Tidewater Reports Fourth Quarter and Year End Results For Fiscal 2016
NEW ORLEANS, May 25, 2016 /PRNewswire/ -- Tidewater Inc. (NYSE:TDW) announced today a fourth quarter net loss for the period ended March 31, 2016, of $81.8 million, or $1.74 per common share, on revenues of $184.2 million. For fiscal year ended March 31, 2016, the company's net loss was $160.2 million, or $3.41 per common share, on revenues of $979.1 million. For the prior fiscal year's fourth quarter ended March 31, 2015, the company's net loss was $9.1 million, or $0.19 per common share, on revenues of $324.8 million. For fiscal year ended March 31, 2015, the company's net loss was $65.2 million, or $1.34 per common share, on revenues of $1,495.5 million. During fiscal years ended March 31, 2016 and 2015, the company generated net cash from operating activities of $253.4 million and $358.7 million, respectively, and used net cash in investing activities of $135.0 million and $231.4 million, respectively.
Included in the net loss for the quarter ended March 31, 2016 were the following:
- $55.5 million ($40.7 million after-tax, or $0.87 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken during the March 2016 quarter.
- $8.7 million ($8.7 million after-tax, or $0.18 per share) of foreign exchange losses which is included in Equity in net earnings (losses) of unconsolidated companies and related to our Angola joint venture, Sonatide.
Included in the net loss for the fiscal year ended March 31, 2016 were the following:
- $117.3 million ($98.6 million after-tax, or $2.10 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken throughout fiscal 2016.
- $24.1 million ($24.1 million after-tax, or $0.51 per share) of foreign exchange losses which is included in Equity in net earnings (losses) of unconsolidated companies and related to our Angola joint venture, Sonatide.
- A $7.6 million ($6.3 million after-tax, or $0.13 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the September 2015 quarter.
Income tax expense in each of the fiscal 2016 quarters largely reflect tax liabilities in certain jurisdictions that levy taxes on bases other than pre-tax profitability (so called "deemed profit" regimes.)
Included in the net loss for the prior fiscal year's quarter ended March 31, 2015 were the following:
- $6.4 million ($5.1 million after-tax, or $0.11 per share) in non-cash asset impairment charges that resulted from stacked vessel and other asset impairment reviews undertaken during the March 2015 quarter.
- A $4.1 million ($3.3 million after-tax, or $0.07 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the March 2015 quarter.
- A $23.8 million ($23.8 million after-tax, or $0.51 per share) non-cash adjustment in the March 2015 quarter related to the valuation of deferred tax assets.
Included in the net loss for the prior fiscal year ended March 31, 2015 were the following:
- A $283.7 million ($214.9 million after-tax, or $4.42 per share) non-cash goodwill impairment charge resulting from the company's annual goodwill impairment assessment undertaken during the December 2014 quarter.
- $14.5 million ($12.0 million after-tax, or $0.25 per share) in non-cash asset impairment charges that resulted from impairment reviews undertaken throughout fiscal 2015.
- A $4.1 million ($3.3 million after-tax, or $0.07 per share) restructuring charge related to severance and other termination costs resulting from right-sizing efforts during the March 2015 quarter.
- A $23.8 million ($23.8 million after-tax, or $0.49 per share) non-cash adjustment in the March 2015 quarter related to the valuation of deferred tax assets.
Status of Discussions with Lenders and Noteholders/Audit Opinion
At March 31, 2016, the company was in compliance with all financial covenants set forth in its debt facilities and note indentures; however, we are forecasting that, as early as the quarter ending June 30, 2016, the company may no longer be in compliance with the 3.0x minimum interest coverage ratio requirement contained in its Revolving Credit and Term Loan Agreement ("Bank Loan Agreement"), the Troms Offshore Debt and the 2013 Senior Note Agreement (the "2013 Note Agreement"). In the event of a covenant violation, which could occur as early as mid-August 2016 (when we are required to certify that the interest coverage ratio has been met for the first fiscal quarter ending June 30, 2016), the lenders and/or the noteholders could declare the company to be in default of the Bank Loan Agreement, the Troms Offshore Debt or the 2013 Note Agreement, as applicable, and accelerate the indebtedness thereunder, the effect of which would be to likewise cause the company's other Senior Notes, which were issued in 2010 and 2011, to be in default.
Given that we expect that during fiscal 2017 we will not meet the 3.0x minimum interest coverage ratio requirement set forth in the Bank Loan Agreement, the Troms Offshore Debt and the 2013 Note Agreement, which could result in the acceleration of the debt under these agreements and the company's other Senior Notes, we expect the report of the company's independent registered public accounting firm that accompanies our audited consolidated financial statements for the fiscal year ended March 31, 2016 (the "audit opinion") will contain an explanatory paragraph regarding our ability to continue as a going concern. Such going concern explanatory paragraph is required only because our internal forecast indicates that, within fiscal 2017, we may no longer be in compliance with the minimum interest coverage ratio requirement.
In addition, the Bank Loan Agreement and the Troms Offshore Debt require that the company receive an unqualified audit opinion from an independent certified public accountant which shall not be subject to a going concern or similar modification. The failure to receive an audit opinion without any modification, in and of itself, is an event of default under these agreements which would allow the lenders to accelerate the indebtedness thereunder, the effect of which would be to likewise cause all of the company's Senior Notes to be in default. Subsequent to March 31, 2016, the company obtained limited waivers from the necessary lenders which waive the audit opinion requirement (i.e., no modifications) until August 14, 2016.
As a result of the event of default caused by our failure to receive an audit opinion with no modifications from our independent certified public accountants (which has been waived only until August 14, 2016), all of the company's indebtedness (with the stated maturities as summarized in the notes to our consolidated financial statements) has been reclassified as a current liability in the company's consolidated balance sheet at March 31, 2016. The explanatory paragraph in the expected audit opinion discussed above also references the audit opinion-related event of default under various borrowing arrangements as an uncertainty that raises substantial doubt about the company's ability to continue as a going concern.
