Sterling Bancorp Earnings Growth Approaches 40% for 2012 First Quarter
EARNINGS PER SHARE RISE 25%
LOANS INCREASE 13%; DEPOSITS RISE 15%
NEW YORK, April 23, 2012 /PRNewswire/ --
Highlights*:
- Net income available to common shareholders increased approximately 40% to $4.6 million.
- EPS increased 25% to $0.15 (diluted), including the impact of a higher number of shares outstanding.
- Net interest income rose 13%, as net interest margin improved 18 basis points to 4.07%.
- Noninterest expenses were well-controlled, increasing only 3%.
- Loans in portfolio rose 13%, approaching $1.5 billion and continuing the double-digit growth trend from the last quarter of 2011.
- Total deposits were up 15%, approaching $2.0 billion, including a $254 million increase in noninterest-bearing demand deposits.
- Total assets increased over 4%, approaching $2.5 billion.
- Strong capital was reflected in a tangible common equity ratio of 8.17%.
- Credit metrics remained solid, with a ratio of nonperforming assets to total assets of 0.32%.
* Comparisons as of March 31, 2012 and 2011.
Sterling Bancorp (NYSE: STL), a financial holding company headquartered in New York City and the parent company of Sterling National Bank, today reported a strong increase in earnings for the first quarter ended March 31, 2012. The Company's performance in the 2012 first quarter benefitted from growth in loans and deposits, a higher net interest margin and control of noninterest expenses.
Net income available to common shareholders was $4.6 million for the 2012 first quarter, up approximately 40% from the same period in 2011. Net income available to common shareholders per diluted share was $0.15 for the 2012 first quarter, increasing from $0.12 in the year-ago period, as the increase in net income available to common shareholders was partially offset by the impact of a higher share count.
Management Perspective
"Sterling delivered solid performance across virtually every key measure of our business in the 2012 first quarter, demonstrated by our approximately 40% rise in earnings, an increase in total revenues to $35.7 million, and continued double digit growth in loans and deposits compared to a year ago," said Louis J. Cappelli, Sterling's Chairman and Chief Executive Officer. "We have benefitted from our focus on maintaining a strong capital base and substantial liquidity, which positioned us to meet the continued robust demand for our lending products. Our successful strategy of redeploying assets from the investment portfolio into loans led to an improvement in yield, driving our net interest margin above 4.00%. Expenses were well-controlled and increased at a moderate pace as compared to the overall growth of our business, while asset quality metrics remained solid."
"Building on our strong start to the year, Sterling is well positioned to continue our profitable growth and enhance shareholder value through the balance of 2012 and beyond," Mr. Cappelli noted. "Our strategies are based on offering clients and customers a superior level of service, providing a portfolio of financial solutions, and pursuing a well-established focus on serving the needs of businesses, their owners and others. As a result of this consistent approach, we are continuing to gain market share and to capture opportunities in our marketplace."
First Quarter 2012 Financial Results
Among the factors that had a positive effect on the 2012 first quarter results, net interest income rose 12.8% to $22.4 million, from $19.9 million for the 2011 first quarter. This primarily reflected the Company's strategy of shifting its asset mix toward higher loan balances and lower investment securities balances, with a resulting increase in yields, while also taking a disciplined approach to reducing funding costs. Net interest margin increased to 4.07% for the 2012 first quarter, up 18 basis points compared to the year-ago period.
The provision for loan losses was $3.0 million for the 2012 first quarter, unchanged from the same 2011 period.
Total noninterest income was $10.4 million for the 2012 first quarter, compared to $11.0 million in the same 2011 period. This primarily reflected an increase in residential mortgage banking income principally due to increased volume of loan sales, which partially offset decreases in accounts receivable management and other related fees and lower securities gains. Noninterest income continued to be a significant contributor to Sterling's financial performance, at approximately 29% of total revenue.
