Manitex International, Inc. Reports Second Quarter 2013 Results
Achieves Record Net Sales of $63 Million and Record Net Income of $2.7 Million, or $0.22 per Share
Manitex to Acquire Sabre Manufacturing, LLC for $14 Million
BRIDGEVIEW, Ill., Aug. 7, 2013 /PRNewswire/ -- Manitex International, Inc. (Nasdaq: MNTX), a leading provider of engineered lifting solutions including boom truck and rough terrain cranes, rough terrain forklifts, special mission oriented vehicles, container handling equipment and specialized engineered trailers, today announced second quarter 2013 results.
Second Quarter 2013 Financial Highlights:
- Net revenues rose 19% to a record $62.6 million, compared to $52.5 million in the prior year's quarter and 5% compared to the first quarter 2013 revenues of $59.6 million.
- Net income of $2.7 million or $0.22 per share, increased 15% compared to $2.3 million and $0.20 per share for the prior year's quarter.
- EBITDA(1) for the second quarter 2013 increased 7.8% to $5.5 million, equal to 8.8% of sales, compared to $5.1 million and 9.7% of sales for the same period in 2012. On a sequential quarter basis, the increase in EBITDA was $1.4 million or 34%.
- Consolidated backlog at June 30th, 2013 was $96.6 million.
Acquisition of Sabre Manufacturing, LLC:
- Knox, Indiana-based manufacturer of a comprehensive line of specialized trailer tanks for liquid and solid storage and containment solutions with capacities from 8,000 to 21,000 gallons, and with a large installed base in North America. Its tank trailers are sold to specialist independent tank rental companies for a variety of end markets such as petrochemical, waste management and oil and gas drilling
- Negotiated purchase price of $14 million consisting of $13 million in cash and $1 million in MNTX common stock
- Sabre trailing twelve month revenue (through 3/31/2013) of $39.1 million and EBITDA of $4.5 million
- Closing, subject to execution of definitive documentation, expected shortly
- Cash consideration will be funded by new Comerica Bank Term Loan
Chairman and Chief Executive Officer, David Langevin commented "The record sales and profits we recorded in the second quarter results demonstrates continued execution of our niche product strategy. The global economic environment, as has been widely reported remains subdued, and while we are cautious we believe our businesses will continue to perform on a solid basis in this challenging economic landscape. The primary driver of our growth remains our crane business. And as we recently reported, we believe that our new 70 ton crane product will have a significant impact for us in the future. We would also like to point out the significance of the $37 million Navy contract award which we recently announced which will also provide further growth for us in 2014. Finally, in the second quarter, our cost structure, margins and EBITDA ratios all returned to more normal levels when compared to the first quarter. With this cost concentration and a steady improvement in economics along with the potential benefit from the acquisition of Sabre which we announced today, we should turn in good results for the year and put us on sound footing going into 2014."
Second quarter 2013 revenues of $62.6 million increased $10.1 million or 19.2% from the second quarter of 2012 resulting primarily from production increases at the Manitex crane facility and increased sales for port-related equipment from CVS, partially offset by lower revenues from other material handling operations and equipment distribution. Cranes with capacities greater than 45 ton increased as a proportion of total revenues contributing approximately $5 million of the total increase. The lower margin, lower capacity boom trucks and chassis sales also increased approximately $3 million in response to improved commercial construction activity, which utilizes the lower capacity, less specialized cranes. Parts sales as a percentage of revenue for the quarter were approximately 18% lower than the prior year quarter due to the increase in new product revenues, but were also marginally reduced on a dollar basis. On a sequential quarter basis, revenues increased 5%, with a 12% increase in sales of cranes, on a number of units basis, although this was partially offset by reduced material handling and equipment distribution sales.
Gross profit of $12.3 million was equal to 19.6% of sales, compared to $10.8 million or 20.5% for the second quarter of 2012 and $10.2 million or 17.2% in the first quarter of 2013. The year-over-year reduction in gross margin percent was generated by an increase in the mix of lower capacity cranes and chassis, and a lower percentage of higher margin parts sales. Parts sales are anticipated to return in line with their historical levels over time as the recent rapid increase in new equipment sales become increasingly deployed and utilized. The 240 basis point sequential improvement to more normalized levels was generated by improved manufacturing efficiencies over the prior quarter as newer products became better assimilated into manufacturing as well as a benefit from improved volume and product mix.
