Youku Tudou Announces Fourth Quarter and Fiscal Year 2014 Unaudited Financial Results
Total Daily Video Views Surpassed 900 Million; Consumer Revenues Grew 649% Year-on-Year
BEIJING, March 19, 2015 /PRNewswire/ -- Youku Tudou Inc. (NYSE: YOKU), China's leading Internet television company ("Youku Tudou" or the "Company"), today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2014.
Fourth Quarter 2014 Highlights[1]
- Net revenues were RMB1.26 billion (US$203.8 million), a 40% increase from the corresponding period in 2013.
- Gross profit was RMB240.0 million (US$38.7 million), as compared to RMB254.3 million (US$41.0 million) from the corresponding period in 2013. Non-GAAP[2] gross profit was RMB253.3 million (US$40.8 million) in the fourth quarter of 2014, as compared to RMB268.3 million (US$43.2 million) from the corresponding period in 2013.
- Net loss was RMB318.1 million (US$51.3 million), as compared to RMB24.6 million (US$4.0 million) from the corresponding period in 2013. Non-GAAP net loss was RMB228.8 million (US$36.9 million) in the fourth quarter of 2014, as compared to non-GAAP net profit of RMB44.2 million (US$7.1 million) from the corresponding period in 2013.
- Basic and diluted loss per ADS, each representing 18 Class A ordinary shares of the Company, for the fourth quarter of 2014 amounted to RMB1.64 (US$0.26) and RMB1.64 (US$0.26), respectively. Non-GAAP basic and diluted loss per ADS for the fourth quarter of 2014 amounted to RMB1.18 (US$0.19) and RMB1.18 (US$0.19), respectively.
- Cash, cash equivalents, restricted cash and short-term investments totaled RMB8.5 billion (US$1.4 billion) as of December 31, 2014.
- Acquisition of property and equipment for the fourth quarter of 2014 was RMB52.2 million (US$8.4 million).
- Acquisition of intangible assets for the fourth quarter of 2014 was RMB478.3 million (US$77.1 million).
Fiscal Year 2014 Highlights
- Net revenues were RMB4.0 billion (US$649.5 million), a 33% increase from 2013.
- Gross profit was RMB781.0 million (US$125.9 million), a 44% increase from 2013. Non-GAAP gross profit was RMB838.0 million (US$135.1 million), a 39% increase from 2013.
- Net loss was RMB888.6 million (US$143.2 million), as compared to RMB580.7 million (US$93.6 million) in 2013. Non-GAAP net loss was RMB555.7 million (US$89.6 million), as compared to RMB342.1 million (US$55.1 million) in 2013.
- Basic and diluted loss per ADS, each representing 18 Class A ordinary shares, for 2014 amounted to RMB4.71 (US$0.76) and RMB4.71 (US$0.76), respectively, as compared to RMB3.50 (US$0.56) and RMB3.50 (US$0.56), respectively, for 2013.
- Acquisition of property and equipment in 2014 was RMB206.6 million (US$33.3 million), as compared to RMB144.1 million (US$23.2 million) in 2013.
- Acquisition of intangible assets in 2014 was RMB1.2 billion (US$199.0 million), as compared to RMB740.6 million (US$119.4 million) in 2013.
"With our large and growing multi-screen video user base underpinning our innovation efforts and growth strategy, we began to diversify and improve the monetization of our leading brand, traffic and content offerings in addition to advertising. As a result, consumer revenues achieved outstanding 473% year-on-year growth in 2014," said Victor Koo, Chairman and Chief Executive Officer of Youku Tudou. "We have put in place a multi-business unit and content center structure, supported by new hires that add complementary skill-sets to our talent pool, creating an agile and innovation-driven organization. For 2015, we expect to see further growth of our platform as we continue to invest to strengthen our leadership in China's online video industry."
Dele Liu, President of Youku Tudou, added, "We continued to make solid progress in original content and PGC. As our in-house production business scaled, content marketing solutions also gained strong momentum and achieved 178% year-on-year revenue growth in 2014. Our long-term goal is to build a content eco-system in which over half of the revenue and video traffic is derived from our web-native content, i.e. original content, PGC, and UGC."
Fourth Quarter 2014 Results
Net revenues were RMB1.26 billion (US$203.8 million) in the fourth quarter of 2014, a 40% increase from the corresponding period in 2013, exceeded the high end of the net revenues guidance previously announced by the Company.
Advertising net revenues were RMB1.10 billion (US$177.1 million) in the fourth quarter of 2014, a 37% increase from the corresponding period in 2013, exceeded the high end of the advertising net revenues guidance previously announced by the Company. The growth was primarily attributable to the increased use by brand advertisers of our advertising services as evidenced by an increase in the number of advertisers and the rising average spend per advertiser.
Consumer revenues, which are mainly derived from our subscription-based and pay-per-view services, were RMB69.7 million (US$11.2 million) in the fourth quarter of 2014, a 649% increase from the corresponding period in 2013. The growth was primarily attributable to the expansion of our subscriber base and pay-per-view orders.
Bandwidth costs as a component of cost of revenues were RMB272.2 million (US$43.9 million)in the fourth quarter of 2014, representing 22% of net revenues, as compared to 20% of net revenues for the corresponding period in 2013. This increase was primarily attributable to the increase in traffic and higher resolution quality of our video content.