Noninterest expenses were $23.2 million for the 2012 first quarter, an increase of $744 thousand from the year-ago period. This principally reflected higher personnel expenses due to the growth in Sterling's business, partially offset by lower deposit insurance premiums.
Net income available to common shareholders for the 2012 first quarter was $4.6 million, or $0.15 per diluted share, up from $3.3 million, or $0.12 per diluted share, for the same quarter of 2011. The 2011 results included dividends and accretion on preferred shares issued under the TARP Capital Purchase Program, which were redeemed in the second quarter of 2011. The 25% increase in diluted earnings per share in the 2012 first quarter included the impact of an additional 3.3 million average common shares outstanding, due to Sterling's March 2011 common share offering, which partially offset the growth in net income.
Loans, Deposits and Total Assets
Total loans held in portfolio approached $1.5 billion at March 31, 2012, rising 13% from a year earlier. The Company continues to have a robust loan pipeline. The ratio of portfolio loans to deposits was approximately 73.1% at March 31, 2012.
Total deposits approached $2.0 billion at March 31, 2012, an increase of 15% from $1.7 billion a year earlier. Noninterest-bearing demand deposits totaled $815.5 million at March 31, 2012, a $254 million increase from a year ago, and represented 41% of total deposits, among the highest ratios of demand to total deposits in the industry.
Total assets approached $2.5 billion at March 31, 2012, an increase of 4% from a year ago.
Asset Quality
Sterling continued to exhibit strong credit quality metrics during the 2012 first quarter. Net charge-offs were $2.9 million for the 2012 first quarter, compared to $3.2 million a year ago. The allowance for loan losses as a percentage of nonaccrual loans was 314% at March 31, 2012, versus 257% a year earlier. Nonperforming assets were $8.0 million or 0.32% of total assets at March 31, 2012, compared to $7.1 million or 0.30% a year ago.
Capital
Sterling's capital base has continued to exceed all regulatory requirements for well-capitalized institutions. At March 31, 2012, Sterling's Tier 1 risk-based capital ratio was 12.08% (compared to a requirement of 6.00%), total risk-based capital was 13.15% (requirement of 10.00%), and the Tier 1 leverage ratio was 9.77% (requirement of 5.00%). The tangible common equity ratio was 8.17% at March 31, 2012.
Conference Call
Sterling Bancorp will host a teleconference call for the financial community on Monday, April 23, 2012, at 10:00 a.m. Eastern Time to discuss the financial results. To access the conference call live, interested parties may dial 800-288-8960 at least 10 minutes prior to the call.
A replay of the conference call will be available beginning at approximately 1:00 p.m. Eastern Time on April 23, 2012, until 11:59 p.m. Eastern Time on May 7, 2012. To access the replay by telephone, interested parties may dial 800-475-6701 and enter the Access Code 245048.
About Sterling Bancorp
Sterling Bancorp (NYSE: STL) is a New York City-based financial corporation with assets of $2.5 billion. Since 1929, Sterling National Bank, the Company's principal banking subsidiary, has successfully served the needs of businesses, professionals and individuals in the NY metropolitan area and beyond. Sterling is well-known for its high-touch, hands-on approach to customer service and a special focus on serving the business community.
Sterling provides clients with a full range of depository and cash management services and a broad portfolio of financing solutions—including working capital lines, accounts receivable and inventory financing, factoring, trade financing, payroll funding and processing, equipment financing, commercial and residential mortgages and mortgage warehouse lines of credit.
