People's United Financial Reports Second Quarter Operating Earnings And Net Income Of $0.20 Per Share
BRIDGEPORT, Conn., July 18, 2013 /PRNewswire/ -- People's United Financial, Inc. (NASDAQ: PBCT) today reported net income of $62.1 million, or $0.20 per share, for the second quarter of 2013, compared to $64.6 million, or $0.19 per share, for the second quarter of 2012, and $52.5 million, or $0.16 per share, for the first quarter of 2013. Operating earnings were $62.4 million, or $0.20 per share, for the second quarter of 2013, compared to $67.0 million, or $0.20 per share, for the second quarter of 2012, and $57.9 million, or $0.18 per share, for the first quarter of 2013.
The Company's Board of Directors declared a $0.1625 per share quarterly dividend, payable August 15, 2013 to shareholders of record on August 1, 2013. Based on the closing stock price on July 17, 2013, the dividend yield on People's United Financial common stock is 4.2 percent.
During the second quarter of 2013 the Company repurchased 11.2 million shares of People's United Financial common stock at a weighted average price of $13.63 per share and, during the first six months of 2013, the Company repurchased 22.4 million shares of common stock at a weighted average price of $13.30 per share. Under the existing share repurchase authorization, 11.0 million shares of common stock remain available for repurchase.
"Our results continue to reflect the benefits from the investments we have made in talent over the past three years that have strengthened, and will continue to strengthen, both our robust product offerings and expanded geographic footprint," stated Jack Barnes, President and Chief Executive Officer. "This quarter we experienced annualized loan growth of 13 percent and deposit growth of 4 percent. Our continued progress in loan growth, both this quarter and over the past 11 quarters, is a tribute to both our relationship managers and our customers. These relationships bring our brand to life every day."
Barnes concluded, "As we expected, our net interest margin has now largely stabilized. This should allow net interest income to increase at a pace more closely aligned with our earning asset growth in the quarters ahead and, in fact, net interest income this quarter increased slightly from the first quarter. Our strong business fundamentals, ongoing ability to leverage our brand in attractive markets, and prospects for growth continue to be the foundations of our strength relative to others in the industry."
"On an operating basis, earnings were $62 million, or 20 cents per share, this quarter," stated Kirk W. Walters, Senior Executive Vice President and Chief Financial Officer. "The net interest margin reflects the impact of strong loan originations and the benefit of one more calendar day in this quarter, while non-interest income demonstrates the ongoing improvement in most of our fee-based businesses. Cost control continues to remain an important area of focus. The modest increase in operating expenses this quarter primarily reflects the timing of certain advertising and promotion expenses."
Walters concluded, "We certainly are pleased with the continued improvement in asset quality. Our low loan charge-off ratio is a reflection of the Company's historically strong underwriting standards, the economic strength of the geography in which we operate and the resilience of our customers. Of particular note, non-performing loans in the acquired portfolio declined $22 million, or 12 percent, from March 31, 2013."
Net loan charge-offs as a percentage of average loans on an annualized basis were 0.19 percent in the second quarter of 2013 compared to 0.24 percent in the first quarter of 2013. For the originated loan portfolio, non-performing loans equaled 1.18 percent of loans at June 30, 2013, compared to 1.25 percent at March 31, 2013 and 1.52 percent at June 30, 2012. Non-performing assets (excluding acquired non-performing loans) equaled 1.33 percent of originated loans, REO and repossessed assets at June 30, 2013, compared to 1.42 percent at March 31, 2013 and 1.67 percent at June 30, 2012.
Operating return on average assets was 0.81 percent for the second quarter of 2013, compared to 0.77 percent for the first quarter of 2013 and 0.97 percent for the second quarter of 2012. Operating return on average tangible stockholders' equity was 9.3 percent for the second quarter of 2013, compared to 8.1 percent for the first quarter of 2013 and 8.9 percent for the second quarter of 2012.
At June 30, 2013, People's United Financial's tier 1 common and total risk-based capital ratios were 10.8 percent and 12.8 percent, respectively, and the tangible equity ratio stood at 8.7 percent. People's United Bank's tier 1 and total risk-based capital ratios were 11.9 percent and 13.2 percent, respectively, at June 30, 2013.
People's United Financial, a diversified financial services company with $31 billion in assets, provides commercial and retail banking, as well as wealth management services through a network of 418 branches in Connecticut, New York, Massachusetts, Vermont, New Hampshire and Maine. Through its subsidiaries, People's United Financial provides equipment financing, brokerage and insurance services. Assets managed and administered, which are not reported as assets of People's United Financial, totaled $15.5 billion at June 30, 2013.
2Q 2013 Financial Highlights
Summary
- Net income was $62.1 million, or $0.20 per share.
- Operating earnings were $62.4 million, or $0.20 per share.
- Net interest income totaled $220.9 million in 2Q13 compared to $219.3 million in 1Q13.
- Interest income on acquired loans decreased $3.1 million from 1Q13 to $34.0 million.
- Net interest margin decreased 5 basis points from 1Q13 to 3.33%.
- The effect of one more calendar day in 2Q13 benefited the margin by 2 basis points.
- The effects of new loan volume at lower rates, and loan repricing and amortization reduced the margin by 5 and 1 basis points, respectively.
- Provision for loan losses totaled $9.2 million.
- Net loan charge-offs totaled $10.8 million, of which $4.3 million related to loans with specific reserves established in prior periods.
- Reflects a $3.6 million increase in the originated allowance for loan losses due to loan growth and a $0.9 million allowance reversal related to acquired loans sold during the period.
- Non-interest income was $86.1 million in 2Q13 compared to $82.9 million in 1Q13.
- Bank service charges increased $2.0 million from 1Q13, in part due to the seasonal nature of certain fee categories.
- Investment management fees increased $0.4 million from 1Q13.
- Insurance revenue decreased $1.2 million from 1Q13, primarily reflecting the seasonal nature of insurance renewals.
- Net gains on sales of acquired loans totaled $5.8 million in 2Q13.
- Assets under administration and those under full discretionary management, neither of which are reported as assets of People's United Financial, totaled $10.7 billion and $4.8 billion, respectively, at June 30, 2013.
- Non-interest expense totaled $205.8 million in 2Q13 compared to $212.0 million in 1Q13.
- Operating non-interest expense was $205.4 million in 2Q13 compared to $204.0 million in 1Q13. Excluding operating lease expense and amortization of acquisition-related intangible assets, operating non-interest expense totaled $191.2 million in 2Q13 compared to $190.0 million in 1Q13.
- Compensation and benefits expense decreased $3.8 million from 1Q13, primarily reflecting lower payroll-related costs in 2Q13.
- Compared to 1Q13, real estate owned expenses increased $2.0 million, advertising and promotion expenses increased $1.9 million and professional and outside service fees increased $1.0 million.
- Efficiency ratio in 2Q13 decreased to 62.7% from 64.1% in 1Q13, primarily reflecting the increase in total revenues.
- Effective income tax rate was 32.5% for 2Q13 and 32.4% for the full year of 2012.
Commercial Banking
- Commercial banking loans, excluding acquired loans, increased $747 million from March 31, 2013.
- Average commercial banking loans totaled $16.2 billion in 2Q13, an increase of $538 million, or 14% annualized, from 1Q13.
- The ratio of originated non-performing commercial banking loans to originated commercial banking loans was 1.10% at June 30, 2013 compared to 1.13% at March 31, 2013.
- Non-performing commercial banking assets, excluding acquired non-performing loans, totaled $183.8 million at June 30, 2013 compared to $179.0 million at March 31, 2013.
- Net loan charge-offs totaled $6.9 million, or 0.17% annualized, of average commercial banking loans in 2Q13, compared to $9.4 million, or 0.24% annualized, in 1Q13.
- Excluding acquired loan charge-offs, net loan charge-offs totaled $6.4 million, or 0.16% annualized, in 1Q13.
- For the originated commercial banking portfolio, the allowance for loan losses as a percentage of loans was 1.05% at June 30, 2013 compared to 1.11% at March 31, 2013.
- The commercial banking originated allowance for loan losses represented 96% of originated non-performing commercial banking loans at June 30, 2013, compared to 98% at March 31, 2013.
- Commercial deposits totaled $5.8 billion at June 30, 2013 compared to $5.6 billion at March 31, 2013.
Retail Banking
- Residential mortgage loans, excluding acquired loans, increased $144 million from March 31, 2013.
