Apache reports 34 percent growth in onshore North America liquids production in 2013
- Onshore North America liquids production increased 45,600 barrels per day in 2013
- 140 percent of 2013 production replaced through drilling
- 2014 quarterly dividend increased 25 percent to $0.25 per share
- Worldwide fourth-quarter production averaged 688,000 boe per day; 661,000 boe per day excluding noncontrolling interest
- Fourth-quarter GAAP earnings of 43 cents per diluted share/$174 million; adjusted earnings* of $1.57 per share/$631 million
- Fourth-quarter cash flow from operations of $2.5 billion; $2.1 billion before changes in working capital*
- 11.2 million shares repurchased for $1 billion during 2013
HOUSTON, Feb. 13, 2014 /PRNewswire/ -- Apache Corporation (NYSE, Nasdaq: APA) today announced full-year 2013 earnings of $2.2 billion or $5.50 per diluted common share and adjusted earnings,* which exclude certain items that impact the comparability of results, of $3.2 billion or $7.92 per share. In 2012, Apache reported earnings of $1.9 billion or $4.92 per diluted common share and adjusted earnings of $3.8 billion or $9.48 per share. Net cash provided by operating activities totaled approximately $9.8 billion in 2013, compared with $8.5 billion in the prior year, with cash from operations before changes in operating assets and liabilities* totaling $9.8 billion, compared with $10.3 billion in 2012.
(Logo: http://photos.prnewswire.com/prnh/20140116/DA47435LOGO)
Apache also reported that onshore North American liquids production increased 34 percent in 2013 and the company replaced 140 percent of 2013 production through drilling.
"Our strong performance is driven by predictable liquids production growth from our North American onshore assets combined with large free cash flow generation from our international operations," said G. Steven Farris, chairman and chief executive officer at Apache. "We increased onshore North America liquids production by 45,600 barrels per day through drilling in 2013, and we replaced 140 percent of worldwide production through the drill bit.
"We made significant strides in focusing our portfolio during the year, exiting production on the Gulf of Mexico Shelf, streamlining our Canada position and establishing our partnership with Sinopec in Egypt," Farris said. "The proceeds of these transactions – which together total approximately $7 billion – have provided the company with additional financial flexibility. The sale of our Argentina operations announced yesterday continues our decisive strategic steps in 2013."
Fourth-quarter 2013 financial results
Apache reported fourth-quarter 2013 earnings of $174 million or 43 cents per share and adjusted earnings* of $631 million or $1.57 per share. For the same period in the prior year, Apache reported earnings of $649 million or $1.64 per diluted common share and adjusted earnings of $907 million or $2.27 per share. Net cash provided by operating activities totaled approximately $2.5 billion, up from $2.1 billion a year earlier, with cash from operations before changes in operating assets and liabilities* totaling $2.1 billion, compared with $2.8 billion in the year-ago period.
Fourth-quarter production and operating highlights
Highlights from fourth quarter drilling include:
- Total worldwide net daily production of oil, natural gas, and natural gas liquids (NGLs) averaged 688,000 barrels of oil equivalent (boe) per day. Excluding the noncontrolling interest in Egypt operations, production totaled 661,000 boe per day. Liquids production comprised 55 percent of the total.
- The Permian and Central regions increased liquids production 32,500 barrels per day over the prior-year period. Total production from the two regions – 227,000 boe per day – was 33 percent of Apache's total production.
- The Permian Region achieved record production averaging 134,000 boe per day, up 13 percent from the prior-year period. The region averaged 43 rigs in operation during the quarter, spud 242 gross wells (83 horizontals) and completed 289 gross wells (235 net).
- Apache's Central Region's production of 93,000 boe per day was 18 percent above the prior-year period. Liquids production was up 57 percent from the prior-year period. The region averaged 25 drilling rigs and drilled 66 gross (51 net) wells.
Year-end 2013 reserves
Worldwide estimated proved reserves totaled 2.65 billion boe at year-end 2013. Excluding acquisitions, divestments and revisions, proved reserves increased 4 percent. Extensions and discoveries of 389 million boe were 140 percent of 2013 production.
The Permian Region replaced 323 percent of production through drilling and increased proved reserves by nearly 14 percent to 910 million barrels of oil equivalent (MMboe). The Central Region replaced 195 percent of production and increased proved reserves nearly 14 percent to 304 MMboe.
Impact of Gulf of Mexico Shelf divestiture
On Sept. 30, 2013, Apache completed the sale of its Gulf of Mexico Shelf operations and properties to Fieldwood Energy LLC, a portfolio company of Riverstone Holdings, for $3.75 billion and assumption of liabilities for future abandonment costs of the properties with an estimated discounted value of $1.5 billion. In addition to reducing production volumes, the divestiture affected the company's fourth-quarter 2013 financial results in these areas:
- U.S. oil price realizations were impacted by the sale of Shelf production that sold at a premium to the West Texas Intermediate benchmark. Apache's realized oil price in the United States averaged $93.36 per barrel in the fourth quarter, down from $105.82 in the third quarter.
