Sterling Bancorp Reports Net Income Available to Common Shareholders of $15.5 Million for 2011, up From $4.4 Million in 2010
2011 Earnings Per Diluted Share Increase to $0.51, Compared to $0.18 in 2010
Loans Grow 12%; Deposits Rise 14%
NEW YORK, Jan. 31, 2012 /PRNewswire/ --
Highlights*:
- Sharp growth in profitability – Net income available to common shareholders for 2011 was 350% of the 2010 amount.
- Higher net interest income – Sterling’s results benefitted from an increase in net interest income to $84.1 million in 2011 from $81.6 million in 2010.
- Rising loan volume – Loans in portfolio rose 12% and approached $1.5 billion.
- Improved yield on loans – The yield on loans was up by 5 basis points sequentially, to 5.42% for the 2011 fourth quarter, as compared to the 2011 third quarter.
- Increasing deposits – Total deposits approached $2.0 billion, rising 14%. Noninterest-bearing demand deposits increased 34%, to $765.8 million.
- Noninterest income – Total noninterest income was $44.1 million, or 31% of total revenue.
- Expense control – Noninterest expenses increased 3%, comparing 2011 to 2010.
- Tax benefit – The Company recognized a tax benefit in the 2011 periods due to the completion of tax audits for prior years.
- Strong capital – The tangible common equity ratio was 8.01%, up from 6.81%, reflecting the benefit of a public equity offering in March 2011 as well as retention of earnings.
- TARP repayment – In 2011, Sterling redeemed all of the preferred stock and warrants issued to the U.S. Treasury under the TARP Capital Purchase Program.
- Growing assets – Total assets approached $2.5 billion, an increase of 6%.
- Solid credit metrics – The allowance for loan losses as a percentage of nonaccrual loans increased to 315% from 275% a year ago. The provision for loan losses decreased to $12.0 million from $28.5 million. The ratio of nonperforming assets to total assets was 0.33%, compared to 0.29% a year ago.
* As of December 31, 2011 and 2010 or full-year periods, as applicable, unless otherwise noted.
Page 1 of 16 |
|
Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported higher earnings for the full year and fourth quarter ended December 31, 2011, as well as strong growth in loans, deposits and total assets.
Net income available to common shareholders for the full year 2011 was $15.5 million, or 350% of the $4.4 million reported in 2010. Net income available to common shareholders per diluted share increased to $0.51 for 2011, from $0.18 a year ago.
For the 2011 fourth quarter, net income available to common shareholders was $5.3 million, increasing from $3.5 million in the 2010 fourth quarter. Net income available to common shareholders per diluted share increased to $0.17 for the 2011 fourth quarter, from $0.13 in the 2010 fourth quarter.
Results for the full year and fourth quarter 2011 benefitted from continued growth in the Company's loan volume, which led to higher net interest income and increased accounts receivable management and other related fees. The 2011 results also reflected certain items specific to the fourth quarter, including: a net tax benefit, primarily due to the completion of Federal tax audits for the periods 2002 through 2009, of approximately $1.9 million; an expense related to the settlement of certain litigation of approximately $900 thousand; and a write-down of certain assets to realizable value, amounting to about $600 thousand. In a loss mitigation effort related to the residential mortgage repurchase issues prevalent across the banking industry, the Company also recognized a charge for incurred and probable repurchase obligations of nearly $700 thousand.
Management Perspective
"Sterling delivered strong results in 2011, with net income available to common shareholders at 350% of the 2010 level, double-digit growth in loans and deposits, and solid asset quality. This performance in a year of challenge and uncertainty for the overall economy and financial industry demonstrates the fundamental earnings power of our business model. We saw robust demand for our products and services, reflecting our unwavering commitment to the needs of small-to-midsized businesses and all of our customers, and our focus on a resilient marketplace in the New York metropolitan area and beyond," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer.
"Sterling has continued to thrive because of our longstanding commitment to serve the needs of the small-to-midsized businesses that are vital engines of economic activity and job creation. In the recent past, we have enhanced our offerings to these customers by expanding our range of financial solutions, including such capabilities as mortgage warehouse financing and trade financing. Our capacity to serve our market and grow our business for the future is also supported by our strong capital base and high asset quality. We look forward to building on this solid platform to drive profitable performance and grow shareholder value in the future," Mr. Cappelli concluded.
Page 2 of 16 |
|
Fourth Quarter 2011 Financial Results
Net income available to common shareholders for the fourth quarter of 2011 was $5.3 million, or $0.17 per diluted share, compared to $3.5 million, or $0.13 per diluted share for the same quarter of 2010. Per share results in the 2011 fourth quarter reflected the impact of an additional 3.9 million average common shares outstanding, due to Sterling's March 2011 common share offering. The proceeds of the offering provided additional capital to respond to growth opportunities. The Company's per share earnings growth was partially offset by the effect of the higher share count.
Net interest income was $21.9 million for the 2011 fourth quarter, up from $20.3 million for the 2010 fourth quarter. This primarily reflected the benefit of higher average loan balances and reduced funding costs, partially offset by the impact of lower yields on interest-earning assets and higher interest-bearing deposit balances. Net interest margin was 3.77% for the 2011 fourth quarter, compared to 3.98% for the 2010 fourth quarter, due in part to Sterling's strategy of maintaining liquidity for future loan demand by investing in short-term instruments and interest-bearing deposits with the Federal Reserve Bank.
