U.S. Cellular Reports Second Quarter 2011 Results
Higher revenue and profits driven by data growth, lower churn and higher roaming revenues; gross additions disappointing
CHICAGO, Aug. 8, 2011 /PRNewswire/ --
Note: Comparisons are year over year unless otherwise noted.
2Q 2011 Highlights
- Smartphones sold, as a percent of total devices sold, increased to 39.6 percent from 15.8 percent.
- Service revenues were $1,002.0 million, up 3 percent.
- Postpaid ARPU (average revenue per unit) increased to $51.84 from $50.55.
- Postpaid churn improved to 1.38 percent from 1.43 percent.
- Operating income increased 61 percent to $102.4 million.
- Net loss of 58,000 retail customers, reflecting loss of 41,000 postpaid customers and 17,000 prepaid customers; postpaid customers comprised 95 percent of retail customers.
- Cell sites in service increased 5 percent to 7,770, of which 4,400 are owned towers.
- Repurchased 918,942 common shares for $45.0 million.
As previously announced, U.S. Cellular will hold a teleconference Aug. 8, 2011 at 7:30 a.m. CDT. Interested parties may listen to the call live by accessing the Investor Relations page of uscellular.com or www.teldta.com.
United States Cellular Corporation (NYSE :USM) reported service revenues of $1,002.0 million for the second quarter of 2011, versus $972.6 million in the comparable period one year ago. Net income attributable to U.S. Cellular shareholders and related diluted earnings per share were $73.9 million and $0.87, respectively, for the second quarter of 2011, compared to $40.8 million and $0.47, respectively, in the comparable period one year ago.
"We continued to increase postpaid ARPU and maintain a low churn rate," said Mary N. Dillon, U.S. Cellular president and CEO, "although our subscriber results continue to reflect the intense competitive environment and the weak economy. This remains our greatest challenge. Our new advertising and marketing strategies are starting to increase awareness among potential switchers, and we're working hard to break through to our target customers and leverage that awareness to improve gross additions.
"Smartphones sales continued to be strong, and we also saw an increase in sales of data plans for feature phones in the quarter. By balancing device subsidies among a wider range of both feature phones and smartphones, we were able to better control our loss on equipment. Overall, operating margins improved in the quarter due to higher ARPU, increased roaming revenue and good expense control, with fewer gross additions contributing to lower sales and marketing expenses.
"We now have 2.3 million customers on our Belief Plans, and we're complementing those plans with some very exciting phones and devices. This quarter we added the new HTC 7 Pro(TM) with Windows Phone 7®, the new Android(TM)-powered HTC Merge™ Global Ready smartphone, and the Motorola Xoom™ tablet. And we have more feature-packed phones, smartphones and tablets on the way. We're also excited about our coming launch of 4G."
Second quarter transactions
U.S. Cellular paid $24.6 million in cash to purchase the remaining interest in a wireless business in which it previously held a non-controlling interest. As a result, the company recorded a $13.4 million pre-tax gain on investments.
Additionally, U.S. Cellular sold $342 million of 6.95 percent senior notes and redeemed $330 million of its 7.5 percent senior notes. The redemption required U.S. Cellular to write off $8.2 million of previously capitalized debt issuance costs related to the 7.5 percent senior notes. The $8.2 million was recorded in interest expense.
Guidance for year ending Dec. 31, 2011
Guidance for the year ending Dec. 31, 2011, as of Aug. 8, 2011, is provided below, compared to the previous guidance provided on May 6, 2011. U.S. Cellular undertakes no duty to update such information, whether as a result of new information, future events, or otherwise. There can be no assurance that final results will not differ materially from this guidance.
