NetEase Reports Third Quarter 2015 Unaudited Financial Results
BEIJING, Nov. 11, 2015 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES), one of China's leading Internet and online game services providers, today announced its unaudited financial results for the third quarter ended September 30, 2015.
"We are honored to be a leading developer and operator of some of the country's most popular games as China's online game industry is on track to become the world's largest gaming market," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our third quarter financial results reflect our success at innovation with total net revenues increasing by 114.1% compared with the third quarter of last year. We grew our top-line net revenues across our three business segments both sequentially and year-over-year, with year-over-year increases of 124.5% in online games, 10.5% in advertising services and 162.2% in e-mail, e-commerce and others."
"Our self-developed and licensed PC-client games maintain a healthy appeal to our users, while our mobile games are driving new growth. During the third quarter of this year, we launched our Westward Journey Online mobile game, which together with our Fantasy Westward Journey mobile game, are now the top two grossing games in the iOS China app store. Players' appetite for our new self-developed PC-client game Revelation, a 3D oriental fantasy MMORPG, was also strong in the third quarter, and we saw continued interest in Blizzard Entertainment's Diablo III®: Reaper of Souls™ and Hearthstone®: Heroes of Warcraft™. A number of new expansion packs for our PC-client games were warmly received during the third quarter as well, including Fantasy Westward Journey II and a new version of Ghost II, named New Ghost. Additionally, we have entered into collaboration between New Ghost and an urban TV show, which is based on a renowned youth romance novel. This cooperation represents the initiation of our strategy to utilize innovative marketing models for our games that further extend our brand."
"Today, our mobile portfolio stands strong with more than 50 titles, and we plan to grow this position with self-developed and licensed games that continue to delight our players. These include games that we have launched since July of this year that have gained immediate traction such as Fairy Tales: The World of the Brave, Kari-ri-sei Million Arthur, Lunar Flowers, The Beautiful Dream and Chrono Blade. In addition, we are planning for the exciting introduction of our highly-anticipated Kung Fu Panda mobile game in late November, as well as The X-World, Fantasy Westward Journey: Warriors and Raven in the coming months. For our PC-client games, the new expansion pack for Kung Fu Master II, which we released in October, is being well received. We also look forward to bringing our PC-client players thrilling new experiences with expansion packs planned for Tianxia III, Heroes of Tang Dynasty Zero, and the new release of Hegemon-King of Western Chu."
"Advertisers are continuing the transition from PC to mobile, a platform where our foothold is particularly strong. Supported by the popularity of our Mobile News App, we are seeing continued growth in our advertising revenues from mobile platforms. During the third quarter, our advertising services' net revenues growth was led by the automobile, Internet services and food and beverage sectors. Our cross-border e-commerce platform Kaola.com also continued to grow rapidly during the third quarter and we are seeing sustained strong momentum from our e-commerce business."
"Our portfolio of PC-client and mobile games is robust and growing. In addition to the domestic popularity of our mobile initiatives that span games, apps, advertising services and e-commerce, we have now launched several new games for overseas audiences to a positive reception. Along with our rapid mobile growth, our focus remains on superior quality and innovation, particularly where there is an opportunity to enhance our offerings with IP and data sharing between our PC-client and mobile games, and other product and service offerings across our business lines," Mr. Ding concluded.
Third Quarter 2015 Financial Results
Net Revenues
Net revenues for the third quarter of 2015 were RMB6,671.8 million (US$1,049.7 million), compared to RMB4,567.9 million and RMB3,116.7 million for the preceding quarter and the third quarter of 2014, respectively.
Net revenues from online games were RMB5,212.9 million (US$820.2 million) for the third quarter of 2015, compared to RMB3,657.1 million and RMB2,322.0 million for the preceding quarter and the third quarter of 2014, respectively.
Net revenues from advertising services were RMB454.9 million (US$71.6 million) for the third quarter of 2015, compared to RMB427.7 million and RMB411.7 million for the preceding quarter and the third quarter of 2014, respectively.
Net revenues from e-mail, e-commerce and others were RMB1,004.0 million (US$158.0 million) for the third quarter of 2015, compared to RMB483.0 million and RMB383.0 million for the preceding quarter and the third quarter of 2014, respectively.