Total noninterest income was $10.3 million for the 2011 fourth quarter, compared to $12.1 million in the same period of 2010. This primarily reflected higher accounts receivable management and other related fees, which were more than offset by decreased residential mortgage banking income due to the mortgage repurchase charge noted earlier and industry-wide conditions with respect to lower mortgage volume and the slower pace of investor funding. The 2011 period's results also reflect a reduction in service charges and securities gains.
Noninterest expenses were $24.7 million for the 2011 fourth quarter, an increase of approximately $300 thousand from the year-ago period. This increase principally reflected higher compensation expenses related to the growth in Sterling's business, and the expenses for certain legal matters and the asset write-down noted earlier, partially offset by lower deposit insurance premiums due to a change during the 2011 third quarter in the method of calculating such premiums.
Sterling recognized a tax benefit of $864 thousand in the 2011 fourth quarter, compared to a provision for income taxes of $928 thousand in the 2010 fourth quarter. The 2011 period was positively impacted primarily by the net benefit from the completion of Federal tax audits noted earlier.
Full Year 2011 Financial Results
Net income available to common shareholders for the full year 2011 was $15.5 million, or $0.51 per diluted share, compared to $4.4 million, or $0.18 per diluted share, for 2010. Results for the 2011 period included a charge for accelerated accretion of $1.2 million due to the redemption of all issued and outstanding Series A preferred shares and repurchase of the related warrant to purchase common shares in each case issued under the TARP Capital Purchase Program. Per share results in 2011 reflected the impact of an additional 5.5 million average common shares outstanding, largely due to Sterling's March 2011 common share offering.
Page 3 of 16 |
|
Net interest income was $84.1 million for 2011, compared to $81.6 million for 2010. The comparison largely reflected the benefit of higher average loan and investment securities balances and reduced funding costs, partially offset by the impact of lower yields on interest-earning assets and higher interest-bearing deposit balances. Net interest margin was 3.92% for 2011, compared to 4.25% for 2010, due in part to the strategy of maintaining liquidity, as noted earlier.
The provision for loan losses decreased to $12.0 million for 2011, compared to $28.5 million a year earlier. The higher provision for loan losses in the year-ago period reflected the Company's decision in the 2010 third quarter to accelerate the resolution of certain nonaccrual loans, principally leasing receivables.
Total noninterest income was $44.1 million for 2011, compared to $47.6 million in 2010. This primarily reflected higher accounts receivable management and other related fees, more than offset by lower residential mortgage banking income, service charges and securities gains.
Noninterest expenses were $94.3 million for 2011, compared to $91.6 million in 2010. This increase principally reflected higher compensation expenses and occupancy costs related to the growth in Sterling's business and expenses for certain legal matters as noted earlier, partially offset by lower deposit insurance premiums.
The provision for income taxes was $4.2 million in 2011, including the net effect of the tax benefit recognized in the fourth quarter. In 2010, the provision for income taxes was $2.2 million.
Loans, Deposits and Total Assets
Total loans held in portfolio approached $1.5 billion at December 31, 2011, rising 12% from a year earlier. The Company continues to have a robust loan pipeline. The ratio of portfolio loans to deposits was approximately 74.1% at December 31, 2011.
Total deposits were nearly $2.0 billion at December 31, 2011, up 14% from $1.7 billion a year earlier. Noninterest-bearing demand deposits totaled $765.8 million at December 31, 2011, a 34% increase from a year ago, and represented 39% of total deposits, among the highest ratios of demand to total deposits in the industry.
Total assets approached $2.5 billion at December 31, 2011, an increase of 6% from a year ago.
Asset Quality
Sterling continued to exhibit strong credit quality throughout 2011. Net charge-offs declined to $10.2 million for 2011, from $29.6 million a year-ago. The allowance for loan losses as a percentage of nonaccrual loans was 315% at December 31, 2011, improved from 275% a year earlier. Nonperforming assets were $8.3 million or 0.33% of total assets at December 31, 2011, compared to $6.8 million or 0.29% a year ago.
Page 4 of 16 |
|
Capital
Sterling's capital base has continued to exceed all regulatory requirements for well-capitalized institutions. At December 31, 2011, Sterling's Tier 1 risk-based capital ratio was 12.61% (compared to a requirement of 6.00%), total risk-based capital was 13.71% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.02% (requirement of 5.00%). Also during 2011, the Company redeemed all of the preferred stock and warrants issued to the U.S. Treasury under the TARP Capital Purchase Program.
The tangible common equity ratio rose to 8.01% at December 31, 2011 from 6.81% a year ago.
Conference Call
Sterling Bancorp will host a teleconference call for the financial community on January 31, 2012, at 10:00 a.m. Eastern Time to discuss the full year and fourth quarter 2011 financial results. To access the conference call live, interested parties may dial 800-398-9367 at least 10 minutes prior to the call.
A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on January 31, 2012, until 11:59 p.m. Eastern Time on February 14, 2012. To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 233854.
About Sterling Bancorp
Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets exceeding $2.4 billion. Since 1929, Sterling National Bank, the company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the New York metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.
Sterling offers clients a full range of depository and cash management services plus a broad portfolio of financing solutions – including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.