Net income for the second quarter of 2013 of $2.7 million or $0.22 in earnings per share was an increase of $0.3 million, (15%) or $0.02 per share, over the second quarter of 2012. A $10.1 million improvement in revenue compared to the second quarter of 2012 resulted in a gross profit increase of $1.5 million which was offset by additional operating expenses, other expense and tax of $1.2 million. Operating expense was $1.1 million higher in the second quarter of 2013 of which increased selling expenses of $0.6 million were incurred from an expansion in the sales organization, commissions and other selling related costs, with employee related costs and incentive compensation accounting for approximately $0.3 million.
Andrew Rooke, Manitex International President and Chief Operating Officer, commented, "We again achieved record sales revenues for the quarter, showing increases on a year ago and sequential quarter basis, with crane products leading the way. Our production increases combined with a softening of demand from energy markets compared to the same period a year ago and continued relative weakness in material handling contributed to a modest reduction in backlog, which was $97 million at the end of the quarter, and still remains healthy. Gross margin at 19.6% for the quarter returned to more normalized levels as the recent product introductions became fully integrated into the supply chain and production process, and we achieved improved manufacturing volume in the Manitex crane facility. The lower percentage of parts sales due to higher new equipment sales still had a negative effect in the quarter, but this also remains a future opportunity as parts sales start to reflect the higher volume of equipment being deployed. Our commitment to cost control and higher efficiency remains a key objective, as evidenced in our SG&A, which as a percentage of sales, remained steady with the second quarter of 2012 at 11.3%. However, it has been reduced by 100 basis points to 10.8% for the six months ended June 30, 2013 compared to 11.8% for the corresponding period in 2012. Our balance sheet position remains strong, with our debt to trailing twelve month EBITDA ratio of 2.8 times and interest coverage of 7.5 times, both ratios remaining relatively constant since December 31, 2012."
Outlook
Mr. Langevin continued, "The quarterly and year to date results were solid, and we continue to work to develop and acquire niche products which serve industries where we believe there will be superior growth and where we will have the opportunity to grow at levels beyond anyone in the marketplace. We look forward to welcoming to the Manitex Group a Company that we believe fits these criteria in Sabre Manufacturing. Sabre is a leading specialized equipment provider with a reputation for high quality and innovation serving a market of over $1 billion annually.
Our expectations, absent any significant change in the global economic conditions and excluding the additional benefit we may receive from Sabre, are for second half sales in line with the first. This would suggest another record year for revenues, EBITDA and earnings per share. We also continue to pursue further growth of our revenue base as well as an increase in our profitability through development of new products and opportunistic acquisitions," concluded Mr. Langevin.
(1) EBITDA and adjusted net income are non-GAAP (generally accepted accounting principles in the United States of America) financial measures. These measures may be different from non-GAAP financial measures used by other companies. We encourage investors to review the section below entitled "Non-GAAP Financial Measures."
Conference Call:
Management will host a conference call at 4:30 p.m. Eastern Time today to discuss the results with the investment community. Anyone interested in participating should call 1-877-941-8416 if calling within the United States or 1-480-629-9808 if calling internationally. A replay will be available until August 14, 2013 which can be accessed by dialing 1-877-870-5176 if calling within the United States or 1-858-384-5517 if calling internationally. Please use passcode 4633602 to access the replay.
The call will also be accompanied by a webcast over the Internet with slides, which are also accessible at the Investor Relations section of the Company's corporate website at www.manitexinternational.com.
About Manitex International, Inc.
Manitex International, Inc. is a leading provider of engineered lifting solutions including cranes, reach stackers and associated container handling equipment, rough terrain forklifts, indoor electric forklifts and special mission oriented vehicles, including parts support.
Our Manitex subsidiary manufactures and markets a comprehensive line of boom trucks and sign cranes through a national and international dealership network. Our boom trucks and crane products are primarily used in industrial projects, energy exploration and infrastructure development, including roads, bridges, and commercial construction. Additionally, Badger Equipment Company, a subsidiary located in Winona, Minnesota, manufactures specialized rough terrain cranes and material handling products. Badger primarily serves the needs of the construction, municipality, and railroad industries. Our Italian subsidiary, CVS Ferrari, srl, designs and manufactures a range of reach stackers and associated lifting equipment for the global container handling market, which is sold through a broad dealer network. Our Manitex Liftking subsidiary is a provider of material handling equipment including the Noble straight-mast rough terrain forklift product line, Lowry high capacity cushion tired forklift and Schaeff electric indoor forklifts as well as specialized carriers, heavy material handling transporters and steel mill equipment. Manitex Liftking's rough terrain forklifts are used in both commercial and military applications. Our subsidiary, Manitex Load King located in Elk Point, South Dakota is a manufacturer of specialized engineered trailers and hauling systems, typically used for transporting heavy equipment.