- Apache's adjusted worldwide effective tax rate* increased to 44 percent as higher-rate international operations made up a larger portion of total income before taxes absent income from Shelf operations. In the third quarter, Apache's adjusted worldwide effective tax rate* was 42 percent.
Oil and gas prices
Apache's mix of hydrocarbon production during the fourth quarter 2013 included approximately 46 percent crude oil and 9 percent natural gas liquids (NGLs). Due to the premium prices received for crude oil and NGLs, these products contributed 83 percent of the company's revenue during the period.
Worldwide, Apache received an average price of $100.59 per barrel of crude oil during the fourth quarter compared with $98.93 per barrel in the prior-year period. Apache received an average price of $3.71 per thousand cubic feet (Mcf) of natural gas, compared with $4.14 per Mcf in the prior-year period.
About Apache
Apache Corporation is an oil and gas exploration and production company with operations in the United States, Canada, Egypt, the United Kingdom, Australia and Argentina. Apache posts announcements, operational updates, investor information and press releases on its website, www.apachecorp.com.
* Adjusted earnings, cash from operations before changes in operating assets and liabilities, and adjusted effective tax rate are non-GAAP measures. Please see reconciliations below. For supplemental financial and operational data and non-GAAP information, please go to http://www.apachecorp.com/financialdata.
Conference call
Apache will conduct a conference call to discuss its results and review its portfolio at 1 p.m. Central time on Thursday, Feb. 13. The conference call will be webcast from Apache's website, www.apachecorp.com. The webcast replay will be archived on Apache's website. The conference call will be available for delayed playback by telephone for one week beginning at approximately 4 p.m. Central time on Feb. 13. To access the telephone playback, dial 855-859-2056 or 404-537-3406 for international calls. The conference access code is 30664028.
Forward-looking statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. These statements include, but are not limited to, statements about future plans, expectations, and objectives for Apache's operations, including statements about our drilling plans and production expectations, asset sales and monetizations and share repurchases. The transaction with YPF is subject to customary closing conditions and may not be completed for the amount expected, in the anticipated time frame, or at all. While forward-looking statements are based on assumptions and analyses made by us that we believe to be reasonable under the circumstances, whether actual results and developments will meet our expectations and predictions depend on a number of risks and uncertainties which could cause our actual results, performance, and financial condition to differ materially from our expectations. See "Risk Factors" in our 2012 Form 10-K filed with the Securities and Exchange Commission for a discussion of risk factors that affect our business. Any forward-looking statement made by us in this news release speaks only as of the date on which it is made. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future development, or otherwise, except as may be required by law.
Website: www.apachecorp.com
APACHE CORPORATION |
||||||||
STATEMENT OF CONSOLIDATED OPERATIONS |
||||||||
(In millions, except per share data) |
||||||||
For the Quarter |
For the Year |
|||||||
Ended December 31, |
Ended December 31, |
|||||||
2013 |
2012 |
2013 |
2012 |
|||||
REVENUES AND OTHER: |
||||||||
Oil revenues |
$ 2,914 |
$ 3,386 |
$ 12,903 |
$ 13,210 |
||||
Gas revenues |
633 |
854 |
2,829 |
3,193 |
||||
NGL revenues |
181 |
153 |
670 |
544 |
||||