Page 5 of 16 |
|
Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and continued robust demand for the Company's products and services, continued strong capital base and high asset quality of the Company, and the Company's ability to continue enhancing its offerings to small-to-midsized businesses, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
Page 6 of 16 |
|
STERLING BANCORP |
|||||||||
Consolidated Financial Highlights |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands, except per share data) |
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
BALANCE SHEET HIGHLIGHTS |
|||||||||
Period End Balances |
|||||||||
Investment securities |
$677,871 |
$789,315 |
$677,871 |
$789,315 |
|||||
Loans held for sale |
43,372 |
32,049 |
43,372 |
32,049 |
|||||
Loans held in portfolio, |
|||||||||
net of unearned discounts |
1,473,309 |
1,314,234 |
1,473,309 |
1,314,234 |
|||||
Interest bearing deposits with other banks |
126,448 |
40,503 |
126,448 |
40,503 |
|||||
Total earning assets |
2,329,486 |
2,185,466 |
2,329,486 |
2,185,466 |
|||||
Allowance for loan losses |
20,029 |
18,238 |
20,029 |
18,238 |
|||||
Total assets |
2,493,297 |
2,360,457 |
2,493,297 |
2,360,457 |
|||||
Demand deposits |
765,800 |
570,290 |
765,800 |
570,290 |
|||||
Savings, NOW and money market deposits |
565,423 |
562,207 |
565,423 |
562,207 |
|||||
Time deposits |
657,848 |
615,267 |
657,848 |
615,267 |
|||||
Customer repurchase agreements |
47,313 |
23,016 |
47,313 |
23,016 |
|||||
Other short-term borrowings |
18,485 |
37,878 |
18,485 |
37,878 |
|||||
Advances FHLB/Long-term borrowings |
148,507 |
169,947 |
148,507 |
169,947 |
|||||
Shareholders' equity |
220,821 |
222,742 |
220,821 |
222,742 |
|||||
Average Balances |
|||||||||
Investment securities |
$729,589 |
$755,570 |
$830,968 |
$768,184 |
|||||
Loans held for sale |
34,107 |
45,255 |
27,954 |
35,354 |
|||||
Loans held in portfolio, |
|||||||||
net of unearned discounts |
1,447,410 |
1,307,456 |
1,351,407 |
1,227,049 |
|||||
Interest bearing deposits with other banks |
213,713 |
45,956 |
93,561 |
31,960 |
|||||
Total earning assets |
2,433,311 |
2,163,607 |
2,312,660 |
2,071,164 |
|||||
Total assets |
2,637,788 |
2,351,834 |
2,508,184 |
2,244,569 |
|||||
Demand deposits |
711,011 |
542,946 |
596,608 |
489,184 |
|||||
Savings, NOW and money market deposits |
611,691 |
560,816 |
596,007 |
564,061 |
|||||
Time deposits |
788,800 |
608,530 |
729,053 |
559,203 |
|||||
Customer repurchase agreements |
45,328 |
43,603 |
42,911 |
47,674 |
|||||
Other short-term borrowings |
21,827 |
34,051 |
34,232 |
64,533 |
|||||
Advances FHLB/Long-term borrowings |
148,630 |
170,065 |
155,332 |
158,351 |
|||||
Shareholders' equity |
218,728 |
224,724 |
224,820 |
213,153 |
|||||
ASSET QUALITY HIGHLIGHTS |
|||||||||
Period End |
|||||||||
Net charge-offs |
$2,519 |
$2,915 |
$10,184 |
$29,597 |
|||||
Nonaccrual loans |
6,358 |
6,644 |
6,358 |
6,644 |
|||||
Other real estate owned |
1,929 |
182 |
1,929 |
182 |
|||||
Nonperforming assets |
8,287 |
6,826 |
8,287 |
6,826 |
|||||
Nonaccrual loans/loans (1) |
0.42% |
0.49% |
0.42% |
0.49% |
|||||
Nonperforming assets/assets |
0.33% |
0.29% |
0.33% |
0.29% |
|||||
Allowance for loan losses/loans (2) |
1.36% |
1.39% |
1.36% |
1.39% |
|||||
Allowance for loan losses/nonaccrual loans |
315.02% |
274.50% |
315.02% |
274.50% |
|||||
CAPITAL RATIOS |
|||||||||
Period End |
|||||||||
Tier 1 risk-based |
12.61% |
13.61% |
12.61% |
13.61% |
|||||
Total risk-based |
13.71% |
14.68% |
13.71% |
14.68% |
|||||
Leverage |
9.02% |
10.15% |
9.02% |
10.15% |
|||||
Tangible common equity |
8.01% |
6.81% |
8.01% |
6.81% |
|||||
Book value per common share |
$7.14 |
$6.79 |
$7.14 |
$6.79 |
|||||
(1) The term "loans" includes loans held for sale and loans held in portfolio. |
|||||||||
(2) The term "loans" includes loans held in portfolio only. |
|||||||||
Page 7 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Consolidated Balance Sheets |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands, except number of shares) |
|||||||||
December 31, |
|||||||||
2011 |
2010 |
||||||||
ASSETS |
|||||||||
Cash and due from banks |
$ |
31,046 |
$ |
26,824 |
|||||
Interest-bearing deposits with other banks |
126,448 |
40,503 |
|||||||
Investment securities |
|||||||||
Available for sale (at estimated fair value) |
270,014 |
390,080 |
|||||||
Held to maturity (at amortized cost) |
407,857 |
399,235 |
|||||||
Total investment securities |
677,871 |
789,315 |
|||||||
Loans held for sale |
43,372 |