Gross Profit
Gross profit for the third quarter of 2015 was RMB3,849.3 million (US$605.6 million), compared to RMB2,845.6 million and RMB2,258.4 million for the preceding quarter and the third quarter of 2014, respectively.
The year-over-year and quarter-over-quarter increases in online games gross profit were primarily driven by revenue contribution from mobile games such as the Fantasy Westward Journey mobile game and licensed games such as Blizzard Entertainment's Diablo III®: Reaper of Souls™ and Hearthstone®: Heroes of Warcraft™, as well as NetEase's new self-developed PC-client games such as Revelation.
The year-over-year and quarter-over-quarter increases in advertising services gross profit were primarily attributable to strong demand from the automobile, Internet services and food and beverage sectors, and NetEase's monetization efforts for its mobile applications, primarily its Mobile News App.
The year-over-year decrease in e-mail, e-commerce and others gross profit was primarily due to the temporary suspension of higher margin e-commerce services related to third-party lottery products since late February 2015, which was partially offset by increased revenue contribution from NetEase's other e-commerce platforms, which have relatively lower gross profit margins. The quarter-over-quarter decrease was primarily due to the one-off recognition of expenses related to certain copyrights in the third quarter of 2015.
Gross Profit Margin
Gross profit margin for the online games business for the third quarter of 2015 was 67.9%, compared to 69.3% and 77.2% for the preceding quarter and the third quarter of 2014, respectively. The year-over-year and quarter-over-quarter decreases in gross profit margin were mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins, as a percentage of NetEase's total online games revenues.
Gross profit margin for the advertising services business for the third quarter of 2015 was 67.6%, compared to 68.2% and 65.3% for the preceding quarter and the third quarter of 2014, respectively.
Gross profit margin for the e-mail, e-commerce and others business for the third quarter of 2015 was 0.1%, compared to 4.2% and 51.6% for the preceding quarter and the third quarter of 2014, respectively. The year-over-year decrease in gross profit margin was primarily attributable to the temporary suspension of higher margin e-commerce services related to third-party lottery products discussed above, as well as increased revenue contribution from NetEase's other e-commerce platforms, which have relatively lower gross profit margins. The quarter-over-quarter decrease was mainly due to the one-off recognition of expenses related to certain copyrights in the third quarter of 2015.
Operating Expenses
Total operating expenses for the third quarter of 2015 were RMB1,761.2 million (US$277.1 million), compared to RMB1,395.2 million and RMB1,059.2 million for the preceding quarter and the third quarter of 2014, respectively. The year-over-year and quarter-over-quarter increases in operating expenses were mainly due to increased selling and marketing expenses for mobile and PC-client games, advertising services and other mobile products, and higher staff-related costs resulting from an increase in headcount and average compensation.
Income Taxes
The Company recorded a net income tax charge of RMB399.2 million (US$62.8 million) for the third quarter of 2015, compared to RMB145.9 million and RMB197.3 million for the preceding quarter and the third quarter of 2014, respectively. The effective tax rate for the third quarter of 2015 was 17.1%, compared to 9.2% and 14.4% for the preceding quarter and the third quarter of 2014, respectively. The year-over-year increase in the effective tax rate was mainly due to the fact that certain subsidiaries of the Company were approved as Key Software Enterprises and subject to a preferential tax rate of 10% for 2014. Those subsidiaries were subject to a tax rate of 15% in 2015. The quarter-over-quarter increase in the effective tax rate was mainly due to the fact that the Company recognized certain tax credits in the second quarter of 2015 related to annual tax filing benefits, most of which comprised extra tax deductions for research and development expenses approved by the tax authorities.
Net Income After Tax
Net income attributable to the Company's shareholders for the third quarter of 2015 totaled RMB1.9 billion (US$296.1 million), compared to RMB1.4 billion and RMB1.2 billion for the preceding quarter and the third quarter of 2014, respectively. Non-GAAP net income attributable to the Company's shareholders[1] for the third quarter of 2015 totaled RMB2.1 billion (US$322.6 million), compared to RMB1.6 billion and RMB1.3 billion for the preceding quarter and the third quarter of 2014, respectively.
