NetEase Reports Second Quarter 2016 Unaudited Financial Results
BEIJING, Aug. 17, 2016 /PRNewswire/ -- NetEase, Inc. (NASDAQ: NTES) ("NetEase" or the "Company"), one of China's leading internet and online game services providers, today announced its unaudited financial results for the second quarter ended June 30, 2016.
"Our outstanding second quarter results reflect NetEase's leadership in China's dynamic online games industry where we continue to introduce premium game content, innovative technology and effective marketing strategies," said Mr. William Ding, Chief Executive Officer and Director of NetEase. "Our total second quarter net revenues grew 96.0% compared with the second quarter of 2015, with each business segment posting impressive year-over-year improvement, including increases of 76.0% in online game services, 24.2% in advertising services, and 310.6% in our e-mail, e-commerce and others business."
"As we focus on delivering the highest quality games and unmatched user experiences, we also move the industry forward by exploring new technologies such as virtual reality and augmented reality and developing content for a variety of genres."
"Our business and the overall online games industry are being driven by the popularity and demand for mobile games. We are well positioned to exploit this trend with a mobile game portfolio that now includes more than 100 titles. In the second quarter, we launched the mobile version of New Ghost, which ranked as a top 10 grossing title on China's iOS app store, and Fantasy Westward Journey: Warriors and Raven, Korea's top ARPG, also quickly attracted large audiences following their introductions in the second quarter. Two of our best-selling mobile games, the Fantasy Westward Journey and Westward Journey mobile games, maintained their popularity on China's iOS app store throughout the second quarter. Our other mobile games, such as Invincible and Kai-ri-sei Million Arthur, also made solid contributions to our second quarter year-over-year growth."
"In addition to the launch of the well-received 3D Tianxia III mobile on July 29, our new mobile game releases planned for the next several months include the 3D RPG Onmyoji, Audition Mobile, the mobile version of a popular dancing game, and HIT, a breathtaking ARPG."
"We launched several new expansion packs and new versions for a number of our highly popular PC-client games in the second quarter including New Ghost, Tianxia III, Demon Seals, Kung Fu Master II and Revelation, which gained players' attention. New expansion packs for Fantasy Westward Journey II, New Westward Journey Online II, New Westward Journey Online III and Heroes of Tang Dynasty Zero were also released more recently. The new expansion packs for Revelation and New Ghost will be released on August 18 and August 19, respectively. We also look forward to preparing for the first closed beta testing of our real-time action tactic thriller War Rage. I am also pleased with the ongoing development of the Chinese version of Minecraft. Our cooperation with Microsoft and Mojang AB, the creator of Minecraft, reflects NetEase's deep understanding of the Chinese market and ability to successfully launch the most renowned PC-client and mobile games."
"On May 24 we brought Blizzard Entertainment's highly anticipated team-based first-person shooter game, Overwatch®, to players in China in conjunction with its global launch. Following the release, Overwatch has received unprecedented attention and praise from the online players' community. It surpassed the sales record established last year by Blizzard Entertainment's Diablo III®: Reaper of Souls™ in the category of buy-to-play PC-client games in China, with nearly 3 million copies sold by the end of June. In addition, Blizzard Entertainment's Hearthstone®: Heroes of Warcraft™ achieved new records for revenues and the number of active players in the second quarter, following the April release of its third expansion pack, Whisper of the Old Gods™."
"Led by the automobile, internet services and real estate sectors, advertising revenue achieved another quarter of solid growth. We continued to promote our Mobile News App live streaming services and further invested in high quality content and simultaneously, we launched our NetEase Media Platform to broaden our Professionally Generated Content (PGC) platform, all of which we hope will attract additional advertisers and enlarge the user base. In addition, our cross-border e-commerce platform, Kaola.com, sustained its strong revenue and gross profit margin growth through the second quarter and is creating exciting strategic partnership opportunities."
"China is now the world's largest online game market, providing NetEase an opportunity to further expand its loyal customer base, develop new strategic business partnerships and enhance its industry leadership position. Our progress in the first half of 2016 clearly demonstrates that we have the resources and commitment to continue the exceptional growth and success of each of our business segments," Mr. Ding concluded.
Second Quarter 2016 Financial Results
Net Revenues
Net revenues for the second quarter of 2016 were RMB8,952.8 million (US$1,347.1 million), compared to RMB7,915.4 million and RMB4,567.9 million for the preceding quarter and the second quarter of 2015, respectively.
