Acquity Group Limited Reports Results for Fourth Quarter and Twelve Months Ended December 31, 2012
- Twelve Months Revenues up 32.2% to $141.0 Million -
- Twelve Months IFRS Operating Profit up 31.2% to $20.8 Million -
CHICAGO, March 20, 2013 /PRNewswire/ -- Acquity Group Limited ("Acquity Group" or the "Company") (NYSE MKT: AQ) today reported the following financial results for the fourth quarter and twelve months ended December 31, 2012.
Financial highlights for the three month period ended December 31, 2012, compared to the three month period ended December 31, 2011
- Revenues increased by $3.2 million, or 10.3%, to $33.8 million, compared to $30.6 million for the three month period ended December 31, 2011.
- IFRS operating profit was $3.1 million, or 9.1% of revenues, compared to $4.1 million, or 13.5% of revenues, for the three month period ended December 31, 2011.
- IFRS operating profit, excluding costs associated with our recent initial public offering and amortization of purchased intangible assets was $3.7 million, or 11.0% of revenues, compared to $5.1 million, or 16.8% of revenues, for the three month period ended December 31, 2011. Refer to the "Reconciliation of Non-IFRS Financial Measures to IFRS Profit" in the tables that follow for additional details for all non-IFRS financial measures.
- We reported an impairment loss of $7.0 million related to our investments in two associate companies.
- IFRS profit/(loss) attributable to equity holders of the Company was $(4.9) million, or $(0.21) per American depositary share ("ADS"), compared to $1.8 million, or $0.10 per ADS, for the three month period ended December 31, 2011.
- Non-IFRS adjusted profit attributable to equity holders of the Company was $1.9 million, or $0.08 per ADS, compared to $2.6 million, or $0.14 per ADS, for the three month period ended December 31, 2011.
- Non-IFRS adjusted EBITDA was $4.4 million for the three month period ended December 31, 2012, compared to $5.7 million for the three month period ended December 31, 2011.
- As of December 31, 2012, the Company had unrestricted cash and cash equivalents of $36.5 million.
Financial highlights for the twelve month period ended December 31, 2012, compared to the twelve month period ended December 31, 2011
- Revenues increased by $34.3 million, or 32.2%, to $141.0 million, compared to $106.7 million for the twelve month period ended December 31, 2011.
- IFRS operating profit increased by $5.0 million, or 31.2%, to $20.8 million, or 14.7% of revenues, compared to $15.8 million, or 14.8% of revenues, for the twelve month period ended December 31, 2011.
- IFRS operating profit, excluding costs associated with our recent initial public offering and amortization of purchased intangible assets, increased by $5.9 million, or 30.1%, to $25.5 million, or 18.0% of revenues, compared to $19.6 million, or 18.3% of revenues, for the twelve month period ended December 31, 2011.
- We reported an impairment loss of $7.0 million related to our investments in two associate companies.
- IFRS profit attributable to equity holders of the Company was $3.3 million, or $0.15 per ADS, compared to $8.6 million, or $0.46 per ADS, for the twelve month period ended December 31, 2011.
- Non-IFRS adjusted profit attributable to equity holders of the Company increased by $1.9 million, or 17.3%, to $13.3 million, or $0.61 per ADS, compared to $11.4 million, or $0.61 per ADS, for the twelve month period ended December 31, 2011.
- Non-IFRS adjusted EBITDA increased by $6.5 million, or 30.8%, to $27.8 million for the twelve month period ended December 31, 2012, compared to $21.3 million for the twelve month period ended December 31, 2011.
"We grew the business substantially in 2012 amidst uncertain macro-economic conditions in the second half of the year," said Christopher Dalton, Chief Executive Officer of Acquity Group. While our fourth quarter performance was impacted by these challenging conditions, we are seeing positive trends as we close the first quarter that are supporting our objectives for 2013."
Mr. Dalton added, "We are entering the new year with improvements in our corporate structure that will keep us focused on our core business, three new markets in Ottawa, Toronto and Atlanta along with new senior talent with a significant depth of experience, a strong business strategy, pipeline and value proposition driving our long-term growth."