Our Crane and Machinery division is a Chicago based distributor of cranes including Terex truck and rough terrain cranes, and our own Manitex product line. Crane and Machinery provides aftermarket service in its local market as well as being a leading distributor of OEM crane parts, supplying parts to customers throughout the United States and internationally. The division also provides a wide range of used lifting and construction equipment of various ages and conditions, and has the capability to refurbish the equipment to the customer's specifications.
Forward-Looking Statement
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995: This release contains statements that are forward-looking in nature which express the beliefs and expectations of management including statements regarding the Company's expected results of operations or liquidity; statements concerning projections, predictions, expectations, estimates or forecasts as to our business, financial and operational results and future economic performance; and statements of management's goals and objectives and other similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by terminology such as "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "we believe," "we intend," "may," "will," "should," "could," and similar expressions. Such statements are based on current plans, estimates and expectations and involve a number of known and unknown risks, uncertainties and other factors that could cause the Company's future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. These factors and additional information are discussed in the Company's filings with the Securities and Exchange Commission and statements in this release should be evaluated in light of these important factors. Although we believe that these statements are based upon reasonable assumptions, we cannot guarantee future results. Forward-looking statements speak only as of the date on which they are made, and the Company undertakes no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.
Company Contact |
|
Manitex International, Inc. |
Hayden IR |
David Langevin |
Peter Seltzberg |
Chairman and Chief Executive Officer |
Investor Relations |
(708) 237-2060 |
646-415-8972 |
MANITEX INTERNATIONAL, INC. CONSOLIDATED STATEMENTS OF INCOME (In thousands, except for share and per share amounts) |
Three Months Ended |
Six Months Ended |
||
2013 |
2012 |
2013 |
2012 |
|
Unaudited |
Unaudited |
Unaudited |
Unaudited |
|
Net revenues |
$ 62,554 |
$ 52,496 |
$ 122,120 |
$ 95,345 |
Cost of sales |
50,294 |
41,740 |
99,624 |
76,013 |
Gross profit |
12,260 |
10,756 |
22,496 |
19,332 |
Operating expenses |
||||
Research and development costs |
606 |
649 |
1,418 |
1,319 |
Selling, general and administrative expenses |
7,050 |
5,911 |
13,217 |
11,297 |
Total operating expenses |
7,656 |
6,560 |
14,635 |
12,616 |
Operating income |
4,604 |
4,196 |
7,861 |
6,716 |
Other income (expense) |
||||
Interest expense |
(751) |
(620) |
(1,344) |
(1,267) |
Foreign currency transaction (losses) gains |
11 |
(108) |
(52) |
(94 ) |
Other income (loss) |
(5) |
71 |
(9) |
79 |
Total other expense |
(745) |
(657) |
(1,405) |
(1,282) |
Income before income taxes |
3,859 |
3,539 |
6,456 |
5,434 |
Income tax |
1,204 |
1,231 |
1,890 |
1,875 |
Net income |
$ 2,655 |
$ 2,308 |
$ 4,566 |
$ 3,559 |
Earnings Per Share |
||||
Basic |
$ 0.22 |
$ 0.20 |
$ 0.37 |
$ 0.30 |
Diluted |
$ 0.22 |
$ 0.20 |
$ 0.37 |
$ 0.30 |
Weighted average common shares outstanding |
||||
Basic |
12,295,879 |
11,713,206 |
12,285,819 |
11,698,256 |
Diluted |
12,337,493 |
11,729,360 |
12,322,642 |
11,707,094 |
MANITEX INTERNATIONAL INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) |
June 30, |
December 31, |
Unaudited |
Unaudited |
|
ASSETS |
||
Current assets |
||
Cash |
$ 3,171 |
$ 1,889 |
Trade receivables (net) |
38,097 |
36,189 |
Accounts receivable finance |
204 |
276 |
Other receivables |
3,636 |
2,761 |
Inventory (net) |
67,290 |
61,290 |
Deferred tax asset |
1,166 |
1,166 |
Prepaid expense and other |
1,488 |
1,206 |
Total current assets |
115,052 |
104,777 |
Accounts receivable finance |
182 |
307 |
Total fixed assets (net) |
10,187 |
10,297 |
Intangible assets (net) |
17,308 |
18,442 |
Deferred tax asset |
2,257 |
2,259 |
Goodwill |
15,276 |
15,283 |
Other long-term assets |
108 |
139 |
Total assets |
$ 160,370 |
$ 151,504 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