Net revenues from online games were RMB6,438.3 million (US$968.8 million) for the second quarter of 2016, compared to RMB6,015.1 million and RMB3,657.1 million for the preceding quarter and the second quarter of 2015, respectively.
Net revenues from advertising services were RMB531.1 million (US$79.9 million) for the second quarter of 2016, compared to RMB393.2 million and RMB427.7 million for the preceding quarter and the second quarter of 2015, respectively.
Net revenues from e-mail, e-commerce and others were RMB1,983.4 million (US$298.4 million) for the second quarter of 2016, compared to RMB1,507.1 million and RMB483.0 million for the preceding quarter and the second quarter of 2015, respectively.
Gross Profit
Gross profit for the second quarter of 2016 was RMB5,280.4 million (US$794.5 million), compared to RMB4,586.6 million and RMB2,845.6 million for the preceding quarter and the second quarter of 2015, respectively.
The year-over-year increase in online games gross profit was primarily driven by revenue contribution from mobile games such as the Fantasy Westward Journey and Westward Journey Online mobile games, Invincible, and Blizzard Entertainment's Hearthstone: Heroes of Warcraft and Overwatch. The quarter-over-quarter increase in online games gross profit was primarily driven by revenue contribution from Blizzard Entertainment's Hearthstone: Heroes of Warcraft and Overwatch, as well as the Fantasy Westward Journey mobile game.
The year-over-year increase in advertising services gross profit was primarily attributable to strong demand from the automobile, internet services and real estate services sectors, and NetEase's monetization efforts for its mobile applications, primarily its Mobile News App. The quarter-over-quarter increase in advertising services gross profit was primarily due to seasonality.
The year-over-year and quarter-over-quarter increases in e-mail, e-commerce and others gross profit was primarily due to increased revenue contribution from NetEase's e-commerce businesses such as Kaola.com and other e-commerce products.
Gross Profit Margin
Gross profit margin for the online games business for the second quarter of 2016 was 66.2%, compared to 67.1% and 69.3% for the preceding quarter and the second quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to increased revenue contribution from mobile games, which have relatively lower gross profit margins, as a percentage of NetEase's total online games revenues.
Gross profit margin for the advertising services business for the second quarter of 2016 was 65.5%, compared to 62.4% and 68.2% for the preceding quarter and the second quarter of 2015, respectively. The year-over-year decrease in gross profit margin was mainly due to higher staff-related costs resulting from an increase in headcount and average compensation. The quarter-over-quarter increase in gross profit margin was mainly due to seasonality.
Gross profit margin for the e-mail, e-commerce and others business for the second quarter of 2016 was 33.8%, compared to 20.4% and 4.2% for the preceding quarter and the second quarter of 2015, respectively. The year-over-year and the quarter-over-quarter improvement in gross profit margin was primarily attributable to the gross profit margin growth from NetEase's e-commerce businesses such as Kaola.com, as well as the continued shift in business strategy from direct merchandise sales to focus on providing platform services for certain e-commerce businesses.
Operating Expenses
Total operating expenses for the second quarter of 2016 were RMB2,232.5 million (US$335.9 million), compared to RMB1,718.9 million and RMB1,395.2 million for the preceding quarter and the second quarter of 2015, respectively. The year-over-year and quarter-over-quarter increases in operating expenses was mainly due to higher staff-related costs resulting from an increase in headcount and average compensation, increased research and development investments and selling and marketing expenses, as well as increased operating expenses related to Kaola.com.
Income Taxes
The Company recorded a net income tax charge of RMB262.7 million (US$39.5 million) for the second quarter of 2016, compared to RMB530.7 million and RMB145.9 million for the preceding quarter and the second quarter of 2015, respectively. The effective tax rate for the second quarter of 2016 was 8.6%, compared to 17.5% and 9.2% for the preceding quarter and the second quarter of 2015, respectively. The quarter-over-quarter decrease in the effective tax rate was mainly due to the fact that certain subsidiaries of the Company were approved as Key Software Enterprises in the second quarter of 2016 and subject to a preferential tax rate of 10% for 2015, and the Company recognized related tax credits in this quarter. The effective tax rate represents certain estimates by the Company as to the tax obligations and benefits applicable to it in each quarter.