The company is engaged in discussions with its principal lenders and noteholders to amend and/or waive the company's 3.0x minimum interest coverage ratio covenant in advance of any such potential default occurring, with the goal of finalizing any amendments and/or waivers prior to the possible covenant breach. Any such amendments and/or waivers would require successful negotiations with our bank group and noteholders, and may require the company to make certain concessions under the existing agreements, such as providing collateral to secure the Bank Loan Agreement, the Troms Offshore Debt and the Senior Notes, repaying all or a portion of the indebtedness outstanding under the revolving portion of the Bank Loan Agreement, accepting a reduction in total borrowing capacity under the revolving credit facility, paying a higher rate of interest, paying down a portion of the Troms Offshore Debt and/or Senior Notes, or some combination of the above. In addition, such amendments and/or waivers will need to address the audit opinion requirement of the Bank Loan Agreement and the Troms Offshore Debt (which, again, has been waived only until August 14, 2016). Obtaining the covenant relief will require the company to reach an agreement that satisfies potentially divergent interests of our lenders and noteholders.
The company's consolidated financial statements as of and for the year ended March 31, 2016 have been prepared assuming the company will continue as a going concern, which contemplates continuity of operations, realization of assets and the satisfaction of liabilities in the normal course of business for the twelve month period following the date of these consolidated financial statements. However, for the above described reasons, indebtedness with the stated maturities as summarized in the notes to the consolidated financial statements is classified as a current liability at March 31, 2016.
As previously announced, Tidewater will hold a conference call to discuss March quarterly earnings on Thursday, May 26, 2016, at 10:00 a.m. Central time. Investors and interested parties may listen to the teleconference via telephone by calling 1-888-771-4371 if calling from the U.S. or Canada (1-847-585-4405 if calling from outside the U.S.) and ask for the "Tidewater" call just prior to the scheduled start. A replay of the conference call will be available beginning at 12:00 p.m. Central time on May 26, 2016, and will continue until 11:59 p.m. Central time on May 28, 2016. To hear the replay, call 1-888-843-7419 (1-630-652-3042 if calling from outside the U.S.). The conference call ID number is 42611721.
A simultaneous webcast of the conference call will be available online at the Tidewater Inc. website, (http://www.tdw.com). The online replay will be available until June 23, 2016.
The conference call will contain forward-looking statements in addition to statements of historical fact. The actual achievement of any forecasted results or the unfolding of future economic or business developments in a way anticipated or projected by the Company involve numerous risks and uncertainties that may cause the Company's actual performance to be materially different from that stated or implied in the forward-looking statements. Such risks and uncertainties include, among other things, risks associated with the general nature of the oilfield service industry and other factors discussed within the "Risk Factors" section of Tidewater's recent Forms 10-Q and 10-K.
Tidewater is the leading provider of Offshore Service Vessels (OSVs) to the global energy industry.
Note: all per-share amounts are stated on a diluted basis.
Financial information is displayed on the next page.
TIDEWATER INC. |
||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Revenues: |
||||||||||||||||
Vessel revenues |
$ |
180,048 |
317,770 |
955,400 |
1,468,358 |
|||||||||||
Other operating revenues |
4,126 |
6,992 |
23,662 |
27,159 |
||||||||||||
184,174 |
324,762 |
979,062 |
1,495,517 |
|||||||||||||
Costs and expenses: |
||||||||||||||||
Vessel operating costs |
98,146 |
193,940 |
561,133 |
834,368 |
||||||||||||
Costs of other operating revenues |
3,187 |
6,889 |
18,811 |
26,505 |
||||||||||||
General and administrative |
36,974 |
45,355 |
153,811 |
189,819 |
||||||||||||
Vessel operating leases |
8,337 |
8,075 |
33,662 |
28,322 |
||||||||||||
Depreciation and amortization |
45,251 |
45,054 |
182,309 |
175,204 |
||||||||||||
Gain on asset dispositions, net |
(6,692) |
(10,704) |
(26,037) |
(23,796) |
||||||||||||
Asset impairments |
55,540 |
6,429 |
117,311 |
14,525 |
||||||||||||
Goodwill impairment |
— |
— |
— |
283,699 |
||||||||||||
Restructuring charge |