||
Current liabilities |
||
Notes payable—short term |
$ 6,190 |
$ 6,218 |
Revolving credit facilities |
1,302 |
875 |
Current portion of capital lease obligations |
1,363 |
1,040 |
Accounts payable |
26,443 |
25,101 |
Accounts payable related parties |
544 |
839 |
Accrued expenses |
7,538 |
7,745 |
Other current liabilities |
1,493 |
1,533 |
Total current liabilities |
44,873 |
43,351 |
Long-term liabilities |
||
Revolving term credit facilities |
37,617 |
34,357 |
Deferred tax liability |
4,304 |
4,269 |
Notes payable |
2,345 |
2,648 |
Capital lease obligations |
3,995 |
4,000 |
Deferred gain on sale of building |
1,838 |
2,028 |
Other long-term liabilities |
1,302 |
1,318 |
Total long-term liabilities |
51,401 |
48,620 |
Total liabilities |
96,274 |
91,971 |
Commitments and contingencies |
||
Shareholders' equity |
||
Preferred Stock—Authorized 150,000 shares, no shares issued or outstanding at June 30, 2013 and December 31, 2012 |
— |
— |
Common Stock—no par value 20,000,000 shares authorized, 12,295,879 and 12,268,443 shares issued and outstanding at June 30, 2013 and December 31, 2012, respectively |
53,329 |
53,040 |
Paid in capital |
1,276 |
1,098 |
Retained earnings |
9,245 |
4,679 |
Accumulated other comprehensive income |
246 |
716 |
Total shareholders' equity |
64,096 |
59,533 |
Total liabilities and shareholders' equity |
$ 160,370 |
$ 151,504 |
MANITEX INTERNATIONAL, INC. CONSOLIDATED STATEMENT OF CASH FLOWS (In thousands) |
Six Months Ended |
|
2013 |
2012 |
|
Unaudited |
Unaudited |
|
Cash flows from operating activities: |
||
Net income |
$ 4,566 |
$ 3,559 |
Adjustments to reconcile net income to cash used for operating activities: |
||
Depreciation and amortization |
1,773 |
1,790 |
Changes in allowances for doubtful accounts |
162 |
10 |
Changes in inventory reserves |
(76) |
93 |
Deferred income taxes |
34 |
1,848 |
Share based compensation |
467 |
181 |
Gain on disposal of fixed assets |
4 |
(72) |
Reserves for uncertain tax provisions |
19 |
4 |
Changes in operating assets and liabilities: |
||
(Increase) decrease in accounts receivable |
(3,303) |
(12,133) |
(Increase) decrease in accounts receivable finance |
190 |
243 |
(Increase) decrease in inventory |
(6,890) |
(11,287) |
(Increase) decrease in prepaid expenses |
(297) |
(765) |
(Increase) decrease in other assets |
31 |
4 |
Increase (decrease) in accounts payable |
1,501 |
8,717 |
Increase (decrease) in accrued expense |
(175) |
1,927 |
Increase (decrease) in other current liabilities |
(37) |
575 |
Increase (decrease) in other long-term liabilities |
(35) |
(97) |
Net cash used for operating activities |
(2,066) |
(5,403) |
Cash flows from investing activities: |
||
Proceeds from the sale of fixed assets |
12 |
98 |
Purchase of property and equipment |
(804) |
(330) |
Net cash used for investing activities |
(792) |
(232) |
Cash flows from financing activities: |
||
Borrowing on revolving term credit facilities |
4,161 |
7,761 |
Net borrowings on working capital facilities |
(546) |
2,270 |
New borrowings—notes payable |
809 |
763 |
Note payments |
(536) |
(3,850) |
Proceeds from capital leases |
827 |
724 |
Payments on capital lease obligations |
(509) |
(318) |
Net cash provided by financing activities |
4,206 |
7,350 |
Net increase in cash and cash equivalents |
1,348 |
1,715 |
Effect of exchange rate change on cash |
(66) |
(58) |
Cash and cash equivalents at the beginning of the year |
1,889 |
71 |
Cash and cash equivalents at end of period |
$ 3,171 |
$ 1,728 |
Supplemental Information
In an effort to provide investors with additional information regarding the Company's results, Manitex International refers to various non-GAAP (U.S. generally accepted accounting principles) financial measures which management believes provides useful information to investors. These measures may not be comparable to similarly titled measures being disclosed by other companies. In addition, the Company believes that non-GAAP financial measures should be considered in addition to, and not in lieu of, GAAP financial measures. Manitex International believes that this information is useful to understanding its operating results and the ongoing performance of its underlying businesses. Management of Manitex International uses these non–GAAP financial measures to establish internal budgets and targets and to evaluate the Company's financial performance against such budgets and targets.