Content costs as a component of cost of revenues were RMB602.9 million (US$97.2 million) in the fourth quarter of 2014, representing 48% of net revenues as compared to 39% of net revenues for the corresponding period in 2013. Non-GAAP content costs were RMB589.6 million (US$95.0 million) in the fourth quarter of 2014, representing 47% of net revenues, as compared to 38% of net revenues for the corresponding period in 2013. This increase was primarily due to expansion of our video content portfolio to support our new business growth initiatives.
Gross profit was RMB240.0 million (US$38.7 million)in the fourth quarter of 2014, as compared to RMB254.3 million (US$41.0 million) from the corresponding period in 2013. Non-GAAP gross profit was RMB253.3 million (US$40.8 million) in the fourth quarter of 2014, as compared to RMB268.3 million (US$43.2 million) from the corresponding period in 2013.
Operating expenses were RMB547.9 million (US$88.3 million) in the fourth quarter of 2014, as compared to RMB333.4 million (US$53.7 million) for the corresponding period in 2013. Non-GAAP operating expenses were RMB471.8 million (US$76.0 million) in the fourth quarter of 2014, as compared to RMB278.5 million (US$44.9 million) for the corresponding period in 2013. Detailed discussion of each component of operating expenses is as follows:
Sales and marketing expenses were RMB344.5 million (US$55.5 million) in the fourth quarter of 2014, as compared to RMB216.4 million (US$34.9 million) for the corresponding period in 2013. Non-GAAP sales and marketing expenses were RMB310.8 million (US$50.1 million) in the fourth quarter of 2014, as compared to RMB195.8 million (US$31.6 million) for the corresponding period in 2013. This increase was primarily due to increases in marketing expenses and commission expenses paid to our sales force in line with our revenue growth.
Product development expenses were RMB123.9 million (US$20.0 million) in the fourth quarter of 2014, as compared to RMB76.5 million (US$12.3 million) for the corresponding period in 2013. Non-GAAP product development expenses were RMB104.7 million (US$16.9 million) in the fourth quarter of 2014, as compared to RMB61.3 million (US$9.9 million) for the corresponding period in 2013. This increase was primarily due to an increase in personnel related expenses for our product development in mobile, search, social, paid and live broadcasting services.
General and administrative expenses were RMB79.5 million (US$12.8 million) in the fourth quarter of 2014, as compared to RMB40.4 million (US$6.5 million) from the corresponding period in 2013. Non-GAAP general and administrative expenses were RMB56.3 million (US$9.1 million) in the fourth quarter of 2014, as compared to RMB21.4 million (US$3.4 million) from the corresponding period in 2013. This increase was primarily due to the recognition of tax benefit in the fourth quarter of 2013.
Net loss was RMB318.1 million (US$51.3 million)in the fourth quarter of 2014, as compared to RMB24.6 million (US$4.0 million) for the corresponding period in 2013. Non-GAAP net loss was RMB228.8 million (US$36.9 million) in the fourth quarter of 2014, as compared to non-GAAP net profit RMB44.2 million (US$7.1 million) from the corresponding period in 2013.
Non-GAAP adjusted EBITDA loss was RMB177.7 million (US$28.6 million) in the fourth quarter of 2014, as compared to non-GAAP adjusted EBITDA profit of RMB36.8 million (US$5.9 million) from the corresponding period in 2013.
Fiscal Year 2014 Results
Net revenues were RMB4.0 billion (US$649.5 million) in 2014, a 33% increase from 2013.
Advertising net revenues were RMB3.6 billion (US$583.8 million) in 2014, a 34% increase from 2013.
Consumer revenues were RMB151.6 million (US$24.4 million) in 2014, a 473% increase from 2013.
Bandwidth costs as a component of cost of revenues were RMB917.3 million (US$147.8 million) in 2014, representing 23% of net revenues, as compared to 23% of net revenues in 2013.
Content costs as a component of cost of revenues were RMB1.8 billion (US$298.0 million) in 2014, representing 46% of net revenues, as compared to 47% of net revenues in 2013. Non-GAAP content costs were RMB1.8 billion (US$288.8 million) in 2014, representing 44% of net revenues, as compared to 45% of net revenues in 2013.
Gross profit was RMB781.0 million (US$125.9 million) in 2014. Non-GAAP gross profit was RMB838.0 million (US$135.1 million) in 2014, a 39% increase from 2013.
Operating expenses were RMB1.7 billion (US$274.1 million) in 2014, as compared to RMB1.2 billion (US$193.4 million) in 2013. Non-GAAP operating expenses were RMB1.4 billion (US$229.6 million) in 2014, as compared to RMB1.0 billion (US$161.2 million) in 2013. Detailed discussion of each component of operating expenses is as follows:
Sales and marketing expenses were RMB1.0 billion (US$166.2 million) in 2014, as compared to RMB681.0 million (US$109.8 million) in 2013. Non-GAAP sales and marketing expenses were RMB923.3 million (US$148.8 million) in 2014, as compared to RMB619.0 million (US$99.8 million) in 2013.
Product development expenses were RMB416.1 million (US$67.1 million) in 2014, as compared to RMB278.0 million (US$44.8 million) in 2013. Non-GAAP product development expenses were RMB339.4 million (US$54.7 million) in 2014, as compared to RMB232.0 (US$37.4 million) in 2013.
General and administrative expenses were RMB253.8 million (US$40.9 million) in 2014, decreased 3% from 2013. Non-GAAP general and administrative expenses were RMB162.1 million (US$26.1 million) in 2014, decreased 15% from 2013.
