing |
$ 20,585,598 |
$ 20,132,164 |
$ 20,416,248 |
$ 19,291,533 |
$ 19,060,137 |
||||
Interest bearing |
47,001,739 |
47,618,154 |
48,503,973 |
46,690,233 |
45,418,270 |
||||
Total deposits |
67,587,337 |
67,750,318 |
68,920,221 |
65,981,766 |
64,478,407 |
||||
FHLB and other borrowings |
3,671,861 |
5,098,048 |
4,383,454 |
5,438,620 |
6,216,425 |
||||
Federal funds purchased and securities sold under agreements to repurchase |
165,573 |
386,343 |
893,786 |
750,154 |
639,259 |
||||
Other short-term borrowings |
3,591,223 |
4,352,428 |
3,924,781 |
4,032,644 |
4,167,897 |
||||
Accrued expenses and other liabilities |
1,521,654 |
1,439,023 |
1,375,370 |
1,240,645 |
1,531,704 |
||||
Total liabilities |
76,537,648 |
79,026,160 |
79,497,612 |
77,443,829 |
77,033,692 |
||||
Shareholder's Equity: |
|||||||||
Preferred stock |
229,475 |
229,475 |
229,475 |
229,475 |
— |
||||
Common stock — $0.01 par value |
2,230 |
2,230 |
2,230 |
2,230 |
2,230 |
||||
Surplus |
15,020,937 |
15,022,974 |
15,152,077 |
15,160,267 |
15,237,899 |
||||
Retained deficit |
(2,416,402) |
(2,536,230) |
(2,658,214) |
(2,696,953) |
(2,788,111) |
||||
Accumulated other comprehensive loss |
(46,644) |
(20,500) |
(31,945) |
(99,336) |
(37,882) |
||||
Total BBVA Compass Bancshares, Inc. shareholder's equity |
12,789,596 |
12,697,949 |
12,693,623 |
12,595,683 |
12,414,136 |
||||
Noncontrolling interests |
29,594 |
29,047 |
29,554 |
29,026 |
29,592 |
||||
Total shareholder's equity |
12,819,190 |
12,726,996 |
12,723,177 |
12,624,709 |
12,443,728 |
||||
Total liabilities and shareholder's equity |
$ 89,356,838 |
$ 91,753,156 |
$ 92,220,789 |
$ 90,068,538 |
$ 89,477,420 |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
BBVA COMPASS BANCSHARES, INC. |
|||||||||
INCOME STATEMENT (Unaudited) |
|||||||||
(Dollars in Thousands) |
|||||||||
Three Months Ended |
|||||||||
2016 |
2015 [a] |
||||||||
September 30 |
June 30 |
March 31 [a] |
December 31 |
September 30 |
|||||
Interest income: |
|||||||||
Interest and fees on loans |
$ 557,996 |
$ 559,170 |
$ 561,083 |
$ 546,392 |
$ 540,517 |
||||
Interest on investment securities available for sale |
48,382 |
36,442 |
46,197 |
49,066 |
46,646 |
||||
Interest on investment securities held to maturity |
6,675 |
6,759 |
6,795 |
6,870 |
6,953 |
||||
Interest on federal funds sold, securities purchased under agreements to resell and interest bearing deposits |
4,563 |
4,346 |
4,366 |
1,595 |
1,666 |
||||
Interest on trading account assets |
12,926 |
13,412 |
14,321 |
13,058 |
14,431 |
||||
Total interest income |
630,542 |
620,129 |
632,762 |
616,981 |
610,213 |
||||
Interest expense: |
|||||||||
Interest on deposits |
76,031 |
76,933 |
77,815 |
71,342 |
68,282 |
||||
Interest on FHLB and other borrowings |
21,315 |
19,592 |
18,012 |
22,920 |
20,422 |
||||
Interest on federal funds purchased and securities sold under agreements to repurchase |
4,934 |
5,434 |
6,157 |
2,856 |
2,506 |
||||
Interest on other short-term borrowings |
