NorthWestern Reports First Quarter 2010 Results
Reports diluted EPS of $.79/share in 1Q 2010 compared to $.63/share in 1Q 2009
Reaffirms guidance for 2010 of $1.95 - $2.10 per fully diluted share
Declares a dividend of 34 cents per share
SIOUX FALLS, S.D., April 23 /PRNewswire-FirstCall/ -- NorthWestern Corporation d/b/a NorthWestern Energy (NYSE: NWE) reported financial results for the quarter ended March 31, 2010.
Highlights for the quarter include:
- Net income improved by $5.9 million or 25.9% over the first quarter of 2009 due primarily to:
- A decrease in operating, general and administrative expenses of $7.1 million, before tax;
- A $3.4 million reduction in income tax expense due to obtaining, in the third quarter of 2009, Internal Revenue Service (IRS) approval of a tax accounting method change to deduct repairs that would have previously been capitalized;
- Offset by a pre-tax gross margin decrease of approximately $1.6 million due primarily to decreased natural gas volumes from milder winter weather in Montana and decreased electric volumes from lower industrial demand relating to the weak economic climate;
- Cash provided by operating activities totaled $106.3 million for the three months ended March 31, 2010 as compared with $65.1 million during the three months ended March 31, 2009 due to lower contributions to our qualified pension plans in 2010, which were substantially funded at December 31, 2009.
First Quarter Financial Results
Consolidated net income was $28.7 million or $.79 per diluted share for the quarter ended March 31, 2010, compared with consolidated net income of $22.8 million or $.63 per diluted share for the quarter ended March 31, 2009. Computed diluted shares were 36.5 million at March 31, 2010 compared with 36.3 million diluted shares at March 31, 2009.
"We are pleased with our increase in net income and operating cash flows when compared with the first quarter of 2009. Our ability to manage costs drove the strong financial results, offsetting the continued soft regional economy and mild weather in Montana for the quarter," said Bob Rowe, President and CEO. "We continue to move ahead with the construction of the Mill Creek Generation Station, are advancing other efforts valuable to our customers, and are making progress on the renewable transmission projects to facilitate sound development of our region's green energy resources."
The following table reconciles the primary changes in 2010 results from 2009:
Fully |
||||||||
($millions, except EPS) |
Pre-tax |
Net Income (1) |
Diluted EPS |
|||||
Q1 2009 reported |
$ 35.9 |
$ 22.8 |
$ 0.63 |
|||||
Deduct |
Natural gas - warmer winter weather |
(2.0) |
(1.2) |
(0.03) |
||||
Deduct |
Interest expense |
(1.9) |
(1.2) |
(0.03) |
||||
Deduct |
Electric - retail volumes |
(1.4) |
(0.9) |
(0.02) |
||||
Deduct |
Electric - transmission capacity |
(0.4) |
(0.2) |
(0.01) |
||||
Deduct |
Depreciation expense |
(0.2) |
(0.1) |
(0.00) |
||||
Add |
Other income |
0.2 |
0.1 |
0.00 |
||||
Add |
Postretirement health care |
0.5 |
0.3 |
0.01 |
||||
Add |
Electric - reclamation settlement |
0.5 |
0.3 |
0.01 |
||||
Add |
Natural gas - commercial contract minimum usage requirement |
0.6 |
0.4 |
0.01 |
||||
Add |
Pension |
0.6 |
0.4 |
0.01 |
||||
Add |
Property and other taxes |
1.3 |
0.8 |
0.02 |
||||
Add |
Compensation |
2.2 |
1.4 |
0.04 |
||||
Add |
Insurance reserves |
3.0 |
1.8 |
0.05 |
||||
Add |
Benefit of repairs tax deduction |
- |
3.4 |
0.09 |
||||
Add |
All other, net |
1.9 |
0.6 |
0.02 |
||||
Subtotal |
0.16 |
|||||||
Q1 2010 reported |
$ 40.9 |
$ 28.7 |
$ 0.79 |
|||||
1) Income Tax Benefit (Expense) calculation on reconciling items assumes normal effective tax rate of 38.5%. |
||||||||
For more information see www.northwesternenergy.com/documents/investor/Q110.pdf
Consolidated gross margin was $161.3 million for the three months ended March 31, 2010, a decrease of $1.6 million, or 1.0%, from gross margin in 2009. This decline was primarily due to a decrease in electric volumes from lower industrial demand relating to the weak economic climate, lower gas volumes from warmer winter weather in Montana and a decline in transmission revenues. These decreases were offset in part by recognition of revenues associated with a natural gas contract with minimum usage requirements that were not met and a settlement to recover previously incurred reclamation costs associated with the coal supply at Colstrip Unit 4.