Net Income After Tax
Net income attributable to the Company's shareholders for the second quarter of 2016 totaled RMB2.7 billion (US$409.4 million), compared to RMB2.5 billion and RMB1.4 billion for the preceding quarter and the second quarter of 2015, respectively. Non-GAAP net income attributable to the Company's shareholders[1] for the second quarter of 2016 totaled RMB3.2 billion (US$484.6 million), compared to RMB2.7 billion and RMB1.6 billion for the preceding quarter and the second quarter of 2015, respectively.
During the second quarter of 2016, the Company had a net foreign exchange gain of RMB77.3 million (US$11.6 million), compared to net foreign exchange losses of RMB36.0 million and RMB21.7 million for the preceding quarter and the second quarter of 2015, respectively. The year-over-year and quarter-over-quarter changes in foreign exchange gains and losses were mainly due to unrealized exchange gains and losses arising from the Company's U.S. dollar-denominated bank deposits and short-term loan balances as the exchange rate of the U.S. dollar against the RMB fluctuated over the periods.
NetEase reported basic and diluted earnings per ADS of US$3.12 and US$3.10, respectively, for the second quarter of 2016. The Company reported basic and diluted earnings per ADS of US$2.81 and US$2.79, respectively, for the preceding quarter, and basic and diluted earnings per ADS of US$1.63 and US$1.62, respectively, for the second quarter of 2015. Non-GAAP basic and diluted earnings per ADS were US$3.70 and US$3.67, respectively, for the second quarter of 2016, compared to non-GAAP basic and diluted earnings per ADS of US$3.05 and US$3.03, respectively, in the preceding quarter, and non-GAAP basic and diluted earnings per ADS of US$1.82 and US$1.81, respectively, for the second quarter of 2015.
| [1] As used in this press release, non-GAAP net income attributable to the Company's shareholders is defined to exclude share-based compensation expenses and impairment on investment. See "Unaudited Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. |
Quarterly Dividend
The board of directors has approved a dividend of US$0.78 per ADS for the second quarter of 2016, which is expected to be paid on September 9, 2016 to shareholders of record as of the close of business on August 31, 2016.
NetEase paid a dividend of US$0.73 per ADS for the first quarter of 2016 on June 3, 2016.
Under the Company's quarterly dividend policy announced on May 13, 2014, quarterly dividends will be set at an amount equivalent to approximately 25% of the Company's anticipated net income after tax in each fiscal quarter. The determination to make dividend distributions and the amount of such distributions in any particular quarter will be made at the discretion of the board of directors and will be based upon the Company's operations and earnings, cash flow, financial condition and other relevant factors.
Other Information
As of June 30, 2016, the Company's total cash and cash equivalents, current and non-current time deposits and short-term investments balance totaled RMB29.8 billion (US$4.5 billion), compared to RMB26.8 billion as of December 31, 2015. Cash flow generated from operating activities was RMB3.3 billion (US$494.6 million) for the second quarter of 2016, compared to RMB3.1 billion and RMB835.9 million for the preceding quarter and the second quarter of 2015, respectively.
Share Repurchase Program
On September 1, 2015, the Company announced that its board of directors approved a new share repurchase program of up to US$500 million of the Company's outstanding ADSs for a period not to exceed 12 months. NetEase plans to fund repurchases made under this program from available working capital. Under the terms of the approved program, NetEase may repurchase its issued and outstanding ADSs in open-market transactions on the NASDAQ Global Select Market. The timing and dollar amount of repurchase transactions will be subject to Securities and Exchange Commission ("SEC") Rule 10b-18 requirements. It is also expected that such repurchases will be effected pursuant to a plan in conformity with SEC Rule 10b5-1. As of June 30, 2016, the Company had repurchased approximately 1.5 million ADSs for approximately US$205.3 million under this program.
** The United States dollar (US$) amounts disclosed in this press release are presented solely for the convenience of the reader. Translations of amounts from RMB into United States dollars for the convenience of the reader were calculated at the noon buying rate of US$1.00 = RMB6.6459 on June 30, 2016 as set forth in the H.10 statistical release of the U.S. Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted into US$ at that rate on June 30, 2016, or at any other certain date. The percentages stated are calculated based on RMB.
Conference Call
NetEase's management team will host a teleconference call with simultaneous webcast at 9:00 p.m. Eastern Time on Wednesday, August 17, 2016 (Beijing/Hong Kong Time: 9:00 a.m., Thursday, August 18, 2016). NetEase's management will be on the call to discuss the quarterly results and answer questions.