— |
4,052 |
7,586 |
4,052 |
||||||||||||
240,743 |
299,090 |
1,048,586 |
1,532,698 |
|||||||||||||
Operating income (loss) |
(56,569) |
25,672 |
(69,524) |
(37,181) |
||||||||||||
Other income (expenses): |
||||||||||||||||
Foreign exchange gain (loss) |
(1,645) |
225 |
(5,403) |
8,678 |
||||||||||||
Equity in net earnings (losses) of unconsolidated companies |
(6,511) |
1,075 |
(13,581) |
10,179 |
||||||||||||
Interest income and other, net |
949 |
372 |
2,703 |
1,927 |
||||||||||||
Interest and other debt costs, net |
(14,011) |
(12,102) |
(53,752) |
(50,029) |
||||||||||||
(21,218) |
(10,430) |
(70,033) |
(29,245) |
|||||||||||||
Earnings (loss) before income taxes |
(77,787) |
15,242 |
(139,557) |
(66,426) |
||||||||||||
Income tax expense (benefit) |
3,823 |
24,134 |
20,819 |
(1,077) |
||||||||||||
Net loss |
$ |
(81,610) |
(8,892) |
(160,376) |
(65,349) |
|||||||||||
Less: Net income (losses) attributable to |
177 |
184 |
(193) |
(159) |
||||||||||||
Net loss attributable to Tidewater Inc. |
$ |
(81,787) |
(9,076) |
(160,183) |
(65,190) |
|||||||||||
Basic loss per common share |
$ |
(1.74) |
(0.19) |
(3.41) |
(1.34) |
|||||||||||
Diluted loss per common share |
$ |
(1.74) |
(0.19) |
(3.41) |
(1.34) |
|||||||||||
Weighted average common shares outstanding |
46,983,430 |
46,814,976 |
46,981,102 |
48,658,840 |
||||||||||||
Dilutive effect of stock options and restricted stock |
— |
— |
— |
— |
||||||||||||
Adjusted weighted average common shares |
46,983,430 |
46,814,976 |
46,981,102 |
48,658,840 |
TIDEWATER INC. |
||||||||
March 31, 2016 and 2015 |
||||||||
(In thousands, except share and par value data) |
||||||||
ASSETS |
2016 |
2015 |
||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
678,438 |
78,568 |
|||||
Trade and other receivables, less allowance for doubtful accounts of $11,450 |
228,113 |
303,096 |
||||||
Due from affiliate |
338,595 |
420,365 |
||||||
Marine operating supplies |
33,413 |
49,005 |
||||||
Other current assets |
44,755 |
17,781 |
||||||
Total current assets |
1,323,314 |
868,815 |
||||||
Investments in, at equity, and advances to unconsolidated companies |
37,502 |
65,844 |
||||||
Properties and equipment: |
||||||||
Vessels and related equipment |
4,666,749 |
4,717,132 |
||||||
Other properties and equipment |
92,065 |
119,879 |
||||||
4,758,814 |
4,837,011 |
|||||||
Less accumulated depreciation and amortization |
1,207,523 |
1,090,704 |
||||||
Net properties and equipment |
3,551,291 |
3,746,307 |
||||||
Other assets |
78,440 |
75,196 |
||||||
Total assets |
$ |
4,990,547 |
4,756,162 |
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ |
49,130 |
54,011 |
|||||
Accrued expenses |
91,611 |
146,255 |
||||||
Due to affiliate |
187,971 |
185,657 |
||||||
Accrued property and liability losses |
3,321 |
3,669 |
||||||
Current portion of long-term debt |
2,052,270 |
10,181 |
||||||
Other current liabilities |
74,825 |
82,461 |
||||||
Total current liabilities |
2,459,128 |
482,234 |
||||||
Long-term debt |
— |
1,524,295 |
||||||
Deferred income taxes |
34,841 |
23,276 |
||||||
Accrued property and liability losses |
9,478 |
10,534 |
||||||
Other liabilities and deferred credits |
181,546 |
235,108 |
||||||
Commitments and Contingencies |
||||||||
Equity: |
||||||||
Common stock of $0.10 par value, 125,000,000 shares authorized, issued |
4,707 |
4,703 |
||||||
Additional paid-in capital |
166,604 |
159,940 |
||||||
Retained earnings |
2,135,075 |
2,330,223 |
||||||
Accumulated other comprehensive loss |
(6,866) |
(20,378) |
||||||
Total stockholders' equity |
2,299,520 |
2,474,488 |
||||||
Noncontrolling interests |
6,034 |
6,227 |
||||||
Total equity |
2,305,554 |
2,480,715 |
||||||
Total liabilities and equity |
$ |
4,990,547 |
4,756,162 |
TIDEWATER INC. |
||||||||||||||||
Quarter Ended |
Year Ended |
|||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2016 |
2015 |
2016 |
2015 |
|||||||||||||
Net loss |
$ |
(81,610) |
(8,892) |
(160,376) |
(65,349) |
|||||||||||
Other comprehensive income (loss): |
||||||||||||||||
Unrealized gains (losses) on available for sale securities, |
24 |
64 |
(443) |
143 |
||||||||||||
Amortization of loss on derivative contract, net of tax of |
(395) |
368 |
143 |
717 |
||||||||||||
Change in supplemental executive retirement plan |
2,347 |
(1,845) |
2,347 |
(1,845) |
||||||||||||
Change in pension plan minimum liability, net of tax of |
2,029 |
(5,739) |
2,029 |
(5,739) |
||||||||||||
Change in other benefit plan minimum liability, net of tax |
9,366 |
(1,560) |
9,436 |
(1,429) |
||||||||||||
Total comprehensive loss |
$ |
(68,239) |
(17,604) |
(146,864) |
(73,502) |
TIDEWATER INC. |
||||||||||||
Years Ended March 31, 2016, 2015 and 2014 |