- Average residential mortgage loans totaled $4.0 billion in 2Q13, an increase of $116 million, or 12% annualized, from 1Q13.
- The ratio of originated non-performing residential mortgage loans to originated residential mortgage loans was 1.58% at June 30, 2013 compared to 1.84% at March 31, 2013.
- Net loan charge-offs totaled $2.3 million, or 0.23% annualized, of average residential mortgage loans in 2Q13, compared to $1.9 million, or 0.19% annualized, in 1Q13.
- Home equity loans, excluding acquired loans, increased $21 million from March 31, 2013.
- Average home equity loans totaled $2.0 billion in 2Q13, unchanged from 1Q13.
- The ratio of originated non-performing home equity loans to originated home equity loans was 1.06% at June 30, 2013 compared to 1.13% at March 31, 2013.
- Net loan charge-offs totaled $1.4 million, or 0.28% annualized, of average home equity loans in 2Q13, compared to $1.5 million, or 0.30% annualized, in 1Q13.
- Retail deposits totaled $16.2 billion at both June 30, 2013 and March 31, 2013.
Conference Call
On July 18, 2013, at 5 p.m., Eastern Time, People's United Financial will host a conference call to discuss this earnings announcement. The call may be heard through www.peoples.com by selecting "Investor Relations" in the "About Us" section on the home page, and then selecting "Conference Calls" in the "News and Events" section. Additional materials relating to the call may also be accessed at People's United Bank's web site. The call will be archived on the web site and available for approximately 90 days.
Certain statements contained in this release are forward-looking in nature. These include all statements about People's United Financial's plans, objectives, expectations and other statements that are not historical facts, and usually use words such as "expect," "anticipate," "believe," "should" and similar expressions. Such statements represent management's current beliefs, based upon information available at the time the statements are made, with regard to the matters addressed. All forward-looking statements are subject to risks and uncertainties that could cause People's United Financial's actual results or financial condition to differ materially from those expressed in or implied by such statements. Factors of particular importance to People's United Financial include, but are not limited to: (1) changes in general, national or regional economic conditions; (2) changes in interest rates; (3) changes in loan default and charge-off rates; (4) changes in deposit levels; (5) changes in levels of income and expense in non-interest income and expense related activities; (6) residential mortgage and secondary market activity; (7) changes in accounting and regulatory guidance applicable to banks; (8) price levels and conditions in the public securities markets generally; (9) competition and its effect on pricing, spending, third-party relationships and revenues; (10) the successful integration of acquisitions; and (11) changes in regulation resulting from or relating to financial reform legislation. People's United Financial does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Access Information About People's United Financial at www.peoples.com.
| People's United Financial, Inc. |
|||||
| FINANCIAL HIGHLIGHTS |
|||||
| Three Months Ended |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (dollars in millions, except per share data) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Earnings Data: |
|||||
| Net interest income |
$ 220.9 |
$ 219.3 |
$ 225.1 |
$ 234.8 |
$ 235.6 |
| Provision for loan losses |
9.2 |
12.4 |
12.0 |
15.1 |
10.6 |
| Non-interest income |
86.1 |
82.9 |
84.3 |
81.4 |
75.7 |
| Non-interest expense |
205.8 |
212.0 |
207.4 |
208.9 |
205.7 |
| Operating non-interest expense (1) |
205.4 |
204.0 |
204.5 |
205.7 |
202.1 |
| Income before income tax expense |
92.0 |
77.8 |
90.0 |
92.2 |
95.0 |
| Net income |
62.1 |
52.5 |
61.2 |
62.2 |
64.6 |
| Operating earnings (1) |
62.4 |
57.9 |
63.2 |
64.4 |
67.0 |
| Selected Statistical Data: |
|||||
| Net interest margin (2) |
3.33% |
3.38% |
3.63% |
3.89% |
3.96% |
| Operating net interest margin (1), (2) |
3.33 |
3.38 |
3.63 |
3.82 |
3.88 |
| Return on average assets (2) |
0.81 |
0.70 |
0.85 |
0.88 |
0.93 |
| Operating return on average assets (1), (2) |
0.81 |
0.77 |
0.87 |
0.91 |
0.97 |
| Return on average tangible assets (2) |
0.87 |
0.75 |
0.91 |
0.95 |
1.01 |
| Return on average stockholders' equity (2) |
5.2 |
4.2 |
4.8 |
4.8 |
5.0 |
| Return on average tangible stockholders' equity (2) |
9.3 |
7.4 |
8.3 |
8.3 |
8.5 |
| Operating return on average tangible |
|||||
| stockholders' equity (1), (2) |
9.3 |
8.1 |
8.6 |
8.6 |
8.9 |
| Efficiency ratio (1) |
62.7 |
64.1 |
63.0 |
61.4 |
61.4 |
| Common Share Data: |
|||||
| Basic and diluted earnings per share |
$ 0.20 |
$ 0.16 |
$ 0.18 |
$ 0.18 |
$ 0.19 |
| Operating earnings per share (1) |
0.20 |
0.18 |
0.19 |
0.19 |
0.20 |
| Dividends paid per share |
0.1625 |
0.16 |
0.16 |
0.16 |
0.16 |
| Dividend payout ratio |
83.6% |
100.6% |
87.4% |
87.3% |
85.4% |
| Operating dividend payout ratio (1) |
83.2 |
91.2 |
84.8 |
84.3 |
82.2 |
| Book value per share (end of period) |
$ 15.11 |
$ 15.24 |
$ 15.21 |
$ 15.20 |
$ 15.09 |
| Tangible book value per share (end of period) (1) |
8.20 |
8.54 |
8.71 |
8.77 |
8.72 |
| Stock price: |
|||||
| High |
15.00 |
13.61 |
12.50 |
12.55 |
13.50 |
| Low |
12.62 |
12.22 |
11.36 |
11.20 |
11.25 |
| Close (end of period) |
14.90 |
13.42 |
12.09 |
12.14 |
11.61 |
| Common shares (end of period) (in millions) |
309.59 |
320.65 |
331.27 |
335.95 |
340.33 |
| Weighted average diluted common shares (in millions) |
313.52 |
325.21 |
331.39 |
336.48 |
340.67 |
| (1) See Non-GAAP financial measures and reconciliation to GAAP. |
|||||
| (2) Annualized. |
|||||
| People's United Financial, Inc. |
|||||
| FINANCIAL HIGHLIGHTS - Continued |
|||||
| Six Months Ended |
|||||
| June 30, |
|||||
| (dollars in millions, except per share data) |
2013 |
2012 |
|||
| Earnings Data: |
|||||
| Net interest income |
$ 440.2 |
$ 468.8 |
|||
| Provision for loan losses |
21.6 |
22.1 |
|||
| Non-interest income |
169.0 |
148.1 |
|||
| Non-interest expense |
417.8 |
414.3 |
|||
| Operating non-interest expense (1) |
409.4 |
407.7 |
|||
| Income before income tax expense |
169.8 |
180.5 |
|||
| Net income |
114.6 |
121.9 |
|||
| Operating earnings (1) |
120.3 |
126.3 |
|||
| Selected Statistical Data: |
|||||
| Net interest margin (2) |
3.35% |
3.97% |
|||
| Operating net interest margin (1), (2) |