Consolidated operating, general and administrative expenses were $58.3 million for the three months ended March 31, 2010, as compared with $65.4 million for the three months ended March 31, 2009. Primary components of this change include the following:
- Lower insurance reserves due to claims incurred in the prior year and a favorable arbitration decision received in the first quarter of 2010;
- Decreased compensation and benefit costs primarily from a combination of lower headcount, more time spent by employees on capital projects rather than maintenance projects (which are expensed), lower severance costs, lower pension expense and lower postretirement health care costs due to an amendment to the plan in 2009.
Property and other taxes were $23.0 million for the three months ended March 31, 2010 as compared with $24.3 million in the first quarter of 2009. This decrease was due to lower estimated property valuations.
Depreciation expense was $22.9 million for the three months ended March 31, 2010 as compared with $22.7 million in the first quarter of 2009.
Interest expense for the three months ended March 31, 2010 was $17.1 million, an increase of $2.0 million from the first quarter of 2009. This increase was primarily due to increased debt outstanding, offset in part by $0.7 million capitalized for the debt portion of allowance for funds used during construction (AFUDC), primarily related to the Mill Creek Generating Station.
Income tax expense for the three months ended March 31, 2010 was $12.2 million as compared with $13.1 million in the first quarter of 2009. The effective tax rate in 2010 was 29.8% as compared with 36.4% for the same period of 2009, and the Company expects our effective tax rate for 2010 to be approximately 30%.
Results from Operations
Electric gross margin for the quarter ended March 31, 2010 was $112.8 million, down 0.4%, compared with $113.2 million for the same period of 2009. This decline in margin and volumes are due largely to decreases in industrial demand relating to the weak economic climate, and to a lesser degree, decreases in transmission capacity demand. These decreases were offset in part by: (i) higher revenues for operating, general and administrative expenses primarily related to customer efficiency programs, which are recovered from customers through the supply trackers and therefore have no impact on operating income; and (ii) decreased cost of sales due to a settlement to recover previously incurred reclamation costs associated with the coal supply at Colstrip Unit 4.
Retail electric volumes for the quarter ended March 31, 2010 totaled 2,582,000 megawatt hours compared with 2,663,000 megawatt hours for the quarter ended 2009, a 3.0% decrease. This decline in volume is due largely to decreases in industrial demand relating to the weak economic climate. Wholesale electric volumes were 243,000 megawatt hours for the quarter ended March 31, 2010 and flat compared with the first quarter of 2009.
Natural gas gross margin was $48.2 million for the quarter ended March 31, 2010 compared with $49.9 million during the first quarter of 2009. Retail natural gas volumes were 13,685,000 dekatherms for the quarter ended March 31, 2010 compared with 13,870,000 dekatherms for the same period in 2009. The decline in gross margin is primarily due to warmer winter weather in Montana and a reduction in operating, general and administrative expenses recovered from customers through the supply tracker related to customer efficiency programs, offset in part by recognition of revenues associated with a contract with minimum usage requirements that were not met.
Liquidity and Capital Resources
As of March 31, 2010, cash and cash equivalents were $7.1 million compared with $4.3 million at Dec. 31, 2009. The Company had $208.4 million available from credit facilities at March 31, 2010 compared with $180.9 million at Dec. 31, 2009. The increase in credit revolver availability was due primarily to cash provided by operating activities of the Company during the quarter ended March 31, 2010.