Net loss was RMB888.6 million (US$143.2 million) in 2014, as compared to RMB580.7 million (US$93.6 million) in 2013. Non-GAAP net loss was RMB555.7 million (US$89.6 million) in 2014, as compared to RMB342.1 million (US$55.1 million) in 2013.
Non-GAAP adjusted EBITDA loss was RMB439.7 million (US$70.9 million) in 2014, as compared to RMB309.5 million (US$49.9 million) in 2013.
Business Outlook
For the first quarter of 2015, the Company expects net revenues will be between RMB1.01 billion and RMB1.03 billion, with advertising net revenues contributing between RMB870 million and RMB890 million. This forecast reflects the Company's current and preliminary view, which is subject to change.
Recent Development
As a result of the routine review by the Securities and Exchange Commission (the "Commission") of the Company's annual report on Form 20-F for the fiscal year ended December 31, 2013 ("2013 20-F"), the Company received, and responded to, comments and queries from the staff of the Commission regarding certain accounting treatment adopted by the Company in its historical financial statements. The financial information for all periods presented in this release is prepared on the same basis as the financial statements included in the Company's annual reports and public disclosure documents since its initial public offering, and has not been revised to reflect adjustments, if any, that may result from the resolution of the comments and queries from the staff of the Commission (the "Staff").
The substance of the Staff's comments and the accounting implications with respect to these comments is summarized below:
1. Revenue recognition for multi-element arrangements – As disclosed in the Company's 2013 20-F, the Company's advertising arrangements generally contain multiple deliverables, and revenue is recognized at commencement of delivery of the last deliverable in a typical advertising arrangement, as revenue is considered contingent upon the delivery of undelivered items and the Company's right to receive consideration from the customer for delivered items is dependent on the successful delivery of the remaining undelivered items. The Staff has inquired as to the appropriateness of the Company's accounting policy for deferring revenue recognition until the commencement of delivery of the last deliverable and the Company's underlying analysis. The Company has responded to the Staff's comments and continues to believe that its current accounting policy is appropriate and conservative. To date, the Staff has not indicated it would take a different view as to the Company's current accounting. The Company undertakes to expand its disclosure regarding revenue recognition in future filings on Form 20-F in response to the Staff's comments.
2. Accounting for nonmonetary exchanges of licensed content (known as "barter transaction") – As disclosed in the Company's 2013 20-F, the Company enters into nonmonetary transactions to exchange online broadcasting rights of video content with other online video broadcasting companies from time to time. The Company records these nonmonetary exchanges at the carrying values of the broadcasting rights given up, which is nil, with no resulting gain or loss being recognized. The Staff was of the view that the Company should have accounted for these barter transactions at fair value, rather than at carrying value.
While the volume of these barter transactions has not been significant historically, the adoption of fair value accounting for these nonmonetary exchanges may result in net gains or losses on the barter exchange, as well as addition or reduction of amortization expense related to content that is swapped from these transactions, all of which were not previously reflected in the Company's historical financial statements.
3. Application of ASC 920, Entertainment – Broadcasters ("ASC 920") – The Company currently accounts for its licensed content similar to long-lived assets, as described in its 2013 20-F. The Staff has inquired whether the Company is within the scope of incremental industry accounting guidance of broadcasters as set forth in ASC 920, the key provisions of which relate to the accounting and presentation of programming materials ("licensed content").
The Company agrees that fundamentally, similar to a traditional broadcaster, its business as an Internet television company is dependent on the acquisition and use of content to drive viewership and monetization of that content through advertising placements. The Company understands that the Staff shares the view that the Company is a broadcaster and should account for its licensed content pursuant to ASC 920. This would result in differences as to how the Company's licensed content would be presented on its balance sheet and the methodology in which the Company evaluates recoverability of its licensed content.
The Company is currently evaluating the impact to its 2014 and historical financial statements that may result from the resolution of the issues summarized above. Upon conclusion of the review and assessment process, the Company undertakes to reflect all necessary adjustments based on the appropriate accounting treatment in the Company's annual report on Form 20-F for the fiscal year ended December 31, 2014 (the "2014 Form 20-F") and/or a report on Form 6-K to be furnished to the Commission, as appropriate. Accordingly, the financial information presented herein is subject to change. The Company currently expects to resolve the Staff's comments and file its 2014 Form 20-F by the end of April 2015.
Conference Call Information
Youku Tudou's management will host an earnings conference call at 9:00 p.m. U.S. Eastern Time on March 19, 2015 (9:00 a.m. Beijing/Hong Kong Time on March 20, 2015).
Interested parties may participate in the conference call by dialing one of the following numbers below and entering passcode Youku# (i.e., 96858#) starting 10-15 minutes prior to the beginning of the call.
US Toll Free Dial In: |
+1-866-519-4004 |
International Dial In: |
+65-6723-9381 |
Mainland China Dial In: |
+86-800-819-0121 / +86-400-620-8038 |
Hong Kong Dial In: |
+852-3018-6771 |
A replay of the call will be available by dialing +61 2 8199 0299 and entering passcode 3674494. The replay will be available through March 26, 2015.
This call will be webcast live and the replay will be available for 12 months. Both will be available on the Investor Relations section of Youku Tudou's corporate website at http://ir.youku.com.
About Youku Tudou Inc.
Youku Tudou Inc. (NYSE: YOKU) is China's leading Internet television company. Its Youku and Tudou Internet television platforms enable users to search, view and share high-quality video content quickly and easily across multiple devices. Its Youku brand and Tudou brand are among the most recognized online video brands in China. Youku Tudou's American depositary shares, each representing 18 of Youku Tudou's Class A ordinary shares, are traded on the NYSE under the symbol "YOKU."