Oil and gas production revenues |
3,728 |
4,393 |
16,402 |
16,947 |
||||
Derivative instrument gains (losses), net |
(124) |
(79) |
(399) |
(79) |
||||
Other |
(28) |
77 |
51 |
210 |
||||
3,576 |
4,391 |
16,054 |
17,078 |
|||||
COSTS AND EXPENSES: |
||||||||
Depreciation, depletion and amortization |
||||||||
Oil and gas property and equipment |
||||||||
Recurring |
1,208 |
1,277 |
5,114 |
4,812 |
||||
Additional |
368 |
28 |
1,176 |
1,926 |
||||
Other assets |
113 |
103 |
410 |
371 |
||||
Asset retirement obligation accretion |
47 |
60 |
243 |
232 |
||||
Lease operating expenses |
637 |
790 |
3,056 |
2,968 |
||||
Gathering and transportation |
60 |
68 |
297 |
303 |
||||
Taxes other than income |
222 |
235 |
832 |
862 |
||||
General and administrative |
127 |
147 |
503 |
531 |
||||
Merger, acquisitions & transition |
33 |
2 |
33 |
31 |
||||
Financing costs, net |
19 |
40 |
174 |
165 |
||||
2,834 |
2,750 |
11,838 |
12,201 |
|||||
INCOME BEFORE INCOME TAXES |
742 |
1,641 |
4,216 |
4,877 |
||||
Current income tax provision |
474 |
470 |
1,665 |
2,199 |
||||
Deferred income tax provision |
38 |
503 |
263 |
677 |
||||
NET INCOME INCLUDING NONCONROLLING INTEREST |
230 |
668 |
2,288 |
2,001 |
||||
Preferred stock dividends |
- |
19 |
44 |
76 |
||||
Net income attributable to noncontrolling interest |
56 |
- |
56 |
- |
||||
INCOME ATTRIBUTABLE TO COMMON STOCK |
$ 174 |
$ 649 |
$ 2,188 |
$ 1,925 |
||||
NET INCOME PER COMMON SHARE: |
||||||||
Basic |
$ 0.44 |
$ 1.66 |
$ 5.53 |
$ 4.95 |
||||
Diluted |
$ 0.43 |
$ 1.64 |
$ 5.50 |
$ 4.92 |
||||
WEIGHTED-AVERAGE NUMBER OF COMMON |
||||||||
SHARES OUTSTANDING: |
||||||||
Basic |
399 |
391 |
395 |
389 |
||||
Diluted |
401 |
407 |
406 |
391 |
||||
DIVIDENDS DECLARED PER COMMON SHARE |
$ 0.20 |
$ 0.17 |
$ 0.80 |
$ 0.68 |
APACHE CORPORATION |
|||||||||||
SUMMARY OF CAPITAL COSTS INCURRED |
|||||||||||
(In millions) |
|||||||||||
For the Quarter |
For the Year |
||||||||||
Ended December 31, |
Ended December 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
CAPITAL EXPENDITURES: |
|||||||||||
Exploration & Development Costs |
|||||||||||
United States |
$ 1,302 |
$ 1,543 |
$ 5,473 |
$ 5,151 |
|||||||
Canada |
218 |
131 |
720 |
590 |
|||||||
North America |
1,520 |
1,674 |
6,193 |
5,741 |
|||||||
Egypt (1) |
353 |
265 |
1,166 |
1,074 |
|||||||
Australia |
268 |
355 |
1,179 |
873 |
|||||||
North Sea |
227 |
183 |
874 |
886 |
|||||||
Argentina |
37 |
67 |
182 |
289 |
|||||||
New Ventures - International |
(6) |
14 |
22 |
98 |
|||||||
International (1) |
879 |
884 |
3,423 |
3,220 |
|||||||
Worldwide Exploration & Development Costs (1) |
$ 2,399 |
$ 2,558 |
$ 9,616 |
$ 8,961 |
|||||||
Gathering, Transmission and Processing Facilities |
|||||||||||
United States |
$ 49 |
$ 18 |
$ 169 |
$ 75 |
|||||||
Canada |
24 |
34 |
135 |
172 |
|||||||
Egypt (1) |
25 |
18 |
82 |
33 |
|||||||
Australia |
211 |
103 |
745 |
441 |
|||||||
Argentina |
4 |
4 |
11 |
16 |
|||||||
North Sea |
1 |
1 |
1 |
1 |
|||||||
Total Gathering, Transmission and Processing (1) |
$ 314 |
$ 178 |
$ 1,143 |
$ 738 |
|||||||
Asset Retirement Costs |
$ 90 |
$ 392 |
$ 484 |
$ 948 |
|||||||
Capitalized Interest |
$ 98 |
$ 93 |
$ 374 |
$ 334 |
|||||||
Capital Expenditures, excluding Acquisitions (1) |
$ 2,901 |
$ 3,221 |
$ 11,617 |
$ 10,981 |
|||||||
Asset Retirement Costs - Acquired |
$ - |
$ 51 |
$ 53 |
$ 84 |
|||||||
Acquisitions |
$ 59 |
$ 122 |
$ 377 |
$ 3,543 |
|||||||
(1)Includes capital costs attributable to noncontrolling interest in Egypt |
|||||||||||
APACHE CORPORATION |
||||||||||
SUMMARY BALANCE SHEET INFORMATION |
||||||||||
(In millions) |
||||||||||
December 31, |
December 31, |
|||||||||
2013 |
2012 |
|||||||||
Cash and Cash Equivalents |
$ 1,906 |
$ 160 |
||||||||
Other Current Assets |
4,460 |
4,802 |
||||||||
Property and Equipment, net |
52,421 |