Current Estimates |
Previous Estimates (1) |
||||
Service revenues |
$4,000-$4,100 million |
Unchanged |
|||
Operating income (3) (4) |
$210-$285 million |
$185-$285 million |
|||
Depreciation, amortization and accretion expenses, and |
|||||
losses on asset disposals and impairment of assets (3) |
Approx. $590 million |
Unchanged |
|||
Adjusted OIBDA (2) (4) |
$800-$875 million |
$775-$875 million |
|||
Capital expenditures (4) |
$750-$800 million |
Unchanged |
|||
(1) |
The 2011 Estimated Results as disclosed in U.S. Cellular's Quarterly Report on Form 10-Q for the period ended March 31, 2011. |
|
(2) |
Adjusted OIBDA is defined as operating income excluding the effects of: depreciation, amortization and accretion (OIBDA); the net gain or loss on asset disposals (if any); and the loss on impairment of assets (if any). This measure also may be commonly referred to by management as operating cash flow. This measure should not be confused with cash flows from operating activities, which is a component of the consolidated statement of cash flows. |
|
(3) |
The 2011 Estimated Results do not include any estimate for losses on impairment of assets since these cannot be predicted. |
|
(4) |
This guidance is based on U.S. Cellular's current plans, which include a multi-year deployment of Long-term Evolution ("LTE") technology commencing in 2011. As customer demand for data services increases, and competitive conditions in the wireless industry evolve, such as the rate of deployment of LTE technology by other carriers, the timing of U.S. Cellular's deployment of LTE and the timing of other capital expenditures could change. These factors could affect U.S. Cellular's estimated capital expenditures and operating expenses in 2011. |
|
Conference call information
U.S. Cellular will hold a conference call on Aug. 8, 2011 at 7:30 a.m. CDT.
- Access the live call on the Investor Relations page of uscellular.com or at http://www.videonewswire.com/event.asp?id=81248.
- Access the call by phone at 877/407-8029 (US/Canada), no pass code required.
Before the call, certain financial and statistical information to be discussed during the call will be posted to the Investor Relations page of uscellular.com. The call will be archived on the Conference Calls page of uscellular.com.
About U.S. Cellular
United States Cellular Corporation, the nation's sixth-largest wireless carrier, provides a comprehensive range of wireless products and services, excellent customer support, and a high-quality network to approximately six million customers in 26 states. The Chicago-based company employed approximately 9,000 people as of June 30, 2011. At the end of the second quarter, Telephone and Data Systems, Inc. owned 84 percent of U.S. Cellular.
Visit uscellular.com for comprehensive financial information, including earnings releases, quarterly and annual filings, shareholder information and more.
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995: All information set forth in this news release, except historical and factual information, represents forward-looking statements. This includes all statements about the company's plans, beliefs, estimates, and expectations. These statements are based on current estimates, projections, and assumptions, which involve certain risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Important factors that may affect these forward-looking statements include, but are not limited to: the ability of the company to successfully manage and grow its markets; the economy; competition; the ability to obtain or maintain roaming arrangements with other carriers; the state and federal telecommunications regulatory environment; the value of assets and investments; adverse changes in the ratings afforded our debt securities by accredited ratings organizations; industry consolidation; advances in telecommunications technology; uncertainty of access to the capital markets; pending and future litigation; changes in income tax rates, laws, regulations or rulings; acquisitions/divestitures of properties and/or licenses; changes in customer growth rates, average monthly revenue per unit, churn rates, roaming revenue and terms, the availability of handset devices, or the mix of products and services offered by the company; and the ability to obtain or maintain roaming arrangements with other carriers. Investors are encouraged to consider these and other risks and uncertainties that are discussed in the Form 8-K used by U.S. Cellular to furnish this press release to the SEC, which are incorporated by reference herein.