Interested parties may participate in the conference call by dialing 1-888-663-2258 (international: 1-913-312-1453), 10-15 minutes prior to the initiation of the call. A replay of the call will be available by dialing 1-888-203-1112 (international: 1-719-457-0820), and entering passcode 8594354#. The replay will be available through August 31, 2016.
This call will be webcast live and the replay will be available for 12 months. Both will be available on NetEase's Investor Relations website at http://ir.netease.com.
About NetEase, Inc.
NetEase, Inc. (NASDAQ: NTES) is a leading internet technology company in China. Dedicated to providing online services centered around content, community, communication and commerce, NetEase develops and operates some of China's most popular PC-client and mobile games, advertising services, e-mail services and e-commerce platforms. In partnership with Blizzard Entertainment, Mojang AB (a Microsoft subsidiary) and other global game developers, NetEase also operates some of the most popular international online games in China. For more information, please visit: http://ir.netease.com/.
Forward Looking Statements
This press release contains statements of a forward-looking nature. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar statements. The accuracy of these statements may be impacted by a number of business risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks related to: the risk that the online game market will not continue to grow or that NetEase will not be able to maintain its leading position in that market, which could occur if, for example, its new online games or expansion packs and other improvements to its existing games do not become as popular as management anticipates; the ability of NetEase to successfully expand its mobile internet offerings; the ability of NetEase to effectively market its games and other services and achieve a positive return on its marketing expenditures; the risk that Shanghai EaseNet will not be able to continue operating World of Warcraft®, StarCraft® II, Hearthstone®: Heroes of Warcraft™, Diablo III®: Reaper of Souls™, Heroes of the Storm™, Overwatch® or other games licensed by it for a period of time or permanently due to possible governmental actions or the risk that such games will not be popular with game players in China; the risk that changes in Chinese government regulation of the online game market and the market for NetEase's e-commerce services may limit future growth of NetEase's revenues or cause revenues to decline; competition in the online advertising business and the risk that investments by NetEase in its content and services may not increase the appeal of the NetEase websites among internet users or result in increased advertising revenues; the risk that NetEase may not be able to continuously develop new and creative online services, including its ability to maintain and enhance the popularity of its e-mail, mobile and e-commerce services and develop attractive mobile games; the risk that NetEase will not be able to control its expenses in future periods; competition in NetEase's existing and potential markets; governmental uncertainties (including possible changes in the effective tax rates applicable to NetEase and its subsidiaries and affiliates and the ability of NetEase to receive and maintain approvals of the preferential tax treatments and general competition and price pressures in the marketplace); the risk that fluctuations in the value of the Renminbi with respect to other currencies could adversely affect NetEase's business and financial results; and other risks outlined in NetEase's filings with the Securities and Exchange Commission. NetEase does not undertake any obligation to update this forward-looking information, except as required under the applicable law.
Non-GAAP Financial Measures
NetEase considers and uses non-GAAP financial measures, such as non-GAAP net income attributable to the Company's shareholders and non-GAAP basic and diluted earnings per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP").
NetEase defines non-GAAP net income attributable to the Company's shareholders as net income attributable to the Company's shareholders excluding share-based compensation expenses and impairment on investment. Non-GAAP net income attributable to the Company's shareholders enables NetEase's management to assess its operating results without considering the impact of share-based compensation expenses and impairment on investment, which are non-cash charges or non-recurring in nature. NetEase believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. NetEase also believes that the use of this non-GAAP financial measure facilitates investors' assessment of its operating performance.
Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP net income attributable to the Company's shareholders is that it does not reflect all items of expense that affect our operations. Share-based compensation expenses and impairment on investment have been and may continue to be incurred in our business and are not reflected in the presentation of non-GAAP net income attributable to the Company's shareholders. In addition, the non-GAAP financial measures NetEase uses may differ from the non-GAAP measures used by other companies, including peer companies, and therefore their comparability may be limited.
NetEase compensates for these limitations by reconciling non-GAAP net income attributable to the Company's shareholders to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company's performance. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release. NetEase encourages you to review its financial information in its entirety and not rely on a single financial measure.
Contact for Media and Investors:
Juliet Yang
NetEase, Inc.