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Youku Tudou's strategic and operational plans, contain forward-looking statements. Youku Tudou may also make written or oral forward-looking statements in its filings with the U.S. Securities and Exchange Commission ("SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Youku Tudou's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: our goals and strategies; our future business development, financial condition and results of operations; the expected growth of the online video market in China; our expectations regarding demand for and market acceptance of our services; our expectations regarding the retention and strengthening of our relationships with key advertisers and customers; our plans to enhance user experience, infrastructure and service offerings; competition in our industry in China; and relevant government policies and regulations relating to our industry. Further information regarding these and other risks is included in our annual report on Form 20-F and other documents filed with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Youku Tudou does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Youku Tudou's financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Youku Tudou uses the following measures defined as non-GAAP financial measures by the SEC in evaluating its business: non-GAAP content costs, non-GAAP gross profit, non-GAAP operating expenses, non-GAAP sales and marketing expenses, non-GAAP product development expenses, non-GAAP general and administrative expenses, non-GAAP profit or loss from operations and non-GAAP net profit or loss and non-GAAP adjusted EBITDA profit or loss. We define non-GAAP content costs as content costs excluding share-based compensation expenses and amortization of intangible assets from business combination in relation to user generated content. We define non-GAAP gross profit or loss as the respective nearest comparable GAAP financial measure to exclude share-based compensation expenses and amortization of intangible assets from business combination in relation to user generated content. We define non-GAAP operating expenses as operating expenses excluding share-based compensation expenses, business combination related expenses and amortization of intangible assets from business combination in relation to customer relationship, technology and non-compete provisions. We define non-GAAP sales and marketing expenses as sales and marketing expenses excluding share-based compensation expenses and amortization of intangible assets from business combination in relation to customer relationship. We define non-GAAP product development expense as product development expenses excluding share-based compensation expenses and amortization of intangible assets from business combination in relation to technology. We define non-GAAP general and administrative expenses as general and administrative expenses excluding share-based compensation expenses, business combination related expenses and amortization of intangible assets from business combination in relation to non-compete provisions. We define non-GAAP profit or loss from operations as profit or loss from operations excluding share-based compensation expenses, amortization of intangible assets from business combination and business combination related expenses. We define non-GAAP net profit or loss as net loss excluding share-based compensation expenses, amortization of intangible assets from business combination and business combination related expenses. We define non-GAAP adjusted EBITDA profit or loss as net profit or loss before income taxes, interest expenses, interest income, depreciation and amortization (excluding amortization of acquired content), further adjusted for share-based compensation expenses, amortization of intangible assets from business combination, business combination related expenses and other non-operating items.
We present non-GAAP financial measures because they are used by our management to evaluate our operating performance. We also believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our results of operations in the same manner as our management and in comparing financial results across accounting periods and to those of our peer companies. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges that have been and will continue to be significant recurring expenses in Youku Tudou's business for the foreseeable future.
The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP results of operations measures to the nearest comparable GAAP financial measures" at the end of this release.
For more information, please contact:
Chang You
Youku Tudou Inc.
Tel: (+8610) 5885-1881 x 8066
Email: [email protected]
[1] |