United States Cellular Corporation |
||||||||||||||||
Summary Operating Data (Unaudited) |
||||||||||||||||
Quarter Ended |
6/30/2011 |
3/31/2011 |
12/31/2010 |
9/30/2010 |
6/30/2010 |
|||||||||||
Total population |
||||||||||||||||
Consolidated markets (1) |
91,204,000 |
91,090,000 |
90,468,000 |
90,468,000 |
90,468,000 |
|||||||||||
Consolidated operating markets (1) |
46,888,000 |
46,774,000 |
46,546,000 |
46,546,000 |
46,546,000 |
|||||||||||
Market penetration at end of period |
||||||||||||||||
Consolidated markets (2) |
6.5% |
6.6% |
6.7% |
6.7% |
6.8% |
|||||||||||
Consolidated operating markets (2) |
12.7% |
12.9% |
13.0% |
13.1% |
13.2% |
|||||||||||
All customers |
||||||||||||||||
Total at end of period |
5,968,000 |
6,033,000 |
6,072,000 |
6,103,000 |
6,144,000 |
|||||||||||
Gross additions |
257,000 |
293,000 |
327,000 |
338,000 |
349,000 |
|||||||||||
Net additions (losses) |
(70,000) |
(39,000) |
(31,000) |
(41,000) |
(3,000) |
|||||||||||
Smartphones sold as a percent of |
||||||||||||||||
total devices sold (3) |
39.6% |
42.5% |
39.6% |
23.6% |
15.8% |
|||||||||||
Retail customers |
||||||||||||||||
Total at end of period |
5,644,000 |
5,698,000 |
5,729,000 |
5,750,000 |
5,775,000 |
|||||||||||
Smartphone penetration (3) (4) |
23.0% |
20.2% |
16.6% |
12.0% |
10.1% |
|||||||||||
Gross additions |
226,000 |
256,000 |
292,000 |
301,000 |
307,000 |
|||||||||||
Net retail additions (losses) (5) |
(58,000) |
(31,000) |
(21,000) |
(25,000) |
7,000 |
|||||||||||
Net postpaid additions (losses) |
(41,000) |
(22,000) |
(10,000) |
(25,000) |
(22,000) |
|||||||||||
Net prepaid additions (losses) |
(17,000) |
(9,000) |
(11,000) |
--- |
29,000 |
|||||||||||
Service revenue components (000s) |
||||||||||||||||
Retail service |
$ |
868,630 |
$ |
864,602 |
$ |
864,905 |
$ |
865,766 |
$ |
863,836 |
||||||
Inbound roaming |
82,760 |
64,386 |
67,545 |
72,901 |
60,902 |
|||||||||||
Other |
50,640 |
56,125 |
59,464 |
44,836 |
47,838 |
|||||||||||
Total service revenues (000s) |
$ |
1,002,030 |
$ |
985,113 |
$ |
991,914 |
$ |
983,503 |
$ |
972,576 |
||||||
Total ARPU (6) |
$ |
55.69 |
$ |
54.29 |
$ |
54.37 |
$ |
53.53 |
$ |
52.71 |
||||||
Billed ARPU (7) |
$ |
48.27 |
$ |
47.65 |
$ |
47.41 |
$ |
47.12 |
$ |
46.81 |
||||||
Postpaid ARPU (8) |
$ |
51.84 |
$ |
51.21 |
$ |
50.99 |
$ |
50.82 |
$ |
50.55 |
||||||
Postpaid churn rate (9) |
1.4% |
1.4% |
1.5% |
1.6% |
1.4% |
|||||||||||
Capital expenditures (000s) |
$ |
162,100 |
$ |
95,900 |
$ |
203,400 |
$ |
124,700 |
$ |
133,500 |
||||||
Cell sites in service |
7,770 |
7,663 |
7,645 |
7,524 |
7,416 |
|||||||||||
(1) |
Used only to calculate market penetration of consolidated markets and consolidated operating markets, respectively. See footnote (2) below. |
|
(2) |
Market Penetration is calculated by dividing the number of wireless customers at the end of the period by the total population of consolidated markets and consolidated operating markets, respectively, as estimated by Claritas. |
|
(3) |
Smartphones represent wireless devices which run on a Blackberry®, Windows Mobile, or Android operating system. |
|
(4) |
Smartphone penetration is calculated by dividing postpaid customers on smartphone service plans by total postpaid customers. |
|
(5) |
Includes net postpaid additions (losses) and net prepaid additions (losses). |
|
(6) |