[email protected]
Tel: (+86) 571-8985-3378
Brandi Piacente
Investor Relations
[email protected]
Tel: (+1) 212-481-2050
| NETEASE, INC. |
||||||
| UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
| (RMB and USD in thousands) |
||||||
| December 31, |
June 30, |
June 30, |
||||
| 2015 |
2016 |
2016 |
||||
| RMB |
RMB |
USD (Note 1) |
||||
| Assets |
||||||
| Current assets: |
||||||
| Cash and cash equivalents |
6,071,487 |
5,257,160 |
791,038 |
|||
| Time deposits |
14,593,291 |
14,448,972 |
2,174,118 |
|||
| Restricted cash |
2,192,634 |
1,424,532 |
214,347 |
|||
| Accounts receivable, net |
2,614,149 |
2,491,142 |
374,839 |
|||
| Prepayments and other current assets |
3,513,275 |
4,439,099 |
667,946 |
|||
| Short-term investments |
5,013,499 |
8,481,867 |
1,276,256 |
|||
| Deferred tax assets |
410,589 |
406,267 |
61,130 |
|||
| Total current assets |
34,408,924 |
36,949,039 |
5,559,674 |
|||
| Non-current assets: |
||||||
| Property, equipment and software, net |
2,092,046 |
2,061,630 |
310,211 |
|||
| Land use right, net |
238,878 |
595,033 |
89,534 |
|||
| Deferred tax assets |
24,685 |
26,629 |
4,007 |
|||
| Time deposits |
1,110,000 |
1,620,000 |
243,759 |
|||
| Restricted cash |
1,200,000 |
2,550,000 |
383,695 |
|||
| Other long-term assets |
2,082,897 |
1,962,768 |
295,335 |
|||
| Total non-current assets |
6,748,506 |
8,816,060 |
1,326,541 |
|||
| Total assets |
41,157,430 |
45,765,099 |
6,886,215 |
|||
| Liabilities and Shareholders' Equity |
||||||
| Current liabilities: |
||||||
| Accounts payable |
700,600 |
725,593 |
109,179 |
|||
| Salary and welfare payables |
920,982 |
926,266 |
139,374 |
|||
| Taxes payable |
736,214 |
935,372 |
140,744 |
|||
| Short-term loan |
2,272,760 |
2,320,920 |
349,226 |
|||
| Deferred revenue |
4,651,750 |
4,934,490 |
742,486 |
|||
| Accrued liabilities and other payables |
2,218,330 |
2,772,496 |
417,174 |
|||
| Deferred tax liabilities |
166,787 |
196,194 |
29,521 |
|||
| Total current liabilities |
11,667,423 |
12,811,331 |
1,927,704 |
|||
| Long-term payable: |
||||||
| Deferred tax liabilities |
81,434 |
42,752 |
6,433 |
|||
| Other long-term payable |
84,974 |
200 |
30 |
|||
| Total liabilities |
11,833,831 |
12,854,283 |
1,934,167 |
|||
| Total NetEase, Inc.'s equity |
29,240,083 |
32,722,886 |
4,923,770 |
|||
| Noncontrolling interests |
83,516 |
187,930 |
28,278 |
|||
| Total shareholders' equity |
29,323,599 |
32,910,816 |
4,952,048 |
|||
| Total liabilities and shareholders' equity |
41,157,430 |
45,765,099 |
6,886,215 |
|||
| The accompanying notes are an integral part of this press release. |
||||||
| NETEASE, INC. |
||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
| (RMB and USD in thousands, except per share data) |
||||||||
| Quarter Ended |
||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
|||||
| 2015 |
2016 |
2016 |
2016 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Net revenues: |
||||||||
| Online game services |
3,657,136 |
6,015,056 |
6,438,279 |
968,760 |
||||
| Advertising services |
427,736 |
393,177 |
531,116 |
79,916 |
||||
| E-mail, e-commerce and others |
483,033 |
1,507,123 |
1,983,428 |
298,444 |
||||
| Total net revenues |
4,567,905 |
7,915,356 |
8,952,823 |
1,347,120 |
||||
| Total cost of revenues |
(1,722,331) |
(3,328,747) |
(3,672,473) |
(552,592) |
||||
| Gross profit |
2,845,574 |
4,586,609 |
5,280,350 |
794,528 |
||||
| Selling and marketing expenses |
(696,188) |
(781,888) |
(1,169,523) |
(175,977) |
||||
| General and administrative expenses |
(202,228) |
(313,675) |
(336,675) |
(50,659) |
||||