||||||||||||
(In thousands) |
2016 |
2015 |
2014 |
|||||||||
Operating activities: |
||||||||||||
Net (loss) earnings |
$ |
(160,376) |
(65,349) |
140,255 |
||||||||
Adjustments to reconcile net (loss) earnings to net cash provided by |
||||||||||||
Depreciation and amortization |
182,309 |
175,204 |
167,480 |
|||||||||
Benefit for deferred income taxes |
(6,796) |
(72,389) |
(34,709) |
|||||||||
Gain on asset dispositions, net |
(26,037) |
(23,796) |
(21,063) |
|||||||||
Asset impairments |
117,311 |
14,525 |
9,341 |
|||||||||
Goodwill impairment |
— |
283,699 |
56,283 |
|||||||||
Equity in earnings (losses) of unconsolidated companies, net of dividends |
28,704 |
(1,916) |
(15,801) |
|||||||||
Compensation expense – stock based |
13,219 |
21,374 |
19,642 |
|||||||||
Excess tax (benefit) liability on stock options exercised |
1,605 |
1,784 |
(299) |
|||||||||
Changes in assets and liabilities, net: |
||||||||||||
Trade and other receivables |
71,540 |
(43,537) |
13,485 |
|||||||||
Changes in due to/from affiliate, net |
84,084 |
108,588 |
(260,675) |
|||||||||
Marine operating supplies |
13,672 |
6,148 |
5,715 |
|||||||||
Other current assets |
5,976 |
2,794 |
(7,600) |
|||||||||
Accounts payable |
(4,881) |
(22,989) |
(1,395) |
|||||||||
Accrued expenses |
(53,143) |
(11,435) |
34,458 |
|||||||||
Accrued property and liability losses |
(348) |
38 |
(429) |
|||||||||
Other current liabilities |
(15,578) |
118 |
10,373 |
|||||||||
Other liabilities and deferred credits |
231 |
4,875 |
(11,842) |
|||||||||
Other, net |
1,868 |
(19,023) |
1,398 |
|||||||||
Net cash provided by operating activities |
253,360 |
358,713 |
104,617 |
|||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from sales of assets |
10,690 |
8,310 |
51,330 |
|||||||||
Proceeds from sale/leaseback of assets |
— |
123,950 |
270,575 |
|||||||||
Additions to properties and equipment |
(194,485) |
(364,194) |
(594,695) |
|||||||||
Refunds from cancelled vessel construction contracts |
46,119 |
— |
— |
|||||||||
Payments for acquisition, net of cash acquired |
— |
— |
(127,737) |
|||||||||
Other |
2,680 |
516 |
(3,158) |
|||||||||
Net cash used in investing activities |
(134,996) |
(231,418) |
(403,685) |
|||||||||
Cash flows from financing activities: |
||||||||||||
Debt issuance costs |
(996) |
(556) |
(5,347) |
|||||||||
Principal payment on long-term debt |
(136,843) |
(97,823) |
(1,103,054) |
|||||||||
Debt borrowings |
656,338 |
138,488 |
1,465,362 |
|||||||||
Proceeds from exercise of stock options |
— |
1,023 |
6,863 |
|||||||||
Cash dividends |
(35,388) |
(48,834) |
(49,816) |
|||||||||
Excess tax benefit (liability) on stock options exercised |
(1,605) |
(1,784) |
299 |
|||||||||
Cash contributions from noncontrolling interests, net |
— |
399 |
4,551 |
|||||||||
Repurchases of common stock |
— |
(99,999) |
— |
|||||||||
Net cash (used in) provided by financing activities |
481,506 |
(109,086) |
318,858 |
|||||||||
Net change in cash and cash equivalents |
599,870 |
18,209 |
19,790 |
|||||||||
Cash and cash equivalents at beginning of year |
78,568 |
60,359 |
40,569 |
|||||||||
Cash and cash equivalents at end of year |
$ |
678,438 |
78,568 |
60,359 |
||||||||
Supplemental disclosure of cash flow information: |
||||||||||||
Cash paid during the year for: |
||||||||||||
Interest, net of amounts capitalized |
$ |
50,729 |
49,390 |
34,190 |
||||||||
Income taxes |
$ |
51,585 |
74,310 |
59,266 |
||||||||
Supplemental disclosure of noncash investing activities: |
||||||||||||
Additions to properties and equipment |
$ |
— |
2,068 |
5,751 |
TIDEWATER INC. |
||||||||||||||||||||||||
Years Ended March 31, 2016, 2015 and 2014 (In thousands) |
Common stock |
Additional paid-in capital |
Retained earnings |
Accumulated other comprehensive loss |
Non controlling interest |
Total |
||||||||||||||||||
Balance at March 31, 2013 |
$ |
4,949 |
119,975 |
2,453,973 |
(17,141) |
— |
2,561,756 |
|||||||||||||||||
Total comprehensive income |
— |
— |
140,255 |
4,916 |
— |
145,171 |
||||||||||||||||||
Stock option activity |
20 |
9,445 |
— |
— |
— |
9,465 |
||||||||||||||||||
Cash dividends declared ($1.00 per share) |
— |
— |
(49,973) |
— |
— |
(49,973) |
||||||||||||||||||
Amortization of restricted stock units |
10 |
9,923 |
— |
— |
— |
9,933 |
||||||||||||||||||
Amortization/cancellation of restricted stock |
(6) |
3,038 |
— |
— |
— |
3,032 |
||||||||||||||||||
Noncontrolling interests |
— |
— |
— |
— |
5,987 |
5,987 |
||||||||||||||||||
Balance at March 31, 2014 |
$ |
4,973 |
142,381 |
2,544,255 |
(12,225) |
5,987 |
2,685,371 |
|||||||||||||||||
Total comprehensive loss |
— |
— |
(65,190) |
(8,153) |
(159) |
(73,502) |
||||||||||||||||||