Certain statements in this press release, including but not limited to, statements as to future events, future liquidity, future interest rate risk and operating expenses, statements concerning future results of operations, financial position or dividends, and plans and objectives for future operations, future capital, future liquidity and future growth, statements concerning the economic environment, asset quality and future levels of nonaccrual loans, charge-offs and provisions for loan losses, and our ability to maintain a strong capital base and substantial liquidity, the continued robust demand for our lending products, our ability to successfully implement our strategy of redeploying assets from the investment portfolio into loans, our ability to continue profitable growth and enhance shareholder value through the balance of 2012 and beyond, our ability to successfully implement our strategy of offering a superior level of service, providing a portfolio of financial solutions and serving the needs of our customers, our ability to continue to gain market share and capture opportunities in the marketplace, the continued availability of our robust loan pipeline, and other statements contained herein regarding matters that are not historical facts, are "forward-looking statements" as defined in the Securities Exchange Act of 1934. These statements are not historical facts but instead are subject to numerous assumptions, risks and uncertainties, and represent only the Company's belief regarding future events, many of which, by their nature, are inherently uncertain and outside its control. Any forward-looking statements the Company may make speak only as of the date on which such statements are made. The Company's actual results and financial position may differ materially from the anticipated results and financial condition indicated in or implied by these forward-looking statements, and the Company makes no commitment to update or revise forward-looking statements to reflect new information or subsequent events or changes in expectations. For a discussion of some of the risks and important factors that could affect the Company's future results and financial condition, see "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations – Forward-Looking Statements and Factors that Could Affect Future Results" in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
STERLING BANCORP |
||||||||
Consolidated Financial Highlights |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
BALANCE SHEET HIGHLIGHTS |
||||||||
Period End Balances |
||||||||
Investment securities |
$802,386 |
$892,466 |
||||||
Loans held for sale |
27,864 |
24,102 |
||||||
Loans held in portfolio, |
||||||||
net of unearned discounts |
1,452,675 |
1,288,649 |
||||||
Interest bearing deposits with other banks |
26,938 |
7,932 |
||||||
Total earning assets |
2,318,333 |
2,221,823 |
||||||
Allowance for loan losses |
20,105 |
18,040 |
||||||
Total assets |
2,498,644 |
2,392,545 |
||||||
Demand deposits |
815,513 |
561,524 |
||||||
Savings, NOW and money market deposits |
644,392 |
549,392 |
||||||
Time deposits |
528,382 |
617,169 |
||||||
Customer repurchase agreements |
40,602 |
21,107 |
||||||
Other short-term borrowings |
35,890 |
84,916 |
||||||
Advances FHLB/Long-term borrowings |
148,142 |
154,589 |
||||||
Shareholders' equity |
225,324 |
260,290 |
||||||
Average Balances |
||||||||
Investment securities |