Cash provided by operating activities totaled $106.3 million for the three months ended March 31, 2010, as compared with $65.1 million during the three months ended March 31, 2009. This increase in operating cash flows is primarily related to contributions of $43.2 million to our qualified pension plans during the first quarter of 2009.
Cash used in investing activities increased by approximately $39.6 million as compared with the first quarter of 2009 due primarily to increased property, plant and equipment additions related to the Mill Creek Generating Station project.
Cash used in financing activities totaled approximately $45.7 million in the first quarter of 2010 as compared with cash provided by financing activities of approximately $25.0 million during the three months ended March 31, 2009. During the first quarter of 2010 the Company made debt repayments of $33.4 million and paid dividends on common stock of $12.2 million. During the first quarter of 2009 the Company issued debt of $250.0 million, made debt repayments of $211.3 million, and paid dividends on common stock of $12.0 million.
Dividend
NorthWestern's Board of Directors declared a quarterly common stock dividend of 34 cents per share, payable on June 30, 2010, to common shareholders of record as of June 15, 2010.
Rate Case Update
In October 2009, the Company filed a request with the Montana Public Service Commission (MPSC) for an annual electric transmission and distribution revenue increase of $15.5 million, and an annual natural gas transmission, storage and distribution revenue increase of $2.0 million. The request was based on a 2008 test period, a return on equity of 10.9%, an equity ratio of 49.45% and rate base of $632.2 million and $256.6 million for electric and natural gas, respectively.
The procedural schedule for this rate case was temporarily suspended pending resolution of confidential treatment of various data requests, which was resolved in April 2010. The Company expects the procedural schedule to be reinstated during the second quarter of 2010 and the MPSC to issue a final order during the fourth quarter of 2010. The Company requested interim rate adjustments, which we expect to be considered after intervener testimony is filed.
2010 Earnings Outlook
NorthWestern reaffirms its earnings for 2010 to be $1.95 - $2.10/fully diluted share.
The major assumptions include, but are not limited to, the following expectations:
- A consolidated income tax rate of approximately 30% of pre-tax income;
- No impact from requested rate increase in Montana due to anticipated final order in the rate case during the fourth quarter of 2010;
- Fully diluted average shares outstanding of 36.5 million; and
- Normal weather in the Company's electric and natural gas service territories for the remainder of 2010.
Results of Annual Stockholder Meeting
NorthWestern's stockholders elected E. Linn Draper, Jr., Stephen P. Adik, Dorothy M. Bradley, Dana J. Dykhouse, Julia L. Johnson, Philip L. Maslowe, D. Louis Peoples and Robert C. Rowe to a one-year term on the Board.
Stockholders also ratified Deloitte & Touche, LLP as the company's independent registered public accounting firm for the year ending December 31, 2010.
Company Hosting Investor Conference Call
NorthWestern will host an investor conference call today, Friday, April 23 at 11:00 am Eastern Time to review its financial results for the quarter ended March 31, 2010.
The conference call will be webcast live on the Internet at http://www.northwesternenergy.com under the "Investor Information" heading. To listen, please go to the site at least 10 minutes in advance of the call to register. An archived webcast will be available shortly after the call.
A telephonic replay of the call will be available beginning at noon today through May 23, 2010, at 800-475-6701, access code 152578.
About NorthWestern Energy
NorthWestern Energy is one of the largest providers of electricity and natural gas in the Upper Midwest and Northwest, serving approximately 661,000 customers in Montana, South Dakota and Nebraska. More information on NorthWestern Energy is available on the Company's Web site at www.northwesternenergy.com.
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including, without limitation, the information under "2010 Earnings Outlook". Forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." These statements are based upon our current expectations and speak only as of the date hereof. Our actual future business and financial performance may differ materially and adversely from those expressed in any forward-looking statements as a result of various factors and uncertainties, including, but not limited to:
- potential adverse federal, state, or local legislation or regulation or adverse determinations by regulators could have a material adverse effect on our liquidity, results of operations and financial condition;
- changes in availability of trade credit, usage, commodity prices, fuel supply costs or availability due to higher demand, shortages, weather conditions, transportation problems or other developments, may reduce revenues or may increase operating costs, each of which would adversely affect our liquidity;
- unscheduled generation outages or forced reductions in output, maintenance or repairs, which may reduce revenues and increase operating costs or may require additional capital expenditures or other increased operating costs; and
- adverse changes in general economic and competitive conditions in the U.S. financial markets and in our service territories.