3.35 |
3.93 |
|||
| Return on average assets (2) |
0.75 |
0.88 |
|||
| Operating return on average assets (1), (2) |
0.79 |
0.91 |
|||
| Return on average tangible assets (2) |
0.81 |
0.96 |
|||
| Return on average stockholders' equity (2) |
4.7 |
4.7 |
|||
| Return on average tangible stockholders' equity (2) |
8.3 |
8.0 |
|||
| Operating return on average tangible |
|||||
| stockholders' equity (1), (2) |
8.7 |
8.3 |
|||
| Efficiency ratio (1) |
63.4 |
62.5 |
|||
| Common Share Data: |
|||||
| Basic and diluted earnings per share |
$ 0.36 |
$ 0.36 |
|||
| Operating earnings per share (1) |
0.38 |
0.38 |
|||
| Dividends paid per share |
0.3225 |
0.3175 |
|||
| Dividend payout ratio |
91.3% |
90.3% |
|||
| Operating dividend payout ratio (1) |
87.0 |
87.1 |
|||
| Book value per share (end of period) |
$ 15.11 |
$ 15.09 |
|||
| Tangible book value per share (end of period) (1) |
8.20 |
8.72 |
|||
| Stock price: |
|||||
| High |
15.00 |
13.79 |
|||
| Low |
12.22 |
11.25 |
|||
| Close (end of period) |
14.90 |
11.61 |
|||
| Common shares (end of period) (in millions) |
309.59 |
340.33 |
|||
| Weighted average diluted common shares (in millions) |
319.33 |
342.82 |
|||
| (1) See Non-GAAP financial measures and reconciliation to GAAP. |
|||||
| (2) Annualized. |
|||||
| People's United Financial, Inc. |
|||||
| FINANCIAL HIGHLIGHTS - Continued |
|||||
| As of and for the Three Months Ended |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Financial Condition Data: |
|||||
| General: |
|||||
| Total assets |
$ 31,345 |
$ 30,598 |
$ 30,324 |
$ 28,576 |
$ 28,137 |
| Loans |
22,866 |
22,161 |
21,737 |
21,040 |
20,588 |
| Securities |
4,618 |
4,716 |
4,669 |
3,787 |
3,702 |
| Short-term investments |
120 |
127 |
131 |
64 |
73 |
| Allowance for loan losses |
186 |
187 |
188 |
186 |
180 |
| Goodwill and other acquisition-related intangible assets |
2,140 |
2,147 |
2,154 |
2,160 |
2,166 |
| Deposits |
21,982 |
21,792 |
21,751 |
21,363 |
21,458 |
| Borrowings |
3,626 |
2,849 |
2,386 |
1,524 |
960 |
| Notes and debentures |
639 |
659 |
659 |
160 |
160 |
| Stockholders' equity |
4,678 |
4,886 |
5,039 |
5,107 |
5,135 |
| Total risk-weighted assets (1) |
23,498 |
22,918 |
22,764 |
21,682 |
21,841 |
| Non-performing assets (2) |
281 |
285 |
290 |
294 |
295 |
| Net loan charge-offs |
10.8 |
13.1 |
10.0 |
9.4 |
13.5 |
| Average Balances: |
|||||
| Loans |
$ 22,369 |
$ 21,727 |
$ 21,211 |
$ 20,758 |
$ 20,514 |
| Securities |
4,557 |
4,548 |
3,867 |
3,608 |
2,964 |
| Short-term investments |
153 |
146 |
128 |
108 |
562 |
| Total earning assets |
27,079 |
26,421 |
25,206 |
24,474 |
24,040 |
| Total assets |
30,799 |
30,178 |
28,991 |
28,234 |
27,753 |
| Deposits |
21,835 |
21,558 |
21,557 |
21,372 |
21,190 |
| Total funding liabilities |
25,548 |
24,726 |
23,487 |
22,709 |
22,184 |
| Stockholders' equity |
4,825 |
5,005 |
5,107 |
5,161 |
5,188 |
| Ratios: |
|||||
| Net loan charge-offs to average loans (annualized) |
0.19% |
0.24% |
0.19% |
0.18% |
0.26% |
| Non-performing assets to originated loans, |
|||||
| real estate owned and repossessed assets (2) |
1.33 |
1.42 |
1.48 |
1.59 |
1.67 |
| Originated allowance for loan losses to: |
|||||
| Originated loans (2) |
0.85 |
0.88 |
0.91 |
0.95 |
1.00 |
| Originated non-performing loans (2) |
71.8 |
70.6 |
70.3 |
66.0 |
65.6 |
| Average stockholders' equity to average total assets |
15.7 |
16.6 |
17.6 |
18.3 |
18.7 |
| Stockholders' equity to total assets |
14.9 |
16.0 |
16.6 |
17.9 |
18.3 |
| Tangible stockholders' equity to tangible assets (3) |
8.7 |
9.6 |
10.2 |
11.2 |
11.4 |
| Total risk-based capital (1) |
12.8 |
13.7 |
14.7 |
15.6 |
15.6 |
| (1) Consolidated. |
|||||
| (2) Excludes acquired loans. |
|||||
| (3) See Non-GAAP financial measures and reconciliation to GAAP. |
|||||
| People's United Financial, Inc. |
|||||
| CONSOLIDATED STATEMENTS OF CONDITION |
|||||
| June 30, |
March 31, |
Dec. 31, |
June 30, |
||
| (in millions) |
2013 |
2013 |
2012 |
2012 |
|
| Assets |
|||||
| Cash and due from banks |
$ 379.6 |
$ 320.5 |
$ 470.0 |
$ 415.1 |
|
| Short-term investments |
119.5 |
127.2 |
131.4 |
72.8 |
|
| Total cash and cash equivalents |
499.1 |
447.7 |
601.4 |
487.9 |
|
| Securities: |
|||||
| Trading account securities, at fair value |
6.4 |
6.4 |
6.5 |
12.0 |
|
| Securities available for sale, at fair value |
4,439.9 |
4,570.4 |
4,532.3 |
3,560.0 |
|
| Securities held to maturity, at amortized cost |
56.1 |
56.1 |
56.2 |
56.4 |
|
| Federal Home Loan Bank stock, at cost |
115.4 |
83.0 |
73.7 |
73.7 |
|
| Total securities |
4,617.8 |
4,715.9 |
4,668.7 |
3,702.1 |
|
| Loans held for sale |
68.3 |
50.7 |
77.0 |
57.1 |
|
| Loans: |
|||||
| Commercial |
8,560.8 |
8,469.5 |
8,400.0 |
7,590.1 |
|
| Commercial real estate |
8,077.3 |
7,599.2 |
7,294.2 |
6,999.7 |
|
| Residential mortgage |
4,084.2 |
3,958.8 |
3,886.1 |
3,831.9 |
|
| Consumer |
2,143.9 |
2,133.4 |
2,156.3 |
2,166.7 |
|
| Total loans |
22,866.2 |
22,160.9 |
21,736.6 |
20,588.4 |
|
| Less allowance for loan losses |
(185.7) |
(187.3) |
(188.0) |
(180.3) |
|
| Total loans, net |
22,680.5 |
21,973.6 |
21,548.6 |
20,408.1 |
|
| Goodwill and other acquisition-related intangible assets |
2,140.4 |
2,147.0 |
2,153.5 |
2,166.4 |
|
| Premises and equipment |
320.1 |
327.0 |
330.4 |
337.4 |
|
| Bank-owned life insurance |
337.2 |
336.3 |
336.5 |
334.6 |
|
| Other assets |
681.5 |
600.0 |
608.3 |
643.0 |
|
| Total assets |
$ 31,344.9 |
$ 30,598.2 |
$ 30,324.4 |
$ 28,136.6 |
|
| Liabilities |
|||||
| Deposits: |
|||||
| Non-interest-bearing |
$ 5,116.0 |
$ 4,994.3 |
$ 5,084.3 |
$ 4,799.2 |
|
| Savings, interest-bearing checking and money market |
12,278.6 |
12,210.8 |
11,959.8 |
11,617.9 |
|
| Time |
4,587.2 |
4,586.5 |
4,706.4 |
5,040.7 |
|
| Total deposits |
21,981.8 |
21,791.6 |
21,750.5 |
21,457.8 |
|
| Borrowings: |
|||||
| Federal Home Loan Bank advances |
2,206.4 |
1,407.4 |
1,178.3 |
330.3 |
|
| Federal funds purchased |
931.0 |
934.0 |
619.0 |
150.0 |
|
| Retail repurchase agreements |
487.7 |
506.9 |
588.2 |
452.7 |
|
| Other borrowings |
1.0 |
1.0 |
1.0 |
26.6 |
|
| Total borrowings |
3,626.1 |
2,849.3 |
2,386.5 |
959.6 |
|
| Notes and debentures |
638.9 |
659.3 |
659.0 |
160.1 |
|
| Other liabilities |
420.2 |
411.9 |
489.6 |
423.7 |
|
| Total liabilities |
26,667.0 |
25,712.1 |
25,285.6 |
23,001.2 |
|
| Stockholders' Equity |
|||||
| Common stock |
3.9 |
3.9 |
3.9 |
3.9 |
|
| Additional paid-in capital |
5,268.8 |
5,265.2 |
5,261.3 |
5,258.5 |
|
| Retained earnings |
763.1 |
753.6 |
756.2 |
743.2 |
|
| Treasury stock, at cost |