The reporting currency of the Company is Renminbi ("RMB"), but for the convenience of the reader, the amounts presented throughout the release are in US dollars ("US$"). Unless otherwise noted, all conversions from RMB to US$ are made at a rate of RMB6.2046 to US$1.00, the effective noon buying rate as of December 31, 2014 in the City of New York for cable transfers of RMB as certified for customs purposes by the Federal Reserve Bank of New York. No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate. |
[2] |
All non-GAAP measures exclude, as applicable, share-based compensation expenses and amortization of intangible assets from business combination. For further details on non-GAAP measures, please refer to the reconciliation table and a detailed discussion of the Company's use of non-GAAP information set forth elsewhere in this press release. |
YOUKU TUDOU INC. |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(Amounts in thousands, except for number of shares) |
As of |
|||||||
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
||||||
RMB |
RMB |
US$ |
||||||
ASSETS |
(Unaudited) |
(Unaudited) |
||||||
Current assets: |
||||||||
Cash and cash equivalents |
1,764,221 |
3,820,742 |
615,792 |
|||||
Restricted cash |
2,679 |
617,586 |
99,537 |
|||||
Short-term investments |
1,409,439 |
4,021,199 |
648,100 |
|||||
Accounts receivable, net |
1,370,031 |
1,719,760 |
277,175 |
|||||
Intangible assets, net |
51,942 |
165,839 |
26,728 |
|||||
Amounts due from related party |
- |
125,204 |
20,179 |
|||||
Deferred tax assets |
7,843 |
3,023 |
487 |
|||||
Prepayments and other assets |
82,300 |
90,254 |
14,546 |
|||||
Total current assets |
4,688,455 |
10,563,607 |
1,702,544 |
|||||
Non-current assets: |
||||||||
Property and equipment, net |
222,229 |
307,425 |
49,548 |
|||||
Long-term investments |
- |
67,293 |
10,846 |
|||||
Intangible assets, net |
1,197,671 |
1,396,902 |
225,140 |
|||||
Capitalized content production costs |
1,176 |
1,678 |
270 |
|||||
Prepayments and other assets |
197,856 |
429,597 |
69,238 |
|||||
Goodwill |
4,262,569 |
4,262,569 |
687,001 |
|||||
Total non-current assets |
5,881,501 |
6,465,464 |
1,042,043 |
|||||
TOTAL ASSETS |
10,569,956 |
17,029,071 |
2,744,587 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
213,825 |
563,009 |
90,741 |
|||||
Advances from customers |
25,081 |
36,095 |
5,817 |
|||||
Amounts due to related party |
- |
4 |
1 |
|||||
Accrued expenses and other liabilities |
1,124,342 |
1,668,122 |
268,853 |
|||||
Short-term bank loan |
- |
500,000 |
80,585 |
|||||
Total current liabilities |
1,363,248 |
2,767,230 |
445,997 |
|||||
Non-current liabilities: |
||||||||
Deferred tax liability |
219,519 |
214,348 |
34,547 |
|||||
Other liabilities |
4,070 |
6,570 |
1,059 |
|||||
Total non-current liabilities |
223,589 |
220,918 |
35,606 |
|||||
Total liabilities |
1,586,837 |
2,988,148 |
481,603 |
|||||
Commitments and contingencies |
||||||||
Shareholders' equity: |
||||||||
Class A Ordinary Shares (US$0.00001 par value, 9,340,238,793 |
154 |
201 |
32 |
|||||
Class B Ordinary Shares (US$0.00001 par value, 659,761,207 authorized, 659,561,893 and 645,691,903 issued and outstanding as of December 31, 2013 and December 31, 2014, respectively) |
49 |
48 |
8 |
|||||
Additional paid-in capital |
11,058,360 |
18,878,497 |
3,042,661 |
|||||
Treasury stock (at cost, nil and 289,472,400 |
- |
(1,845,892) |
(297,504) |
|||||
Statutory reserves |
2,063 |
13,146 |
2,119 |
|||||
Accumulated deficit |
(1,878,454) |
(2,778,182) |
(447,763) |
|||||
Accumulated other comprehensive loss |
(199,053) |
(226,895) |
(36,569) |
|||||
Total shareholders' equity |
8,983,119 |
14,040,923 |
2,262,984 |
|||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
10,569,956 |
17,029,071 |
2,744,587 |
YOUKU TUDOU INC. |
|||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) |
|||||||||||||||
For the Three Months Ended |
For the Twelve Months Ended |
||||||||||||||
(Amounts in thousands, except for number of shares and ADS and per share and per |
|||||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||
Net revenues (including advertising net revenues from related party amounting to RMB69,763 and RMB110,201 for the three months ended September 30, 2014 and December 31, 2014, respectively, and RMB206,702 for the year ended December 31, 2014 ) |
901,287 |
1,106,641 |
1,264,360 |
203,778 |
3,028,484 |
4,030,094 |
649,533 |
||||||||
Cost of revenues (Note 1) |
(646,938) |
(859,774) |
(1,024,396) |
(165,103) |
(2,487,421) |
(3,249,085) |
(523,657) |
||||||||
Gross profit |
254,349 |
246,867 |
239,964 |
38,675 |
541,063 |
781,009 |
125,876 |
||||||||
Operating expenses: |
|||||||||||||||
Product development |
(76,514) |
(112,434) |
(123,861) |
(19,963) |
(278,015) |
(416,111) |
(67,065) |
||||||||
Sales and marketing |
(216,444) |
(287,038) |
(344,493) |
(55,522) |
(681,008) |
(1,030,899) |
(166,150) |
||||||||
General and administrative |
(40,393) |
(53,009) |
(79,528) |
(12,818) |
(261,770) |
(253,817) |
(40,908) |
||||||||
Total operating expenses |