53,280 |
||||||||
Goodwill |
1,369 |
1,289 |
||||||||
Other Assets |
1,481 |
1,206 |
||||||||
Total Assets |
$ 61,637 |
$ 60,737 |
||||||||
Short-Term Debt |
$ 53 |
$ 990 |
||||||||
Other Current Liabilities |
4,647 |
4,546 |
||||||||
Long-Term Debt |
9,672 |
11,355 |
||||||||
Deferred Credits and Other Noncurrent Liabilities |
11,872 |
12,515 |
||||||||
Apache Shareholders' Equity |
33,396 |
31,331 |
||||||||
Noncontrolling interest |
1,997 |
- |
||||||||
Total Liabilities and Shareholders' Equity |
$ 61,637 |
$ 60,737 |
||||||||
Common shares outstanding at end of period |
396 |
392 |
APACHE CORPORATION |
|||||||||||
PRODUCTION INFORMATION |
|||||||||||
For the Quarter |
For the Year |
||||||||||
Ended December 31, |
Ended December 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
OIL VOLUME - Barrels per day |
|||||||||||
Central |
22,939 |
21,026 |
22,783 |
14,151 |
|||||||
Permian |
77,703 |
65,104 |
72,113 |
60,215 |
|||||||
GOM Deepwater |
6,530 |
8,355 |
7,386 |
6,848 |
|||||||
GOM Shelf |
(27) |
44,752 |
34,099 |
42,873 |
|||||||
GC Onshore |
10,397 |
10,489 |
10,526 |
10,036 |
|||||||
United States |
117,542 |
149,726 |
146,907 |
134,123 |
|||||||
Canada |
16,570 |
17,377 |
17,724 |
15,830 |
|||||||
North America |
134,112 |
167,103 |
164,631 |
149,953 |
|||||||
Egypt (1) |
89,654 |
103,056 |
89,561 |
99,756 |
|||||||
Australia |
16,760 |
26,483 |
19,329 |
28,884 |
|||||||
North Sea |
64,996 |
65,583 |
63,721 |
63,692 |
|||||||
Argentina |
9,276 |
9,859 |
9,375 |
9,741 |
|||||||
International (1) |
180,686 |
204,981 |
181,986 |
202,073 |
|||||||
Total (1) |
314,798 |
372,084 |
346,617 |
352,026 |
|||||||
NATURAL GAS VOLUME - Mcf per day |
|||||||||||
Central |
264,786 |
287,956 |
272,814 |
242,998 |
|||||||
Permian |
191,371 |
184,781 |
189,450 |
180,938 |
|||||||
GOM Deepwater |
11,378 |
48,177 |
19,743 |
46,048 |
|||||||
GOM Shelf |
11,167 |
265,918 |
192,314 |
291,356 |
|||||||
GC Onshore |
104,300 |
103,722 |
107,014 |
92,759 |
|||||||
United States |
583,002 |
890,554 |
781,335 |
854,099 |
|||||||
Canada |
421,409 |
550,495 |
497,515 |
600,680 |
|||||||
North America |
1,004,411 |
1,441,049 |
1,278,850 |
1,454,779 |
|||||||
Egypt (1) |
352,616 |
350,406 |
356,454 |
353,738 |
|||||||
Australia |
254,853 |
204,961 |
223,433 |
214,013 |
|||||||
North Sea |
53,491 |
43,745 |
50,961 |
57,457 |
|||||||
Argentina |
190,799 |
204,724 |
187,390 |
213,464 |
|||||||
International (1) |
851,759 |
803,836 |
818,238 |
838,672 |
|||||||
Total (1) |
1,856,170 |
2,244,885 |
2,097,088 |
2,293,451 |
|||||||
NGL VOLUME - Barrels per day |
|||||||||||
Central |
26,083 |
10,231 |
23,034 |
6,518 |
|||||||
Permian |
24,115 |
21,997 |
23,379 |
17,966 |
|||||||
GOM Deepwater |
740 |
1,519 |
838 |
1,185 |
|||||||
GOM Shelf |
824 |
6,908 |
4,911 |
5,738 |
|||||||
GC Onshore |
2,640 |
2,229 |
2,418 |
2,120 |
|||||||
United States |
54,402 |
42,884 |
54,580 |
33,527 |
|||||||
Canada |
6,395 |
6,837 |
6,689 |
6,258 |
|||||||
North America |
60,797 |
49,721 |
61,269 |
39,785 |
|||||||
North Sea |
1,301 |
1,085 |
1,272 |
1,618 |
|||||||
Argentina |
1,653 |
2,967 |
2,102 |
3,008 |
|||||||
International |
2,954 |
4,052 |
3,374 |
4,626 |
|||||||
Total |
63,751 |
53,773 |
64,643 |
44,411 |
|||||||
BOE per day |
|||||||||||
Central |
93,153 |
79,250 |
91,286 |
61,169 |
|||||||
Permian |
133,713 |
117,898 |
127,066 |
108,338 |
|||||||
GOM Deepwater |
9,167 |
17,903 |
11,515 |
15,708 |
|||||||
GOM Shelf |
2,658 |
95,980 |
71,062 |
97,170 |
|||||||
GC Onshore |
30,421 |
30,005 |
30,780 |
27,615 |
|||||||
United States |
269,112 |
341,036 |
331,709 |
310,000 |
|||||||
Canada |
93,199 |
115,963 |
107,332 |
122,201 |
|||||||
North America |
362,311 |
456,999 |
439,041 |
432,201 |
|||||||
Egypt (1) |
148,423 |
161,458 |
148,970 |
158,713 |
|||||||
Australia |
59,236 |
60,643 |