Our Annual Report on Form 10-K, recent and forthcoming Quarterly Reports on Form 10-Q, recent Current Reports on Form 8-K and other Securities and Exchange Commission filings discuss some of the important risk factors that may affect our business, results of operations and financial condition.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands) |
||||||||
March 31, 2010 |
December 31, 2009 |
|||||||
(unaudited) |
||||||||
ASSETS |
||||||||
Current Assets |
$ |
252,423 |
$ |
264,827 |
||||
Property, Plant, and Equipment, Net |
1,996,483 |
1,964,121 |
||||||
Goodwill |
355,128 |
355,128 |
||||||
Regulatory Assets |
180,300 |
182,382 |
||||||
Other Noncurrent Assets |
30,303 |
28,674 |
||||||
Total Assets |
$ |
2,814,637 |
$ |
2,795,132 |
||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Current Maturities of Long-term Debt and Capital Leases |
$ |
7,571 |
$ |
7,320 |
||||
Current Liabilities |
295,902 |
287,672 |
||||||
Long-term Capital Leases |
35,261 |
35,570 |
||||||
Long-term Debt |
947,691 |
981,296 |
||||||
Noncurrent Regulatory Liabilities |
242,178 |
238,332 |
||||||
Deferred Income Taxes |
181,284 |
161,188 |
||||||
Other Noncurrent Liabilities |
300,957 |
296,730 |
||||||
Total Liabilities |
2,010,844 |
2,008,108 |
||||||
Total Shareholders' Equity |
803,793 |
787,024 |
||||||
Total Liabilities and Shareholders' Equity |
$ |
2,814,637 |
$ |
2,795,132 |
||||
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF INCOME (unaudited) (in thousands, except per share amounts) |
||||||
Three Months Ended March 31, |
||||||
2010 |
2009 |
|||||
Revenues |
||||||
Electric |
$ |
203,839 |
$ |
207,987 |
||
Natural Gas |
130,019 |
158,803 |
||||
Other |
315 |
4,113 |
||||
Total Revenues |
334,173 |
370,903 |
||||
Operating Expenses |
||||||
Cost of sales |
172,827 |
208,010 |
||||
Operating, general and administrative |
58,308 |
65,419 |
||||
Property and other taxes |
22,968 |
24,289 |
||||
Depreciation |
22,875 |
22,722 |
||||
Total Operating Expenses |
276,978 |
320,440 |
||||
Operating Income |
57,195 |
50,463 |
||||
Interest Expense |
(17,050) |
(15,134) |
||||
Other Income |
753 |
591 |
||||
Income Before Income Taxes |
40,898 |
35,920 |
||||
Income Tax Expense |
(12,180) |
(13,107) |
||||
Net Income |
$ |
28,718 |
$ |
22,813 |
||
Average Common Shares Outstanding |
36,169 |
35,934 |
||||
Basic Earnings per Average Common Share |
$ |
0.79 |
$ |
0.63 |
||
Diluted Earnings per Average Common Share |
$ |
0.79 |
$ |
0.63 |
||
Dividends Declared per Average Common Share |
$ |
0.34 |
$ |
0.335 |
||
NORTHWESTERN CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in thousands) |
||||||
Three Months Ended March 31, |
||||||
2010 |
2009 |
|||||
Operating Activities |
||||||
Net income |
$ |
28,718 |
$ |
22,813 |
||
Non-cash items |
39,897 |
37,447 |
||||