Total ARPU - Average monthly service revenue per customer includes retail service, inbound roaming and other service revenues and is calculated by dividing total service revenues by the number of months in the period and by the average total customers during the period. |
|
(7) |
Billed ARPU - Average monthly billed revenue per customer is calculated by dividing total retail service revenues by the number of months in the period and by the average total customers during the period. Retail service revenues include revenues attributable to postpaid, prepaid and reseller customers. |
|
(8) |
Postpaid ARPU - Average monthly revenue per postpaid customer is calculated by dividing total retail service revenues from postpaid customers by the number of months in the period and by the average postpaid customers during the period. |
|
(9) |
Represents the percentage of the retail postpaid customer base that disconnects service each month. This amount represents the average postpaid churn rate for each respective quarterly period. |
|
United States Cellular Corporation Consolidated Statement of Operations Highlights |
||||||||||||||||||
Three Months Ended June 30, |
||||||||||||||||||
(Unaudited, dollars and shares in thousands, except per share amounts) |
||||||||||||||||||
Increase (Decrease) |
||||||||||||||||||
2011 |
2010 |
Amount |
Percent |
|||||||||||||||
Operating revenues |
||||||||||||||||||
Service |
$ |
1,002,030 |
$ |
972,576 |
$ |
29,454 |
3% |
|||||||||||
Equipment sales |
74,152 |
57,317 |
16,835 |
29% |
||||||||||||||
Total operating revenues |
1,076,182 |
1,029,893 |
46,289 |
4% |
||||||||||||||
Operating expenses |
||||||||||||||||||
System operations (excluding Depreciation, |
||||||||||||||||||
amortization and accretion reported below) |
227,801 |
213,542 |
14,259 |
7% |
||||||||||||||
Cost of equipment sold |
168,614 |
161,965 |
6,649 |
4% |
||||||||||||||
Selling, general and administrative |
426,172 |
445,177 |
(19,005) |
(4%) |
||||||||||||||
Depreciation, amortization and accretion |
148,283 |
144,455 |
3,828 |
3% |
||||||||||||||
Loss on asset disposals, net |
2,922 |
1,250 |
1,672 |
>100% |
||||||||||||||
Total operating expenses |
973,792 |
966,389 |
7,403 |
1% |
||||||||||||||
Operating income |
102,390 |
63,504 |
38,886 |
61% |
||||||||||||||
Investment and other income (expense) |
||||||||||||||||||
Equity in earnings of unconsolidated entities |
22,469 |
25,753 |
(3,284) |
(13%) |
||||||||||||||
Interest and dividend income |
748 |
862 |
(114) |
(13%) |
||||||||||||||
Gain on investment |
13,373 |
— |
13,373 |
N/M |
||||||||||||||
Interest expense |
(25,197) |
(16,438) |
(8,759) |
(53%) |
||||||||||||||
Other, net |
175 |
472 |
(297) |
(63%) |
||||||||||||||
Total investment and other income (expense) |
11,568 |
10,649 |
919 |
9% |
||||||||||||||
Income before income taxes |
113,958 |
74,153 |
39,805 |
54% |
||||||||||||||
Income tax expense |
34,077 |
28,181 |
5,896 |
21% |
||||||||||||||
Net income |
79,881 |
45,972 |
33,909 |
74% |
||||||||||||||
Less: Net income attributable to noncontrolling |
||||||||||||||||||
interests, net of tax |
(5,993) |
(5,219) |
(774) |
(15%) |
||||||||||||||
Net income attributable to U.S. Cellular shareholders |
$ |
73,888 |
$ |
40,753 |
$ |
33,135 |
81% |
|||||||||||
Basic weighted average shares outstanding |
84,930 |
86,425 |
(1,495) |
(2%) |
||||||||||||||
Basic earnings per share attributable to |