$764,266 |
$841,987 |
||||||
Loans held for sale |
36,701 |
26,043 |
||||||
Loans held in portfolio, |
||||||||
net of unearned discounts |
1,405,266 |
1,228,301 |
||||||
Interest bearing deposits with other banks |
77,072 |
52,589 |
||||||
Total earning assets |
2,291,781 |
2,158,062 |
||||||
Total assets |
2,460,106 |
2,324,008 |
||||||
Demand deposits |
759,002 |
538,136 |
||||||
Savings, NOW and money market deposits |
621,527 |
567,926 |
||||||
Time deposits |
588,641 |
613,586 |
||||||
Customer repurchase agreements |
39,772 |
41,269 |
||||||
Other short-term borrowings |
22,054 |
28,079 |
||||||
Advances FHLB/Long-term borrowings |
148,266 |
164,989 |
||||||
Shareholders' equity |
221,684 |
231,413 |
||||||
ASSET QUALITY HIGHLIGHTS |
||||||||
Period End |
||||||||
Net charge-offs |
$2,882 |
$3,198 |
||||||
Nonaccrual loans |
6,412 |
7,016 |
||||||
Other real estate owned |
1,563 |
132 |
||||||
Nonperforming assets |
7,975 |
7,148 |
||||||
Nonaccrual loans/loans (1) |
0.43% |
0.53% |
||||||
Nonperforming assets/assets |
0.32% |
0.30% |
||||||
Allowance for loan losses/loans (2) |
1.38% |
1.40% |
||||||
Allowance for loan losses/nonaccrual loans |
313.55% |
257.13% |
||||||
CAPITAL RATIOS |
||||||||
Period End |
||||||||
Tier 1 risk-based |
12.08% |
15.52% |
||||||
Total risk-based |
13.15% |
16.58% |
||||||
Leverage |
9.77% |
11.90% |
||||||
Tangible common equity |
8.17% |
8.30% |
||||||
Book value per common share |
$7.29 |
$7.10 |
||||||
(1) The term "loans" includes loans held for sale and loans held in portfolio. |
||||||||
(2) The term "loans" includes loans held in portfolio only. |
||||||||
Page 6 of 13 |
STERLING BANCORP |
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except number of shares) |
||||||||
March 31, |
||||||||
2012 |
2011 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ |
34,731 |
$ |
35,981 |
||||
Interest-bearing deposits with other banks |
26,938 |
7,932 |
||||||
Investment securities |
||||||||
Available for sale (at estimated fair value) |
386,528 |
434,185 |
||||||
Held to maturity (at amortized cost) |
415,858 |
458,281 |
||||||
Total investment securities |
802,386 |
892,466 |
||||||
Loans held for sale |
27,864 |
24,102 |
||||||
Loans held in portfolio, net of unearned discounts |
1,452,675 |
1,288,649 |
||||||
Less allowance for loan losses |
20,105 |
18,040 |
||||||
Loans held in portfolio, net |
1,432,570 |
1,270,609 |
||||||
Federal Reserve Bank and Federal Home Loan Bank stock, at cost |
8,470 |
8,674 |
||||||
Customers' liability under acceptances |
3 |
228 |
||||||
Goodwill |
22,901 |
22,901 |
||||||
Premises and equipment, net |
23,268 |
18,000 |
||||||
Other real estate |
1,563 |
132 |
||||||
Accrued interest receivable |
8,835 |
9,406 |
||||||
Cash surrender value of life insurance policies |
53,920 |
51,998 |
||||||
Other assets |
55,195 |
50,116 |
||||||
$ |
2,498,644 |
$ |
2,392,545 |
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Deposits |
||||||||
Demand |
$ |
815,513 |
$ |
561,524 |
||||
Savings, NOW and money market |
644,392 |
549,392 |
||||||
Time |
528,382 |
617,169 |
||||||
Total deposits |
1,988,287 |
1,728,085 |
||||||
Securities sold under agreements to repurchase - customers |
40,602 |
21,107 |
||||||
Securities sold under agreements to repurchase - dealers |
5,000 |
5,000 |
||||||
Short-term borrowings - other |
30,890 |
79,916 |
||||||
Advances - FHLB |
122,368 |
128,815 |
||||||