Changes in operating assets and liabilities |
37,655 |
4,870 |
||||
Cash Provided by Operating Activities |
106,270 |
65,130 |
||||
Cash Used in Investing Activities |
(57,796) |
(18,189) |
||||
Cash (Used In) Provided by Financing Activities |
(45,690) |
25,013 |
||||
Net Increase in Cash and Cash Equivalents |
$ |
2,784 |
$ |
71,954 |
||
Cash and Cash Equivalents, beginning of period |
$ |
4,344 |
$ |
11,292 |
||
Cash and Cash Equivalents, end of period |
$ |
7,128 |
$ |
83,246 |
||
NORTHWESTERN CORPORATION ELECTRIC SEGMENT Three Months Ended March 31, 2010 (Unaudited) |
||||||||||
Results |
||||||||||
2010 |
2009 |
Change |
% Change |
|||||||
(in millions) |
||||||||||
Retail revenue |
$ |
170.4 |
$ |
180.5 |
$ |
(10.1) |
(5.6) |
% |
||
Transmission |
11.5 |
11.9 |
(0.4) |
(3.4) |
||||||
Wholesale |
11.0 |
11.1 |
(0.1) |
(0.9) |
||||||
Regulatory amortization and other |
10.9 |
4.5 |
6.4 |
142.2 |
||||||
Total Revenues |
203.8 |
208.0 |
(4.2) |
(2.0) |
||||||
Total Cost of Sales |
91.0 |
94.8 |
(3.8) |
(4.0) |
||||||
Gross Margin |
$ |
112.8 |
$ |
113.2 |
$ |
(0.4) |
(0.4) |
% |
||
Revenues |
Megawatt Hours (MWH) |
Avg. Customer Counts |
||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
|||||||||
(in thousands) |
||||||||||||||
Retail Electric |
||||||||||||||
Montana |
$ |
63,596 |
$ |
66,094 |
680 |
679 |
270,923 |
269,003 |
||||||
South Dakota |
12,845 |
13,547 |
176 |
171 |
48,422 |
48,194 |
||||||||
Residential |
76,441 |
79,641 |
856 |
850 |
319,345 |
317,197 |
||||||||
Montana |
66,218 |
68,892 |
788 |
796 |
60,799 |
60,202 |
||||||||
South Dakota |
15,808 |
16,673 |
238 |
228 |
11,622 |
11,475 |
||||||||
Commercial |
82,026 |
85,565 |
1,026 |
1,024 |
72,421 |
71,677 |
||||||||
Industrial |
7,767 |
10,947 |
676 |
765 |
71 |
72 |
||||||||
Other |
4,205 |
4,311 |
24 |
24 |
4,623 |
4,643 |
||||||||
Total Retail Electric |
$ |
170,439 |
$ |
180,464 |
2,582 |
2,663 |
396,460 |
393,589 |
||||||
Wholesale Electric |
||||||||||||||
Montana |
$ |
9,934 |
$ |
9,823 |
204 |
204 |
N/A |
N/A |
||||||
South Dakota |
1,078 |
1,308 |
39 |
39 |
N/A |
N/A |
||||||||
Total Wholesale Electric |
$ |
11,012 |
$ |
11,131 |
243 |
243 |
N/A |
N/A |
||||||
NORTHWESTERN CORPORATION NATURAL GAS SEGMENT Three Months Ended March 31, 2010 (Unaudited) |
||||||||||
Results |
||||||||||
2010 |
2009 |
Change |
% Change |
|||||||
(in millions) |
||||||||||
Retail revenue |
$ |
118.4 |
$ |
144.4 |
$ |
(26.0) |
(18.0) |
% |
||
Wholesale and other |
11.6 |
14.4 |
(2.8) |
(19.4) |
||||||
Total Revenues |
130.0 |
158.8 |
(28.8) |
(18.1) |
||||||
Total Cost of Sales |
81.8 |
108.9 |
(27.1) |
(24.9) |
||||||
Gross Margin |
$ |
48.2 |
$ |
49.9 |
$ |
(1.7) |
(3.4) |
% |
||
Revenues |
Dekatherms (Dkt) |
Customer Counts |
|||||||||||||
2010 |
2009 |
2010 |
2009 |
2010 |
2009 |
||||||||||