(1,009.3) |
(856.4) |
(712.2) |
(602.9) |
|
| Accumulated other comprehensive loss |
(178.8) |
(108.5) |
(96.9) |
(90.2) |
|
| Unallocated common stock of Employee Stock Ownership Plan, at cost |
(169.8) |
(171.7) |
(173.5) |
(177.1) |
|
| Total stockholders' equity |
4,677.9 |
4,886.1 |
5,038.8 |
5,135.4 |
|
| Total liabilities and stockholders' equity |
$ 31,344.9 |
$ 30,598.2 |
$ 30,324.4 |
$ 28,136.6 |
|
| People's United Financial, Inc. |
|||||
| CONSOLIDATED STATEMENTS OF INCOME |
|||||
| Three Months Ended |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (in millions, except per share data) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Interest and dividend income: |
|||||
| Commercial |
$ 87.2 |
$ 86.7 |
$ 90.7 |
$ 91.3 |
$ 91.1 |
| Commercial real estate |
87.2 |
85.5 |
86.0 |
91.3 |
96.4 |
| Residential mortgage |
34.3 |
34.5 |
34.6 |
37.1 |
35.8 |
| Consumer |
18.7 |
18.8 |
19.5 |
19.8 |
20.0 |
| Total interest on loans |
227.4 |
225.5 |
230.8 |
239.5 |
243.3 |
| Securities |
22.2 |
22.7 |
20.7 |
20.3 |
18.3 |
| Loans held for sale |
0.4 |
0.4 |
0.4 |
0.5 |
0.4 |
| Short-term investments |
0.1 |
0.1 |
0.1 |
- |
0.4 |
| Total interest and dividend income |
250.1 |
248.7 |
252.0 |
260.3 |
262.4 |
| Interest expense: |
|||||
| Deposits |
20.5 |
20.8 |
21.9 |
22.1 |
23.6 |
| Borrowings |
2.6 |
2.3 |
2.0 |
1.8 |
1.6 |
| Notes and debentures |
6.1 |
6.3 |
3.0 |
1.6 |
1.6 |
| Total interest expense |
29.2 |
29.4 |
26.9 |
25.5 |
26.8 |
| Net interest income |
220.9 |
219.3 |
225.1 |
234.8 |
235.6 |
| Provision for loan losses |
9.2 |
12.4 |
12.0 |
15.1 |
10.6 |
| Net interest income after provision for loan losses |
211.7 |
206.9 |
213.1 |
219.7 |
225.0 |
| Non-interest income: |
|||||
| Bank service charges |
32.1 |
30.1 |
31.4 |
33.0 |
32.5 |
| Investment management fees |
9.4 |
9.0 |
8.9 |
8.7 |
8.7 |
| Insurance revenue |
7.1 |
8.3 |
6.7 |
9.5 |
7.2 |
| Brokerage commissions |
3.4 |
3.3 |
2.9 |
2.8 |
3.4 |
| Operating lease income |
8.1 |
8.3 |
8.5 |
8.3 |
7.7 |
| Net gains on sales of residential mortgage loans |
4.2 |
5.7 |
6.1 |
3.6 |
2.8 |
| Net gains on sales of acquired loans |
5.8 |
- |
0.3 |
- |
0.7 |
| Merchant services income, net |
1.2 |
1.2 |
1.3 |
1.2 |
1.3 |
| Bank-owned life insurance |
1.0 |
0.9 |
1.1 |
1.3 |
1.2 |
| Other non-interest income |
13.8 |
16.1 |
17.1 |
13.0 |
10.2 |
| Total non-interest income |
86.1 |
82.9 |
84.3 |
81.4 |
75.7 |
| Non-interest expense: |
|||||
| Compensation and benefits |
104.4 |
108.2 |
97.4 |
106.7 |
104.5 |
| Occupancy and equipment |
36.9 |
37.9 |
37.9 |
36.5 |
34.1 |
| Professional and outside service fees |
14.9 |
13.9 |
16.8 |
15.8 |
17.5 |
| Operating lease expense |
7.6 |
7.5 |
7.5 |
6.8 |
6.4 |
| Amortization of other acquisition-related intangible assets |
6.6 |
6.5 |
6.7 |
6.7 |
6.8 |
| Other non-interest expense |
35.4 |
38.0 |
41.1 |
36.4 |
36.4 |
| Total non-interest expense (1) |
205.8 |
212.0 |
207.4 |
208.9 |
205.7 |
| Income before income tax expense |
92.0 |
77.8 |
90.0 |
92.2 |
95.0 |
| Income tax expense |
29.9 |
25.3 |
28.8 |
30.0 |
30.4 |
| Net income |
$ 62.1 |
$ 52.5 |
$ 61.2 |
$ 62.2 |
$ 64.6 |
| Basic and diluted earnings per common share |
$ 0.20 |
$ 0.16 |
$ 0.18 |
$ 0.18 |
$ 0.19 |
| (1) Total non-interest expense includes $0.4 million, $8.0 million, $2.9 million, $3.2 million and $3.6 million of |
|||||
| non-operating expenses for the three months ended June 30, 2013, March 31, 2013, Dec. 31, 2012, Sept. 30, 2012 |
|||||
| and June 30, 2012, respectively. See Non-GAAP financial measures and reconciliation to GAAP. |
|||||
| People's United Financial, Inc. |
|||||
| CONSOLIDATED STATEMENTS OF INCOME |
|||||
| Six Months Ended |
|||||
| June 30, |
|||||
| (in millions, except per share data) |
2013 |
2012 |
|||
| Interest and dividend income: |
|||||
| Commercial |
$ 173.9 |
$ 183.9 |
|||
| Commercial real estate |
172.7 |
188.1 |
|||
| Residential mortgage |
68.8 |
72.0 |
|||
| Consumer |
37.5 |
40.7 |
|||
| Total interest on loans |
452.9 |
484.7 |
|||
| Securities |
44.9 |
36.3 |
|||
| Loans held for sale |
0.8 |
0.9 |
|||
| Short-term investments |
0.2 |
0.7 |
|||
| Total interest and dividend income |
498.8 |
522.6 |
|||
| Interest expense: |
|||||
| Deposits |
41.3 |
46.7 |
|||
| Borrowings |
4.9 |
3.3 |
|||
| Notes and debentures |
12.4 |
3.8 |
|||
| Total interest expense |
58.6 |
53.8 |
|||
| Net interest income |
440.2 |
468.8 |
|||
| Provision for loan losses |
21.6 |
22.1 |
|||
| Net interest income after provision for loan losses |
418.6 |
446.7 |
|||
| Non-interest income: |
|||||
| Bank service charges |
62.2 |
62.8 |
|||
| Investment management fees |
18.4 |
17.3 |
|||
| Insurance revenue |
15.4 |
15.6 |
|||
| Brokerage commissions |
6.7 |
6.5 |
|||
| Operating lease income |
16.4 |
14.4 |
|||
| Net gains on sales of residential mortgage loans |
9.9 |
6.4 |
|||
| Net gains on sales of acquired loans |
5.8 |
0.7 |
|||
| Merchant services income, net |
2.4 |
2.4 |
|||
| Bank-owned life insurance |
1.9 |
3.0 |
|||
| Other non-interest income |
29.9 |
19.0 |
|||
| Total non-interest income |
169.0 |
148.1 |
|||
| Non-interest expense: |
|||||
| Compensation and benefits |
212.6 |
214.8 |
|||
| Occupancy and equipment |
74.8 |
67.5 |
|||
| Professional and outside service fees |
28.8 |
32.8 |
|||
| Operating lease expense |
15.1 |
12.0 |
|||
| Amortization of other acquisition-related intangible assets |
13.1 |
13.4 |
|||
| Other non-interest expense |
73.4 |
73.8 |
|||
| Total non-interest expense (1) |
417.8 |
414.3 |
|||
| Income before income tax expense |
169.8 |
180.5 |
|||
| Income tax expense |
55.2 |
58.6 |
|||
| Net income |
$ 114.6 |
$ 121.9 |
|||
| Basic and diluted earnings per common share |
$ 0.36 |
$ 0.36 |
|||
| (1) Total non-interest expense includes $8.4 million and $6.6 million of non-operating expenses for |
|||||
| the six months ended June 30, 2013 and 2012, respectively. See Non-GAAP financial measures |
|||||
| and reconciliation to GAAP. |
|||||
| People's United Financial, Inc. |
||||||
| AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1) |
||||||
| June 30, 2013 |
March 31, 2013 |
|||||
| Three months ended |
Average |
Yield/ |
Average |
Yield/ |
||
| (dollars in millions) |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
| Assets: |
||||||
| Short-term investments |
$ 152.4 |
$ 0.1 |
0.18% |
$ 146.3 |
$ 0.1 |
0.21% |
| Securities (2) |
4,556.9 |
24.3 |
2.13 |
4,548.2 |
24.5 |
2.15 |
| Loans: |
||||||
| Commercial (3) |
8,424.6 |
89.4 |
4.25 |
8,244.1 |
88.9 |
4.31 |
| Commercial real estate |