13,453 |
13,932 |
13,896 |
15,774 |
11,129 |
||||
Total interest expense |
115,733 |
115,891 |
115,880 |
112,892 |
102,339 |
||||
Net interest income |
514,809 |
504,238 |
516,882 |
504,089 |
507,874 |
||||
Provision for loan losses |
65,107 |
86,673 |
113,245 |
76,307 |
29,151 |
||||
Net interest income after provision for loan losses |
449,702 |
417,565 |
403,637 |
427,782 |
478,723 |
||||
Noninterest income: |
|||||||||
Service charges on deposit accounts |
55,047 |
51,921 |
51,425 |
54,357 |
54,917 |
||||
Card and merchant processing fees |
31,256 |
31,509 |
29,742 |
28,900 |
29,024 |
||||
Retail investment sales |
30,137 |
26,985 |
22,567 |
24,040 |
26,055 |
||||
Investment banking and advisory fees |
34,385 |
28,335 |
23,604 |
20,260 |
17,842 |
||||
Money transfer income |
25,058 |
26,477 |
24,425 |
24,735 |
24,868 |
||||
Asset management fees |
8,778 |
8,386 |
8,805 |
8,745 |
7,918 |
||||
Corporate and correspondent investment sales |
6,974 |
10,103 |
4,413 |
9,710 |
6,047 |
||||
Mortgage banking |
8,242 |
602 |
(3,434) |
5,989 |
554 |
||||
Bank owned life insurance |
4,170 |
4,455 |
4,416 |
5,135 |
4,345 |
||||
Investment securities gains, net |
— |
21,684 |
8,353 |
14,689 |
6,736 |
||||
Loss on prepayment of FHLB and other borrowings |
— |
— |
— |
(1,898) |
— |
||||
Other |
59,718 |
67,789 |
78,889 |
67,536 |
82,414 |
||||
Total noninterest income |
263,765 |
278,246 |
253,205 |
262,198 |
260,720 |
||||
Noninterest expense: |
|||||||||
Salaries, benefits and commissions |
279,132 |
277,166 |
279,769 |
276,647 |
271,143 |
||||
Professional services |
63,628 |
58,401 |
56,367 |
64,450 |
55,476 |
||||
Equipment |
59,697 |
59,508 |
60,441 |
57,739 |
58,414 |
||||
Net occupancy |
41,610 |
39,999 |
39,272 |
41,304 |
39,706 |
||||
Money transfer expense |
16,680 |
17,768 |
15,600 |
16,334 |
16,514 |
||||
Marketing |
13,316 |
11,506 |
12,709 |
9,447 |
10,624 |
||||
Communications |
5,002 |
5,463 |
5,175 |
5,423 |
5,856 |
||||
Amortization of intangibles |
4,093 |
4,094 |
4,093 |
9,125 |
9,507 |
||||
Other |
73,113 |
67,132 |
118,718 |
98,226 |
90,135 |
||||
Total noninterest expense |
556,271 |
541,037 |
592,144 |
578,695 |
557,375 |
||||
Net income before income tax expense |
157,196 |
154,774 |
64,698 |
111,285 |
182,068 |
||||
Income tax expense |
36,845 |
32,272 |
25,431 |
19,637 |
52,428 |
||||
Net income |
120,351 |
122,502 |
39,267 |
91,648 |
129,640 |
||||
Less: net income attributable to noncontrolling interests |
523 |
518 |
528 |
490 |
491 |
||||
Net income attributable to BBVA Compass Bancshares, Inc. |
$ 119,828 |
$ 121,984 |
$ 38,739 |
$ 91,158 |
$ 129,149 |
[a] Prior period financial information has been retrospectively adjusted to include the historical activity of the money business service subsidiaries purchased from BBVA Bancomer USA, Inc. in June 2016. |
Logo - http://photos.prnewswire.com/prnh/20140825/139263
SOURCE BBVA Compass
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article