32,049 |
|||||||
Loans held in portfolio, net of unearned discounts |
1,473,309 |
1,314,234 |
|||||||
Less allowance for loan losses |
20,029 |
18,238 |
|||||||
Loans held in portfolio, net |
1,453,280 |
1,295,996 |
|||||||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost |
8,486 |
9,365 |
|||||||
Customers' liability under acceptances |
4 |
0 |
|||||||
Goodwill |
22,901 |
22,901 |
|||||||
Premises and equipment, net |
23,625 |
15,909 |
|||||||
Other real estate |
1,929 |
182 |
|||||||
Accrued interest receivable |
6,838 |
8,280 |
|||||||
Cash surrender value of life insurance policies |
53,446 |
51,512 |
|||||||
Other assets |
44,051 |
67,621 |
|||||||
$ |
2,493,297 |
$ |
2,360,457 |
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||||||
Deposits |
|||||||||
Demand |
$ |
765,800 |
$ |
570,290 |
|||||
Savings, NOW and money market |
565,423 |
562,207 |
|||||||
Time |
657,848 |
615,267 |
|||||||
Total deposits |
1,989,071 |
1,747,764 |
|||||||
Securities sold under agreements to repurchase - customers |
47,313 |
23,016 |
|||||||
Securities sold under agreements to repurchase - dealers |
5,000 |
5,000 |
|||||||
Short-term borrowings - other |
13,485 |
32,878 |
|||||||
Advances - FHLB |
122,733 |
144,173 |
|||||||
Long-term borrowings - subordinated debentures |
25,774 |
25,774 |
|||||||
Acceptances outstanding |
4 |
0 |
|||||||
Accrued interest payable |
1,064 |
1,314 |
|||||||
Due to factored clients |
0 |
91,543 |
|||||||
Accrued expenses and other liabilities |
68,032 |
66,253 |
|||||||
Total liabilities |
2,272,476 |
2,137,715 |
|||||||
Shareholders' equity |
220,821 |
222,742 |
|||||||
$ |
2,493,297 |
$ |
2,360,457 |
||||||
MEMORANDA |
|||||||||
Available for sale securities - amortized cost |
$ |
271,728 |
$ |
390,175 |
|||||
Held to maturity securities - estimated fair value |
425,775 |
400,453 |
|||||||
Shares outstanding |
|||||||||
Common issued |
35,225,110 |
31,138,545 |
|||||||
Common in treasury |
4,300,278 |
4,297,782 |
|||||||
NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations. |
|||||||||
Page 8 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Consolidated Statements of Income |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands, except per share data) |
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
INTEREST INCOME |
|||||||||
Loans |
$ |
19,465 |
$ |
18,197 |
$ |
73,241 |
$ |
70,104 |
|
Investment securities - available for sale |
2,158 |
2,436 |
9,862 |
11,751 |
|||||
Investment securities - held to maturity |
3,133 |
3,193 |
13,363 |
14,815 |
|||||
FRB and FHLB stock |
130 |
149 |
371 |
445 |
|||||
Deposits with other banks |
135 |
22 |
227 |
75 |
|||||
Total interest income |
25,021 |
23,997 |
97,064 |
97,190 |
|||||
INTEREST EXPENSE |
|||||||||
Savings, NOW and money market deposits |
703 |
752 |
2,855 |
3,288 |
|||||
Time deposits |
1,371 |
1,443 |
5,583 |
6,300 |
|||||
Securities sold u/a/r - customers |
41 |
54 |
186 |
229 |
|||||
Securities sold u/a/r - dealers |
17 |
16 |
66 |
44 |
|||||
Short-term borrowings - other |
9 |
18 |
59 |
146 |
|||||
Advances - FHLB |
497 |
891 |
2,144 |
3,482 |
|||||
Long-term subordinated debentures |
524 |
524 |
2,094 |
2,094 |
|||||
Total interest expense |
3,162 |
3,698 |
12,987 |
15,583 |
|||||
Net interest income |
21,859 |
20,299 |
84,077 |
81,607 |
|||||
Provision for loan losses |
3,000 |
3,000 |
12,000 |
28,500 |
|||||
Net interest income after provision for loan losses |
18,859 |
17,299 |
72,077 |
53,107 |
|||||
NONINTEREST INCOME |
|||||||||
Accounts receivable management/ |
|||||||||
factoring commissions and other fees |
6,340 |
6,045 |
24,381 |
23,572 |
|||||
Service charges on deposit accounts |
1,406 |
1,623 |
5,654 |
6,250 |
|||||
Trade finance income |
487 |
614 |
2,222 |
2,264 |
|||||
Other customer related service charges and fees |
235 |
204 |
943 |
869 |
|||||
Mortgage banking income |
1,047 |
2,533 |
6,315 |
8,164 |
|||||
Income from life insurance policies |
280 |
288 |
1,140 |
1,138 |
|||||
Securities gains |
197 |
509 |
1,726 |
3,928 |
|||||
Loss on sale of OREO |
0 |
(81) |
0 |
(64) |
|||||
Other income |
299 |
377 |
1,679 |
1,512 |
|||||
Total noninterest income |
10,291 |
12,112 |
44,060 |
47,633 |
|||||
NONINTEREST EXPENSES |
|||||||||
Salaries |
11,040 |
10,777 |
43,748 |
41,586 |
|||||
Employee benefits |
3,448 |
2,683 |
13,898 |
12,220 |
|||||
Total personnel expense |
14,488 |
13,460 |
57,646 |
53,806 |
|||||
Occupancy and equipment expenses, net |
3,391 |
3,329 |
13,248 |
12,296 |
|||||
Advertising and marketing |