Long-term borrowings - subordinated debentures |
25,774 |
25,774 |
||||||
Acceptances outstanding |
3 |
228 |
||||||
Accrued interest payable |
995 |
1,145 |
||||||
Due to factored clients |
0 |
70,117 |
||||||
Accrued expenses and other liabilities |
59,401 |
72,068 |
||||||
Total liabilities |
2,273,320 |
2,132,255 |
||||||
Shareholders' equity |
225,324 |
260,290 |
||||||
$ |
2,498,644 |
$ |
2,392,545 |
|||||
MEMORANDA |
||||||||
Available for sale securities - amortized cost |
$ |
384,284 |
$ |
433,988 |
||||
Held to maturity securities - estimated fair value |
433,096 |
462,298 |
||||||
Shares outstanding |
||||||||
Common issued |
35,225,110 |
35,225,110 |
||||||
Common in treasury |
4,307,972 |
4,297,782 |
||||||
NOTE: Certain reclassifications have been made to prior period's financial data to conform to current financial statement presentations. |
||||||||
Page 7 of 13 |
||||||||
STERLING BANCORP |
||||||||
Consolidated Statements of Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
INTEREST INCOME |
||||||||
Loans |
$ |
19,686 |
$ |
17,175 |
||||
Investment securities - available for sale |
2,377 |
2,554 |
||||||
Investment securities - held to maturity |
3,030 |
3,397 |
||||||
FRB and FHLB stock |
81 |
23 |
||||||
Deposits with other banks |
46 |
35 |
||||||
Total interest income |
25,220 |
23,184 |
||||||
INTEREST EXPENSE |
||||||||
Savings, NOW and money market deposits |
644 |
700 |
||||||
Time deposits |
1,063 |
1,360 |
||||||
Securities sold u/a/r - customers |
36 |
48 |
||||||
Securities sold u/a/r - dealers |
16 |
16 |
||||||
Short-term borrowings - other |
12 |
14 |
||||||
Advances - FHLB |
519 |
664 |
||||||
Long-term subordinated debentures |
523 |
523 |
||||||
Total interest expense |
2,813 |
3,325 |
||||||
Net interest income |
22,407 |
19,859 |
||||||
Provision for loan losses |
3,000 |
3,000 |
||||||
Net interest income after provision for loan losses |
19,407 |
16,859 |
||||||
NONINTEREST INCOME |
||||||||
Accounts receivable management/ |
||||||||
factoring commissions and other fees |
4,868 |
5,069 |
||||||
Service charges on deposit accounts |
1,413 |
1,371 |
||||||
Trade finance income |
500 |
588 |
||||||
Other customer related service charges and fees |
249 |
180 |
||||||
Mortgage banking income |
2,336 |
2,175 |
||||||
Income from life insurance policies |
256 |
275 |
||||||
Securities gains |
879 |
1,124 |
||||||
Loss on sale of OREO |
(66) |
0 |
||||||
Other income |
4 |
230 |
||||||
Total noninterest income |
10,439 |
11,012 |
||||||
NONINTEREST EXPENSES |
||||||||
Salaries |
11,187 |
10,610 |
||||||
Employee benefits |
3,724 |
3,650 |
||||||
Total personnel expense |
14,911 |
14,260 |
||||||
Occupancy and equipment expenses, net |
3,214 |
3,273 |
||||||
Advertising and marketing |
643 |
425 |
||||||
Professional fees |
903 |
818 |
||||||
Communications |
470 |
410 |
||||||
Deposit insurance |
584 |
933 |
||||||
Other expenses |
2,472 |
2,334 |
||||||
Total noninterest expenses |
23,197 |
22,453 |
||||||
Income before income taxes |
6,649 |
5,418 |
||||||
Provision for income taxes |
2,047 |
1,475 |
||||||
Net income |
4,602 |
3,943 |
||||||
Dividends on preferred shares and accretion |
0 |
644 |
||||||
Net income available to common |
||||||||
shareholders |
$ |
4,602 |
$ |
3,299 |
||||
Page 8 of 13 |
STERLING BANCORP |
||||||||
Consolidated Statements of Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
(continued) |
||||||||
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