56,568 |
64,552 |
|||||||
North Sea |
75,212 |
73,959 |
73,487 |
74,887 |
|||||||
Argentina |
42,729 |
46,946 |
42,709 |
48,326 |
|||||||
International (1) |
325,600 |
343,006 |
321,734 |
346,478 |
|||||||
Total (1) |
687,911 |
800,005 |
760,775 |
778,679 |
|||||||
Total excluding noncontrolling interests |
661,484 |
800,005 |
754,114 |
778,679 |
|||||||
(1)Includes production volume per day attributable to noncontrolling interest in Egypt |
|||||||||||
Oil (b/d) |
15,521 |
- |
3,912 |
- |
|||||||
Gas (Mcf/d) |
65,437 |
- |
16,494 |
- |
APACHE CORPORATION |
||||||||||||
PRICE INFORMATION |
||||||||||||
For the Quarter |
For the Year |
|||||||||||
Ended December 31, |
Ended December 31, |
|||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||
AVERAGE OIL PRICE PER BARREL |
||||||||||||
Central |
$ 92.67 |
$ 82.55 |
$ 93.45 |
$ 86.48 |
||||||||
Permian |
93.44 |
81.40 |
93.50 |
88.18 |
||||||||
GOM Deepwater |
95.04 |
103.06 |
105.04 |
105.17 |
||||||||
GOM Shelf |
NM |
105.27 |
109.57 |
108.52 |
||||||||
GC Onshore |
97.06 |
105.21 |
106.09 |
107.83 |
||||||||
United States (1) |
93.36 |
91.01 |
98.14 |
94.98 |
||||||||
Canada |
79.44 |
82.08 |
87.00 |
84.89 |
||||||||
North America (1) |
91.64 |
90.08 |
96.94 |
93.91 |
||||||||
Egypt |
108.56 |
107.80 |
107.94 |
110.92 |
||||||||
Australia(1) |
114.06 |
111.34 |
110.42 |
115.22 |
||||||||
North Sea(1) |
107.08 |
106.17 |
107.48 |
107.97 |
||||||||
Argentina |
83.22 |
74.53 |
79.05 |
75.89 |
||||||||
International (1) |
107.24 |
106.14 |
106.55 |
108.92 |
||||||||
Total(1) |
100.59 |
98.93 |
101.99 |
102.53 |
||||||||
AVERAGE NATURAL GAS PRICE PER MCF |
||||||||||||
Central |
$ 3.62 |
$ 3.79 |
$ 3.72 |
$ 3.26 |
||||||||
Permian |
3.80 |
3.75 |
3.77 |
3.34 |
||||||||
GOM Deepwater |
3.61 |
3.48 |
3.34 |
2.99 |
||||||||
GOM Shelf |
NM |
3.51 |
3.82 |
3.01 |
||||||||
GC Onshore |
3.69 |
3.47 |
3.80 |
2.92 |
||||||||
United States (1) |
3.77 |
4.05 |
3.84 |
3.74 |
||||||||
Canada (1) |
3.34 |
4.03 |
3.23 |
3.42 |
||||||||
North America (1) |
3.59 |
4.04 |
3.61 |
3.61 |
||||||||
Egypt |
3.00 |
4.02 |
2.99 |
3.90 |
||||||||
Australia |
4.15 |
4.88 |
4.43 |
4.55 |
||||||||
North Sea |
10.58 |
10.11 |
10.43 |
8.95 |
||||||||
Argentina |
3.11 |
2.98 |
2.96 |
2.87 |
||||||||
International |
3.85 |
4.30 |
3.84 |
4.15 |
||||||||
Total (1) |
3.71 |
4.14 |
3.70 |
3.80 |
||||||||
AVERAGE NGL PRICE PER BARREL |
||||||||||||
Central |
$ 28.34 |
$ 27.06 |
$ 25.61 |
$ 27.48 |
||||||||
Permian |
29.90 |
29.95 |
27.94 |
32.97 |
||||||||
GOM Deepwater |
35.80 |
32.34 |
33.23 |
33.06 |
||||||||
GOM Shelf |
NM |
28.17 |
28.52 |
32.04 |
||||||||
GC Onshore |
36.75 |
36.60 |
32.44 |
40.04 |
||||||||
United States |
29.50 |
29.40 |
27.29 |
32.19 |
||||||||
Canada |
36.82 |
33.59 |
30.50 |
34.63 |
||||||||
North America |
30.27 |
29.98 |
27.64 |
32.57 |
||||||||
Egypt |
- |
- |
- |
- |
||||||||
North Sea |
80.43 |
94.42 |
73.06 |
77.11 |
||||||||
Argentina |
17.68 |
22.76 |
23.64 |
21.55 |
||||||||
International |
45.31 |
41.96 |
42.27 |
40.98 |
||||||||
Total |
30.96 |
30.88 |
28.40 |
33.45 |
||||||||
(1) Prices reflect the impact of financial derivative hedging activities. |
APACHE CORPORATION |
||||||||||
NON-GAAP FINANCIAL MEASURES |
||||||||||
(In millions, except per share data) |
||||||||||
Reconciliation of income attributable to common stock to adjusted earnings: |
||||||||||
The press release discusses Apache's adjusted earnings. Adjusted earnings exclude certain items that management believes affect the comparability of operating results and are meaningful for the following reasons: |
||||||||||
• |
Management uses adjusted earnings to evaluate the company's operational trends and performance relative to other oil and gas producing companies. |
|||||||||
• |