| [1] |
As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
During the third quarter of 2015, the Company had a net foreign exchange gain of RMB66.5 million (US$10.5 million), compared to a net foreign exchange loss of RMB21.7 million and a net foreign exchange gain of RMB2.2 million for the preceding quarter and the third quarter of 2014, respectively. The year-over-year and quarter-over-quarter changes in foreign exchange gains/(losses) were mainly due to unrealized exchange gains/(losses) arising from the Company's foreign currency-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$2.25 and US$2.24, respectively, for the third quarter of 2015. The Company reported basic and diluted earnings per ADS of US$1.70 and US$1.69, respectively, for the preceding quarter, and basic and diluted earnings per ADS of US$1.40 and US$1.39, respectively, for the third quarter of 2014. Non-GAAP basic and diluted earnings per ADS were US$2.45 and US$2.44, respectively, for the third quarter of 2015, compared to non-GAAP basic and diluted earnings per ADS of US$1.90 and US$1.89, respectively, in the preceding quarter, and US$1.51 each for the third quarter of 2014.
Quarterly Dividend
Under the Company's quarterly dividend policy announced on May 13, 2014, quarterly dividends will be set at an amount equivalent to approximately 25% of the Company's anticipated net income after tax in each fiscal quarter.
NetEase paid a dividend of US$0.39 per ADS for the first quarter of 2015 on June 5, 2015, and US$0.44 per ADS for the second quarter of 2015 on September 4, 2015.
The board of directors has approved a dividend of US$0.56 per ADS for the third quarter of 2015, which is expected to be paid on December 4, 2015 to shareholders of record as of the close of business on November 27, 2015. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of September 30, 2015, the Company's total cash and current and non-current time deposits balance was RMB20.4 billion (US$3.2 billion), compared to RMB21.2 billion as of December 31, 2014. Cash flow generated from operating activities was RMB2.2 billion (US$346.5 million) for the third quarter of 2015, compared to RMB835.9 million and RMB1.2 billion for the preceding quarter and the third quarter of 2014, respectively.
Beginning in the first quarter of 2015, NetEase made a reclassification of certain revenue and cost of revenue items from its advertising services segment to its e-mail, e-commerce and others segment. The segments reclassification reflects changes in the way the Company evaluates its business performance and manages its operations. Certain prior period amounts have been reclassified to conform to the current period presentation.
Share Repurchase Program
On September 1, 2015, the Company announced that its board of directors approved a new share repurchase program of up to US$500 million of the Company's outstanding ADSs for a period not to exceed 12 months. NetEase plans to fund repurchases made under this program from available working capital. Under the terms of the approved program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. The timing and dollar amount of repurchase transactions will be subject to Securities and Exchange Commission ("SEC") Rule 10b-18 requirements. It is also expected that such repurchases will be effected pursuant to a plan in conformity with SEC Rule 10b5-1. As of September 30, 2015, the Company has repurchased approximately 0.19 million ADSs for about US$20.7 million under this program.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.3556 on September 30, 2015 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on September 30, 2015, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with simultaneous webcast at 8:00 p.m. Eastern Time on Wednesday, November 11, 2015 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, November 12, 2015). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-888-438-5525 (international: 1-719-325-2144), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 447860#. The replay will be available through November 25, 2015.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading Internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of China's most popular PC-client and mobile games, advertising services, e-mail services and e-commerce platforms. In partnership with Blizzard Entertainment, NetEase also operates some of the most popular international online games in China. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games or expansion packs and other improvements to its existing games do not become as popular as management anticipates; the ability of NetEase to successfully expand its mobile Internet offerings; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft®, StarCraft® II, Hearthstone®:Heroes of Warcraft™, Diablo III®: Reaper of Souls™, Heroes of the Storm™ , Overwatch™ or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market and the market for NetEase's e-commerce services may limit future growth of NetEase's revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among Internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and e-commerce services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEase's existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results; and other risks outlined in NetEase's filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted earnings per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses, which are non-cash charges. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures we use may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Juliet Yang
NetEase, Inc.