7,757.5 |
87.2 |
4.50 |
7,399.5 |
85.5 |
4.62 |
| Residential mortgage |
4,048.5 |
34.7 |
3.43 |
3,934.5 |
34.9 |
3.55 |
| Consumer |
2,138.6 |
18.7 |
3.49 |
2,148.1 |
18.8 |
3.50 |
| Total loans |
22,369.2 |
230.0 |
4.11 |
21,726.2 |
228.1 |
4.20 |
| Total earning assets |
27,078.5 |
$ 254.4 |
3.76% |
26,420.7 |
$ 252.7 |
3.83% |
| Other assets |
3,720.3 |
3,757.3 |
||||
| Total assets |
$ 30,798.8 |
$ 30,178.0 |
||||
| Liabilities and stockholders' equity: |
||||||
| Deposits: |
||||||
| Non-interest-bearing |
$ 4,960.8 |
$ - |
- % |
$ 4,879.0 |
$ - |
- % |
| Savings, interest-bearing checking |
||||||
| and money market |
12,316.4 |
8.3 |
0.27 |
12,042.2 |
8.0 |
0.27 |
| Time |
4,558.2 |
12.2 |
1.07 |
4,637.2 |
12.8 |
1.10 |
| Total deposits |
21,835.4 |
20.5 |
0.38 |
21,558.4 |
20.8 |
0.39 |
| Borrowings: |
||||||
| Federal Home Loan Bank advances |
1,778.3 |
2.0 |
0.44 |
1,344.0 |
1.7 |
0.52 |
| Federal funds purchased |
788.0 |
0.4 |
0.19 |
603.3 |
0.3 |
0.20 |
| Retail repurchase agreements |
492.3 |
0.2 |
0.19 |
559.6 |
0.3 |
0.20 |
| Other borrowings |
1.0 |
- |
1.75 |
1.1 |
- |
1.60 |
| Total borrowings |
3,059.6 |
2.6 |
0.34 |
2,508.0 |
2.3 |
0.37 |
| Notes and debentures |
653.1 |
6.1 |
3.75 |
659.1 |
6.3 |
3.81 |
| Total funding liabilities |
25,548.1 |
$ 29.2 |
0.46% |
24,725.5 |
$ 29.4 |
0.48% |
| Other liabilities |
425.8 |
448.0 |
||||
| Total liabilities |
25,973.9 |
25,173.5 |
||||
| Stockholders' equity |
4,824.9 |
5,004.5 |
||||
| Total liabilities and |
||||||
| stockholders' equity |
$ 30,798.8 |
$ 30,178.0 |
||||
| Net interest income/spread (4) |
$ 225.2 |
3.30% |
$ 223.3 |
3.35% |
||
| Net interest margin |
3.33% |
3.38% |
||||
| Operating net interest margin (5) |
3.33% |
3.38% |
||||
| (1) Average yields earned and rates paid are annualized. |
||||||
| (2) Average balances and yields for securities available for sale are based on amortized cost. |
||||||
| (3) Includes commercial and industrial loans and equipment financing loans. |
||||||
| (4) The fully taxable equivalent adjustment was $4.3 million, $4.0 million and $2.7 million for the three months ended |
||||||
| June 30, 2013, March 31, 2013 and June 30, 2012, respectively. |
||||||
| (5) See Non-GAAP financial measures and reconciliation to GAAP. |
||||||
| People's United Financial, Inc. |
||||||
| AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1) |
||||||
| June 30, 2012 |
||||||
| Three months ended |
Average |
Yield/ |
||||
| (dollars in millions) |
Balance |
Interest |
Rate |
|||
| Assets: |
||||||
| Short-term investments |
$ 561.6 |
$ 0.4 |
0.25% |
|||
| Securities (2) |
2,964.4 |
19.1 |
2.58 |
|||
| Loans: |
||||||
| Commercial (3) |
7,493.5 |
93.0 |
4.97 |
|||
| Commercial real estate |
7,011.9 |
96.4 |
5.50 |
|||
| Residential mortgage |
3,832.5 |
36.2 |
3.78 |
|||
| Consumer |
2,176.0 |
20.0 |
3.68 |
|||
| Total loans |
20,513.9 |
245.6 |
4.79 |
|||
| Total earning assets |
24,039.9 |
$ 265.1 |
4.41% |
|||
| Other assets |
3,713.2 |
|||||
| Total assets |
$ 27,753.1 |
|||||
| Liabilities and stockholders' equity: |
||||||
| Deposits: |
||||||
| Non-interest-bearing |
$ 4,596.5 |
$ - |
- % |
|||
| Savings, interest-bearing checking |
||||||
| and money market |
11,511.4 |
10.1 |
0.35 |
|||
| Time |
5,081.8 |
13.5 |
1.06 |
|||
| Total deposits |
21,189.7 |
23.6 |
0.45 |
|||
| Borrowings: |
||||||
| Federal Home Loan Bank advances |
330.8 |
1.2 |
1.48 |
|||
| Federal funds purchased |
10.5 |
- |
0.21 |
|||
| Retail repurchase agreements |
465.9 |
0.3 |
0.27 |
|||
| Other borrowings |
26.8 |
0.1 |
0.98 |
|||
| Total borrowings |
834.0 |
1.6 |
0.77 |
|||
| Notes and debentures |
160.0 |
1.6 |
4.05 |
|||
| Total funding liabilities |
22,183.7 |
$ 26.8 |
0.48% |
|||
| Other liabilities |
381.4 |
|||||
| Total liabilities |
22,565.1 |
|||||
| Stockholders' equity |
5,188.0 |
|||||
| Total liabilities and |
||||||
| stockholders' equity |
$ 27,753.1 |
|||||
| Net interest income/spread (4) |
$ 238.3 |
3.93% |
||||
| Net interest margin |
3.96% |
|||||
| Operating net interest margin (5) |
3.88% |
|||||
| (1) Average yields earned and rates paid are annualized. |
||||||
| (2) Average balances and yields for securities available for sale are based on amortized cost. |
||||||
| (3) Includes commercial and industrial loans and equipment financing loans. |
||||||
| (4) The fully taxable equivalent adjustment was $4.3 million, $4.0 million and $2.7 million for the three months ended |
||||||
| June 30, 2013, March 31, 2013 and June 30, 2012, respectively. |
||||||
| (5) See Non-GAAP financial measures and reconciliation to GAAP. |
||||||
| People's United Financial, Inc. |
||||||
| AVERAGE BALANCE SHEET, INTEREST AND YIELD/RATE ANALYSIS (1) |
||||||
| June 30, 2013 |
June 30, 2012 |
|||||
| Six months ended |
Average |
Yield/ |
Average |
Yield/ |
||
| (dollars in millions) |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
| Assets: |
||||||
| Short-term investments |
$ 149.4 |
$ 0.2 |
0.19% |
$ 548.3 |
$ 0.7 |
0.25% |
| Securities (2) |
4,552.5 |
48.8 |
2.14 |
2,857.5 |
37.8 |
2.65 |
| Loans: |
||||||
| Commercial (3) |
8,334.8 |
178.3 |
4.28 |
7,433.5 |
187.6 |
5.05 |
| Commercial real estate |
7,579.5 |
172.7 |
4.56 |
7,065.3 |
188.1 |
5.32 |
| Residential mortgage |
3,991.8 |
69.6 |
3.49 |
3,792.4 |
72.9 |
3.84 |
| Consumer |
2,143.3 |
37.5 |
3.50 |
2,188.7 |
40.7 |
3.72 |
| Total loans |
22,049.4 |
458.1 |
4.16 |
20,479.9 |
489.3 |
4.78 |
| Total earning assets |
26,751.3 |
$ 507.1 |
3.79% |
23,885.7 |
$ 527.8 |
4.42% |
| Other assets |
3,738.8 |
3,722.1 |
||||
| Total assets |
$ 30,490.1 |
$ 27,607.8 |
||||
| Liabilities and stockholders' equity: |
||||||
| Deposits: |
||||||
| Non-interest-bearing |
$ 4,920.1 |
$ - |
- % |
$ 4,501.6 |
$ - |
- % |
| Savings, interest-bearing checking and money market |
12,180.0 |
16.3 |
0.27 |
11,349.0 |
21.1 |
0.37 |
| Time |
4,597.5 |
25.0 |
1.09 |
5,165.9 |
25.6 |
0.99 |
| Total deposits |
21,697.6 |
41.3 |
0.38 |
21,016.5 |
46.7 |
0.45 |
| Borrowings: |
||||||
| Federal Home Loan Bank advances |
1,562.3 |
3.7 |
0.48 |
331.4 |
2.4 |
1.48 |
| Federal funds purchased |
696.2 |
0.7 |
0.19 |
7.9 |
- |
0.19 |
| Retail repurchase agreements |
525.8 |
0.5 |
0.20 |
480.3 |
0.7 |
0.28 |
| Other borrowings |
1.0 |
- |
1.67 |
26.9 |
0.2 |
0.98 |
| Total borrowings |
2,785.3 |
4.9 |
0.35 |
846.5 |
3.3 |
0.77 |
| Notes and debentures |
656.1 |
12.4 |
3.78 |
159.9 |
3.8 |
4.76 |
| Total funding liabilities |
25,139.0 |
$ 58.6 |
0.47% |
22,022.9 |
$ 53.8 |
0.49% |
| Other liabilities |
436.9 |
382.4 |
||||