713 |
881 |
2,792 |
3,381 |
|||||
Professional fees |
1,771 |
1,551 |
5,219 |
5,464 |
|||||
Communications |
442 |
389 |
1,756 |
1,691 |
|||||
Deposit insurance |
543 |
1,252 |
2,747 |
3,809 |
|||||
Other expenses |
3,328 |
3,466 |
10,937 |
11,109 |
|||||
Total noninterest expenses |
24,676 |
24,328 |
94,345 |
91,556 |
|||||
Income before income taxes |
4,474 |
5,083 |
21,792 |
9,184 |
|||||
(Benefit) Provision for income taxes |
(864) |
928 |
4,196 |
2,158 |
|||||
Net income |
5,338 |
4,155 |
17,596 |
7,026 |
|||||
Dividends on preferred shares and accretion |
0 |
655 |
833 |
2,589 |
|||||
Net income available to common shareholders |
|||||||||
before accelerated accretion from redemption |
|||||||||
of preferred shares |
5,338 |
3,500 |
16,763 |
4,437 |
|||||
Accelerated accretion from redemption |
|||||||||
of preferred shares |
0 |
0 |
1,241 |
0 |
|||||
Net income available to common |
|||||||||
shareholders |
$ |
5,338 |
$ |
3,500 |
$ |
15,522 |
$ |
4,437 |
|
Page 9 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Consolidated Statements of Income |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands, except per share data) |
|||||||||
(continued) |
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
Average number of common shares outstanding |
|||||||||
Basic |
30,789,539 |
26,840,763 |
30,038,047 |
24,492,279 |
|||||
Diluted |
30,789,539 |
26,840,763 |
30,038,047 |
24,495,044 |
|||||
Net income available to common |
|||||||||
shareholders, before accelerated accretion from |
|||||||||
redemption of preferred shares, per average |
|||||||||
common share |
|||||||||
Basic |
$ |
0.17 |
$ |
0.13 |
$ |
0.56 |
$ |
0.18 |
|
Diluted |
0.17 |
0.13 |
0.56 |
0.18 |
|||||
Net income available to common |
|||||||||
shareholders per average common share |
|||||||||
Basic |
0.17 |
0.13 |
0.51 |
0.18 |
|||||
Diluted |
0.17 |
0.13 |
0.51 |
0.18 |
|||||
Dividends per common share |
0.09 |
0.09 |
0.36 |
0.36 |
|||||
Page 10 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Consolidated Statements of Comprehensive Income |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
Net income |
$ |
5,338 |
$ |
4,155 |
$ |
17,596 |
$ |
7,026 |
|
Other comprehensive income, net of tax: |
|||||||||
Unrealized holding gains (losses) on securities |
|||||||||
arising during the period |
1,078 |
(980) |
(180) |
2,101 |
|||||
Reclassification adjustment for securities |
|||||||||
gains included in net income |
(123) |
(279) |
(958) |
(2,145) |
|||||
Pension liability adjustment - net actuarial losses |
(2,006) |
(1,940) |
(2,006) |
(1,940) |
|||||
Amortization of: |
|||||||||
Prior service cost |
9 |
9 |
35 |
36 |
|||||
Net actuarial losses |
514 |
269 |
1,780 |
1,460 |
|||||
Comprehensive income |
$ |
4,810 |
$ |
1,234 |
$ |
16,267 |
$ |
6,538 |
|
STERLING BANCORP |
|||||||||
Consolidated Statements of Changes in Shareholders' Equity |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
Three Months Ended December 31, |
Twelve Months Ended December 31, |
||||||||
2011 |
2010 |
2011 |
2010 |
||||||
Balance, at beginning of period |
$ |
218,685 |
$ |
224,378 |
$ |
222,742 |
$ |
161,950 |
|
Net income for period |
5,338 |
4,155 |
17,596 |
7,026 |
|||||
Common shares issued |
0 |
0 |
36,454 |
64,881 |
|||||
Common shares issued under stock incentive |
|||||||||
plan and related tax benefits |
0 |
0 |
0 |
1,477 |
|||||
Stock option and restricted stock |
|||||||||
compensation expense |
107 |
70 |
394 |
257 |
|||||
Preferred shares redeemed in connection with the |
|||||||||
TARP Capital Purchase Program |
0 |
0 |
(42,000) |
0 |
|||||
Repurchase of warrant |
0 |
0 |
(945) |
0 |
|||||
Cash dividends-Common shares |
(2,781) |
(2,415) |
(11,122) |
(8,873) |
|||||
Cash dividends-Preferred shares |
0 |
(525) |
(945) |
(2,100) |
|||||
Surrender of shares issued under |
|||||||||
incentive compensation plan |
0 |
0 |
(24) |
(1,388) |
|||||
Unrealized holding gains (losses) on |
|||||||||
securities arising during the period |
1,078 |
(980) |
(180) |
2,101 |
|||||
Reclassification adjustment for securities |
|||||||||
gains included in net income |
(123) |
(279) |
(958) |
(2,145) |
|||||
Pension liability adjustment - net actuarial losses |
(2,006) |
(1,940) |
(2,006) |
(1,940) |
|||||
Amortization of: |
|||||||||
Prior service cost |
9 |
9 |
35 |
36 |
|||||
Net actuarial losses |
514 |
269 |
1,780 |
1,460 |
|||||
Balance, at end of period |
$ |
220,821 |
$ |
222,742 |
$ |
220,821 |
$ |
222,742 |
|
Page 11 of 16 |
|||||||||
STERLING BANCORP |