(in thousands) |
|||||||||||||||
Retail Gas |
|||||||||||||||
Montana |
$ |
44,620 |
$ |
55,524 |
4,954 |
5,383 |
158,294 |
157,395 |
|||||||
South Dakota |
14,551 |
18,690 |
1,567 |
1,577 |
37,574 |
37,105 |
|||||||||
Nebraska |
12,833 |
15,443 |
1,448 |
1,316 |
36,875 |
36,813 |
|||||||||
Residential |
72,004 |
89,657 |
7,969 |
8,276 |
232,743 |
231,313 |
|||||||||
Montana |
22,413 |
28,271 |
2,484 |
2,735 |
22,090 |
22,046 |
|||||||||
South Dakota |
13,268 |
14,296 |
1,732 |
1,497 |
5,962 |
5,887 |
|||||||||
Nebraska |
9,506 |
10,942 |
1,355 |
1,231 |
4,606 |
4,582 |
|||||||||
Commercial |
45,187 |
53,509 |
5,571 |
5,463 |
32,658 |
32,515 |
|||||||||
Industrial |
826 |
803 |
94 |
79 |
292 |
299 |
|||||||||
Other |
390 |
476 |
51 |
52 |
146 |
142 |
|||||||||
Total Retail Gas |
$ |
118,407 |
$ |
144,445 |
13,685 |
13,870 |
265,839 |
264,269 |
|||||||
NORTHWESTERN CORPORATION SEGMENT RESULTS (Unaudited) (in thousands) |
||||||||||||
Three Months Ended |
||||||||||||
March 31, 2010 |
Electric |
Gas |
Other |
Eliminations |
Total |
|||||||
Operating revenues |
$ |
203,839 |
$ |
130,019 |
$ |
315 |
$ |
— |
$ |
334,173 |
||
Cost of sales |
91,065 |
81,762 |
— |
— |
172,827 |
|||||||
Gross margin |
112,774 |
48,257 |
315 |
— |
161,346 |
|||||||
Operating, general and administrative |
40,016 |
17,893 |
399 |
— |
58,308 |
|||||||
Property and other taxes |
16,773 |
6,154 |
41 |
— |
22,968 |
|||||||
Depreciation |
18,504 |
4,363 |
8 |
— |
22,875 |
|||||||
Operating income (loss) |
37,481 |
19,847 |
(133) |
— |
57,195 |
|||||||
Interest expense |
(13,193) |
(3,145) |
(712) |
— |
(17,050) |
|||||||
Other income |
457 |
269 |
27 |
— |
753 |
|||||||
Income tax (expense) benefit |
(6,534) |
(5,739) |
93 |
— |
(12,180) |
|||||||
Net income (loss) |
$ |
18,211 |
$ |
11,232 |
$ |
(725) |
$ |
— |
$ |
28,718 |
||
Three Months Ended |
||||||||||||
March 31, 2009 |
Electric |
Gas |
Other |
Eliminations |
Total |
|||||||
Operating revenues |
$ |
207,987 |
$ |
158,803 |
$ |
4,651 |
$ |
(538) |
$ |
370,903 |
||
Cost of sales |
94,748 |
108,938 |
4,324 |
— |
208,010 |
|||||||
Gross margin |
113,239 |
49,865 |
327 |
(538) |
162,893 |
|||||||
Operating, general and administrative |
42,979 |
21,815 |
1,163 |
(538) |
65,419 |
|||||||
Property and other taxes |
18,017 |
6,227 |
45 |
— |
24,289 |
|||||||
Depreciation |
18,391 |
4,323 |
8 |
— |
22,722 |
|||||||
Operating income (loss) |
33,852 |
17,500 |
(889) |
— |
50,463 |
|||||||
Interest expense |
(11,150) |
(3,068) |
(916) |
— |
(15,134) |
|||||||
Other income |
291 |
268 |
32 |
— |
591 |
|||||||
Income tax (expense) benefit |
(8,067) |
(5,475) |
435 |
— |
(13,107) |
|||||||
Net income (loss) |
$ |
14,926 |
$ |
9,225 |
$ |
(1,338) |
$ |
— |
$ |
22,813 |
||
SOURCE NorthWestern Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article