(333,351) |
(452,481) |
(547,882) |
(88,303) |
(1,220,793) |
(1,700,827) |
(274,123) |
||||||||
Loss from operations |
(79,002) |
(205,614) |
(307,918) |
(49,628) |
(679,730) |
(919,818) |
(148,247) |
||||||||
Interest income |
8,419 |
22,694 |
22,660 |
3,652 |
29,972 |
61,330 |
9,884 |
||||||||
Interest expenses |
- |
- |
- |
- |
(545) |
- |
- |
||||||||
Share of net loss of equity investee |
- |
- |
(840) |
(135) |
- |
(840) |
(135) |
||||||||
Other, net |
46,878 |
1,542 |
19,445 |
3,134 |
70,573 |
22,169 |
3,573 |
||||||||
Total other income, net |
55,297 |
24,236 |
41,265 |
6,651 |
100,000 |
82,659 |
13,322 |
||||||||
Loss before income taxes |
(23,705) |
(181,378) |
(266,653) |
(42,977) |
(579,730) |
(837,159) |
(134,925) |
||||||||
Income taxes |
(876) |
- |
(51,474) |
(8,296) |
(1,014) |
(51,486) |
(8,298) |
||||||||
Net loss |
(24,581) |
(181,378) |
(318,127) |
(51,273) |
(580,744) |
(888,645) |
(143,223) |
||||||||
Other comprehensive (loss) income, before tax |
|||||||||||||||
Foreign currency translation adjustments |
(33,201) |
214 |
(35,370) |
(5,701) |
(83,171) |
(27,842) |
(4,487) |
||||||||
Other comprehensive (loss) income, before tax |
(33,201) |
214 |
(35,370) |
(5,701) |
(83,171) |
(27,842) |
(4,487) |
||||||||
Income tax expense related to components of other comprehensive (loss) income |
- |
- |
- |
- |
- |
- |
- |
||||||||
Other comprehensive (loss) income, net of tax |
(33,201) |
214 |
(35,370) |
(5,701) |
(83,171) |
(27,842) |
(4,487) |
||||||||
Net loss per share, basic and diluted |
(0.01) |
(0.05) |
(0.09) |
(0.01) |
(0.19) |
(0.26) |
(0.04) |
||||||||
Net loss per ADS (each ADS represents 18 class A ordinary shares), |
(0.15) |
(0.88) |
(1.64) |
(0.26) |
(3.50) |
(4.71) |
(0.76) |
||||||||
Shares used in computation, basic and diluted |
3,010,627,513 |
3,724,534,275 |
3,483,140,763 |
3,483,140,763 |
2,986,223,088 |
3,398,404,551 |
3,398,404,551 |
||||||||
ADSs used in computation, basic and diluted |
167,257,084 |
206,918,571 |
193,507,820 |
193,507,820 |
165,901,282 |
188,800,252 |
188,800,252 |
The accompanying notes are an integral part of the press release. |
|||||||||||||||
Note 1. Cost of Revenues |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
(Amounts in thousands) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
|||||||||
Cost of revenues: |
|||||||||||||||
Value added, business taxes and surcharges |
77,758 |
97,760 |
115,494 |
18,614 |
276,497 |
365,762 |
58,950 |
||||||||
Bandwidth costs |
178,824 |
229,714 |
272,196 |
43,870 |
685,650 |
917,337 |
147,848 |
||||||||
Depreciation of servers and other equipment |
36,686 |
30,472 |
33,762 |
5,442 |
102,367 |
117,296 |
18,904 |
||||||||
Content costs |
353,670 |
501,828 |
602,944 |
97,177 |
1,422,907 |
1,848,690 |
297,955 |
||||||||
Total Cost of Revenues |
646,938 |
859,774 |
1,024,396 |
165,103 |
2,487,421 |
3,249,085 |
523,657 |
YOUKU TUDOU INC. |
|||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
For the Three Months Ended |
For the Twelve Months Ended |
||||||||||||||||
(Amounts in thousands) |
|||||||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||||||
Cash flows from operating activities: |
|||||||||||||||||
Net loss |
(24,581) |
(181,378) |
(318,127) |
(51,273) |
(580,744) |
(888,645) |
(143,223) |
||||||||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|||||||||||||||||
Depreciation and impairment of fixed assets |
26,459 |
38,054 |
41,653 |
6,713 |
111,098 |
147,918 |
23,840 |
||||||||||
Bad debt expense |
25,547 |
(12,546) |
5,616 |
905 |
62,603 |
(8,156) |
(1,315) |
||||||||||
Amortisation and impairment of intangible assets and capitalized content production costs |
145,451 |
306,460 |
393,256 |
63,381 |
788,299 |
1,111,054 |
179,069 |
||||||||||
Impairment of long-lived assets |
96,071 |
- |
- |
- |
96,071 |
- |
- |
||||||||||
Amortization of long-term debt discounts |
- |
- |
- |
- |
313 |
- |
- |
||||||||||
Loss on disposal of property and equipment |
(353) |
10 |
146 |
24 |
485 |
374 |
60 |
||||||||||
Foreign exchange loss (gain) |
(15,336) |
(58) |
4,262 |
687 |
(13,318) |
7,214 |
1,163 |
||||||||||
Share-based compensation |
53,061 |
72,372 |
85,614 |
13,798 |
188,358 |
310,337 |
50,017 |
||||||||||
Deferred income tax benefits |
(313) |
- |
(350) |
(56) |
(313) |
(350) |
(56) |
||||||||||
Share of net loss of equity investee |
- |
- |
840 |
135 |
- |
840 |
135 |
||||||||||
Gain from de-recognition of off-market liabilities |
(16,540) |
- |
- |
- |
(16,540) |
- |
- |
||||||||||
Changes in operating assets and liabilities: |
|||||||||||||||||
Restricted cash |
(1,129) |
(555,636) |
(59,268) |
(9,552) |
6,324 |
(614,907) |
(99,105) |
||||||||||
Accounts receivable |
(10,312) |
(171,241) |
(99,230) |
(15,993) |
(499,838) |
(335,374) |
(54,052) |
||||||||||
Amounts due from related party |
- |
(9,420) |
(53,164) |
(8,568) |
- |
(125,204) |
(20,179) |
||||||||||
Prepayments and other assets |