| Total liabilities |
25,575.9 |
22,405.3 |
||||
| Stockholders' equity |
4,914.2 |
5,202.5 |
||||
| Total liabilities and stockholders' equity |
$ 30,490.1 |
$ 27,607.8 |
||||
| Net interest income/spread (4) |
$ 448.5 |
3.32% |
$ 474.0 |
3.93% |
||
| Net interest margin |
3.35% |
3.97% |
||||
| Operating net interest margin (5) |
3.35% |
3.93% |
||||
| (1) Average yields earned and rates paid are annualized. |
||||||
| (2) Average balances and yields for securities available for sale are based on amortized cost. |
||||||
| (3) Includes commercial and industrial loans and equipment financing loans. |
||||||
| (4) The fully taxable equivalent adjustment was $8.3 million and $5.2 million for the six months ended June 30, 2013 and |
||||||
| 2012, respectively. |
||||||
| (5) See Non-GAAP financial measures and reconciliation to GAAP. |
||||||
| People's United Financial, Inc. |
|||||
| Loans acquired in connection with business combinations are initially recorded at fair value, determined based |
|||||
| upon an estimate of expected cash flows, including a reduction for estimated credit losses, and without carryover |
|||||
| of the respective portfolio's historical allowance for loan losses. A decrease in expected cash flows in subsequent |
|||||
| periods may indicate that a loan is impaired, which would require the establishment of an allowance for loan |
|||||
| losses. As such, selected asset quality metrics have been highlighted to distinguish between the 'originated' |
|||||
| portfolio and the 'acquired' portfolio. |
|||||
| NON-PERFORMING ASSETS |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Originated non-performing loans: |
|||||
| Commercial Banking: |
|||||
| Commercial real estate |
$ 70.2 |
$ 86.5 |
$ 84.4 |
$ 88.5 |
$ 90.5 |
| Commercial and industrial |
68.6 |
50.9 |
54.8 |
64.6 |
62.2 |
| Equipment financing |
27.8 |
24.8 |
27.2 |
37.4 |
37.3 |
| Total |
166.6 |
162.2 |
166.4 |
190.5 |
190.0 |
| Retail: |
|||||
| Residential mortgage |
59.6 |
66.8 |
65.0 |
60.6 |
63.7 |
| Home equity |
21.0 |
22.2 |
21.0 |
14.6 |
13.7 |
| Other consumer |
0.1 |
0.2 |
0.3 |
0.3 |
0.2 |
| Total |
80.7 |
89.2 |
86.3 |
75.5 |
77.6 |
| Total originated non-performing loans (1) |
247.3 |
251.4 |
252.7 |
266.0 |
267.6 |
| REO: |
|||||
| Residential |
16.0 |
16.9 |
17.2 |
7.2 |
5.6 |
| Commercial |
10.9 |
9.6 |
11.4 |
12.6 |
14.1 |
| Total REO |
26.9 |
26.5 |
28.6 |
19.8 |
19.7 |
| Repossessed assets |
6.3 |
7.2 |
8.3 |
8.2 |
7.2 |
| Total non-performing assets |
$ 280.5 |
$ 285.1 |
$ 289.6 |
$ 294.0 |
$ 294.5 |
| Acquired non-performing loans (contractual amount) (2) |
$ 159.0 |
$ 180.7 |
$ 181.6 |
$ 202.0 |
$ 236.6 |
| Originated non-performing loans as a percentage |
|||||
| of originated loans |
1.18% |
1.25% |
1.30% |
1.45% |
1.52% |
| Non-performing assets as a percentage of: |
|||||
| Originated loans, REO and repossessed assets |
1.33 |
1.42 |
1.48 |
1.59 |
1.67 |
| Tangible stockholders' equity and originated |
|||||
| allowance for loan losses |
10.33 |
9.78 |
9.45 |
9.41 |
9.37 |
| (1) Reported net of government guarantees totaling $20.4 million at June 30, 2013, $9.9 million at March 31, 2013, |
|||||
| $9.7 million at Dec. 31, 2012, $14.1 million at Sept. 30, 2012 and $14.8 million at June 30, 2012. |
|||||
| (2) Represents acquired loans that meet People's United Financial's definition of a non-performing loan but are not, |
|||||
| under the accounting model for acquired loans, subject to classification as non-accrual in the same manner as |
|||||
| originated loans. Because acquired loans are initially recorded at an amount estimated to be collectible, losses on |
|||||
| such loans, when incurred, are first applied against the non-accretable difference established in purchase accounting |
|||||
| and then to any allowance for loan losses recognized subsequent to acquisition. |
|||||
| People's United Financial, Inc. |
|||||
| PROVISION AND ALLOWANCE FOR LOAN LOSSES |
|||||
| Three Months Ended |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Allowance for loan losses on originated loans: |
|||||
| Balance at beginning of period |
$ 177.5 |
$ 177.5 |
$ 175.5 |
$ 175.5 |
$ 175.5 |
| Charge-offs |
(12.0) |
(11.3) |
(11.6) |
(11.1) |
(12.3) |
| Recoveries |
1.9 |
1.5 |
1.6 |
1.7 |
1.5 |
| Net loan charge-offs |
(10.1) |
(9.8) |
(10.0) |
(9.4) |
(10.8) |
| Provision for loan losses |
10.1 |
9.8 |
12.0 |
9.4 |
10.8 |
| Balance at end of period |
177.5 |
177.5 |
177.5 |
175.5 |
175.5 |
| Allowance for loan losses on acquired loans: |
|||||
| Balance at beginning of period |
9.8 |
10.5 |
10.5 |
4.8 |
7.7 |
| Charge-offs |
(0.7) |
(3.3) |
- |
- |
(2.7) |
| Provision for loan losses |
(0.9) |
2.6 |
- |
5.7 |
(0.2) |
| Balance at end of period |
8.2 |
9.8 |
10.5 |
10.5 |
4.8 |
| Total allowance for loan losses |
$ 185.7 |
$ 187.3 |
$ 188.0 |
$ 186.0 |
$ 180.3 |
| Originated allowance for loan losses as a percentage of: |
|||||
| Originated loans |
0.85% |
0.88% |
0.91% |
0.95% |
1.00% |
| Originated non-performing loans |
71.8 |
70.6 |
70.3 |
66.0 |
65.6 |
| Commercial banking originated allowance |
|||||
| for loan losses as a percentage of |
|||||
| originated commercial banking loans |
1.05 |
1.11 |
1.13 |
1.22 |
1.29 |
| Retail originated allowance for loan losses |
|||||
| as a percentage of originated retail loans |
0.31 |
0.32 |
0.36 |
0.35 |
0.37 |
| NET LOAN CHARGE-OFFS (RECOVERIES) |
|||||
| Three Months Ended |
|||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
| Commercial Banking: |
|||||
| Commercial real estate |
$ 4.7 |
$ 6.1 |
$ 2.5 |
$ 3.5 |
$ 6.1 |
| Commercial and industrial |
1.5 |
3.7 |
2.7 |
2.6 |
3.1 |
| Equipment financing |
0.7 |
(0.4) |
1.0 |
1.1 |
1.2 |
| Total |
6.9 |
9.4 |
6.2 |
7.2 |
10.4 |
| Retail: |
|||||
| Residential mortgage |
2.3 |
1.9 |
1.7 |
1.3 |
1.4 |
| Home equity |
1.4 |
1.5 |
1.7 |
0.6 |
1.4 |
| Other consumer |
0.2 |
0.3 |
0.4 |
0.3 |
0.3 |
| Total |
3.9 |
3.7 |
3.8 |
2.2 |
3.1 |
| Total |
$ 10.8 |
$ 13.1 |
$ 10.0 |
$ 9.4 |
$ 13.5 |
| Net loan charge-offs to average loans (annualized) |
0.19% |
0.24% |
0.19% |
0.18% |
0.26% |
| People's United Financial, Inc. |
|||||||||
| NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP |
|||||||||
| In addition to evaluating People's United Financial's results of operations in accordance with U.S. generally |
|||||||||
| accepted accounting principles ("GAAP"), management routinely supplements their evaluation with an analysis of |
|||||||||
| certain non-GAAP financial measures, such as the efficiency and tangible equity ratios, tangible book value per |