Fourth Quarter 2012 Financial Results
Three months ended December 31, 2012 compared to three months ended December 31, 2011
Revenues increased by $3.2 million, or 10.3%, to $33.8 million for the three month period ended December 31, 2012, from $30.6 million for the three month period ended December 31, 2011. Revenues continued to grow due to strong demand seen in the market place for the Company's expertise and focused approach to delivering customer value.
Cost of revenues increased by $2.4 million to $20.1 million for the three month period ended December 31, 2012, from $17.7 million for the three month period ended December 31, 2011, which was primarily driven by continued organic growth of our staff to accommodate the demand for our services. These costs increased as a percentage of revenues to 59.5% for the three month period ended December 31, 2012, from 57.9% for the three month period ended December 31, 2011.
Selling and marketing expenses increased by $0.5 million to $2.6 million for the three month period ended December 31, 2012, from $2.1 million for the three month period ended December 31, 2011. These costs increased as a percentage of revenues to 7.7% for the three month period ended December 31, 2012, from 6.9% for the three month period ended December 31, 2011. This result was due to continued investment in business development as we plan for continued growth.
Administrative expenses increased by $1.7 million to $8.0 million for the three month period ended December 31, 2012, from $6.3 million for the three month period ended December 31, 2011. These costs increased as a percentage of revenues to 23.8% for the three month period ended December 31, 2012, from 20.5% for the three month period ended December 31, 2011. The increase was primarily due to an increase in operations headcount in order to support the planned growth of our business.
Equity in losses of associate companies, prior to the impairment of associate companies, was $0.2 million for the three month period ended December 31, 2012, compared to $0.5 million for the three month period ended December 31, 2011.
Impairment losses related to our investments in two associate companies were $7.0 million for the three month period ended December 31, 2012. In the fourth quarter, the board of directors, based on continued operational losses at the two associate companies and significant uncertainty in the respective business plans, determined to pursue strategic alternatives with these investments. As part of these considerations, the Company believed that indicators of the investment impairment were present. For the Huaren Commercial Trading, Co. business, the Company engaged an independent valuation firm to determine the fair value of its investment. Based on the results of this valuation, the Company reduced the carrying value of its investment to zero and recorded a $6.3 million impairment loss. For Digital Li-Ning Company Limited, the Company carried out a net realizable value analysis based on a liquidation scenario and recorded an impairment loss of $0.7 million, based on the difference between the carrying amount of investment and the expected net realizable value of $0.2 million.
Income tax expense was $1.4 million and $1.9 million for the three month periods ended December 31, 2012 and 2011, respectively. Excluding the effect of the impairment losses on associate companies in 2012, our effective tax rate was 48.9% and 53.3% for the three month periods ended December 31, 2012 and 2011, respectively.
Twelve months ended December 31, 2012 compared to twelve months ended December 31, 2011
Revenues increased by $34.3 million, or 32.2%, to $141.0 million for the twelve month period ended December 31, 2012, from $106.7 million for the twelve month period ended December 31, 2011. Revenues increased as a result of our continued focus on being one of the best providers in Brand eCommerce™ and Digital Marketing service capabilities and our ability to continue to secure new accounts that are committed to the digital channel.
Cost of revenues increased by $18.6 million to $79.1 million for the twelve month period ended December 31, 2012, from $60.5 million for the twelve month period ended December 31, 2011, which was primarily driven by organic growth of our staff to accommodate the demand for our services. These costs decreased as a percentage of revenues to 56.1% for the twelve month period ended December 31, 2012, from 56.8% for the twelve month period ended December 31, 2011.
Selling and marketing expenses increased by $1.6 million to $9.4 million for the twelve month period ended December 31, 2012, from $7.8 million for the twelve month period ended December 31, 2011. These costs decreased as a percentage of revenues to 6.7% for the twelve month period ended December 31, 2012, from 7.3% for the twelve month period ended December 31, 2011. This improvement as a percentage of revenues was the result of leveraging our sales force.
Administrative expenses increased by $8.3 million to $29.6 million for the twelve month period ended December 31, 2012, from $21.3 million for the twelve month period ended December 31, 2011. These costs were 21.0% and 20.0% of revenues for the twelve month periods ended December 31, 2012 and 2011, respectively. The increase as a percentage of revenues was primarily due to an increase in operations headcount in order to support the overall growth and strategic initiatives of our business.