(58,751) |
21,958 |
(25,241) |
(4,068) |
1,441 |
(35,018) |
(5,644) |
||||||||||
Capitalized content production costs |
22,687 |
(17,511) |
(22,588) |
(3,641) |
(6,738) |
(49,442) |
(7,969) |
||||||||||
Accounts payable |
(15,572) |
17,079 |
20,564 |
3,314 |
(13,555) |
50,848 |
8,195 |
||||||||||
Advances from customers |
(40,717) |
1,783 |
10,644 |
1,716 |
3,478 |
11,014 |
1,775 |
||||||||||
Accrued expenses and other liabilities |
21,518 |
236,276 |
290,177 |
46,770 |
142,059 |
539,778 |
86,997 |
||||||||||
Amounts due to related party |
- |
48 |
(114) |
(18) |
- |
4 |
1 |
||||||||||
Net cash (used in) provided by operating activities |
207,190 |
(253,750) |
274,690 |
44,274 |
269,483 |
122,285 |
19,709 |
||||||||||
Cash flows from investing activities: |
|||||||||||||||||
Acquisition of property and equipment |
(14,955) |
(41,295) |
(52,172) |
(8,409) |
(144,120) |
(206,626) |
(33,302) |
||||||||||
Proceeds received from maturity of short-term investments |
1,018,628 |
1,363,276 |
265,580 |
42,804 |
2,989,628 |
2,827,352 |
455,686 |
||||||||||
Short-term investments placed with financial institutions |
- |
(2,859,798) |
(1,156,085) |
(186,327) |
(2,283,410) |
(5,411,820) |
(872,227) |
||||||||||
Proceeds from disposal of property and equipment |
(824) |
88 |
7 |
1 |
458 |
285 |
46 |
||||||||||
Cash acquired, net of cash paid for acquired subsidiaries |
(6,999) |
- |
- |
- |
(6,999) |
- |
- |
||||||||||
Cash receipts from returns on loans of other entities |
- |
- |
5,600 |
903 |
- |
5,600 |
903 |
||||||||||
Cash payments on loans of other entities |
- |
- |
(5,000) |
(806) |
- |
(5,000) |
(806) |
||||||||||
Acquisition of shares of investees |
- |
(50,000) |
(18,133) |
(2,923) |
- |
(68,133) |
(10,981) |
||||||||||
Acquisition of intangible assets |
(227,540) |
(344,142) |
(478,291) |
(77,087) |
(740,581) |
(1,234,644) |
(198,988) |
||||||||||
Net cash used in investing activities |
768,310 |
(1,931,871) |
(1,438,494) |
(231,844) |
(185,024) |
(4,092,986) |
(659,669) |
||||||||||
Cash flows from financing activities: |
|||||||||||||||||
Exercise of employee stock options |
9,084 |
6,086 |
3,176 |
512 |
101,435 |
28,426 |
4,581 |
||||||||||
Principal repayments on long-term debt |
- |
- |
- |
- |
(7,677) |
- |
- |
||||||||||
Proceeds from short-term bank loan |
- |
- |
500,000 |
80,585 |
- |
500,000 |
80,585 |
||||||||||
Repurchase of ADSs |
- |
(1,293,644) |
(552,248) |
(89,006) |
- |
(1,845,892) |
(297,504) |
||||||||||
Proceeds from Ali investment, net of issuance costs |
- |
(7,504) |
(272) |
(44) |
- |
7,379,744 |
1,189,399 |
||||||||||
Payment of convertible redeemable preferred shares issuance costs |
- |
- |
- |
- |
- |
- |
- |
||||||||||
Net cash provided by (used in) financing activities |
9,084 |
(1,295,062) |
(49,344) |
(7,953) |
93,758 |
6,062,278 |
977,061 |
||||||||||
Effect of exchange rate changes on cash and cash equivalents |
(17,865) |
272 |
(39,632) |
(6,388) |
(69,853) |
(35,056) |
(5,650) |
||||||||||
Net (decrease) increase in cash and cash equivalents |
966,719 |
(3,480,411) |
(1,252,780) |
(201,911) |
108,364 |
2,056,521 |
331,451 |
||||||||||
Cash and cash equivalents at the beginning of the period |
797,502 |
8,553,933 |
5,073,522 |
817,703 |
1,655,857 |
1,764,221 |
284,341 |
||||||||||
Cash and cash equivalents at the end of the period |
1,764,221 |
5,073,522 |
3,820,742 |
615,792 |
1,764,221 |
3,820,742 |
615,792 |
Reconciliations of Non-GAAP results of operations measures to the nearest comparable GAAP financial measures (1)(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$"), unaudited) |
|||||||||||||||
1. Non-GAAP Content Costs |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Content costs |
353,670 |
501,828 |
602,944 |
97,177 |
1,422,907 |
1,848,690 |
297,955 |
||||||||
Deduct: share-based compensation |
7,846 |
11,077 |
13,297 |
2,143 |
32,110 |
49,291 |
7,944 |
||||||||
Deduct: amortization of intangible assets from business combination |
6,100 |
2,557 |
- |
- |
28,156 |
7,671 |
1,236 |
||||||||
Non-GAAP content costs |
339,724 |
488,194 |
589,647 |
95,034 |
1,362,641 |
1,791,728 |
288,775 |
||||||||
2. Non-GAAP Gross Profit |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Gross profit |
254,349 |
246,867 |
239,964 |
38,675 |
541,063 |
781,009 |
125,876 |
||||||||
Add back: share-based compensation |
7,846 |
11,077 |
13,297 |
2,143 |
32,110 |
49,291 |
7,944 |
||||||||
Add back: amortization of intangible assets from business combination |
6,100 |
2,557 |
- |
- |
28,156 |
7,671 |
1,236 |
||||||||
Non-GAAP gross profit |
268,295 |
260,501 |
253,261 |
40,818 |
601,329 |
837,971 |
135,056 |
||||||||
3. Non-GAAP Operating Expenses |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Operating expenses |
333,351 |
452,481 |
547,882 |
88,303 |
1,220,793 |
1,700,827 |
274,123 |
||||||||
Deduct: share-based compensation |
45,215 |
61,295 |
72,317 |
11,655 |
156,248 |