Average number of common shares outstanding |
||||||||
Basic |
30,659,856 |
27,351,584 |
||||||
Diluted |
30,659,856 |
27,351,584 |
||||||
Net income available to common |
||||||||
shareholders per average common share |
||||||||
Basic |
$ |
0.15 |
$ |
0.12 |
||||
Diluted |
0.15 |
0.12 |
||||||
Dividends per common share |
0.09 |
0.09 |
||||||
Page 9 of 13 |
STERLING BANCORP |
||||||||
Consolidated Statements of Comprehensive Income |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
Net income |
$ |
4,602 |
$ |
3,943 |
||||
Other comprehensive income, net of tax: |
||||||||
Unrealized holding gains on securities |
||||||||
arising during the period |
2,685 |
379 |
||||||
Reclassification adjustment for securities |
||||||||
gains included in net income |
(488) |
(398) |
||||||
Amortization of: |
||||||||
Prior service cost |
5 |
9 |
||||||
Net actuarial losses |
453 |
389 |
||||||
Comprehensive income |
$ |
7,257 |
$ |
4,322 |
||||
STERLING BANCORP |
||||||||
Consolidated Statements of Changes in Shareholders' Equity |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Three Months Ended March 31, |
||||||||
2012 |
2011 |
|||||||
Balance, at beginning of period |
$ |
220,821 |
$ |
222,742 |
||||
Net income for period |
4,602 |
3,943 |
||||||
Common shares issued |
0 |
36,454 |
||||||
Stock option and restricted stock |
||||||||
compensation expense |
103 |
73 |
||||||
Cash dividends-Common shares |
(2,782) |
(2,776) |
||||||
Cash dividends-Preferred shares |
0 |
(525) |
||||||
Surrender of shares issued under |
||||||||
incentive compensation plan |
(75) |
0 |
||||||
Unrealized holding gains on securities |
||||||||
arising during the period |
2,685 |
379 |
||||||
Reclassification adjustment for securities |
||||||||
gains included in net income |
(488) |
(398) |
||||||
Amortization of: |
||||||||
Prior service cost |
5 |
9 |
||||||
Net actuarial losses |
453 |
389 |
||||||
Balance, at end of period |
$ |
225,324 |
$ |
260,290 |
||||
Page 10 of 13 |
STERLING BANCORP |
||||||||||||||
Average Balance Sheets [1] |
||||||||||||||
(Unaudited) |
||||||||||||||
(dollars in thousands) |
||||||||||||||
Three Months Ended |
||||||||||||||
March 31, 2012 |
March 31, 2011 |
|||||||||||||
AVERAGE |
AVERAGE |
AVERAGE |
AVERAGE |
|||||||||||
BALANCE |
INTEREST |
RATE |
BALANCE |
INTEREST |
RATE |
|||||||||
Assets |
||||||||||||||
Interest-bearing deposits with other banks |
$ |
77,072 |
$ |
46 |
0.24 |
% |
$ |
52,589 |
$ |
35 |
0.27 |
% |
||
Investment Securities |
||||||||||||||
Available for sale - taxable |
325,871 |
2,170 |
2.66 |
369,002 |
2,188 |
2.37 |
||||||||
Held to maturity - taxable |
280,377 |
1,633 |
2.33 |
316,118 |
2,187 |
2.77 |
||||||||
Tax-exempt [2] |
158,018 |
2,468 |
6.25 |
156,867 |
2,425 |
6.18 |
||||||||
Total investment securities |
764,266 |
6,271 |
3.28 |
841,987 |
6,800 |
3.23 |
||||||||
FRB and FHLB stock [2] |
8,476 |
81 |
3.82 |
9,142 |
23 |
1.02 |
||||||||
Loans, net of unearned discount [3] |
1,441,967 |
19,686 |
5.56 |
1,254,344 |
17,175 |
5.69 |
||||||||
Total Interest-Earning Assets [2] |
2,291,781 |
26,084 |
4.58 |
% |
2,158,062 |
24,033 |
4.54 |
% |
||||||
Cash and due from banks |
37,628 |
36,937 |
||||||||||||
Allowance for loan losses |
(21,584) |
(19,817) |
||||||||||||
Goodwill |
22,901 |
22,901 |
||||||||||||
Other |
129,380 |
125,925 |
||||||||||||
Total Assets |
$ |
2,460,106 |
$ |
2,324,008 |
||||||||||