Stock option activity |
3 |
(691) |
— |
— |
— |
(688) |
||||||||||||||||||
Cash dividends declared ($1.00 per share) |
— |
— |
(49,127) |
— |
— |
(49,127) |
||||||||||||||||||
Retirement of common stock |
(284) |
— |
(99,715) |
— |
— |
(99,999) |
||||||||||||||||||
Amortization of restricted stock units |
17 |
15,270 |
— |
— |
— |
15,287 |
||||||||||||||||||
Amortization/cancellation of restricted stock |
(6) |
2,980 |
— |
— |
— |
2,974 |
||||||||||||||||||
Cash received from noncontrolling interests, net |
— |
— |
— |
— |
399 |
399 |
||||||||||||||||||
Balance at March 31, 2015 |
$ |
4,703 |
159,940 |
2,330,223 |
(20,378) |
6,227 |
2,480,715 |
|||||||||||||||||
Total comprehensive loss |
— |
— |
(160,183) |
13,512 |
(193) |
(146,864) |
||||||||||||||||||
Stock option activity |
— |
(278) |
— |
— |
— |
(278) |
||||||||||||||||||
Cash dividends declared ($.75 per share) |
— |
— |
(34,965) |
— |
— |
(34,965) |
||||||||||||||||||
Amortization of restricted stock units |
11 |
6,463 |
— |
— |
— |
6,474 |
||||||||||||||||||
Amortization/cancellation of restricted stock |
(7) |
479 |
— |
— |
— |
472 |
||||||||||||||||||
Balance at March 31, 2016 |
$ |
4,707 |
166,604 |
2,135,075 |
(6,866) |
6,034 |
2,305,554 |
The company's vessel revenues and vessel operating costs and the related percentage of total vessel revenues for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:
Quarter Ended |
Year Ended |
Quarter |
||||||||||||||||||||||||||||||||||||||
Ended |
||||||||||||||||||||||||||||||||||||||||
March 31, |
March 31, |
December 31, |
||||||||||||||||||||||||||||||||||||||
(In thousands) |
2016 |
% |
2015 |
% |
2016 |
% |
2015 |
% |
2015 |
% |
||||||||||||||||||||||||||||||
Vessel revenues: |
||||||||||||||||||||||||||||||||||||||||
Americas |
$ |
63,650 |
35% |
117,149 |
37% |
342,995 |
36% |
505,699 |
35% |
75,963 |
36% |
|||||||||||||||||||||||||||||
Asia/Pacific |
9,791 |
6% |
29,536 |
9% |
89,045 |
9% |
150,820 |
10% |
19,144 |
9% |
||||||||||||||||||||||||||||||
Middle East/North Africa |
35,685 |
20% |
45,486 |
14% |
168,471 |
18% |
205,787 |
14% |
40,184 |
19% |
||||||||||||||||||||||||||||||
Sub-Saharan Africa/ Europe |
70,922 |
39% |
125,599 |
40% |
354,889 |
37% |
606,052 |
41% |
77,617 |
36% |
||||||||||||||||||||||||||||||
Total vessel revenues |
$ |
180,048 |
100% |
317,770 |
100% |
955,400 |
100% |
1,468,358 |
100% |
212,908 |
100% |
|||||||||||||||||||||||||||||
Vessel operating costs: |
||||||||||||||||||||||||||||||||||||||||
Crew costs |
$ |
55,549 |
31% |
98,045 |
31% |
303,219 |
32% |
428,131 |
29% |
71,270 |
33% |
|||||||||||||||||||||||||||||
Repair and maintenance |
14,280 |
8% |
40,307 |
13% |
94,873 |
10% |
173,788 |
12% |
14,811 |
7% |
||||||||||||||||||||||||||||||
Insurance and loss reserves |
(1,230) |
(1%) |
7,213 |
2% |
8,585 |
1% |
17,683 |
1% |
1,689 |
1% |
||||||||||||||||||||||||||||||
Fuel, lube and supplies |
10,366 |
6% |
18,372 |
6% |
61,992 |
6% |
88,272 |
6% |
16,369 |
8% |
||||||||||||||||||||||||||||||
Other |
19,181 |
11% |
30,003 |
9% |
92,464 |
10% |
126,494 |
9% |
20,955 |
10% |
||||||||||||||||||||||||||||||
Total vessel operating costs |
98,146 |
55% |
193,940 |
61% |
561,133 |
59% |
834,368 |
57% |
125,094 |
59% |
||||||||||||||||||||||||||||||
Vessel operating margin (A) |
$ |
81,902 |
45% |
123,830 |
39% |
394,267 |
41% |
633,990 |
43% |
87,814 |
41% |
Note (A): The following table reconciles vessel operating margin as presented above to operating profit for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015:
Quarter Ended |
Year Ended |
Quarter |
||||||||||||||||||
Ended |
||||||||||||||||||||
March 31, |
March 31, |
December 31, |
||||||||||||||||||
(In thousands) |
2016 |
2015 |
2016 |
2015 |
2015 |
|||||||||||||||
Vessel operating margin |
$ |
81,902 |
123,830 |
394,267 |
633,990 |
87,814 |
||||||||||||||
General and administrative expenses - vessel operations |
(27,045) |
(34,190) |
(116,039) |
(144,495) |
(27,686) |
|||||||||||||||
Vessel operating leases |
(8,337) |
(8,075) |
(33,662) |
(28,322) |
(8,441) |
|||||||||||||||
Depreciation and amortization - vessel operations |
(42,427) |
(42,179) |
(170,428) |
(167,217) |
(42,424) |
|||||||||||||||
Vessel operating profit |
$ |
4,093 |
39,386 |
74,138 |
293,956 |
9,263 |
The company's other operating loss for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, consists of the following:
Quarter Ended |
Year Ended |
Quarter |
||||||||||||||||||
Ended |
||||||||||||||||||||
March 31, |
March 31, |
December 31, |
||||||||||||||||||
(In thousands) |
2016 |
2015 |
2016 |
2015 |
2015 |
|||||||||||||||
Other operating revenues |
$ |
4,126 |
6,992 |
23,662 |
27,159 |
5,283 |
||||||||||||||