Management believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings for items that may obscure underlying fundamentals and trends. |
|||||||||
• |
The reconciling items below are the types of items management believes are frequently excluded by analysts when evaluating the operating trends and comparability of the company's results. |
|||||||||
For the Quarter |
For the Year |
|||||||||
Ended December 31, |
Ended December 31, |
|||||||||
2013 |
2012 |
2013 |
2012 |
|||||||
Income Attributable to Common Stock (GAAP) |
$ 174 |
$ 649 |
$ 2,188 |
$ 1,925 |
||||||
Adjustments: |
||||||||||
Oil & gas property write-downs, net of tax |
139 |
18 |
659 |
1,427 |
||||||
Deferred tax on distributed foreign earnings |
225 |
- |
225 |
- |
||||||
Commodity derivative mark-to-market, net of tax |
54 |
51 |
142 |
51 |
||||||
Deferred tax adjustments |
43 |
226 |
58 |
226 |
||||||
Acquisitions, divestitures & transition, net of tax |
21 |
2 |
21 |
19 |
||||||
North Sea decommissioning tax rate adjustment |
- |
- |
- |
118 |
||||||
Unrealized foreign currency fluctuation impact on deferred tax expense |
(25) |
(39) |
(123) |
1 |
||||||
Adjusted Earnings (Non-GAAP) |
$ 631 |
$ 907 |
$ 3,170 |
$ 3,767 |
||||||
Net Income per Common Share - Diluted (GAAP) |
$ 0.43 |
$ 1.64 |
$ 5.50 |
$ 4.92 |
||||||
Adjustments: |
||||||||||
Oil & gas property write-downs, net of tax |
0.35 |
0.04 |
1.63 |
3.53 |
||||||
Deferred tax on distributed foreign earnings |
0.56 |
- |
0.55 |
- |
||||||
Commodity derivative mark-to-market, net of tax |
0.13 |
0.56 |
0.35 |
0.56 |
||||||
Deferred tax adjustments |
0.11 |
- |
0.14 |
0.30 |
||||||
Acquisitions, divestitures & transition, net of tax |
0.05 |
0.13 |
0.05 |
0.13 |
||||||
North Sea decommissioning tax rate adjustment |
- |
- |
- |
0.04 |
||||||
Unrealized foreign currency fluctuation impact on deferred tax expense |
(0.06) |
(0.10) |
(0.30) |
- |
||||||
Adjusted Earnings Per Share - Diluted (Non-GAAP) |
$ 1.57 |
$ 2.27 |
$ 7.92 |
$ 9.48 |
||||||
Total income tax provision (GAAP) |
$ 512 |
$ 973 |
$ 1,928 |
$ 2,876 |
||||||
Adjustments: |
||||||||||
Tax effect of oil & gas property write-downs |
229 |
10 |
517 |
485 |
||||||
Foreign currency fluctuation impact on deferred tax expense |
25 |
39 |
123 |
(1) |
||||||
Tax impact on commodity derivative mark-to-market |
30 |
28 |
79 |
28 |
||||||
Tax impact on acquisition, divestitures & transition costs |
12 |
- |
12 |
12 |
||||||
North Sea decommissioning tax rate adjustment |
- |
- |
- |
(118) |
||||||
Deferred tax adjustments |
(43) |
(226) |
(58) |
(226) |
||||||
Deferred tax on distributed foreign earnings |
(225) |
- |
(225) |
- |
||||||
Adjusted total income tax provision |
$ 540 |
$ 824 |
$ 2,376 |
$ 3,056 |
||||||
Adjusted Effective Tax Rate (Non-GAAP) |
44.0% |
47.2% |
42.1% |
44.3% |
||||||
Reconciliation of net cash provided by operating activities to cash from operations before changes in operating assets and liabilities: |
||||||||||
The press release discusses Apache's cash from operations before changes in operating assets and liabilities. It is presented because management believes the information is useful for investors because it is used internally and widely accepted by those following the oil and gas industry as a financial indicator of a company's ability to generate cash to internally fund exploration and development activities, fund dividend programs, and service debt. It is also used by research analysts to value and compare oil and gas exploration and production companies, and is frequently included in published research when providing investment recommendations. Cash from operations before changes in operating assets and liabilities, therefore, is an additional measure of liquidity, but is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing, or financing activities. |
||||||||||