Liabilities and Shareholders' Equity |
||||||||||||||
Interest-bearing deposits |
||||||||||||||
Domestic |
||||||||||||||
Savings |
$ |
18,966 |
1 |
0.02 |
% |
$ |
19,964 |
2 |
0.05 |
% |
||||
NOW |
221,710 |
79 |
0.14 |
205,789 |
71 |
0.14 |
||||||||
Money market |
380,851 |
564 |
0.60 |
342,173 |
627 |
0.74 |
||||||||
Time |
588,641 |
1,063 |
0.73 |
613,586 |
1,360 |
0.90 |
||||||||
Total Interest-Bearing Deposits |
1,210,168 |
1,707 |
0.57 |
1,181,512 |
2,060 |
0.71 |
||||||||
Borrowings |
||||||||||||||
Securities sold u/a/r - customers |
39,772 |
36 |
0.36 |
41,269 |
48 |
0.47 |
||||||||
Securities sold u/a/r - dealers |
5,001 |
16 |
1.30 |
5,000 |
16 |
1.29 |
||||||||
Federal funds purchased |
2,473 |
1 |
0.14 |
4,833 |
2 |
0.15 |
||||||||
Commercial paper |
14,580 |
11 |
0.29 |
15,656 |
12 |
0.30 |
||||||||
Short-term borrowings - other |
0 |
0 |
0.00 |
2,590 |
0 |
0.00 |
||||||||
Advances - FHLB |
122,492 |
519 |
1.70 |
139,215 |
664 |
1.93 |
||||||||
Long-term borrowings - sub debt |
25,774 |
523 |
8.38 |
25,774 |
523 |
8.38 |
||||||||
Total Borrowings |
210,092 |
1,106 |
2.12 |
234,337 |
1,265 |
2.18 |
||||||||
Total Interest-Bearing Liabilities |
1,420,260 |
2,813 |
0.80 |
% |
1,415,849 |
3,325 |
0.95 |
% |
||||||
Noninterest-bearing demand deposits |
759,002 |
538,136 |
||||||||||||
Total including noninterest-bearing |
||||||||||||||
demand deposits |
2,179,262 |
2,813 |
0.54 |
% |
1,953,985 |
3,325 |
0.69 |
% |
||||||
Other liabilities |
59,160 |
138,610 |
||||||||||||
Total Liabilities |
2,238,422 |
2,092,595 |
||||||||||||
Shareholders' equity |
221,684 |
231,413 |
||||||||||||
Total Liabilities and Shareholders' Equity |
$ |
2,460,106 |
$ |
2,324,008 |
||||||||||
Net interest income/spread [2] |
23,271 |
3.78 |
% |
20,708 |
3.59 |
% |
||||||||
Net yield on interest-earning assets [2] |
4.07 |
% |
3.89 |
% |
||||||||||
Less: Tax-equivalent adjustment |
864 |
849 |
||||||||||||
Net interest income |
$ |
22,407 |
$ |
19,859 |
||||||||||
[1] The average balances of assets, liabilities and shareholders' equity are computed on the basis of daily averages. Average rates are presented |
||||||||||||||
on a tax-equivalent basis. Certain reclassifications have been made to prior period amounts to conform to current presentation. |
||||||||||||||
[2] Interest and/or average rates are presented on a tax-equivalent basis. |
||||||||||||||
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts |
||||||||||||||
outstanding and income has been included to the extent earned. |
||||||||||||||
Page 11 of 13 |
STERLING BANCORP |
||||||||
Rate/Volume Analysis [1] |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
Increase/(Decrease) |
||||||||
Three Months Ended |
||||||||
March 31, 2012 |
||||||||
Volume |
Rate |
Net [2] |
||||||
INTEREST INCOME |
||||||||
Interest-bearing deposits with other banks |
$ |
15 |
$ |
(4) |
$ |
11 |
||
Investment Securities |
||||||||
Available for sale - taxable |
(259) |
241 |
(18) |
|||||
Held to maturity - taxable |
(216) |
(338) |
(554) |
|||||
Tax-exempt |
27 |
16 |
43 |
|||||
Total investment securities |
(448) |
(81) |
(529) |
|||||
FRB and FHLB stock |
(2) |
60 |
58 |
|||||
Loans, net of unearned discounts [3] |
2,910 |
(399) |
2,511 |
|||||
TOTAL INTEREST INCOME |
$ |
2,475 |
$ |
(424) |
$ |
2,051 |
||
INTEREST EXPENSE |
||||||||
Interest-bearing deposits |
||||||||
Domestic |
||||||||
Savings |
$ |
0 |
$ |
(1) |
$ |
(1) |
||
NOW |
8 |
0 |
8 |
|||||