[email protected]
Tel: (+86) 571-8985-3378
Brandi Piacente
Investor Relations
[email protected]
Tel: (+1) 212-481-2050
| NETEASE, INC. |
||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
| (RMB and USD in thousands) |
||||||
| December 31, |
September 30, |
September 30, |
||||
| 2014 |
2015 |
2015 |
||||
| RMB |
RMB |
USD (Note 1) |
||||
| Assets |
||||||
| Current assets: |
||||||
| Cash and cash equivalents |
2,021,453 |
6,270,082 |
986,544 |
|||
| Time deposits |
18,496,574 |
13,646,100 |
2,147,099 |
|||
| Restricted cash |
2,628,847 |
3,161,510 |
497,437 |
|||
| Accounts receivable, net |
873,137 |
1,942,200 |
305,589 |
|||
| Prepayments and other current assets |
1,451,919 |
3,478,137 |
547,256 |
|||
| Short-term investments |
2,058,552 |
4,392,847 |
691,177 |
|||
| Deferred tax assets |
202,040 |
328,307 |
51,656 |
|||
| Total current assets |
27,732,522 |
33,219,183 |
5,226,758 |
|||
| Non-current assets: |
||||||
| Property, equipment and software, net |
1,281,225 |
1,817,592 |
285,983 |
|||
| Land use right, net |
77,648 |
116,613 |
18,348 |
|||
| Deferred tax assets |
21,160 |
24,912 |
3,920 |
|||
| Time deposits |
673,000 |
530,000 |
83,391 |
|||
| Other long-term assets |
569,116 |
1,498,285 |
235,743 |
|||
| Total non-current assets |
2,622,149 |
3,987,402 |
627,385 |
|||
| Total assets |
30,354,671 |
37,206,585 |
5,854,143 |
|||
| Liabilities, Mezzanine Classified Noncontrolling Interests |
||||||
| Current liabilities: |
||||||
| Accounts payable |
410,722 |
514,962 |
81,025 |
|||
| Salary and welfare payables |
534,565 |
522,754 |
82,251 |
|||
| Taxes payable |
334,290 |
591,452 |
93,060 |
|||
| Short-term loan |
2,049,865 |
2,226,455 |
350,314 |
|||
| Deferred revenue |
1,967,780 |
4,110,738 |
646,790 |
|||
| Accrued liabilities and other payables |
1,357,228 |
1,823,686 |
286,942 |
|||
| Deferred tax liabilities |
101,997 |
104,455 |
16,435 |
|||
| Total current liabilities |
6,756,447 |
9,894,502 |
1,556,817 |
|||
| Long-term payable: |
||||||
| Other long-term payable |
106,430 |
68,952 |
10,849 |
|||
| Total liabilities |
6,862,877 |
9,963,454 |
1,567,666 |
|||
| Mezzanine classified noncontrolling interests |
133,634 |
133,118 |
20,945 |
|||
| Total NetEase, Inc.'s equity |
23,390,345 |
27,034,098 |
4,253,587 |
|||
| Noncontrolling interests |
(32,185) |
75,915 |
11,945 |
|||
| Total shareholders' equity |
23,358,160 |
27,110,013 |
4,265,532 |
|||
| Total liabilities, mezzanine classified noncontrolling |
30,354,671 |
37,206,585 |
5,854,143 |
|||
| The accompanying notes are an integral part of this press release. |
||||||
| NETEASE, INC. |
||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
| (RMB and USD in thousands, except per share data) |
||||||||
| Quarter Ended |
||||||||
| September 30, |
June 30, |
September 30, |
September 30, |
|||||
| 2014 |
2015 |
2015 |
2015 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Net revenues: |
||||||||
| Online game services |
2,322,014 |
3,657,136 |
5,212,912 |
820,207 |
||||
| Advertising services |
411,749 |
427,736 |
454,883 |
71,572 |
||||
| E-mail, e-commerce and others |
382,976 |
483,033 |
1,003,994 |
157,970 |
||||
| Total net revenues |
3,116,739 |
4,567,905 |
6,671,789 |
1,049,749 |
||||
| Total cost of revenues |
(858,298) |
(1,722,331) |
(2,822,522) |
(444,100) |
||||
| Gross profit |
2,258,441 |
2,845,574 |
3,849,267 |
605,649 |
||||
| Selling and marketing expenses |
(533,838) |
(696,188) |
(817,940) |
(128,696) |
||||
| General and administrative expenses |
(128,928) |
(202,228) |
(319,713) |
(50,304) |
||||