The following table reconciles net cash provided by operating activities to cash from operations before changes in operating assets and liabilities. |
||||||||||
For the Quarter |
For the Year |
|||||||||
Ended December 31, |
Ended December 31, |
|||||||||
2013 |
2012 |
2013 |
2012 |
|||||||
Net cash provided by operating activities |
$ 2,477 |
$ 2,082 |
$ 9,835 |
$ 8,504 |
||||||
Changes in operating assets and liabilities |
(400) |
721 |
(81) |
1,741 |
||||||
Cash from operations before changes in |
||||||||||
operating assets and liabilities |
$ 2,077 |
$ 2,803 |
$ 9,754 |
$ 10,245 |
APACHE CORPORATION |
|||||||||
OIL & GAS RESERVES INFORMATION |
|||||||||
For the Year Ended December 31, 2013 |
|||||||||
OIL (Mbbl) |
|||||||||
U.S. |
Canada |
Egypt1 |
Australia |
North Sea |
Argentina |
Total1 |
|||
Balance - Dec 31, 2012 |
677,905 |
150,345 |
124,034 |
63,861 |
147,654 |
18,826 |
1,182,625 |
||
Extensions and Discoveries |
133,227 |
10,177 |
43,738 |
2,539 |
1,543 |
998 |
192,222 |
||
Purchases |
85 |
- |
5 |
- |
3,623 |
- |
3,713 |
||
Revisions |
1,683 |
(531) |
457 |
(118) |
18 |
24 |
1,533 |
||
Production |
(53,621) |
(6,469) |
(32,690) |
(7,055) |
(23,258) |
(3,422) |
(126,515) |
||
Sales |
(105,463) |
(16,630) |
- |
- |
- |
- |
(122,093) |
||
Balance - Dec 31, 2013 |
653,816 |
136,892 |
135,544 |
59,227 |
129,580 |
16,426 |
1,131,485 |
||
NGL's (Mbbl) |
|||||||||
U.S. |
Canada |
Egypt1 |
Australia |
North Sea |
Argentina |
Total1 |
|||
Balance - Dec 31, 2012 |
215,397 |
34,254 |
- |
- |
2,818 |
5,883 |
258,352 |
||
Extensions and Discoveries |
69,231 |
4,014 |
- |
- |
- |
- |
73,245 |
||
Purchases |
45 |
- |
- |
- |
295 |
- |
340 |
||
Revisions |
1,591 |
546 |
- |
- |
1 |
3 |
2,141 |
||
Production |
(19,922) |
(2,442) |
- |
- |
(464) |
(767) |
(23,595) |
||
Sales |
(18,319) |
(303) |
- |
- |
- |
- |
(18,622) |
||
Balance - Dec 31, 2013 |
248,023 |
36,069 |
- |
- |
2,650 |
5,119 |
291,861 |
||
Oil & NGL's |
|||||||||
U.S. |
Canada |
Egypt1 |
Australia |
North Sea |
Argentina |
Total1 |
|||
Balance - Dec 31, 2012 |
893,302 |
184,599 |
124,034 |
63,861 |
150,472 |
24,709 |
1,440,977 |
||
Extensions and Discoveries |
202,458 |
14,191 |
43,738 |
2,539 |
1,543 |
998 |
265,467 |
||
Purchases |
130 |
- |
5 |
- |
3,918 |
- |
4,053 |
||
Revisions |
3,274 |
15 |
457 |
(118) |
19 |
27 |
3,674 |
||
Production |
(73,543) |
(8,911) |
(32,690) |
(7,055) |
(23,722) |
(4,189) |
(150,110) |
||
Sales |
(123,782) |
(16,933) |
- |
- |
- |
- |
(140,715) |
||
Balance - Dec 31, 2013 |
901,839 |
172,961 |
135,544 |
59,227 |
132,230 |
21,545 |
1,423,346 |
||
GAS (MMcf) |
|||||||||
U.S. |
Canada |
Egypt1 |
Australia |
North Sea |
Argentina |
Total1 |
|||
Balance - Dec 31, 2012 |
3,185,907 |
2,137,884 |
895,491 |
1,670,070 |
112,304 |
462,550 |
8,464,206 |
||
Extensions and Discoveries |
306,721 |
359,493 |
44,382 |
13,351 |
2,750 |
16,515 |
743,212 |
||
Purchases |
855 |
- |
- |
- |
10,680 |
- |
11,535 |
||
Revisions |
61,247 |
109,551 |
2,413 |
(101) |
32 |
49 |
173,191 |
||
Production |
(285,187) |
(181,593) |
(130,106) |
(81,553) |
(18,601) |
(68,397) |
(765,437) |
||
Sales |
(596,417) |
(691,878) |
- |
- |
- |
- |
(1,288,295) |
||
Balance - Dec 31, 2013 |
2,673,126 |
1,733,457 |
812,180 |
1,601,767 |
107,165 |
410,717 |
7,338,412 |
||
TOTAL BOE (Mboe) |
|||||||||
U.S. |
Canada |
Egypt1 |
Australia |
North Sea |
Argentina |
Total1 |
|||
Balance - Dec 31, 2012 |
1,424,287 |
540,913 |
273,283 |
342,206 |
169,189 |
101,801 |
2,851,679 |
||
Extensions and Discoveries |
253,578 |
74,107 |
51,135 |
4,764 |
2,001 |
3,751 |
389,336 |
||
Purchases |
273 |
- |
5 |
- |
5,698 |
- |
5,976 |
||
Revisions |
13,482 |
18,274 |
859 |
(135) |
24 |
35 |
32,539 |
||
Production |
(121,074) |
(39,177) |
(54,374) |
(20,647) |
(26,822) |
(15,589) |
(277,683) |
||
Sales |
(223,185) |
(132,246) |
- |
- |
- |
- |
(355,431) |