Costs of other marine revenues |
(3,187) |
(6,889) |
(18,811) |
(26,505) |
(3,778) |
|||||||||||||||
General and administrative expenses - other operating activities |
(947) |
(1,226) |
(3,694) |
(4,703) |
(762) |
|||||||||||||||
Depreciation and amortization - other operating activities |
(1,436) |
(1,351) |
(5,721) |
(3,973) |
(1,369) |
|||||||||||||||
Other operating loss |
$ |
(1,444) |
(2,474) |
(4,564) |
(8,022) |
(626) |
The company's operating earnings (loss) and other components of earnings (loss) before income taxes, and its related percentage of total revenues for the quarters and years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:
Quarter Ended |
Year Ended |
Quarter |
|||||||||||||||||||||||||||||||||||||||
Ended |
|||||||||||||||||||||||||||||||||||||||||
March 31, |
March 31, |
December 31, |
|||||||||||||||||||||||||||||||||||||||
(In thousands) |
2016 |
% |
2015 |
% |
2016 |
% |
2015 |
% |
2015 |
% |
|||||||||||||||||||||||||||||||
Vessel operating profit (loss): |
|||||||||||||||||||||||||||||||||||||||||
Americas (B) |
$ |
11,026 |
6% |
22,218 |
7% |
52,966 |
5% |
122,988 |
8% |
9,289 |
4% |
||||||||||||||||||||||||||||||
Asia/Pacific (B) |
(5,809) |
(3%) |
2,477 |
1% |
(1,687) |
(<1%) |
11,541 |
1% |
(3,796) |
(2%) |
|||||||||||||||||||||||||||||||
Middle East/North Africa |
5,825 |
3% |
5,690 |
1% |
27,349 |
3% |
37,258 |
3% |
5,849 |
3% |
|||||||||||||||||||||||||||||||
Sub-Saharan Africa/Europe |
(6,949) |
(4%) |
9,001 |
3% |
(4,490) |
(<1%) |
122,169 |
8% |
(2,079) |
(1%) |
|||||||||||||||||||||||||||||||
4,093 |
2% |
39,386 |
12% |
74,138 |
8% |
293,956 |
20% |
9,263 |
4% |
||||||||||||||||||||||||||||||||
Other operating loss |
(1,444) |
(1%) |
(2,474) |
(1%) |
(4,564) |
(<1%) |
(8,022) |
(1%) |
(626) |
(<1%) |
|||||||||||||||||||||||||||||||
2,649 |
1% |
36,912 |
11% |
69,574 |
8% |
285,934 |
19% |
8,637 |
4% |
||||||||||||||||||||||||||||||||
Corporate general and administrative expenses |
(8,982) |
(5%) |
(9,939) |
(3%) |
(34,078) |
(3%) |
(40,621) |
(3%) |
(7,150) |
(3%) |
|||||||||||||||||||||||||||||||
Corporate depreciation |
(1,388) |
(1%) |
(1,524) |
(<1%) |
(6,160) |
(1%) |
(4,014) |
(<1%) |
(1,629) |
(1%) |
|||||||||||||||||||||||||||||||
Corporate expenses |
(10,370) |
(6%) |
(11,463) |
(3%) |
(40,238) |
(4%) |
(44,635) |
(3%) |
(8,779) |
(4%) |
|||||||||||||||||||||||||||||||
Gain on asset dispositions, net |
6,692 |
4% |
10,704 |
3% |
26,037 |
3% |
23,796 |
1% |
5,883 |
2% |
|||||||||||||||||||||||||||||||
Asset impairments |
(55,540) |
(30%) |
(6,429) |
(2%) |
(117,311) |
(12%) |
(14,525) |
(1%) |
(15,141) |
(6%) |
|||||||||||||||||||||||||||||||
Goodwill impairment |
— |
— |
— |
— |
— |
— |
(283,699) |
(19%) |
— |
— |
|||||||||||||||||||||||||||||||
Restructuring charge |
— |
— |
(4,052) |
(1%) |
(7,586) |
(1%) |
(4,052) |
(<1%) |
— |
— |
|||||||||||||||||||||||||||||||
Operating income (loss) |
$ |
(56,569) |
(31%) |
25,672 |
8% |
(69,524) |
(7%) |
(37,181) |
(3%) |
(9,400) |
(4%) |
||||||||||||||||||||||||||||||
Foreign exchange gain (loss) |
(1,645) |
(1%) |
225 |
<1% |
(5,403) |
(1%) |
8,678 |
1% |
(469) |
(<1%) |
|||||||||||||||||||||||||||||||
Equity in net earnings (losses) |
(6,511) |
(4%) |
1,075 |
<1% |
(13,581) |
(1%) |
10,179 |
1% |
(1,710) |
(1%) |
|||||||||||||||||||||||||||||||
Interest income and other, net |
949 |
1% |
372 |
<1% |
2,703 |
<1% |
1,927 |
<1% |
609 |
<1% |
|||||||||||||||||||||||||||||||
Interest and other debt costs, net |
(14,011) |
(7%) |
(12,102) |
(4%) |
(53,752) |
(5%) |
(50,029) |
(3%) |
(13,312) |
(6%) |
|||||||||||||||||||||||||||||||
Earnings (loss) before income taxes |
$ |
(77,787) |
(42%) |
15,242 |
5% |
(139,557) |
(14%) |
(66,426) |
(4%) |
(24,282) |
(11%) |
Note (B): Americas fiscal 2016 figure excludes restructuring charges of $3.6 million. Asia/Pacific fiscal 2016 and 2015 amounts exclude restructuring charges of $4.0 million and $3.7 million, respectively.
The company's revenues, day-based vessel utilization percentages and average day rates by vessel class and in total for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015, were as follows:
Quarter Ended |
Year Ended |
Quarter |
||||||||||||||||||
Ended |
||||||||||||||||||||
March 31, |
March 31, |
December 31, |
||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2015 |
||||||||||||||||
REVENUE BY VESSEL CLASS (In thousands): |
||||||||||||||||||||
Americas fleet: |
||||||||||||||||||||
Deepwater |
$ |
43,802 |
85,249 |
235,522 |
353,232 |
49,792 |
||||||||||||||
Towing-supply |
16,878 |
27,518 |
92,768 |
125,029 |
22,254 |
|||||||||||||||
Other |
2,970 |
4,382 |
14,705 |
27,438 |
3,917 |
|||||||||||||||
Total |
$ |
63,650 |
117,149 |
342,995 |
505,699 |