| Research and development expenses |
(396,442) |
(496,782) |
(623,523) |
(98,106) |
||||
| Total operating expenses |
(1,059,208) |
(1,395,198) |
(1,761,176) |
(277,106) |
||||
| Operating profit |
1,199,233 |
1,450,376 |
2,088,091 |
328,543 |
||||
| Other income/(expenses): |
||||||||
| Investment income, net |
8,693 |
1,901 |
24,995 |
3,933 |
||||
| Interest income |
156,084 |
156,653 |
140,399 |
22,091 |
||||
| Exchange gains/ (losses) |
2,184 |
(21,682) |
66,483 |
10,461 |
||||
| Other, net |
1,872 |
562 |
10,133 |
1,594 |
||||
| Net income before tax |
1,368,066 |
1,587,810 |
2,330,101 |
366,622 |
||||
| Income tax |
(197,340) |
(145,933) |
(399,163) |
(62,805) |
||||
| Net income after tax |
1,170,726 |
1,441,877 |
1,930,938 |
303,817 |
||||
| Net income attributable to noncontrolling interests |
(11,581) |
(17,557) |
(49,035) |
(7,715) |
||||
| Net income attributable to |
1,159,145 |
1,424,320 |
1,881,903 |
296,102 |
||||
| Earnings per share, basic |
0.35 |
0.43 |
0.57 |
0.09 |
||||
| Earnings per ADS, basic |
8.87 |
10.83 |
14.31 |
2.25 |
||||
| Earnings per share, diluted |
0.35 |
0.43 |
0.57 |
0.09 |
||||
| Earnings per ADS, diluted |
8.83 |
10.77 |
14.22 |
2.24 |
||||
| Weighted average number of |
3,267,786 |
3,287,495 |
3,288,829 |
3,288,829 |
||||
| Weighted average number of |
130,711 |
131,500 |
131,553 |
131,553 |
||||
| Weighted average number of |
3,280,435 |
3,306,039 |
3,308,156 |
3,308,156 |
||||
| Weighted average number of |
131,217 |
132,242 |
132,326 |
132,326 |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
|||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||
| (RMB and USD in thousands) |
|||||||||||||||
| Quarter Ended |
|||||||||||||||
| September 30, |
March 31, |
June 30, |
September 30, |
September 30, |
|||||||||||
| 2014 |
2015 |
2015 |
2015 |
2015 |
|||||||||||
| RMB |
RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||
| Cash flows from operating activities: |
|||||||||||||||
| Net income |
1,170,726 |
1,305,403 |
1,441,877 |
1,930,938 |
303,817 |
||||||||||
| Adjustments to reconcile net income to net |
|||||||||||||||
| Depreciation and amortization |
36,921 |
38,675 |
42,529 |
46,693 |
7,347 |
||||||||||
| Share-based compensation cost |
96,619 |
160,459 |
165,335 |
168,190 |
26,463 |
||||||||||
| Allowance for (reversal of) provision for doubtful debts |
3,086 |
5,974 |
280 |
(3,050) |
(480) |
||||||||||
| Gain on disposal of property, |
(67) |
(88) |
(4) |
(21) |
(3) |
||||||||||
| Unrealized exchange losses (gains) |
1,686 |
(7,141) |
17,816 |
(61,483) |
(9,674) |
||||||||||
| Deferred income taxes |
32,882 |
41,137 |
(184,958) |
16,261 |
2,559 |
||||||||||
| Net equity share of loss from associated companies |
28,179 |
21,530 |
24,748 |
20,774 |
3,268 |
||||||||||
| Fair value changes of short-term investments |
(16,516) |
(21,787) |
(25,534) |
(41,623) |
(6,549) |
||||||||||
| Changes in operating assets and liabilities: |
|||||||||||||||
| Accounts receivable |
(203,257) |
(23,999) |
(883,386) |
(164,331) |
(25,856) |
||||||||||
| Prepayments and other current assets |
(140,636) |
(310,698) |
(1,344,935) |
(364,226) |
(57,308) |
||||||||||
| Accounts payable |
22,539 |
(46,234) |
2,509 |
146,195 |
23,002 |
||||||||||
| Salary and welfare payables |
(44,225) |
(72,485) |
100,892 |
(40,219) |
(6,328) |
||||||||||
| Taxes payable |
31,742 |
178,991 |
(22,015) |
100,165 |
15,760 |
||||||||||
| Deferred revenue |
58,072 |
224,742 |
1,616,133 |
302,082 |
47,530 |
||||||||||
| Accrued liabilities and other payables |
84,683 |
430,669 |
(115,341) |