| Research and development expenses |
(496,782) |
(623,361) |
(726,253) |
(109,278) |
||||
| Total operating expenses |
(1,395,198) |
(1,718,924) |
(2,232,451) |
(335,914) |
||||
| Operating profit |
1,450,376 |
2,867,685 |
3,047,899 |
458,614 |
||||
| Other income/(expenses): |
||||||||
| Investment income/ (expenses), net |
1,901 |
40,321 |
(231,627) |
(34,853) |
||||
| Interest income, net |
156,653 |
136,631 |
117,858 |
17,734 |
||||
| Exchange (losses)/ gains |
(21,682) |
(36,028) |
77,270 |
11,627 |
||||
| Other, net |
562 |
23,685 |
35,425 |
5,330 |
||||
| Net income before tax |
1,587,810 |
3,032,294 |
3,046,825 |
458,452 |
||||
| Income tax |
(145,933) |
(530,652) |
(262,651) |
(39,521) |
||||
| Net income after tax |
1,441,877 |
2,501,642 |
2,784,174 |
418,931 |
||||
| Net income attributable to noncontrolling interests |
(17,557) |
(40,848) |
(63,566) |
(9,565) |
||||
| Net income attributable to |
1,424,320 |
2,460,794 |
2,720,608 |
409,366 |
||||
| Earnings per share, basic |
0.43 |
0.75 |
0.83 |
0.12 |
||||
| Earnings per ADS, basic |
10.83 |
18.70 |
20.75 |
3.12 |
||||
| Earnings per share, diluted |
0.43 |
0.74 |
0.82 |
0.12 |
||||
| Earnings per ADS, diluted |
10.77 |
18.56 |
20.62 |
3.10 |
||||
| Weighted average number of |
3,287,495 |
3,290,129 |
3,277,884 |
3,277,884 |
||||
| Weighted average number of |
131,500 |
131,605 |
131,115 |
131,115 |
||||
| Weighted average number of |
3,306,039 |
3,314,243 |
3,298,971 |
3,298,971 |
||||
| Weighted average number of |
132,242 |
132,570 |
131,959 |
131,959 |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
|||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||||||||
| (RMB and USD in thousands) |
|||||||||||||||||
| Quarter Ended |
|||||||||||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
||||||||||||||
| 2015 |
2016 |
2016 |
2016 |
||||||||||||||
| RMB |
RMB |
RMB |
USD (Note 1) |
||||||||||||||
| Cash flows from operating activities: |
|||||||||||||||||
| Net income |
1,441,877 |
2,501,642 |
2,784,174 |
418,931 |
|||||||||||||
| Adjustments to reconcile net income to net |
|||||||||||||||||
| Depreciation and amortization |
42,529 |
64,148 |
76,809 |
11,557 |
|||||||||||||
| Impairment loss for investments |
- |
- |
266,659 |
40,124 |
|||||||||||||
| Share-based compensation cost |
165,335 |
205,614 |
233,277 |
35,101 |
|||||||||||||
| Allowance for/ (reversal of) provision for doubtful debts |
280 |
(624) |
2,645 |
398 |
|||||||||||||
| (Gains)/ losses on disposal of property, |
(4) |
(4) |
1,638 |
246 |
|||||||||||||
| Unrealized exchange losses/ (gains) |
17,816 |
28,906 |
(95,078) |
(14,306) |
|||||||||||||
| Deferred income taxes |
(184,958) |
(18,062) |
49,846 |
7,500 |
|||||||||||||
| Net equity share of loss from associated companies |
24,748 |
16,528 |
30,318 |
4,562 |
|||||||||||||
| Fair value changes of short-term investments |
(25,534) |
(53,437) |
(70,058) |
(10,542) |
|||||||||||||
| Changes in operating assets and liabilities: |
|||||||||||||||||
| Accounts receivable |
(883,386) |
197,291 |
(76,623) |
(11,529) |
|||||||||||||
| Prepayments and other current assets |
(1,344,935) |
(360,727) |
(566,484) |
(85,238) |
|||||||||||||
| Accounts payable |
2,509 |
257,966 |
(184,894) |
(27,821) |
|||||||||||||
| Salary and welfare payables |
100,892 |
(128,371) |
133,655 |
20,111 |
|||||||||||||
| Taxes payable |
(22,015) |
356,632 |
(157,372) |
(23,680) |
|||||||||||||
| Deferred revenue |
1,616,133 |
(69,092) |
351,833 |
52,940 |
|||||||||||||
| Accrued liabilities and other payables |
(115,341) |
94,348 |
506,469 |
76,209 |