75,963 |
||||||||||||||
Asia/Pacific fleet: |
||||||||||||||||||||
Deepwater |
$ |
4,318 |
22,046 |
60,853 |
94,538 |
13,267 |
||||||||||||||
Towing-supply |
5,473 |
7,419 |
28,192 |
53,281 |
5,877 |
|||||||||||||||
Other |
— |
71 |
— |
3,001 |
— |
|||||||||||||||
Total |
$ |
9,791 |
29,536 |
89,045 |
150,820 |
19,144 |
||||||||||||||
Middle East/North Africa fleet: |
||||||||||||||||||||
Deepwater |
$ |
15,718 |
20,943 |
74,563 |
85,279 |
17,690 |
||||||||||||||
Towing-supply |
19,276 |
23,797 |
91,174 |
117,232 |
21,795 |
|||||||||||||||
Other |
691 |
746 |
2,734 |
3,276 |
699 |
|||||||||||||||
Total |
$ |
35,685 |
45,486 |
168,471 |
205,787 |
40,184 |
||||||||||||||
Sub-Saharan Africa/Europe fleet: |
||||||||||||||||||||
Deepwater |
$ |
30,338 |
64,302 |
154,620 |
326,315 |
30,361 |
||||||||||||||
Towing-supply |
31,914 |
45,739 |
150,404 |
208,324 |
35,186 |
|||||||||||||||
Other |
8,670 |
15,558 |
49,865 |
71,413 |
12,070 |
|||||||||||||||
Total |
$ |
70,922 |
125,599 |
354,889 |
606,052 |
77,617 |
||||||||||||||
Worldwide fleet: |
||||||||||||||||||||
Deepwater |
$ |
94,176 |
192,540 |
525,558 |
859,364 |
111,110 |
||||||||||||||
Towing-supply |
73,541 |
104,473 |
362,538 |
503,866 |
85,112 |
|||||||||||||||
Other |
12,331 |
20,757 |
67,304 |
105,128 |
16,686 |
|||||||||||||||
Total |
$ |
180,048 |
317,770 |
955,400 |
1,468,358 |
212,908 |
||||||||||||||
UTILIZATION: |
||||||||||||||||||||
Americas fleet: |
||||||||||||||||||||
Deepwater |
45.6 |
% |
88.3 |
61.1 |
89.0 |
53.6 |
||||||||||||||
Towing-supply |
43.6 |
65.7 |
53.4 |
68.2 |
48.9 |
|||||||||||||||
Other |
59.5 |
50.2 |
52.6 |
63.3 |
60.4 |
|||||||||||||||
Total |
46.5 |
% |
73.2 |
57.1 |
76.5 |
52.7 |
||||||||||||||
Asia/Pacific fleet: |
||||||||||||||||||||
Deepwater |
17.4 |
% |
66.6 |
40.5 |
71.4 |
40.6 |
||||||||||||||
Towing-supply |
56.3 |
63.2 |
67.6 |
81.1 |
62.6 |
|||||||||||||||
Other |
— |
7.5 |
— |
77.2 |
— |
|||||||||||||||
Total |
38.0 |
% |
62.5 |
53.6 |
77.2 |
51.0 |
||||||||||||||
Middle East/North Africa fleet: |
||||||||||||||||||||
Deepwater |
61.7 |
% |
81.8 |
67.7 |
81.1 |
65.4 |
||||||||||||||
Towing-supply |
57.8 |
68.7 |
69.0 |
78.3 |
66.9 |
|||||||||||||||
Other |
100.0 |
100.0 |
97.9 |
98.0 |
100.0 |
|||||||||||||||
Total |
60.8 |
% |
73.7 |
69.8 |
79.9 |
67.8 |
||||||||||||||
Sub-Saharan Africa/Europe fleet: |
||||||||||||||||||||
Deepwater |
55.8 |
% |
76.5 |
58.0 |
83.7 |
50.6 |
||||||||||||||
Towing-supply |
56.8 |
71.5 |
61.4 |
76.0 |
58.5 |
|||||||||||||||
Other |
66.8 |
67.2 |
70.5 |
72.5 |
71.5 |
|||||||||||||||
Total |
59.7 |
% |
71.3 |
63.4 |
76.9 |
60.4 |
||||||||||||||
Worldwide fleet: |
||||||||||||||||||||
Deepwater |
47.9 |
% |
80.7 |
58.4 |
84.1 |
52.5 |
||||||||||||||
Towing-supply |
53.7 |
68.3 |
62.3 |
75.2 |
58.9 |
|||||||||||||||
Other |
65.5 |
63.4 |
66.7 |
71.4 |
69.1 |
|||||||||||||||
Total |
53.6 |
% |
71.4 |
61.7 |
77.3 |
58.4 |
Quarter Ended |
Year Ended |
Quarter |
||||||||||||||||||
Ended |
||||||||||||||||||||
March 31, |
March 31, |
December 31, |
||||||||||||||||||
2016 |
2015 |
2016 |
2015 |
2015 |
||||||||||||||||
AVERAGE VESSEL DAY RATES: |
||||||||||||||||||||
Americas fleet: |
||||||||||||||||||||
Deepwater |
$ |
25,795 |
28,972 |
26,755 |
30,986 |
25,584 |
||||||||||||||
Towing-supply |
14,701 |
15,482 |
16,372 |
16,590 |
17,071 |
|||||||||||||||
Other |
6,056 |
6,777 |
7,344 |
8,378 |
7,050 |
|||||||||||||||
Total |
$ |
19,077 |
21,830 |
20,824 |
22,768 |
19,962 |
||||||||||||||
Asia/Pacific fleet: |
||||||||||||||||||||
Deepwater |
$ |
21,112 |
33,443 |
32,467 |
37,723 |
27,345 |
||||||||||||||
Towing-supply |
6,434 |
9,362 |
7,336 |
12,870 |
6,379 |
|||||||||||||||
Other |
— |
10,609 |
— |
10,652 |
— |
|||||||||||||||
Total |
$ |
9,278 |
20,252 |
15,575 |
21,771 |
13,611 |
||||||||||||||
Middle East/North Africa fleet: |
||||||||||||||||||||
Deepwater |
$ |
18,666 |
22,558 |
20,833 |
23,816 |
20,995 |
||||||||||||||
Towing-supply |
11,826 |
12,526 |
11,646 |
13,242 |
11,430 |
|||||||||||||||
Other |
3,800 |
4,145 |
3,784 |
4,581 |
3,800 |
|||||||||||||||
Total |
$ |
13,446 |
15,121 |
13,889 |
15,650 |
13,699 |
||||||||||||||
Sub-Saharan Africa/Europe fleet: |
||||||||||||||||||||
Deepwater |
$ |
17,072 |
27,239 |
20,431 |
29,428 |
18,355 |
||||||||||||||
Towing-supply |
14,709 |
16,600 |
15,878 |
16,817 |
15,565 |
|||||||||||||||
Other |
3,960 |
5,605 |
4,962 |
5,771 |
4,764 |
|||||||||||||||
Total |
$ |
11,557 |
15,916 |
13,100 |
16,905 |
12,037 |
||||||||||||||
Worldwide fleet: |
||||||||||||||||||||
Deepwater |
$ |
20,827 |
27,942 |
24,081 |
30,074 |
22,546 |
||||||||||||||
Towing-supply |
12,683 |
14,460 |
13,522 |
15,307 |
13,315 |
|||||||||||||||
Other |
4,309 |
5,752 |