||||||||||||||||||
U.S. Cellular shareholders |
$ |
0.87 |
$ |
0.47 |
$ |
0.40 |
85% |
|||||||||||
Diluted weighted average shares outstanding |
85,397 |
86,787 |
(1,390) |
(2%) |
||||||||||||||
Diluted earnings per share attributable to |
||||||||||||||||||
U.S. Cellular shareholders |
$ |
0.87 |
$ |
0.47 |
$ |
0.40 |
85% |
|||||||||||
United States Cellular Corporation Consolidated Statement of Operations Highlights |
||||||||||||||||||
Six Months Ended June 30, |
||||||||||||||||||
(Unaudited, dollars and shares in thousands, except per share amounts) |
||||||||||||||||||
Increase (Decrease) |
||||||||||||||||||
2011 |
2010 |
Amount |
Percent |
|||||||||||||||
Operating revenues |
||||||||||||||||||
Service |
$ |
1,987,143 |
$ |
1,937,584 |
$ |
49,559 |
3% |
|||||||||||
Equipment sales |
146,131 |
116,166 |
29,965 |
26% |
||||||||||||||
Total operating revenues |
2,133,274 |
2,053,750 |
79,524 |
4% |
||||||||||||||
Operating expenses |
||||||||||||||||||
System operations (excluding Depreciation, |
||||||||||||||||||
amortization and accretion reported below) |
445,404 |
420,656 |
24,748 |
6% |
||||||||||||||
Cost of equipment sold |
362,974 |
323,070 |
39,904 |
12% |
||||||||||||||
Selling, general and administrative |
868,176 |
874,782 |
(6,606) |
(1%) |
||||||||||||||
Depreciation, amortization and accretion |
293,328 |
287,688 |
5,640 |
2% |
||||||||||||||
Loss on asset disposals, net |
3,959 |
6,426 |
(2,467) |
(38%) |
||||||||||||||
Total operating expenses |
1,973,841 |
1,912,622 |
61,219 |
3% |
||||||||||||||
Operating income |
159,433 |
141,128 |
18,305 |
13% |
||||||||||||||
Investment and other income (expense) |
||||||||||||||||||
Equity in earnings of unconsolidated entities |
43,360 |
50,447 |
(7,087) |
(14%) |
||||||||||||||
Interest and dividend income |
1,597 |
1,883 |
(286) |
(15%) |
||||||||||||||
Gain on investment |
13,373 |
— |
13,373 |
N/M |
||||||||||||||
Interest expense |
(40,383) |
(32,962) |
(7,421) |
(23%) |
||||||||||||||
Other, net |
50 |
407 |
(357) |
(88%) |
||||||||||||||
Total investment and other income (expense) |
17,997 |
19,775 |
(1,778) |
(9%) |
||||||||||||||
Income before income taxes |
177,430 |
160,903 |
16,527 |
10% |
||||||||||||||
Income tax expense |
58,169 |
61,843 |
(3,674) |
(6%) |
||||||||||||||
Net income |
119,261 |
99,060 |
20,201 |
20% |
||||||||||||||
Less: Net income attributable to noncontrolling |
||||||||||||||||||
interests, net of tax |
(11,262) |
(10,938) |
(324) |
(3%) |
||||||||||||||
Net income attributable to U.S. Cellular shareholders |
$ |
107,999 |
$ |
88,122 |
$ |
19,877 |
23% |
|||||||||||
Basic weighted average shares outstanding |
85,206 |
86,500 |
(1,294) |
(1%) |
||||||||||||||
Basic earnings per share attributable to |
||||||||||||||||||
U.S. Cellular shareholders |
$ |
1.27 |
$ |
1.02 |
$ |
0.25 |
25% |
|||||||||||
Diluted weighted average shares outstanding |
85,739 |
86,873 |
(1,134) |
(1%) |
||||||||||||||
Diluted earnings per share attributable to |
||||||||||||||||||
U.S. Cellular shareholders |
$ |
1.26 |
$ |
1.01 |
$ |
0.25 |
25% |
|||||||||||
United States Cellular Corporation Consolidated Balance Sheet Highlights |
|||||||||
(Unaudited, dollars in thousands) |
|||||||||
ASSETS |
|||||||||
June 30, |
December 31, |
||||||||
2011 |
2010 |
||||||||
Current assets |
|||||||||
Cash and cash equivalents |
$ |
428,625 |