|||||||||||||
| Net cash provided by operating activities |
835,946 |
3,092,758 |
3,286,814 |
494,563 |
|||||||||||||
| Cash flows from investing activities: |
|||||||||||||||||
| Purchase of property, equipment and software |
(332,099) |
(244,114) |
(262,090) |
(39,436) |
|||||||||||||
| Proceeds from sale of property, equipment and software |
214 |
526 |
903 |
136 |
|||||||||||||
| Purchase of other intangible assets |
(91) |
- |
- |
- |
|||||||||||||
| Purchase of land use right |
(2,557) |
- |
(60) |
(9) |
|||||||||||||
| Net change in short-term investments |
(38,192) |
(1,823,812) |
1,146,451 |
172,505 |
|||||||||||||
| Purchase of short-term investments |
(1,437,000) |
(1,604,000) |
(5,395,000) |
(811,779) |
|||||||||||||
| Proceeds from maturities of short-term investments |
1,066,140 |
1,938,493 |
2,392,993 |
360,071 |
|||||||||||||
| Investment in associated companies |
(157,532) |
- |
- |
- |
|||||||||||||
| Transfer to restricted cash |
(843,479) |
(217,885) |
(364,046) |
(54,778) |
|||||||||||||
| Placement/rollover of matured time deposits |
(3,907,368) |
(3,160,893) |
(3,638,198) |
(547,435) |
|||||||||||||
| Proceeds from maturities of time deposits |
6,915,647 |
3,562,570 |
2,936,840 |
441,903 |
|||||||||||||
| Net change in other assets |
(1,041,025) |
3,011 |
(135,589) |
(20,402) |
|||||||||||||
| Net cash provided by/ (used in) investing activities |
222,658 |
(1,546,104) |
(3,317,796) |
(499,224) |
|||||||||||||
| The accompanying notes are an integral part of this press release. |
|||||||||||||||||
| NETEASE, INC. |
||||||||||||||||||
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED) |
||||||||||||||||||
| (RMB and USD in thousands) |
||||||||||||||||||
| Quarter Ended |
||||||||||||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
|||||||||||||||
| 2015 |
2016 |
2016 |
2016 |
|||||||||||||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||||||||||||
| Cash flows from financing activities: |
||||||||||||||||||
| Proceeds of short-term bank loans |
917,154 |
2,272,760 |
2,261,420 |
340,273 |
||||||||||||||
| Payment of short-term bank loans |
- |
(2,272,760) |
(2,261,420) |
(340,273) |
||||||||||||||
| Capital contribution from noncontrolling interests shareholders |
- |
4 |
- |
- |
||||||||||||||
| Repurchase of shares |
- |
(466,972) |
(732,130) |
(110,163) |
||||||||||||||
| Dividends paid to shareholders |
(313,780) |
(552,756) |
(617,059) |
(92,848) |
||||||||||||||
| Net cash provided by/ (used in) financing activities |
603,374 |
(1,019,724) |
(1,349,189) |
(203,011) |
||||||||||||||
| Effect of exchange rate changes on cash |
||||||||||||||||||
| held in foreign currencies |
(12,007) |
(13,884) |
52,798 |
7,944 |
||||||||||||||
| Net increase/ (decrease) in cash and cash equivalents |
1,649,971 |
513,046 |
(1,327,373) |
(199,728) |
||||||||||||||
| Cash and cash equivalents, beginning of the period |
3,739,901 |
6,071,487 |
6,584,533 |
990,766 |
||||||||||||||
| Cash and cash equivalents, end of the period |
5,389,872 |
6,584,533 |
5,257,160 |
791,038 |
||||||||||||||
| Supplemental disclosures of cash flow information: |
||||||||||||||||||
| Cash paid for income tax, net |
386,977 |
393,048 |
166,922 |
25,117 |
||||||||||||||
| Supplemental schedule of non-cash investing |
||||||||||||||||||
| and financing activities: |
||||||||||||||||||
| Fixed asset purchases financed by |
57,936 |
133,160 |
172,059 |
25,889 |
||||||||||||||
| The accompanying notes are an integral part of this press release. |
||||||||||||||||||
| NETEASE, INC. |
||||||||
| UNAUDITED SEGMENT INFORMATION |