Money market |
69 |
(132) |
(63) |
|||||
Time |
(40) |
(257) |
(297) |
|||||
Total interest-bearing deposits |
37 |
(390) |
(353) |
|||||
Borrowings |
||||||||
Securities sold under agreements to repurchase - customers |
(1) |
(11) |
(12) |
|||||
Securities sold under agreements to repurchase - dealers |
0 |
0 |
0 |
|||||
Federal funds purchased |
(1) |
0 |
(1) |
|||||
Commercial paper |
(1) |
0 |
(1) |
|||||
Short-term borrowings - other |
0 |
0 |
0 |
|||||
Advances - FHLB |
(69) |
(76) |
(145) |
|||||
Long-term borrowings - subordinated debentures |
0 |
0 |
0 |
|||||
Total borrowings |
(72) |
(87) |
(159) |
|||||
TOTAL INTEREST EXPENSE |
$ |
(35) |
$ |
(477) |
$ |
(512) |
||
NET INTEREST INCOME |
$ |
2,510 |
$ |
53 |
$ |
2,563 |
||
[1] This table is presented on a tax-equivalent basis. |
[2] Changes in interest income and interest expense due to a combination of both volume and rate have been allocated to the change due |
to volume and the change due to rate in proportion to the relationship of change due solely to each. The effect of the extra day in 2012 |
has been allocated entirely to the volume variance. |
[3] Includes loans held for sale and loans held in portfolio; all loans are domestic. Nonaccrual loans are included in amounts outstanding, |
and income has been included to the extent earned. |
Page 12 of 13 |
STERLING BANCORP |
||||||||
Reconciliation of Tangible Common Equity and Tangible Assets |
||||||||
(Unaudited) |
||||||||
(dollars in thousands) |
||||||||
This press release contains certain supplemental financial information, described in the following tables, which has |
||||||||
been determined by methods other than U. S. generally accepted accounting principles ("GAAP"). Management believes |
||||||||
that these non-GAAP financial measures provide useful supplemental information to both management and investors |
||||||||
in evaluating Sterling's capital position. Tangible common equity represents shareholders' equity less preferred equity, |
||||||||
goodwill and other intangibles. Tangible assets are equal to total assets less goodwill and other intangibles. Tangible |
||||||||
common equity ratio is calculated by dividing tangible common equity by tangible assets. These non-GAAP measures |
||||||||
should not be considered a substitute for GAAP basis measures and results, and Sterling strongly encourages investors to |
||||||||
review its consolidated financial statements in their entirety and not to rely on any single financial measure. Non-GAAP |
||||||||
financial measures are not standardized, and, therefore, it may not be possible to compare these financial measures |
||||||||
with other companies' non-GAAP financial measures that may have the same or similar names. |
||||||||
March 31, |
||||||||
2012 |
2011 |
|||||||
Tangible common equity |
||||||||
Total shareholders' equity |
$ |
225,324 |
$ |
260,290 |
||||
Less: |
||||||||
Preferred equity |
0 |
40,721 |
||||||
Goodwill and other intangible assets |
22,975 |
22,901 |
||||||
Total tangible common equity |
$ |
202,349 |
$ |
196,668 |
||||
Tangible assets |
||||||||
Total assets |
$ |
2,498,644 |
$ |
2,392,545 |
||||
Less: Goodwill and other intangible assets |
22,975 |
22,901 |
||||||
Total tangible assets |
$ |
2,475,669 |
$ |
2,369,644 |
||||
Tangible common equity ratio |
8.17% |
8.30% |
||||||
Page 13 of 13 |
SOURCE Sterling Bancorp
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article