Equity in losses of associate companies was $1.4 million for the twelve month period ended December 31, 2012, compared to $1.0 million for the twelve month period ended December 31, 2011.
Impairment losses related to our investments in two associate companies was $7.0 million for the twelve month period ended December 31, 2012 as discussed above.
Income tax expense was $9.9 million and $6.5 million for the twelve month periods ended December 31, 2012 and 2011, respectively. Excluding the effect of the impairment losses on associate companies in 2012, our effective tax rate was 50.9% and 43.7% for the twelve month periods ended December 31, 2012 and 2011, respectively. The increase for the twelve month period ended December 31, 2012, compared to the twelve month period ended December 31, 2011 was primarily attributable to the impact of non-deductible costs related to our initial public offering ("IPO") and losses from non-U.S. operations for which no tax benefit was available.
First Quarter 2013 Outlook
The Company currently expects the following financial results for the first quarter of 2013:
- Revenues are expected to be at or above $33.5 million; and
- IFRS operating profit margin, excluding amortization of purchased intangible assets, is expected to be at or above 7.5%.
Webcast and Conference Call
A conference call and webcast have been scheduled for 4:30 p.m. EDT today to discuss these results. Details of the conference call are as follows:
Date: |
Wednesday, March 20, 2013 |
Time: |
4:30 p.m. EDT (please dial in by 4:15 p.m.) |
Dial-In #: |
(800) 901-5241 U.S. & Canada |
+1(617) 786-2963 International |
|
Confirmation code: |
23348258 |
Alternatively, the conference call will be available via webcast at www.acquitygroup.com by clicking on the "Investors" tab.
Non-IFRS Financial Measures
Acquity Group provides non-IFRS financial measures to complement reported IFRS results. Management believes these measures help illustrate underlying trends in the Company's business and uses the measures to establish budgets and operational goals, communicated internally and externally, for managing the Company's business and evaluating its performance. The Company anticipates that it will continue to report both IFRS and certain non-IFRS financial measures in its financial results, including non-IFRS results that exclude interest, income tax provisions, depreciation and amortization, costs associated with its initial public offering, equity in losses of its associates, acquisition costs and other related charges, among other costs. Consequently, Acquity Group's non-IFRS financial measures should not be evaluated in isolation or as a substitute for IFRS measures, but, rather, should be considered together with its consolidated financial statements, which are prepared according to IFRS.
Special Note Regarding Forward-Looking Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "aim," "anticipate," "believe," "confident," "continue," "estimate," "expect," "future," "intend," "is currently reviewing," "it is possible," "likely," "may," "plan," "potential," "will" or other similar expressions or the negative of these words or expressions. The Company has based these forward-looking statements largely on its current expectations and projections about future events and financial trends that it believes may affect its financial condition, results of operations, business strategy and financial needs. In particular, the section entitled "First Quarter 2013 Outlook" in this announcement consists of forward-looking statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements and are subject to change, and such change may be material and may have a material adverse effect on the Company's financial condition and results of operations for one or more periods. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained, either expressly or impliedly, in any of the forward-looking statements in this announcement. Potential risks and uncertainties include, but are not limited to, the risks outlined in the Company's Registration Statement on Form F-1 and other documents filed with the U.S. Securities and Exchange Commission. Unless otherwise specified, all information provided in this announcement and in the attachments is as of the date of this announcement, and the Company does not undertake any obligation to update any such information, except as required under applicable law.
About Acquity Group Limited
Acquity Group Limited is a leading Brand eCommerce™ and Digital Marketing company that leverages the Internet, mobile devices and social media to enhance its clients' brands and e-commerce performance. It is the digital agency of record for a number of well-known global brands in multiple industries. Acquity Group Limited has served more than 600 companies and their global brands through thirteen offices in North America. For more information about Acquity Group Limited, visit www.acquitygroup.com.