|||||||||
| share and operating earnings metrics. Management believes these non-GAAP financial measures provide information |
|||||||||
| useful to investors in understanding People's United Financial's underlying operating performance and trends, and |
|||||||||
| facilitates comparisons with the performance of other banks and thrifts. Further, the efficiency ratio and operating |
|||||||||
| earnings metrics are used by management in its assessment of financial performance, including non-interest expense |
|||||||||
| control, while the tangible equity ratio and tangible book value per share are used to analyze the relative strength |
|||||||||
| of People's United Financial's capital position. |
|||||||||
| The efficiency ratio, which represents an approximate measure of the cost required by People's United Financial |
|||||||||
| to generate a dollar of revenue, is the ratio of (i) total non-interest expense (excluding goodwill impairment |
|||||||||
| charges, amortization of other acquisition-related intangible assets, losses on real estate assets and non-recurring |
|||||||||
| expenses) (the numerator) to (ii) net interest income on a fully taxable equivalent ("FTE") basis plus total |
|||||||||
| non-interest income (including the FTE adjustment on bank-owned life insurance ("BOLI") income, and excluding |
|||||||||
| gains and losses on sales of assets other than residential mortgage loans and acquired loans, and non-recurring income) |
|||||||||
| (the denominator). People's United Financial generally considers an item of income or expense to be non-recurring if |
|||||||||
| it is not similar to an item of income or expense of a type incurred within the last two years and is not similar to an |
|||||||||
| item of income or expense of a type reasonably expected to be incurred within the following two years. |
|||||||||
| Operating earnings exclude from net income those items that management considers to be of such a non-recurring |
|||||||||
| or infrequent nature that, by excluding such items (net of income taxes), People's United Financial's results can be |
|||||||||
| measured and assessed on a more consistent basis from period to period. Items excluded from operating earnings, |
|||||||||
| which include, but are not limited to: (i) merger-related expenses, including acquisition integration and other costs; |
|||||||||
| (ii) charges related to executive-level management separation costs; (iii) severance-related costs; and |
|||||||||
| (iv) writedowns of banking house assets, are generally also excluded when calculating the efficiency ratio. |
|||||||||
| Operating earnings per share is derived by determining the per share impact of the respective adjustments to |
|||||||||
| arrive at operating earnings and adding (subtracting) such amounts to (from) GAAP earnings per share. Operating |
|||||||||
| return on average assets is calculated by dividing operating earnings (annualized) by average assets. Operating |
|||||||||
| return on average tangible stockholders' equity is calculated by dividing operating earnings (annualized) by average |
|||||||||
| tangible stockholders' equity. The operating dividend payout ratio is calculated by dividing dividends paid by |
|||||||||
| operating earnings for the respective period. |
|||||||||
| Operating net interest margin excludes from the net interest margin those items that management considers to |
|||||||||
| be of such a discrete nature that, by excluding such items, People's United Financial's net interest margin can be |
|||||||||
| measured and assessed on a more consistent basis from period to period. Excluded from operating net interest |
|||||||||
| margin is cost recovery income on acquired loans. Operating net interest margin is calculated by dividing |
|||||||||
| operating net interest income (annualized) by average earning assets. |
|||||||||
| The tangible equity ratio is the ratio of (i) tangible stockholders' equity (total stockholders' equity less goodwill |
|||||||||
| and other acquisition-related intangible assets) (the numerator) to (ii) tangible assets (total assets less goodwill and |
|||||||||
| other acquisition-related intangible assets) (the denominator). Tangible book value per share is calculated by |
|||||||||
| dividing tangible stockholders' equity by common shares (total common shares issued, less common shares |
|||||||||
| classified as treasury shares and unallocated Employee Stock Ownership Plan ("ESOP") common shares). |
|||||||||
| In light of diversity in presentation among financial institutions, the methodologies used by People's United |
|||||||||
| Financial for determining the non-GAAP financial measures discussed above may differ from those used by other |
|||||||||
| financial institutions. |
|||||||||
| People's United Financial, Inc. |
|||||||
| NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued |
|||||||
| OPERATING NON-INTEREST EXPENSE AND EFFICIENCY RATIO |
|||||||
| Three Months Ended |
Six Months Ended |
||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
June 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
2013 |
2012 |
| Total non-interest expense |
$ 205.8 |
$ 212.0 |
$ 207.4 |
$ 208.9 |
$ 205.7 |
$ 417.8 |
$ 414.3 |
| Adjustments to arrive at operating |
|||||||
| non-interest expense: |
|||||||
| Writedowns of banking house assets |
- |
(6.2) |
- |
- |
- |
(6.2) |
- |
| Severance-related costs |
(0.4) |
(1.5) |
(2.9) |
(0.9) |
(1.1) |
(1.9) |
(3.5) |
| Acquisition integration and other costs |
- |
(0.3) |
- |
(2.3) |
(2.5) |
(0.3) |
(3.1) |
| Total |
(0.4) |
(8.0) |
(2.9) |
(3.2) |
(3.6) |
(8.4) |
(6.6) |
| Operating non-interest expense |
205.4 |
204.0 |
204.5 |
205.7 |
202.1 |
409.4 |
407.7 |
| Amortization of other acquisition-related |
|||||||
| intangible assets |
(6.6) |
(6.5) |
(6.7) |
(6.7) |
(6.8) |
(13.1) |
(13.4) |
| Other (1) |
(3.4) |
(1.5) |
(0.6) |
(2.7) |
(2.1) |
(4.9) |
(4.5) |
| Total |
$ 195.4 |
$ 196.0 |
$ 197.2 |
$ 196.3 |
$ 193.2 |
$ 391.4 |
$ 389.8 |
| Net interest income (FTE basis) |
$ 225.2 |
$ 223.3 |
$ 228.6 |
$ 237.8 |
$ 238.3 |
$ 448.5 |
$ 474.0 |
| Total non-interest income |
86.1 |
82.9 |
84.3 |
81.4 |
75.7 |
169.0 |
148.1 |
| Total revenues |
311.3 |
306.2 |
312.9 |
319.2 |
314.0 |
617.5 |
622.1 |
| Adjustments: |
|||||||
| BOLI FTE adjustment |
0.4 |
0.4 |
0.6 |
0.7 |
0.6 |
0.8 |
1.5 |
| Other (2) |
(0.2) |
(0.7) |
(0.7) |
- |
- |
(0.9) |
- |
| Total |
$ 311.5 |
$ 305.9 |
$ 312.8 |
$ 319.9 |
$ 314.6 |
$ 617.4 |
$ 623.6 |
| Efficiency ratio |
62.7% |