145,587 |
22,907 |
||||||||||
| Net cash provided by operating activities |
1,162,434 |
1,925,148 |
835,946 |
2,201,932 |
346,455 |
||||||||||
| Cash flows from investing activities: |
|||||||||||||||
| Purchase of property, equipment and software |
(116,172) |
(120,352) |
(332,099) |
(193,595) |
(30,461) |
||||||||||
| Proceeds from sale of property, equipment and software |
404 |
136 |
214 |
252 |
40 |
||||||||||
| Purchase of other intangible assets |
- |
- |
(91) |
(256) |
(40) |
||||||||||
| Purchase of land use right |
(29,387) |
- |
(2,557) |
(37,654) |
(5,925) |
||||||||||
| Net change in short-term investments |
335,803 |
386,479 |
(38,192) |
(715,849) |
(112,633) |
||||||||||
| Purchase of short-term investments |
(593,805) |
(830,000) |
(1,437,000) |
(2,050,000) |
(322,550) |
||||||||||
| Proceeds from maturities of short-term investments |
203,589 |
507,648 |
1,066,140 |
865,424 |
136,166 |
||||||||||
| Investment in associated companies |
(20,000) |
- |
(157,532) |
(30,000) |
(4,720) |
||||||||||
| Transfer (to)/from restricted cash |
(98,517) |
252,526 |
(843,479) |
58,475 |
9,201 |
||||||||||
| Placement/rollover of matured time deposits |
(4,934,854) |
(5,337,795) |
(3,907,368) |
(5,156,889) |
(811,393) |
||||||||||
| Proceeds from maturities of time deposits |
5,020,322 |
6,156,953 |
6,915,647 |
6,384,015 |
1,004,471 |
||||||||||
| Net change in other assets |
(105,195) |
(79,609) |
(1,041,025) |
(28,910) |
(4,549) |
||||||||||
| Net cash (used in)/ provided by investing activities |
(337,812) |
935,986 |
222,658 |
(904,987) |
(142,393) |
||||||||||
| The accompanying notes are an integral part of this press release. |
|||||||||||||||
| NETEASE, INC. |
||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||
| (RMB and USD in thousands) |
||||||||||||||||
| Quarter Ended |
||||||||||||||||
| September 30, |
March 31, |
June 30, |
September 30, |
September 30, |
||||||||||||
| 2014 |
2015 |
2015 |
2015 |
2015 |
||||||||||||
| RMB |
RMB |
RMB |
RMB |
USD (Note 1) |
||||||||||||
| Cash flows from financing activities: |
||||||||||||||||
| Proceeds of short-term bank loans |
- |
1,219,853 |
917,154 |
1,468,128 |
230,998 |
|||||||||||
| Payment of short-term bank loans |
- |
(2,049,865) |
- |
(1,468,128) |
(230,998) |
|||||||||||
| Proceeds from employees exercising stock options |
870 |
- |
- |
- |
- |
|||||||||||
| Capital injection from noncontrolling interests shareholders |
- |
15 |
- |
- |
- |
|||||||||||
| Repurchase of shares |
- |
- |
- |
(132,192) |
(20,799) |
|||||||||||
| Dividends paid to shareholders |
(298,142) |
(313,406) |
(313,780) |
(369,845) |
(58,192) |
|||||||||||
| Net cash (used in)/ provided by financing activities |
(297,272) |
(1,143,403) |
603,374 |
(502,037) |
(78,991) |
|||||||||||
| Effect of exchange rate changes on cash |
||||||||||||||||
| held in foreign currencies |
(1,397) |
717 |
(12,007) |
85,302 |
13,422 |
|||||||||||
| Net increase in cash and cash equivalents |
525,953 |
1,718,448 |
1,649,971 |
880,210 |
138,493 |
|||||||||||
| Cash and cash equivalents, beginning of the period |
1,668,981 |
2,021,453 |
3,739,901 |
5,389,872 |
848,051 |
|||||||||||
| Cash and cash equivalents, end of the period |
2,194,934 |
3,739,901 |
5,389,872 |
6,270,082 |
986,544 |
|||||||||||
| Supplemental disclosures of cash flow information: |
||||||||||||||||
| Cash paid for income tax, net |
153,567 |
141,893 |
386,977 |
241,807 |
38,046 |
|||||||||||
| Supplemental schedule of non-cash investing |
||||||||||||||||
| and financing activities: |
||||||||||||||||