Acquity Group Limited |
|||||||||||||
Consolidated Statements of Comprehensive Income - Unaudited |
|||||||||||||
(Amounts in thousands, except per share data) |
|||||||||||||
Three Month Periods Ended |
Twelve Month Periods Ended |
||||||||||||
December 31, 2012 |
December 31, 2011 |
December 31, 2012 |
December 31, 2011 |
||||||||||
Revenues |
$ 33,788 |
100.0% |
$ 30,641 |
100.0% |
$ 141,011 |
100.0% |
$ 106,655 |
100.0% |
|||||
Cost of revenues |
20,088 |
59.5% |
17,730 |
57.9% |
79,148 |
56.1% |
60,543 |
56.8% |
|||||
Gross profit |
13,700 |
40.5% |
12,911 |
42.1% |
61,863 |
43.9% |
46,112 |
43.2% |
|||||
Selling and marketing expenses |
2,601 |
7.7% |
2,125 |
6.9% |
9,401 |
6.7% |
7,750 |
7.3% |
|||||
Administrative expenses |
8,040 |
23.8% |
6,292 |
20.5% |
29,590 |
21.0% |
21,336 |
20.0% |
|||||
Costs associated with initial public offering |
- |
0.0% |
354 |
1.2% |
2,120 |
1.5% |
1,207 |
1.1% |
|||||
Operating profit |
3,059 |
9.1% |
4,140 |
13.5% |
20,752 |
14.7% |
15,819 |
14.8% |
|||||
Other non-operating expense |
(2) |
0.0% |
- |
0.0% |
(2) |
(0.0%) |
- |
0.0% |
|||||
Finance income/(costs), net |
6 |
0.0% |
(7) |
(0.0%) |
15 |
0.0% |
26 |
0.0% |
|||||
Equity in losses of associates |
(173) |
-0.5% |
(508) |
(1.7%) |
(1,388) |
(1.0%) |
(1,038) |
(1.0%) |
|||||
Impairment losses in associates |
(6,970) |
-20.6% |
- |
0.0% |
(6,970) |
(4.9%) |
- |
0.0% |
|||||
Profit/(loss) before tax |
(4,080) |
-12.1% |
3,625 |
11.8% |
12,407 |
8.8% |
14,807 |
13.9% |
|||||
Income tax expense |
1,413 |
4.2% |
1,932 |
6.3% |
9,870 |
7.0% |
6,472 |
6.1% |
|||||
Profit/(loss) |
$ (5,493) |
-16.3% |
$ 1,693 |
5.5% |
$ 2,537 |
1.8% |
$ 8,335 |
7.8% |
|||||
Profit/(loss) attributable to: |
|||||||||||||
Equity holders of the Company |
$ (4,922) |
-14.6% |
$ 1,804 |
5.9% |
$ 3,254 |
2.3% |
$ 8,607 |
8.1% |
|||||
Non-controlling interests |
(571) |
-1.7% |
(111) |
(0.4%) |
(717) |
(0.5%) |
(272) |
(0.3%) |
|||||
Profit/(loss) |
$ (5,493) |
-16.3% |
$ 1,693 |
5.5% |
$ 2,537 |
1.8% |
$ 8,335 |
7.8% |
|||||
Other comprehensive income: |
|||||||||||||
Profit/(loss) |
$ (5,493) |
-16.3% |
$ 1,693 |
5.5% |
$ 2,537 |
1.8% |
$ 8,335 |
7.8% |
|||||
Currency translation differences |
15 |
0.0% |
29 |
0.1% |
(96) |
(0.1%) |
102 |
0.1% |
|||||
Comprehensive profit/(loss) |
$ (5,478) |
-16.2% |
$ 1,722 |
5.6% |
$ 2,441 |
1.7% |
$ 8,437 |
7.9% |
|||||
Total comprehensive profit/(loss) attributable to: |
|||||||||||||
Equity holders of the Company |
$ (4,879) |
-14.4% |
$ 1,827 |
6.0% |
$ 3,186 |
2.3% |
$ 8,675 |
8.1% |
|||||
Non-controlling interests |
(599) |
-1.8% |
(105) |
(0.3%) |
(745) |
(0.5%) |
(238) |
(0.2%) |
|||||
Comprehensive profit/(loss) |
$ (5,478) |
-16.2% |
$ 1,722 |
5.6% |
$ 2,441 |
1.7% |
$ 8,437 |
7.9% |
|||||
Profit/(loss) per share attributable to equity holders of the Company: |
|||||||||||||
American depositary shares (1) |
$ (0.21) |
$ 0.10 |
$ 0.15 |
$ 0.46 |
|||||||||
Ordinary shares |
$ (0.10) |
$ 0.05 |
$ 0.07 |
$ 0.23 |
|||||||||
Shares used in computing profit per share: |
|||||||||||||
American depositary shares (1) |
23,516.4 |
18,738.6 |
21,989.1 |
18,738.6 |
|||||||||
Ordinary shares |
47,032.8 |
37,477.3 |
43,978.2 |
37,477.3 |
|||||||||
(1) |
On May 2, 2012, the Company completed the initial public offering of its American depositary shares representing ordinary shares and is now listed on NYSE MKT under the stock symbol "AQ." Pursuant to our registration statement filed with the U.S. Securities and Exchange Commission, each American depositary share presented in the consolidated statement of comprehensive income represents two ordinary shares outstanding. |