$ |
294,426 |
|||||
Short-term investments |
96,085 |
146,586 |
|||||||
Accounts receivable from customers and others |
430,447 |
424,019 |
|||||||
Inventory |
160,783 |
112,279 |
|||||||
Income taxes receivable |
32,106 |
41,397 |
|||||||
Prepaid expenses |
64,208 |
53,356 |
|||||||
Net deferred income tax asset |
37,582 |
26,757 |
|||||||
Other current assets |
11,099 |
10,804 |
|||||||
1,260,935 |
1,109,624 |
||||||||
Assets held for sale |
53,910 |
— |
|||||||
Investments |
|||||||||
Licenses |
1,454,901 |
1,452,101 |
|||||||
Goodwill |
494,737 |
494,737 |
|||||||
Customer lists |
536 |
759 |
|||||||
Investments in unconsolidated entities |
142,377 |
160,847 |
|||||||
Notes and interest receivable – long-term |
3,997 |
4,070 |
|||||||
Long-term investments |
40,326 |
46,033 |
|||||||
2,136,874 |
2,158,547 |
||||||||
Property, plant and equipment |
|||||||||
In service and under construction |
6,598,300 |
6,382,581 |
|||||||
Less: accumulated depreciation |
4,016,255 |
3,767,509 |
|||||||
2,582,045 |
2,615,072 |
||||||||
Other assets and deferred charges |
56,152 |
50,367 |
|||||||
Total assets |
$ |
6,089,916 |
$ |
5,933,610 |
|||||
United States Cellular Corporation Consolidated Balance Sheet Highlights |
||||||||||
(Unaudited, dollars in thousands) |
||||||||||
LIABILITIES AND EQUITY |
||||||||||
June 30, |
December 31, |
|||||||||
2011 |
2010 |
|||||||||
Current liabilities |
||||||||||
Current portion of long-term debt |
$ |
101 |
$ |
101 |
||||||
Accounts payable |
||||||||||
Affiliated |
15,894 |
10,791 |
||||||||
Trade |
290,308 |
281,601 |
||||||||
Customer deposits and deferred revenues |
168,803 |
146,428 |
||||||||
Accrued taxes |
41,421 |
39,299 |
||||||||
Accrued compensation |
48,551 |
65,952 |
||||||||
Other current liabilities |
79,726 |
121,823 |
||||||||
644,804 |
665,995 |
|||||||||
Liabilities held for sale |
871 |
— |
||||||||
Deferred liabilities and credits |
||||||||||
Net deferred income tax liability |
684,472 |
579,769 |
||||||||
Other deferred liabilities and credits |
277,543 |
284,949 |
||||||||
Long-term debt |
880,300 |
867,941 |
||||||||
Commitments and contingencies |
||||||||||
Noncontrolling interests with mandatory redemption features |
863 |
855 |
||||||||
Equity |
||||||||||
U.S. Cellular shareholders' equity |
||||||||||
Series A Common and Common Shares, par value $1 per share |
88,074 |
88,074 |
||||||||
Additional paid-in capital |
1,378,166 |
1,368,487 |
||||||||
Treasury shares |
(153,525) |
(105,616) |
||||||||
Retained earnings |
2,224,453 |
2,129,638 |
||||||||
Total U.S. Cellular shareholders' equity |
3,537,168 |
3,480,583 |
||||||||
Noncontrolling interests |
63,895 |
53,518 |
||||||||
Total equity |
3,601,063 |
3,534,101 |
||||||||
Total liabilities and equity |
$ |
6,089,916 |
$ |
5,933,610 |
||||||
United States Cellular Corporation |
|
Schedule of Cash and Cash Equivalents and Investments |
|
(Unaudited, dollars in thousands) |
|
The following table presents U.S. Cellular's cash and cash equivalents and investments at June 30, 2011 and December 31, 2010. |
|
June 30, |
December 31, |
|||||||||
2011 |
2010 |
|||||||||
Cash and cash equivalents |
$ |
428,625 |
$ |
294,426 |
||||||
Amounts included in short-term investments (1)(2) |
||||||||||
Government-backed securities (3) |
95,835 |
146,336 |
||||||||
Certificates of deposit |
250 |
250 |
||||||||
$ |