|||||||||||||||
Average Balance Sheets [1] |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
Three Months Ended |
|||||||||||||||
December 31, 2011 |
December 31, 2010 |
||||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
||||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
||||||||||
Assets |
|||||||||||||||
Interest-bearing deposits with other banks |
$ |
213,713 |
$ |
135 |
0.25 |
% |
$ |
45,956 |
$ |
22 |
0.19 |
% |
|||
Investment Securities |
|||||||||||||||
Available for sale - taxable |
283,299 |
1,950 |
2.75 |
362,864 |
2,193 |
2.42 |
|||||||||
Held to maturity - taxable |
288,493 |
1,743 |
2.42 |
249,919 |
2,006 |
3.21 |
|||||||||
Tax-exempt [2] |
157,797 |
2,461 |
6.24 |
142,787 |
2,202 |
6.17 |
|||||||||
Total investment securities |
729,589 |
6,154 |
3.37 |
755,570 |
6,401 |
3.39 |
|||||||||
FRB and FHLB stock [2] |
8,492 |
130 |
6.17 |
9,370 |
149 |
6.36 |
|||||||||
Loans, net of unearned discount [3] |
1,481,517 |
19,465 |
5.42 |
1,352,711 |
18,197 |
5.64 |
|||||||||
Total Interest-Earning Assets [2] |
2,433,311 |
25,884 |
4.31 |
% |
2,163,607 |
24,769 |
4.69 |
% |
|||||||
Cash and due from banks |
44,890 |
40,970 |
|||||||||||||
Allowance for loan losses |
(20,849) |
(19,693) |
|||||||||||||
Goodwill |
22,901 |
22,901 |
|||||||||||||
Other |
157,535 |
144,049 |
|||||||||||||
Total Assets |
$ |
2,637,788 |
$ |
2,351,834 |
|||||||||||
Liabilities and Shareholders' Equity |
|||||||||||||||
Interest-bearing deposits |
|||||||||||||||
Domestic |
|||||||||||||||
Savings |
$ |
18,545 |
1 |
0.03 |
% |
$ |
19,541 |
3 |
0.05 |
% |
|||||
NOW |
203,280 |
83 |
0.16 |
200,846 |
74 |
0.15 |
|||||||||
Money market |
389,866 |
619 |
0.63 |
340,429 |
675 |
0.79 |
|||||||||
Time |
788,800 |
1,371 |
0.69 |
608,530 |
1,443 |
0.94 |
|||||||||
Total Interest-Bearing Deposits |
1,400,491 |
2,074 |
0.59 |
1,169,346 |
2,195 |
0.74 |
|||||||||
Borrowings |
|||||||||||||||
Securities sold u/a/r - customers |
45,328 |
41 |
0.36 |
43,603 |
54 |
0.49 |
|||||||||
Securities sold u/a/r - dealers |
5,000 |
17 |
1.30 |
5,000 |
16 |
1.30 |
|||||||||
Federal funds purchased |
0 |
0 |
0.00 |
12,038 |
7 |
0.22 |
|||||||||
Commercial paper |
13,541 |
9 |
0.29 |
15,056 |
11 |
0.30 |
|||||||||
Short-term borrowings - other |
3,286 |
0 |
0.00 |
1,957 |
0 |
0.00 |
|||||||||
Advances - FHLB |
122,856 |
497 |
1.61 |
144,291 |
891 |
2.45 |
|||||||||
Long-term borrowings - sub debt |
25,774 |
524 |
8.38 |
25,774 |
524 |
8.38 |
|||||||||
Total Borrowings |
215,785 |
1,088 |
2.02 |
247,719 |
1,503 |
2.42 |
|||||||||
Total Interest-Bearing Liabilities |
1,616,276 |
3,162 |
0.78 |
% |
1,417,065 |
3,698 |
1.04 |
% |
|||||||
Noninterest-bearing demand deposits |
711,011 |
542,946 |
|||||||||||||
Total including noninterest-bearing |
|||||||||||||||
demand deposits |
2,327,287 |
3,162 |
0.56 |
% |
1,960,011 |
3,698 |
0.75 |
% |
|||||||
Other liabilities |
91,773 |
167,099 |
|||||||||||||
Total Liabilities |
2,419,060 |
2,127,110 |
|||||||||||||
Shareholders' equity |
218,728 |
224,724 |
|||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,637,788 |
$ |
2,351,834 |
|||||||||||
Net interest income/spread [2] |
22,722 |
3.53 |
% |
21,071 |
3.65 |
% |
|||||||||
Net yield on interest-earning assets [2] |
3.77 |
% |
3.98 |
% |
|||||||||||
Less: Tax-equivalent adjustment |
863 |
772 |
|||||||||||||
Net interest income |
$ |
21,859 |
$ |
20,299 |
|||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
|||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
|||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned. |
|||||||||||||||
Page 12 of 16 |
|||||||||||||||
STERLING BANCORP |
|||||||||||||||
Average Balance Sheets [1] |
|||||||||||||||
(Unaudited) |
|||||||||||||||
(dollars in thousands) |
|||||||||||||||
Twelve Months Ended |
|||||||||||||||
December 31, 2011 |
December 31, 2010 |
||||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
||||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
||||||||||
Assets |
|||||||||||||||
Interest-bearing deposits with other banks |
$ |
93,561 |
$ |
227 |
0.24 |
% |
$ |
31,960 |
$ |
75 |
0.23 |
% |
|||
Investment Securities |
|||||||||||||||
Available for sale - taxable |
351,348 |
8,788 |
2.50 |
394,635 |
10,863 |
2.75 |
|||||||||
Held to maturity - taxable |
322,312 |
8,078 |
2.51 |
252,915 |
10,879 |
4.30 |
|||||||||
Tax-exempt [2] |
157,308 |
9,784 |
6.22 |
120,634 |
7,422 |
6.15 |
|||||||||
Total investment securities |
830,968 |
26,650 |
3.21 |
768,184 |
29,164 |
3.80 |
|||||||||
FRB and FHLB stock [2] |
8,770 |