261,046 |
42,073 |
||||||||
Deduct: amortization of intangible assets from business combination |
9,623 |
3,743 |
3,743 |
604 |
22,088 |
14,972 |
2,412 |
||||||||
Non-GAAP operating expenses |
278,513 |
387,443 |
471,822 |
76,044 |
1,042,457 |
1,424,809 |
229,638 |
||||||||
4. Non-GAAP Sales and Marketing Expenses |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Sales and marketing expenses |
216,444 |
287,038 |
344,493 |
55,522 |
681,008 |
1,030,899 |
166,150 |
||||||||
Deduct: share-based compensation |
15,577 |
22,256 |
31,832 |
5,130 |
50,712 |
100,084 |
16,131 |
||||||||
Deduct: amortization of intangible assets from business combination |
5,077 |
1,871 |
1,871 |
302 |
11,308 |
7,484 |
1,205 |
||||||||
Non-GAAP sales and marketing expenses |
195,790 |
262,911 |
310,790 |
50,090 |
618,988 |
923,331 |
148,814 |
||||||||
5. Non-GAAP Product Development Expenses |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Product development expenses |
76,514 |
112,434 |
123,861 |
19,963 |
278,015 |
416,111 |
67,065 |
||||||||
Deduct: share-based compensation |
11,795 |
17,624 |
17,877 |
2,881 |
38,400 |
71,713 |
11,558 |
||||||||
Deduct: amortization of intangible assets from business combination |
3,411 |
1,257 |
1,257 |
203 |
7,596 |
5,028 |
810 |
||||||||
Non-GAAP product development expenses |
61,308 |
93,553 |
104,727 |
16,879 |
232,019 |
339,370 |
54,697 |
||||||||
6. Non-GAAP General and Administrative Expenses |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
General and administrative expenses |
40,393 |
53,009 |
79,528 |
12,818 |
261,770 |
253,817 |
40,908 |
||||||||
Deduct: share-based compensation |
17,843 |
21,415 |
22,608 |
3,644 |
67,136 |
89,249 |
14,384 |
||||||||
Deduct: amortization of intangible assets from business combination |
1,135 |
615 |
615 |
99 |
3,184 |
2,460 |
397 |
||||||||
Non-GAAP general and administrative expenses |
21,415 |
30,979 |
56,305 |
9,075 |
191,450 |
162,108 |
26,127 |
||||||||
7. Non-GAAP Loss from Operations |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Loss from operations |
(79,002) |
(205,614) |
(307,918) |
(49,628) |
(679,730) |
(919,818) |
(148,247) |
||||||||
Add back: share-based compensation |
53,061 |
72,372 |
85,614 |
13,798 |
188,358 |
310,337 |
50,017 |
||||||||
Add back: amortization of intangible assets from business combination |
15,723 |
6,300 |
3,743 |
604 |
50,244 |
22,643 |
3,648 |
||||||||
Non-GAAP loss from operations |
(10,218) |
(126,942) |
(218,561) |
(35,226) |
(441,128) |
(586,838) |
(94,582) |
||||||||
8. Non-GAAP Net Loss |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Net loss |
(24,581) |
(181,378) |
(318,127) |
(51,273) |
(580,744) |
(888,645) |
(143,223) |
||||||||
Add back: share-based compensation |
53,061 |
72,372 |
85,614 |
13,798 |
188,358 |
310,337 |
50,017 |
||||||||
Add back: amortization of intangible assets from business combination |
15,723 |
6,300 |
3,743 |
604 |
50,244 |
22,643 |
3,648 |
||||||||
Non-GAAP net loss |
44,203 |
(102,706) |
(228,770) |
(36,871) |
(342,142) |
(555,665) |
(89,558) |
||||||||
9. Non-GAAP adjusted EBITDA Loss |
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||
December 31, 2013 |
September 30, 2014 |
December 31, 2014 |
December 31, 2014 |
December 31, 2013 |
December 31, 2014 |
December 31, 2014 |
|||||||||
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||||||
Net loss |
(24,581) |
(181,378) |
(318,127) |
(51,273) |
(580,744) |
(888,645) |
(143,223) |
||||||||
Add back: |
|||||||||||||||
Depreciation and amortization (excluding amortization |
|||||||||||||||
of acquired content ) (2) |
46,986 |
38,068 |
41,667 |
6,716 |
131,668 |
147,973 |
23,849 |
||||||||
Interest income |
(8,419) |
(22,694) |
(22,660) |
(3,652) |
(29,972) |
(61,330) |
(9,884) |
||||||||
Interest expenses |
- |
- |
- |
- |
545 |
- |
- |
||||||||
Income taxes |
876 |
- |
51,474 |
8,296 |
1,014 |
51,486 |
8,298 |
||||||||
EBITDA loss |
14,862 |
(166,004) |
(247,646) |
(39,913) |
(477,489) |
(750,516) |
(120,960) |
||||||||
Adjustments: |
|||||||||||||||
Share-based compensation |
53,061 |
72,372 |
85,614 |
13,798 |
188,358 |
310,337 |
50,017 |
||||||||
Amortization of intangible assets from business combination |
15,723 |
6,300 |
3,743 |
604 |
50,244 |
22,643 |
3,648 |
||||||||
Others, net |
(46,878) |
(1,542) |
(19,445) |
(3,134) |
(70,573) |
(22,169) |
(3,573) |
||||||||
Non-GAAP adjusted EBITDA loss |
36,768 |
(88,874) |
(177,734) |
(28,645) |
(309,460) |
(439,705) |
(70,868) |
||||||||
(1) For more information on the Non-GAAP financial measures, please see the section captioned "About Non-GAAP Financial Measures" in this earnings |
|||||||||||||||
(2) The amortization expense was related to an advertising license acquired in April 2010. The amortization of acquired content was not treated as a Non-GAAP adjustment. |
|||||||||||||||
SOURCE Youku Tudou Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article