96,085 |
$ |
146,586 |
|||||||
Amounts included in long-term investments (1)(4) |
||||||||||
Government-backed securities (3) |
$ |
40,326 |
$ |
46,033 |
||||||
(1) |
Designated as held-to-maturity investments and recorded at amortized cost on the consolidated balance sheet. |
|
(2) |
Maturities are less than twelve months from the respective balance sheet dates. |
|
(3) |
Includes U.S. treasuries and corporate notes guaranteed under the Federal Deposit Insurance Corporation's Temporary Liquidity Guarantee Program. |
|
(4) |
At June 30, 2011, maturities range between 12 and 24 months from the balance sheet date. |
|
United States Cellular Corporation Consolidated Statement of Cash Flows |
||||||||||
Six Months Ended June 30, |
||||||||||
(Unaudited, dollars in thousands) |
||||||||||
2011 |
2010 |
|||||||||
Cash flows from operating activities |
||||||||||
Net income |
$ |
119,261 |
$ |
99,060 |
||||||
Add (deduct) adjustments to reconcile net income to net |
||||||||||
cash flows from operating activities |
||||||||||
Depreciation, amortization and accretion |
293,328 |
287,688 |
||||||||
Bad debts expense |
27,677 |
36,605 |
||||||||
Stock-based compensation expense |
10,798 |
9,012 |
||||||||
Deferred income taxes, net |
80,371 |
(9,935) |
||||||||
Equity in earnings of unconsolidated entities |
(43,360) |
(50,447) |
||||||||
Distributions from unconsolidated entities |
47,143 |
48,491 |
||||||||
Loss on asset disposals, net |
3,959 |
6,426 |
||||||||
Gain on investment |
(13,373) |
— |
||||||||
Noncash interest expense |
9,152 |
1,231 |
||||||||
Other operating activities |
1,044 |
(1,695) |
||||||||
Changes in assets and liabilities from operations |
||||||||||
Accounts receivable |
(35,907) |
(22,995) |
||||||||
Inventory |
(48,504) |
32,252 |
||||||||
Accounts payable - trade |
8,588 |
(34,009) |
||||||||
Accounts payable - affiliate |
5,102 |
(3,017) |
||||||||
Customer deposits and deferred revenues |
22,376 |
3,854 |
||||||||
Accrued taxes |
10,215 |
27,744 |
||||||||
Accrued interest |
111 |
121 |
||||||||
Other assets and liabilities |
(74,549) |
(26,680) |
||||||||
423,432 |
403,706 |
|||||||||
Cash flows from investing activities |
||||||||||
Additions to property, plant and equipment |
(258,040) |
(255,004) |
||||||||
Cash paid for acquisitions and licenses |
(22,167) |
(10,501) |
||||||||
Cash paid for investments |
(20,000) |
(175,000) |
||||||||
Cash received for investments |
75,000 |
226 |
||||||||
Other investing activities |
2,691 |
663 |
||||||||
(222,516) |
(439,616) |
|||||||||
Cash flows from financing activities |
||||||||||
Repayment of long-term debt |
(330,043) |
(32) |
||||||||
Issuance of long-term debt |
342,000 |
— |
||||||||
Common shares reissued for benefit plans, net of tax payments |
1,264 |
144 |
||||||||
Common shares repurchased |
(62,308) |
(21,423) |
||||||||
Payment of debt issuance costs |
(11,229) |
— |
||||||||
Distributions to noncontrolling interests |
(877) |
(4,314) |
||||||||
Other financing activities |
163 |
(23) |
||||||||
(61,030) |
(25,648) |
|||||||||
Cash classified as held for sale |
(5,687) |
— |
||||||||
Net increase (decrease) in cash and cash equivalents |
134,199 |
(61,558) |
||||||||
Cash and cash equivalents |
||||||||||
Beginning of period |
294,426 |
294,411 |
||||||||
End of period |
$ |
428,625 |
$ |
232,853 |
||||||