Acquity Group Limited |
||||||
Consolidated Statements of Financial Position - Unaudited |
||||||
(Amounts in thousands) |
||||||
December 31, 2012 |
December 31, 2011 |
|||||
Assets |
||||||
Non-current assets: |
||||||
Property and equipment, net |
$ 5,872 |
$ 3,648 |
||||
Intangible assets |
23,849 |
26,428 |
||||
Other non-current assets |
87 |
74 |
||||
Investment in associates |
189 |
3,887 |
||||
Deferred tax assets |
5,985 |
4,521 |
||||
35,982 |
38,558 |
|||||
Current assets: |
||||||
Trade receivables |
26,641 |
19,906 |
||||
Unbilled receivables |
9,865 |
8,056 |
||||
Due from customers under fixed-price contracts |
62 |
456 |
||||
Prepayments and other receivables |
1,852 |
3,186 |
||||
Restricted cash |
- |
2,600 |
||||
Cash and cash equivalents |
36,454 |
6,875 |
||||
74,874 |
41,079 |
|||||
Total assets |
$ 110,856 |
$ 79,637 |
||||
Equity and liabilities |
||||||
Equity: |
||||||
Issued capital |
$ 5 |
$ 4 |
||||
Capital reserve |
96,577 |
71,030 |
||||
Other comprehensive income |
- |
68 |
||||
Retained profit/(loss) |
(4,159) |
(7,413) |
||||
Equity attributable to equity holders of the Company |
92,423 |
63,689 |
||||
Non-controlling interests |
- |
745 |
||||
Total equity |
92,423 |
64,434 |
||||
Non-current liabilities: |
||||||
Other non-current liabilities |
6,590 |
5,379 |
||||
6,590 |
5,379 |
|||||
Current liabilities: |
||||||
Trade payables |
2,343 |
1,589 |
||||
Other payables and accruals |
8,508 |
8,159 |
||||
Due to customers under fixed-price contracts |
154 |
41 |
||||
Accrued income taxes |
838 |
35 |
||||
11,843 |
9,824 |
|||||
Total liabilities |
18,433 |
15,203 |
||||
Total equity and liabilities |
$ 110,856 |
$ 79,637 |
Acquity Group Limited |
|||||||||||||||
Consolidated Statements of Changes in Equity - Unaudited |
|||||||||||||||
(Amounts in thousands) |
|||||||||||||||
Issued capital |
Capital reserve |
Other comprehensive income |
Retained profit/ |
Equity attributable to equity holders of Company |
Non-controlling interests |
Total equity |
|||||||||
As of 1 January 2011 |
$ 4 |
$ 71,030 |
$ - |
$ (16,020) |
$ 55,014 |
$ 983 |
$ 55,997 |
||||||||
Profit/(loss) for the period |
- |
- |
- |
8,607 |
8,607 |
(272) |
8,335 |
||||||||
Other comprehensive income |
- |
- |
68 |
- |
68 |
34 |
102 |
||||||||
Total for the period |
- |
- |
68 |
8,607 |
8,675 |
(238) |
8,437 |
||||||||
As of 31 December 2011 |
$ 4 |
$ 71,030 |
$ 68 |
$ (7,413) |
$ 63,689 |
$ 745 |
$ 64,434 |
||||||||
Profit/(loss) for the period |
- |
- |
- |
3,254 |
3,254 |
(717) |
2,537 |
||||||||
Other comprehensive income |
- |
- |
(68) |
- |
(68) |
(28) |
(96) |
||||||||
Issuance of American depositary shares (1) |
1 |
28,666 |
- |
- |
28,667 |
- |
28,667 |
||||||||
American depositary shares offering costs (1) |
- |
(3,119) |
- |
- |
(3,119) |
- |
(3,119) |
||||||||
Total for the period |
1 |
25,547 |
(68) |
3,254 |
28,734 |
(745) |
27,989 |
||||||||
As of 31 December 2012 |
$ 5 |
$ 96,577 |
$ - |
$ (4,159) |
$ 92,423 |
$ - |
$ 92,423 |
||||||||
(1) |
During the three month period ended June 30, 2012, the Company recorded an additional issued capital and capital reserve related to the issuance of the Company's IPO of American depositary shares, which began trading on NYSE MKT on April 27, 2012, and was offset by costs associated with the IPO in accordance with IFRS rules. |