||||||||
| (RMB and USD in thousands, except percentages) |
||||||||
| Quarter Ended |
||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
|||||
| 2015 |
2016 |
2016 |
2016 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Net revenues: |
||||||||
| Online game services |
3,657,136 |
6,015,056 |
6,438,279 |
968,760 |
||||
| Advertising services |
427,736 |
393,177 |
531,116 |
79,916 |
||||
| E-mail, e-commerce and others |
483,033 |
1,507,123 |
1,983,428 |
298,444 |
||||
| Total net revenues |
4,567,905 |
7,915,356 |
8,952,823 |
1,347,120 |
||||
| Cost of revenues: |
||||||||
| Online game services |
(1,123,290) |
(1,980,738) |
(2,176,988) |
(327,568) |
||||
| Advertising services |
(136,093) |
(147,953) |
(183,305) |
(27,582) |
||||
| E-mail, e-commerce and others |
(462,948) |
(1,200,056) |
(1,312,180) |
(197,442) |
||||
| Total cost of revenues |
(1,722,331) |
(3,328,747) |
(3,672,473) |
(552,592) |
||||
| Gross profit: |
||||||||
| Online game services |
2,533,846 |
4,034,318 |
4,261,291 |
641,192 |
||||
| Advertising services |
291,643 |
245,224 |
347,811 |
52,334 |
||||
| E-mail, e-commerce and others |
20,085 |
307,067 |
671,248 |
101,002 |
||||
| Total gross profit |
2,845,574 |
4,586,609 |
5,280,350 |
794,528 |
||||
| Gross profit margin: |
||||||||
| Online game services |
69.3% |
67.1% |
66.2% |
66.2% |
||||
| Advertising services |
68.2% |
62.4% |
65.5% |
65.5% |
||||
| E-mail, e-commerce and others |
4.2% |
20.4% |
33.8% |
33.8% |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
|
| NOTES TO UNAUDITED FINANCIAL INFORMATION |
|
| Note 1: The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate H.10 statistical release of the U.S. Federal Reserve Board. |
|
| Note 2: Share-based compensation cost reported in the Company's unaudited condensed consolidated statements of comprehensive income is set out as follows in RMB and USD (in thousands): |
| Quarter Ended |
||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
|||||
| 2015 |
2016 |
2016 |
2016 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Share-based compensation cost included in: |
||||||||
| Cost of revenue |
81,339 |
96,883 |
105,421 |
15,863 |
||||
| Operating expenses |
||||||||
| - Selling and marketing expenses |
8,943 |
10,993 |
13,229 |
1,991 |
||||
| - General and administrative expenses |
25,914 |
45,291 |
54,645 |
8,222 |
||||
| - Research and development expenses |
49,139 |
52,447 |
59,982 |
9,025 |
||||
| The accompanying notes are an integral part of this press release. |
||||||||
| NETEASE, INC. |
||||||||
| UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
| (RMB and USD in thousands, except per share data) |
||||||||
| Quarter Ended |
||||||||
| June 30, |
March 31, |
June 30, |
June 30, |
|||||
| 2015 |
2016 |
2016 |
2016 |
|||||
| RMB |
RMB |
RMB |
USD (Note 1) |
|||||
| Net income attributable to the Company's shareholders |
1,424,320 |
2,460,794 |
2,720,608 |
409,366 |
||||
| Add: Share-based compensation |
165,335 |
205,614 |
233,277 |
35,101 |
||||
| Impairment on investment |
- |
- |
266,659 |
40,124 |
||||
| Non-GAAP net income attributable to the Company's shareholders |
1,589,655 |
2,666,408 |
3,220,544 |
484,591 |
||||
| Non-GAAP earnings per share, basic |
0.48 |
0.81 |
0.98 |
0.15 |
||||
| Non-GAAP earnings per ADS, basic |
12.09 |
20.26 |
24.56 |
3.70 |
||||
| Non-GAAP earnings per share, diluted |
0.48 |
0.80 |
0.98 |
0.15 |
||||
| Non-GAAP earnings per ADS, diluted |
12.02 |
20.11 |
24.41 |
3.67 |
||||
SOURCE NetEase, Inc.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article