5,269 |
6,316 |
5,098 |
|||||||||||||||
Total |
$ |
13,658 |
17,928 |
15,558 |
18,792 |
14,589 |
The company's actual vessel count at March 31, 2016 and the average number of vessels by class and geographic distribution for the quarters and the years ended March 31, 2016 and 2015 and for the quarter ended December 31, 2015:
Actual Vessel |
Quarter |
|||||||||||||||||||||||
Count at |
Quarter Ended |
Year Ended |
Ended |
|||||||||||||||||||||
March 31, |
March 31, |
March 31, |
December 31, |
|||||||||||||||||||||
2016 |
2016 |
2015 |
2016 |
2015 |
2015 |
|||||||||||||||||||
Americas fleet: |
||||||||||||||||||||||||
Deepwater |
41 |
41 |
37 |
39 |
35 |
40 |
||||||||||||||||||
Towing-supply |
27 |
29 |
30 |
30 |
30 |
29 |
||||||||||||||||||
Other |
9 |
9 |
14 |
10 |
14 |
10 |
||||||||||||||||||
Total |
77 |
79 |
81 |
79 |
79 |
79 |
||||||||||||||||||
Less stacked vessels |
28 |
29 |
10 |
18 |
9 |
18 |
||||||||||||||||||
Active vessels |
49 |
50 |
71 |
61 |
70 |
61 |
||||||||||||||||||
Asia/Pacific fleet: |
||||||||||||||||||||||||
Deepwater |
13 |
13 |
11 |
13 |
10 |
13 |
||||||||||||||||||
Towing-supply |
17 |
16 |
14 |
15 |
14 |
16 |
||||||||||||||||||
Other |
1 |
1 |
1 |
1 |
1 |
1 |
||||||||||||||||||
Total |
31 |
30 |
26 |
29 |
25 |
30 |
||||||||||||||||||
Less stacked vessels |
16 |
13 |
— |
9 |
— |
12 |
||||||||||||||||||
Active vessels |
15 |
17 |
26 |
20 |
25 |
18 |
||||||||||||||||||
Middle East/North Africa fleet: |
||||||||||||||||||||||||
Deepwater |
15 |
15 |
13 |
14 |
12 |
14 |
||||||||||||||||||
Towing-supply |
31 |
31 |
31 |
31 |
31 |
31 |
||||||||||||||||||
Other |
2 |
2 |
2 |
2 |
2 |
2 |
||||||||||||||||||
Total |
48 |
48 |
46 |
47 |
45 |
47 |
||||||||||||||||||
Less stacked vessels |
9 |
8 |
1 |
5 |
1 |
5 |
||||||||||||||||||
Active vessels |
39 |
40 |
45 |
42 |
44 |
42 |
||||||||||||||||||
Sub-Saharan Africa/Europe fleet: |
||||||||||||||||||||||||
Deepwater |
35 |
35 |
34 |
36 |
36 |
36 |
||||||||||||||||||
Towing-supply |
42 |
42 |
43 |
42 |
45 |
42 |
||||||||||||||||||
Other |
36 |
36 |
46 |
39 |
47 |
38 |
||||||||||||||||||
Total |
113 |
113 |
123 |
117 |
128 |
116 |
||||||||||||||||||
Less stacked vessels |
24 |
23 |
8 |
18 |
6 |
22 |
||||||||||||||||||
Active vessels |
89 |
90 |
115 |
99 |
122 |
94 |
||||||||||||||||||
Active owned or chartered vessels |
192 |
197 |
257 |
222 |
261 |
215 |
||||||||||||||||||
Stacked vessels |
77 |
73 |
19 |
50 |
16 |
57 |
||||||||||||||||||
Total owned or chartered vessels |
269 |
270 |
276 |
272 |
277 |
272 |
||||||||||||||||||
Joint-venture and other |
9 |
9 |
10 |
9 |
11 |
9 |
||||||||||||||||||
Total |
278 |
279 |
286 |
281 |
288 |
281 |
Note (C): Included in total owned or chartered vessels at March 31, 2016 and 2015 and at December 31, 2015, were 77, 21 and 70 vessels, respectively, that were stacked by the company. These vessels were considered to be in service and are included in the calculation of the company's utilization statistics.
The table below summarizes the various commitments to acquire and construct new vessels, by vessel type, as of March 31, 2016:
(In thousands) |
Number |
Shipyard |
Delivery |
Total |
Amount |
Remaining |
||||||||||||||
of |
Invested |
Balance |
||||||||||||||||||
Vessels |
Location |
Dates |
Cost |
03/31/16 |
03/31/16 |
|||||||||||||||
Deepwater |
||||||||||||||||||||
261-foot PSV |
2 |
International |
6/2016, 7/2016 |
|||||||||||||||||
292-foot PSV |
1 |
International |
9/2016 |
|||||||||||||||||
300-foot PSV |
2 |
United States |
1/2017, 5/2017 |
|||||||||||||||||
310-foot PSV |
1 |
United States |
4/2016 |
|||||||||||||||||
Total Deepwater PSVs |
6 |
$ |
251,420 |
183,904 |
67,516 |
|||||||||||||||
Total commitments |
6 |
$ |
251,420 |
183,904 |
67,516 |
Note (D): Six additional option vessels and a fast supply boat are not included in the table above. The company is entitled to receive a refund of prior shipyard payments totaling approximately $31 million which would offset the remaining balance of vessel commitments.
The table below summarizes by vessel class and vessel type the number of vessels expected to be delivered by quarter along with the expected cash outlay (in thousands) of the various vessel commitments as discussed above:
Quarter Period Ended |
||||||||||||||||||||
Vessel class and type |
06/16 |
09/16 |
12/16 |
03/17 |
06/17 |
|||||||||||||||
Deepwater PSVs |
2 |
2 |
— |
1 |
1 |
|||||||||||||||
Totals |
2 |
2 |
— |
1 |
1 |
|||||||||||||||
(In thousands) |
||||||||||||||||||||
Expected quarterly cash outlay |
$ |
10,449 |
43,553 |
2,311 |
6,313 |
4,890 |
Logo - http://photos.prnewswire.com/prnh/20140829/141662
SOURCE Tidewater Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article