Acquity Group Limited |
|||||||||
Consolidated Statements of Cash Flows - Unaudited |
|||||||||
(Amounts in thousands) |
|||||||||
Twelve Month Periods Ended |
|||||||||
December 31, 2012 |
December 31, 2011 |
||||||||
Operating activities: |
|||||||||
Profit before tax |
$ 12,407 |
$ 14,807 |
|||||||
Adjustments to reconcile profit before tax to net cash flows from operating activities: |
|||||||||
Non-cash: |
|||||||||
Depreciation of property and equipment |
2,200 |
1,436 |
|||||||
Amortization of intangible assets and straight-line rent |
2,650 |
2,592 |
|||||||
Impairment losses in associates |
6,970 |
- |
|||||||
Impairment loss of trade receivables |
271 |
21 |
|||||||
Finance costs, net |
(15) |
(26) |
|||||||
Other |
2 |
- |
|||||||
Equity in losses of associates |
1,388 |
1,038 |
|||||||
Working capital adjustments: |
|||||||||
Trade receivables and unbilled receivables |
(8,815) |
(10,542) |
|||||||
Due from customers under fixed-price contracts |
394 |
451 |
|||||||
Prepayment and other receivables |
(172) |
(646) |
|||||||
Trade payables |
754 |
447 |
|||||||
Other payables and accruals |
428 |
2,736 |
|||||||
Due to customers under fixed-price contracts |
113 |
41 |
|||||||
Other non-current assets |
(13) |
(18) |
|||||||
Other non-current liabilities |
- |
66 |
|||||||
Interest received |
- |
87 |
|||||||
Income tax paid |
(8,594) |
(7,828) |
|||||||
Net cash flows generated from operating activities |
9,968 |
4,662 |
|||||||
Investing activities: |
|||||||||
Purchase of property and equipment |
(4,424) |
(2,388) |
|||||||
Purchase of intangible assets |
- |
(158) |
|||||||
(Increase)/decrease in restricted cash |
2,600 |
(2,600) |
|||||||
Investment in associates |
(4,762) |
(4,822) |
|||||||
Loan to associate |
- |
(247) |
|||||||
Net cash flows used in investing activities |
(6,586) |
(10,215) |
|||||||
Financing activities: |
|||||||||
Proceeds from issuance of American depositary shares |
28,667 |
- |
|||||||
Payment of costs associated with initial public offering |
(2,470) |
- |
|||||||
Net cash flows generated from financing activities |
26,197 |
- |
|||||||
Net increase/(decrease) in cash and cash equivalents |
29,579 |
(5,553) |
|||||||
Cash and cash equivalents at the beginning of the period |
6,875 |
12,428 |
|||||||
Cash and cash equivalents at the end of the period |
$ 36,454 |
$ 6,875 |
Acquity Group Limited |
|||||||||
Reconciliation of Non-IFRS Financial Measures to IFRS Profit - Unaudited (1) |
|||||||||
(Amounts in thousands, except per share data) |
|||||||||
Three Month Periods Ended |
Twelve Month Periods Ended |
||||||||
December 31, 2012 |
December 31, 2011 |
December 31, 2012 |
December 31, 2011 |
||||||
IFRS profit/(loss) attributable to equity holders, as reported |
$ (4,922) |
$ 1,804 |
$ 3,254 |
$ 8,607 |
|||||
Finance costs, net |
(6) |
7 |
(15) |
(26) |
|||||
Income tax expense |
1,413 |
1,932 |
9,870 |
6,472 |
|||||
Depreciation and amortization: |
|||||||||
Property and equipment |
647 |
429 |
2,200 |
1,436 |
|||||
Intangible assets |
644 |
645 |
2,579 |
2,533 |
|||||
Costs associated with initial public offering (2) |
- |
354 |
2,120 |
1,207 |
|||||
Equity in losses of associates |
173 |
508 |
1,388 |
1,038 |
|||||
Impairment losses in associates attributable to equity holders |
6,426 |
- |
6,426 |
- |
|||||
Non-IFRS adjusted EBITDA |
$ 4,375 |
$ 5,679 |
$ 27,822 |
$ 21,267 |
|||||
Three Month Periods Ended |
Twelve Month Periods Ended |