| Fixed asset purchases financed by |
49,891 |
42,198 |
57,936 |
95,365 |
15,005 |
|||||||||||
| The accompanying notes are an integral part of this press release. |
||||||||||||||||
| NETEASE, INC. |
||||||||
| UNAUDITED SEGMENT INFORMATION |
||||||||
| (RMB and USD in thousands, except percentages) |
||||||||
| Quarter Ended |
||||||||
| September 30, |
June 30, |
September 30, |
September 30, |
|||||
| 2014 |
2015 |
2015 |
2015 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Net revenues: |
||||||||
| Online game services |
2,322,014 |
3,657,136 |
5,212,912 |
820,207 |
||||
| Advertising services |
411,749 |
427,736 |
454,883 |
71,572 |
||||
| E-mail, e-commerce and others |
382,976 |
483,033 |
1,003,994 |
157,970 |
||||
| Total net revenues |
3,116,739 |
4,567,905 |
6,671,789 |
1,049,749 |
||||
| Cost of revenues: |
||||||||
| Online game services |
(529,871) |
(1,123,290) |
(1,672,306) |
(263,123) |
||||
| Advertising services |
(143,013) |
(136,093) |
(147,368) |
(23,187) |
||||
| E-mail, e-commerce and others |
(185,414) |
(462,948) |
(1,002,848) |
(157,790) |
||||
| Total cost of revenues |
(858,298) |
(1,722,331) |
(2,822,522) |
(444,100) |
||||
| Gross profit: |
||||||||
| Online game services |
1,792,143 |
2,533,846 |
3,540,606 |
557,084 |
||||
| Advertising services |
268,736 |
291,643 |
307,515 |
48,385 |
||||
| E-mail, e-commerce and others |
197,562 |
20,085 |
1,146 |
180 |
||||
| Total gross profit |
2,258,441 |
2,845,574 |
3,849,267 |
605,649 |
||||
| Gross profit margin: |
||||||||
| Online game services |
77.2% |
69.3% |
67.9% |
67.9% |
||||
| Advertising services |
65.3% |
68.2% |
67.6% |
67.6% |
||||
| E-mail, e-commerce and others |
51.6% |
4.2% |
0.1% |
0.1% |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
|
| NOTES TO UNAUDITED FINANCIAL INFORMATION |
|
| Note 1: |
The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate |
| Note 2: |
Share-based compensation cost reported in the Company's unaudited condensed consolidated |
| Quarter Ended |
||||||||
| September 30, |
June 30, |
September 30, |
September 30, |
|||||
| 2014 |
2015 |
2015 |
2015 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Share-based compensation cost included in: |
||||||||
| Cost of revenue |
43,336 |
81,339 |
77,891 |
12,255 |
||||
| Operating expenses |
||||||||
| - Selling and marketing expenses |
6,720 |
8,943 |
9,041 |
1,423 |
||||
| - General and administrative expenses |
15,347 |
25,914 |
29,858 |
4,698 |
||||
| - Research and development expenses |
31,216 |
49,139 |
51,400 |
8,087 |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
|||||||||
| UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||||
| (RMB and USD in thousands, except per share data) |
|||||||||
| Quarter Ended |
|||||||||
| September 30, |
June 30, |
September 30, |
September 30, |
||||||
| 2014 |
2015 |
2015 |
2015 |
||||||
| RMB |
RMB |
RMB |
USD (Note 1) |
||||||
| Net income attributable to the Company's shareholders |
1,159,145 |
1,424,320 |
1,881,903 |
296,102 |
|||||
| Add: Share-based compensation |
96,619 |
165,335 |
168,190 |
26,463 |
|||||
| Non-GAAP net income attributable to the Company's shareholders |
1,255,764 |
1,589,655 |
2,050,093 |
322,565 |
|||||
| Non-GAAP earnings per share, basic |
0.38 |
0.48 |
0.62 |
0.10 |
|||||
| Non-GAAP earnings per ADS, basic |
9.61 |
12.09 |
15.58 |
2.45 |
|||||
| Non-GAAP earnings per share, diluted |
0.38 |
0.48 |
0.62 |
0.10 |
|||||
| Non-GAAP earnings per ADS, diluted |
9.57 |
12.02 |
15.49 |
2.44 |
|||||
SOURCE NetEase, Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article