||
Balance - Dec 31, 2013 |
1,347,361 |
461,871 |
270,908 |
326,188 |
150,090 |
89,998 |
2,646,416 |
||
Proved developed reserves: |
|||||||||
Oil + NGL's (Mbbls) |
642,467 |
106,625 |
119,242 |
22,524 |
102,761 |
18,305 |
1,011,924 |
||
Gas (Mboe) |
334,328 |
215,737 |
103,638 |
104,424 |
14,696 |
48,189 |
821,012 |
||
Balance - Dec 31, 2013 (Mboe) |
976,795 |
322,362 |
222,880 |
126,948 |
117,457 |
66,494 |
1,832,936 |
||
(1) Includes reserves attributable to noncontrolling interest in Egypt. |
APACHE CORPORATION |
|||||||||||
OIL & GAS RESERVES AND COSTS |
|||||||||||
For the Year Ended December 31, 2013 |
|||||||||||
Reserve Additions (Mboe) |
|||||||||||
U.S. |
Canada |
Egypt (1) |
Australia |
North Sea |
Argentina |
Other |
Total (1) |
||||
Extensions and Discoveries |
253,578 |
74,107 |
51,135 |
4,764 |
2,001 |
3,751 |
- |
389,336 |
|||
Purchases |
273 |
- |
5 |
- |
5,698 |
- |
- |
5,976 |
|||
Additions excluding revisions |
253,851 |
74,107 |
51,140 |
4,764 |
7,699 |
3,751 |
- |
395,312 |
|||
Revisions |
13,482 |
18,274 |
859 |
(135) |
24 |
35 |
- |
32,539 |
|||
Total |
267,333 |
92,381 |
51,999 |
4,629 |
7,723 |
3,786 |
- |
427,851 |
|||
Capital Cost Information (Non-GAAP) (in millions) |
|||||||||||
U.S. |
Canada |
Egypt (1) |
Australia |
North Sea |
Argentina |
Other |
Total (1) |
||||
Exploration & Development, excluding Capitalized Interest and Asset Retirement Cost (ARC) |
|||||||||||
$ 5,473 |
$ 720 |
$ 1,166 |
$ 1,179 |
$ 874 |
$ 182 |
$ 22 |
$ 9,616 |
||||
Acquisitions, excluding ARC - Acquired |
|||||||||||
Proved |
17 |
- |
35 |
- |
72 |
- |
- |
124 |
|||
Unproved |
- |
137 |
11 |
- |
17 |
- |
- |
165 |
|||
Total |
$ 5,490 |
$ 857 |
$ 1,212 |
$ 1,179 |
$ 963 |
$ 182 |
$ 22 |
$ 9,905 |
|||
Reconciliation of Exploration and Development Costs to Exploration and Development Costs, excluding Capitalized Interest and Asset Retirement Cost, a Non-GAAP Financial Measure |
|||||||||||
Presented below is a reconciliation of exploration and development costs (GAAP) to exploration and development costs, excluding capitalized interest and asset retirement cost (Non-GAAP). Management believes exploration and development costs, excluding capitalized interest and asset retirement cost is a more accurate reflection of the expenditures during the current year. |
|||||||||||
U.S. |
Canada |
Egypt (1) |
Australia |
North Sea |
Argentina |
Other |
Total (1) |
||||
Exploration & Development Costs (in millions) |
$ 6,192 |
$ 772 |
$ 1,181 |
$ 1,165 |
$ 913 |
$ 195 |
$ 22 |
$ 10,440 |
|||
Less: Capitalized Interest |
(239) |
(35) |
(15) |
(16) |
(25) |
(10) |
- |
(340) |
|||
Less: ARC |
(480) |
(17) |
- |
30 |
(14) |
(3) |
- |
(484) |
|||
Total Adds |
$ 5,473 |
$ 720 |
$ 1,166 |
$ 1,179 |
$ 874 |
$ 182 |
$ 22 |
$ 9,616 |
|||
Reconciliation of Total Acquisition Costs to Acquisitions, excluding Asset Retirement Cost - Acquired, a Non-GAAP Financial Measure |
|||||||||||
Presented below is a reconciliation of total acquisition costs (GAAP) to acquisitions, excluding asset retirement cost - acquired (Non-GAAP). Management believes acquisitions, excluding asset retirement cost - acquired is a more accurate reflection of the costs of acquisitions during the current year. |
|||||||||||
U.S. |
Canada |
Egypt (1) |
Australia |
North Sea |
Argentina |
Other |
Total (1) |
||||
Total Acquisition Costs (in millions) |
|||||||||||
Proved |
$ 17 |
$ - |
$ 35 |
$ - |
$ 125 |
$ - |
$ - |
$ 177 |
|||
Unproved |
- |
137 |
11 |
- |
17 |
- |
165 |
||||
Less: ARC - Acquired |
- |
- |
- |
- |
(53) |
- |
- |
(53) |
|||
Acquisitions, excluding ARC - Acquired |
$ 17 |
$ 137 |
$ 46 |
$ - |
$ 89 |
$ - |
$ - |
$ 289 |
|||
(1) Includes reserves and costs attributable to noncontrolling interest in Egypt. |
APA-F
SOURCE Apache Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article