374 |
4.27 |
8,617 |
448 |
5.20 |
|||||||||
Loans, net of unearned discount [3] |
1,379,361 |
73,241 |
5.65 |
1,262,403 |
70,104 |
5.98 |
|||||||||
Total Interest-Earning Assets [2] |
2,312,660 |
100,492 |
4.51 |
% |
2,071,164 |
99,791 |
5.04 |
% |
|||||||
Cash and due from banks |
39,734 |
36,810 |
|||||||||||||
Allowance for loan losses |
(19,951) |
(21,668) |
|||||||||||||
Goodwill |
22,901 |
22,901 |
|||||||||||||
Other |
152,840 |
135,362 |
|||||||||||||
Total Assets |
$ |
2,508,184 |
$ |
2,244,569 |
|||||||||||
Liabilities and Shareholders' Equity |
|||||||||||||||
Interest-bearing deposits |
|||||||||||||||
Domestic |
|||||||||||||||
Savings |
$ |
18,474 |
8 |
0.04 |
% |
$ |
18,631 |
11 |
0.06 |
% |
|||||
NOW |
210,443 |
372 |
0.18 |
209,197 |
472 |
0.23 |
|||||||||
Money market |
367,090 |
2,475 |
0.67 |
336,233 |
2,805 |
0.83 |
|||||||||
Time |
729,053 |
5,583 |
0.77 |
558,886 |
6,297 |
1.13 |
|||||||||
Foreign |
|||||||||||||||
Time |
0 |
0 |
0.00 |
317 |
3 |
1.09 |
|||||||||
Total Interest-Bearing Deposits |
1,325,060 |
8,438 |
0.64 |
1,123,264 |
9,588 |
0.85 |
|||||||||
Borrowings |
|||||||||||||||
Securities sold u/a/r - customers |
42,911 |
186 |
0.43 |
47,674 |
229 |
0.48 |
|||||||||
Securities sold u/a/r - dealers |
5,186 |
66 |
1.27 |
5,618 |
44 |
0.79 |
|||||||||
Federal funds purchased |
10,926 |
14 |
0.13 |
33,192 |
74 |
0.22 |
|||||||||
Commercial paper |
14,454 |
43 |
0.30 |
14,718 |
45 |
0.30 |
|||||||||
Short-term borrowings - other |
3,666 |
2 |
0.07 |
11,005 |
27 |
0.25 |
|||||||||
Advances - FHLB |
129,558 |
2,144 |
1.66 |
132,577 |
3,482 |
2.63 |
|||||||||
Long-term borrowings - sub debt |
25,774 |
2,094 |
8.38 |
25,774 |
2,094 |
8.38 |
|||||||||
Total Borrowings |
232,475 |
4,549 |
1.96 |
270,558 |
5,995 |
2.22 |
|||||||||
Total Interest-Bearing Liabilities |
1,557,535 |
12,987 |
0.83 |
% |
1,393,822 |
15,583 |
1.12 |
% |
|||||||
Noninterest-bearing demand deposits |
596,608 |
489,184 |
|||||||||||||
Total including noninterest-bearing |
|||||||||||||||
demand deposits |
2,154,143 |
12,987 |
0.61 |
% |
1,883,006 |
15,583 |
0.83 |
% |
|||||||
Other liabilities |
129,221 |
148,410 |
|||||||||||||
Total Liabilities |
2,283,364 |
2,031,416 |
|||||||||||||
Shareholders' equity |
224,820 |
213,153 |
|||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,508,184 |
$ |
2,244,569 |
|||||||||||
Net interest income/spread [2] |
87,505 |
3.68 |
% |
84,208 |
3.92 |
% |
|||||||||
Net yield on interest-earning assets [2] |
3.92 |
% |
4.25 |
% |
|||||||||||
Less: Tax-equivalent adjustment |
3,428 |
2,601 |
|||||||||||||
Net interest income |
$ |
84,077 |
$ |
81,607 |
|||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
|||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
|||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding and income has been included to the extent earned. |
|||||||||||||||
Page 13 of 16 |
|||||||||||||||
STERLING BANCORP |
|||||||||
Rate/Volume Analysis [1] |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
Increase/(Decrease) |
|||||||||
Three Months Ended |
|||||||||
December 31, 2011 |
|||||||||
Volume |
Rate |
Net [2] |
|||||||
INTEREST INCOME |
|||||||||
Interest-bearing deposits with other banks |
$ |
104 |
$ |
9 |
$ |
113 |
|||
Investment Securities |
|||||||||
Available for sale - taxable |
(522) |
279 |
(243) |
||||||
Held to maturity - taxable |
282 |
(545) |
(263) |
||||||
Tax-exempt |
234 |
25 |
259 |
||||||
Total investment securities |
(6) |
(241) |
(247) |
||||||
FRB and FHLB stock |
(15) |
(4) |
(19) |
||||||
Loans, net of unearned discounts [3] |
1,964 |
(696) |
1,268 |
||||||
TOTAL INTEREST INCOME |
$ |
2,047 |
$ |
(932) |
$ |
1,115 |
|||
INTEREST EXPENSE |
|||||||||
Interest-bearing deposits |
|||||||||
Domestic |
|||||||||
Savings |
$ |
0 |
$ |
(2) |
$ |
(2) |
|||
NOW |
2 |
7 |
9 |
||||||
Money market |
91 |
(147) |
(56) |
||||||
Time |
366 |
(438) |
(72) |
||||||
Total interest-bearing deposits |
459 |
(580) |
(121) |
||||||
Borrowings |
|||||||||
Securities sold under agreements to repurchase - customers |
2 |
(15) |
(13) |
||||||
Securities sold under agreements to repurchase - dealers |
1 |
0 |
1 |
||||||
Federal funds purchased |
(7) |
0 |
(7) |
||||||
Commercial paper |
(2) |
0 |
(2) |
||||||
Short-term borrowings - other |
0 |
0 |
0 |
||||||
Advances - FHLB |
(119) |
(275) |
(394) |
||||||
Long-term borrowings - subordinated debentures |
0 |
0 |
0 |
||||||
Total borrowings |
(125) |
(290) |
(415) |
||||||
TOTAL INTEREST EXPENSE |
$ |
334 |
$ |
(870) |