United States Cellular Corporation Financial Measures and Reconciliations |
||||||||||||||||||
(Unaudited, dollars in thousands) |
||||||||||||||||||
Three Months Ended June 30, |
Six Months Ended June 30, |
|||||||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||||||
Service revenues |
$ |
1,002,030 |
$ |
972,576 |
$ |
1,987,143 |
$ |
1,937,584 |
||||||||||
Operating income |
102,390 |
63,504 |
159,433 |
141,128 |
||||||||||||||
Add: |
||||||||||||||||||
Depreciation, amortization and accretion |
148,283 |
144,455 |
293,328 |
287,688 |
||||||||||||||
Loss on impairment of intangible assets |
— |
— |
— |
— |
||||||||||||||
Loss on asset disposals |
2,922 |
1,250 |
3,959 |
6,426 |
||||||||||||||
Adjusted OIBDA (1) |
$ |
253,595 |
$ |
209,209 |
$ |
456,720 |
$ |
435,242 |
||||||||||
Adjusted OIBDA margin (2) |
25.3% |
21.5% |
23.0% |
22.5% |
||||||||||||||
2011 |
2010 |
2011 |
2010 |
|||||||||||||||
Cash flows from operating activities |
$ |
221,610 |
$ |
251,454 |
$ |
423,432 |
$ |
403,706 |
||||||||||
Deduct: |
||||||||||||||||||
Capital expenditures |
162,107 |
133,490 |
258,040 |
255,004 |
||||||||||||||
Free cash flow (3) |
$ |
59,503 |
$ |
117,964 |
$ |
165,392 |
$ |
148,702 |
||||||||||
(1) |
Adjusted OIBDA is defined as operating income excluding the effects of: depreciation, amortization, and accretion (OIBDA); the net gain or loss on asset disposals (if any); and the loss on impairment of assets (if any). This measure also may be commonly referred to by management as operating cash flow. This measure should not be confused with cash flows from operating activities, which is a component of the consolidated statement of cash flows. Adjusted OIBDA excludes the net gain or loss on asset disposals and loss on impairment of assets, if any, in order to show operating results on a more comparable basis from period to period. U.S. Cellular does not intend to imply that any of such amounts that are excluded are non-recurring, infrequent or unusual, and accordingly, they may be incurred in the future. |
|
(2) |
Adjusted OIBDA margin is defined as adjusted OIBDA divided by service revenues. Equipment revenues are excluded from the denominator of the calculation since equipment is generally sold at a net loss, and such net loss is included in adjusted OIBDA as a cost of earning service revenues for purposes of assessing business results. U.S. Cellular believes that this calculation method is consistent with the method used by certain investors to assess U.S. Cellular's business results. Adjusted OIBDA margin may also be commonly referred to by management as operating cash flow margin. U.S. Cellular believes this measure provides useful information to investors regarding U.S. Cellular's financial condition and results of operations because it highlights certain key cash and non-cash items and their impacts on cash flows from operating activities. |
|
(3) |
Free cash flow is defined as cash flows from operating activities minus capital expenditures. Free cash flow is a non-GAAP financial measure. U.S. Cellular believes that free cash flow as reported by U.S. Cellular may be useful to investors and other users of its financial information in evaluating the amount of cash generated by business operations, after consideration of capital expenditures. |
|
SOURCE United States Cellular Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article