64.1% |
63.0% |
61.4% |
61.4% |
63.4% |
62.5% |
| (1) Items classified as "other" and deducted from non-interest expense for purposes of calculating the efficiency ratio include, |
|||||||
| as applicable, certain franchise taxes, real estate owned expenses, contract termination costs and non-recurring expenses. |
|||||||
| (2) Items classified as "other" and added to (deducted from) total revenues for purposes of calculating the efficiency ratio include, |
|||||||
| as applicable, asset write-offs and gains associated with the sale of branch locations. |
|||||||
| People's United Financial, Inc. |
|||||||
| NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued |
|||||||
| OPERATING EARNINGS |
|||||||
| Three Months Ended |
Six Months Ended |
||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
June 30, |
June 30, |
|
| (dollars in millions, except per share data) |
2013 |
2013 |
2012 |
2012 |
2012 |
2013 |
2012 |
| Net income, as reported |
$ 62.1 |
$ 52.5 |
$ 61.2 |
$ 62.2 |
$ 64.6 |
$ 114.6 |
$ 121.9 |
| Adjustments to arrive at operating earnings: |
|||||||
| Writedowns of banking house assets |
- |
6.2 |
- |
- |
- |
6.2 |
- |
| Severance-related costs |
0.4 |
1.5 |
2.9 |
0.9 |
1.1 |
1.9 |
3.5 |
| Acquisition integration and other costs |
- |
0.3 |
- |
2.3 |
2.5 |
0.3 |
3.1 |
| Total pre-tax adjustments |
0.4 |
8.0 |
2.9 |
3.2 |
3.6 |
8.4 |
6.6 |
| Tax effect |
(0.1) |
(2.6) |
(0.9) |
(1.0) |
(1.2) |
(2.7) |
(2.2) |
| Total adjustments, net of tax |
0.3 |
5.4 |
2.0 |
2.2 |
2.4 |
5.7 |
4.4 |
| Operating earnings |
$ 62.4 |
$ 57.9 |
$ 63.2 |
$ 64.4 |
$ 67.0 |
$ 120.3 |
$ 126.3 |
| Earnings per share, as reported |
$ 0.20 |
$ 0.16 |
$ 0.18 |
$ 0.18 |
$ 0.19 |
$ 0.36 |
$ 0.36 |
| Adjustments to arrive at operating |
|||||||
| earnings per share: |
|||||||
| Writedowns of banking house assets |
- |
0.02 |
- |
- |
- |
0.02 |
- |
| Severance-related costs |
- |
- |
0.01 |
- |
- |
- |
0.01 |
| Acquisition integration and other costs |
- |
- |
- |
0.01 |
0.01 |
- |
0.01 |
| Total adjustments per share |
- |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
| Operating earnings per share |
$ 0.20 |
$ 0.18 |
$ 0.19 |
$ 0.19 |
$ 0.20 |
$ 0.38 |
$ 0.38 |
| Average total assets |
$ 30,799 |
$ 30,178 |
$ 28,991 |
$ 28,234 |
$ 27,753 |
$ 30,490 |
$ 27,608 |
| Operating return on |
|||||||
| average assets (annualized) |
0.81% |
0.77% |
0.87% |
0.91% |
0.97% |
0.79% |
0.91% |
| OPERATING NET INTEREST MARGIN |
|||||||
| Three Months Ended |
Six Months Ended |
||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
June 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
2013 |
2012 |
| Net interest income (FTE basis) |
$ 225.2 |
$ 223.3 |
$ 228.6 |
$ 237.8 |
$ 238.3 |
$ 448.5 |
$ 474.0 |
| Adjustments to arrive at operating |
|||||||
| net interest income: |
|||||||
| Cost recovery income |
- |
- |
- |
(4.1) |
(4.7) |
- |
(4.7) |
| Total adjustments |
- |
- |
- |
(4.1) |
(4.7) |
- |
(4.7) |
| Operating net interest income |
$ 225.2 |
$ 223.3 |
$ 228.6 |
$ 233.7 |
$ 233.6 |
$ 448.5 |
$ 469.3 |
| Net interest margin, as reported (1) |
3.33% |
3.38% |
3.63% |
3.89% |
3.96% |
3.35% |
3.97% |
| Adjustments to arrive at operating |
|||||||
| net interest margin (1): |
|||||||
| Cost recovery income |
- |
- |
- |
(0.07) |
(0.08) |
- |
(0.04) |
| Total adjustments |
- |
- |
- |
(0.07) |
(0.08) |
- |
(0.04) |
| Operating net interest margin (1) |
3.33% |
3.38% |
3.63% |
3.82% |
3.88% |
3.35% |
3.93% |
| Average total earning assets |
$ 27,079 |
$ 26,421 |
$ 25,206 |
$ 24,474 |
$ 24,040 |
$ 26,751 |
$ 23,886 |
| (1) Annualized. |
|||||||
| People's United Financial, Inc. |
|||||||
| NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP - continued |
|||||||
| OPERATING RETURN ON AVERAGE TANGIBLE STOCKHOLDERS' EQUITY |
|||||||
| Three Months Ended |
Six Months Ended |
||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
June 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
2013 |
2012 |
| Operating earnings |
$ 62.4 |
$ 57.9 |
$ 63.2 |
$ 64.4 |
$ 67.0 |
$ 120.3 |
$ 126.3 |
| Average stockholders' equity |
$ 4,825 |
$ 5,005 |
$ 5,107 |
$ 5,161 |
$ 5,188 |
$ 4,914 |
$ 5,203 |
| Less: Average goodwill and average other |
|||||||
| acquisition-related intangible assets |
2,144 |
2,151 |
2,157 |
2,164 |
2,166 |
2,147 |
2,169 |
| Average tangible stockholders' equity |
$ 2,681 |
$ 2,854 |
$ 2,950 |
$ 2,997 |
$ 3,022 |
$ 2,767 |
$ 3,034 |
| Operating return on average tangible |
|||||||
| stockholders' equity (annualized) |
9.3% |
8.1% |
8.6% |
8.6% |
8.9% |
8.7% |
8.3% |
| OPERATING DIVIDEND PAYOUT RATIO |
|||||||
| Three Months Ended |
Six Months Ended |
||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
June 30, |
June 30, |
|
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
2013 |
2012 |
| Dividends paid |
$ 51.9 |
$ 52.8 |
$ 53.6 |
$ 54.3 |
$ 55.1 |
$ 104.7 |
$ 110.0 |
| Operating earnings |
$ 62.4 |
$ 57.9 |
$ 63.2 |
$ 64.4 |
$ 67.0 |
$ 120.3 |
$ 126.3 |
| Operating dividend payout ratio |
83.2% |
91.2% |
84.8% |
84.3% |
82.2% |
87.0% |
87.1% |
| TANGIBLE EQUITY RATIO |
|||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|||
| (dollars in millions) |
2013 |
2013 |
2012 |
2012 |
2012 |
||
| Total stockholders' equity |
$ 4,678 |
$ 4,886 |
$ 5,039 |
$ 5,107 |
$ 5,135 |
||
| Less: Goodwill and other |
|||||||
| acquisition-related intangible assets |
2,140 |
2,147 |
2,154 |
2,160 |
2,166 |
||
| Tangible stockholders' equity |
$ 2,538 |
$ 2,739 |
$ 2,885 |
$ 2,947 |
$ 2,969 |
||
| Total assets |
$31,345 |
$30,598 |
$30,324 |
$28,576 |
$28,137 |
||
| Less: Goodwill and other |
|||||||
| acquisition-related intangible assets |
2,140 |
2,147 |
2,154 |
2,160 |
2,166 |
||
| Tangible assets |
$29,205 |
$28,451 |
$28,170 |
$26,416 |
$25,971 |
||
| Tangible equity ratio |
8.7% |
9.6% |
10.2% |
11.2% |
11.4% |
||
| TANGIBLE BOOK VALUE PER SHARE |
|||||||
| June 30, |
March 31, |
Dec. 31, |
Sept. 30, |
June 30, |
|||
| (in millions, except per share data) |
2013 |
2013 |
2012 |
2012 |
2012 |
||
| Tangible stockholders' equity |
$ 2,538 |
$ 2,739 |
$ 2,885 |
$ 2,947 |
$ 2,969 |
||
| Common shares issued |
396.32 |
396.24 |
395.81 |
395.88 |
395.87 |
||
| Less: Shares classified as treasury shares |
78.54 |
67.31 |
56.18 |
51.48 |
47.00 |
||
| Unallocated ESOP shares |
8.19 |
8.28 |
8.36 |
8.45 |
8.54 |
||
| Common shares |
309.59 |
320.65 |
331.27 |
335.95 |
340.33 |
||
| Tangible book value per share |
$ 8.20 |
$ 8.54 |
$ 8.71 |
$ 8.77 |
$ 8.72 |
||
SOURCE People's United Financial, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article