||||||||
December 31, 2012 |
December 31, 2011 |
December 31, 2012 |
December 31, 2011 |
||||||
IFRS operating profit, as reported |
$ 3,059 |
$ 4,140 |
$ 20,752 |
$ 15,819 |
|||||
Costs associated with initial public offering (2) |
- |
354 |
2,120 |
1,207 |
|||||
Amortization of intangible assets |
644 |
645 |
2,579 |
2,533 |
|||||
Non-IFRS operating profit |
$ 3,703 |
$ 5,139 |
$ 25,451 |
$ 19,559 |
|||||
Three Month Periods Ended |
Twelve Month Periods Ended |
||||||||
December 31, 2012 |
December 31, 2011 |
December 31, 2012 |
December 31, 2011 |
||||||
IFRS profit/(loss) attributable to equity holders, as reported |
$ (4,922) |
$ 1,804 |
$ 3,254 |
$ 8,607 |
|||||
Costs associated with initial public offering (2) |
- |
354 |
2,120 |
1,207 |
|||||
Amortization of intangible assets, net of tax |
380 |
393 |
1,522 |
1,545 |
|||||
Impairment losses in associates attributable to equity holders |
6,426 |
- |
6,426 |
- |
|||||
Non-IFRS adjusted profit |
$ 1,884 |
$ 2,551 |
$ 13,322 |
$ 11,359 |
|||||
Adjusted profit per share attributable to equity holders of |
|||||||||
American depositary shares (3) |
$ 0.08 |
$ 0.14 |
$ 0.61 |
$ 0.61 |
|||||
Ordinary shares |
$ 0.04 |
$ 0.07 |
$ 0.30 |
$ 0.30 |
|||||
Shares used in computing profit per share: |
|||||||||
American depositary shares (3) |
23,516.4 |
18,738.6 |
21,989.1 |
18,738.6 |
|||||
Ordinary shares |
47,032.8 |
37,477.3 |
43,978.2 |
37,477.3 |
|||||
(1) |
The Company includes these adjusted calculations for the three and twelve month periods ended December 31, 2012 and December 31, 2011 because management believes they are useful to investors in that they provide for greater transparency with respect to supplemental information used by management in its financial and operational decision making. |
||||||||
Accordingly, the Company believes that the presentation of this analysis, when used in conjunction with IFRS financial measures, is a useful financial analysis tool that can assist investors in assessing the Company's operating performance and underlying prospects. This analysis should not be considered in isolation or as a substitute for profit/(loss) prepared in accordance with IFRS. This analysis, as well as the other information in this press release, should be read in conjunction with the Company's financial statements and related footnotes contained in the documents that the Company files with the U.S. Securities and Exchange Commission. |
|||||||||
(2) |
The three and twelve month periods ended December 31, 2012 and December 31, 2011 include costs associated with the Company's IPO of American depositary shares, which began trading on NYSE MKT on April 27, 2012. The Company recorded this charge in accordance with IFRS rules, which allow the Company to (1) fully capitalize costs directly attributable to the IPO and (2) capitalize a portion of costs indirectly attributable to the IPO, based on the size of the offering. |
||||||||
(3) |
On May 2, 2012, the Company completed the initial public offering of its American depositary shares representing ordinary shares and is now listed on NYSE MKT under the stock symbol "AQ." Pursuant to our registration statement filed with the Securities and Exchange Commission, each American depositary share presented in the Reconciliation of Non-IFRS Financial Measures to IFRS Profit represents two ordinary shares outstanding. |
SOURCE Acquity Group LLC
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article