$ |
(536) |
|||
NET INTEREST INCOME |
$ |
1,713 |
$ |
(62) |
$ |
1,651 |
|||
[1] This table is presented on a tax-equivalent basis. [2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for Federal funds purchased has been allocated entirely to the volume variance. [3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned. |
|||||||||
Page 14 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Rate/Volume Analysis [1] |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
Increase/(Decrease) |
|||||||||
Twelve Months Ended |
|||||||||
December 31, 2011 |
|||||||||
Volume |
Rate |
Net [2] |
|||||||
INTEREST INCOME |
|||||||||
Interest-bearing deposits with other banks |
$ |
149 |
$ |
3 |
$ |
152 |
|||
Investment Securities |
|||||||||
Available for sale - taxable |
(1,134) |
(941) |
(2,075) |
||||||
Held to maturity - taxable |
2,484 |
(5,285) |
(2,801) |
||||||
Tax-exempt |
2,277 |
85 |
2,362 |
||||||
Total investment securities |
3,627 |
(6,141) |
(2,514) |
||||||
FRB and FHLB stock |
8 |
(82) |
(74) |
||||||
Loans, net of unearned discounts [3] |
7,188 |
(4,051) |
3,137 |
||||||
TOTAL INTEREST INCOME |
$ |
10,972 |
$ |
(10,271) |
$ |
701 |
|||
INTEREST EXPENSE |
|||||||||
Interest-bearing deposits |
|||||||||
Domestic |
|||||||||
Savings |
$ |
0 |
$ |
(3) |
$ |
(3) |
|||
NOW |
3 |
(103) |
(100) |
||||||
Money market |
241 |
(571) |
(330) |
||||||
Time |
1,618 |
(2,332) |
(714) |
||||||
Foreign |
|||||||||
Time |
(3) |
0 |
(3) |
||||||
Total interest-bearing deposits |
1,859 |
(3,009) |
(1,150) |
||||||
Borrowings |
|||||||||
Securities sold under agreements to repurchase - customers |
(21) |
(22) |
(43) |
||||||
Securities sold under agreements to repurchase - dealers |
(3) |
25 |
22 |
||||||
Federal funds purchased |
(37) |
(23) |
(60) |
||||||
Commercial paper |
(2) |
0 |
(2) |
||||||
Short-term borrowings - other |
(12) |
(13) |
(25) |
||||||
Advances - FHLB |
(77) |
(1,261) |
(1,338) |
||||||
Long-term borrowings - subordinated debentures |
0 |
0 |
0 |
||||||
Total borrowings |
(152) |
(1,294) |
(1,446) |
||||||
TOTAL INTEREST EXPENSE |
$ |
1,707 |
$ |
(4,303) |
$ |
(2,596) |
|||
NET INTEREST INCOME |
$ |
9,265 |
$ |
(5,968) |
$ |
3,297 |
|||
[1] This table is presented on a tax-equivalent basis. |
|||||||||
[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due to volume and the change due to rate in proportion to the relationship of change due solely to each. The change in interest expense for foreign time deposits has been allocated entirely to the volume variance. |
|||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, and income has been included to the extent earned. |
|||||||||
Page 15 of 16 |
|||||||||
STERLING BANCORP |
|||||||||
Reconciliation of Tangible Common Equity and Tangible Assets |
|||||||||
(Unaudited) |
|||||||||
(dollars in thousands) |
|||||||||
This press release contains certain supplemental financial information, described in the following tables, which has |
|||||||||
been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes |
|||||||||
that these non-GAAP financial measures provide useful supplemental information to both management and investors |
|||||||||
in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity, |
|||||||||
goodwill and other intangibles. Tangible assets are equal to total assets less goodwill and other intangibles. Tangible |
|||||||||
common equity ratio is calculated by dividing tangible common equity by tangible assets. These non-GAAP measures |
|||||||||
should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to |
|||||||||
review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP |
|||||||||
financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures |
|||||||||
with other companies' non-GAAP financial measures that may have the same or similar names. |
|||||||||
December 31, |
|||||||||
2011 |
2010 |
||||||||
Tangible common equity |
|||||||||
Total shareholders' equity |
$ |
220,821 |
$ |
222,742 |
|||||
Less: |
|||||||||
Preferred equity |
0 |
40,602 |
|||||||
Goodwill and other intangible assets |
22,975 |
23,039 |
|||||||
Total tangible common equity |
$ |
197,846 |
$ |
159,101 |
|||||
Tangible assets |
|||||||||
Total assets |
$ |
2,493,297 |
$ |
2,360,457 |
|||||
Less: Goodwill and other intangible assets |
22,975 |
23,039 |
|||||||
Total tangible assets |
$ |
2,470,322 |
$ |
2,337,418 |
|||||
Tangible common equity ratio |
8.01% |
6.81% |
|||||||
Page 16 of 16 |
|||||||||
SOURCE Sterling Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article