The amounts described below are unaudited, are reported in thousands of U.S. dollars, and are as of or for the three month period ended June 30, 2013, unless otherwise indicated.
Non-GAAP Financial Measures
This press release includes the following non-GAAP financial measure: "EBITDA" (earnings before interest, tax, depreciation and amortization). This non-GAAP term, as defined by the Company, may not be comparable to similarly titled measures used by other companies. EBITDA is not a measure of financial performance under generally accepted accounting principles. Items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA should not be considered in isolation or as a substitute for net earnings, operating income and other consolidated earnings data prepared in accordance with GAAP or as a measure of our profitability. A reconciliation of net income to EBITDA is provided below.
The Company's management believes that EBITDA and EBITDA as a percentage of sales represent key operating metrics for its business. Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is a key indicator used by management to evaluate operating performance. While EBITDA is not intended to replace any presentation included in our consolidated financial statements under generally accepted accounting principles (GAAP) and should not be considered an alternative to operating performance or an alternative to cash flow as a measure of liquidity, we believe this measure is useful to investors in assessing our capital expenditure and working capital requirements. This calculation may differ in method of calculation from similarly titled measures used by other companies. A reconciliation of EBITDA to GAAP financial measures for the three and six month periods ended June 30, 2013 and 2012 is included with this press release below and with the Company's related Form 8-K.
Reconciliation of GAAP Net Income to Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) (in thousands)
Three Months Ended |
Six Months Ended |
|||
June 30, 2013 |
June 30, 2012 |
June 30, 2013 |
June 30, 2012 |
|
Net income |
2,655 |
2,308 |
4,566 |
3,559 |
Income tax |
1,204 |
1,231 |
1,890 |
1,875 |
Interest expense |
751 |
620 |
1,344 |
1,267 |
Foreign currency transaction losses (gain) |
(11) |
108 |
52 |
94 |
Other (income) expense |
5 |
(71) |
9 |
(79) |
Depreciation & Amortization |
909 |
920 |
1,773 |
1,790 |
Earnings before interest, taxes, depreciation and amortization (EBITDA) |
$5,513 |
$5,116 |
$9,634 |
$8,506 |
EBITDA % to sales |
8.8% |
9.7% |
7.9% |
8.9% |
Backlog
Backlog is defined as purchase orders that have been received by the Company. The disclosure of backlog aids in the analysis the Company's customers' demand for product, as well as the ability of the Company to meet that demand. Backlog is not necessarily indicative of sales to be recognized in a specified future period.
June 30, 2013 |
December 31, 2012 |
|
Backlog |
$96,637 |
$130,352 |
6/30/2013 decrease v prior period |
(25.9%) |
Current Ratio is calculated by dividing current assets by current liabilities.
June 30, 2013 |
December 31, 2012 |
|
Current Assets |
$115,052 |
$104,777 |
Current Liabilities |
44,873 |
43,351 |
Current Ratio |
2.6 |
2.4 |
Days Sales Outstanding, (DSO), is calculated by taking the sum of net trade and related party receivables divided by annualized sales per day (sales for the quarter, multiplied by 4, and the sum divided by 365).
Days Payables Outstanding, (DPO), is calculated by taking the sum of net trade and related party payables divided by annualized cost of sales per day (cost of goods sold for the quarter, multiplied by 4, and the sum divided by 365).
Debt is calculated using the Condensed Consolidated Balance Sheet amounts for current and long term portion of long term debt, capital lease obligations, notes payable and lines of credit.
June 30 , 2013 |
December 31, 2012 |
|
Notes payable – short term |
$6,190 |
$6,218 |
Current portion of capital lease obligations |
1,363 |
1,040 |
Revolving credit facilities |
1,302 |
875 |
Revolving term credit facilities |
37,617 |
34,357 |
Notes payable – long term |
2,345 |
2,648 |
Capital lease obligations |
3,995 |
4,000 |
Debt |
$52,812 |
$49,138 |
Interest Cover is calculated by dividing EBITDA (Earnings before interest, tax, depreciation and amortization) for the trailing twelve month period (July 1, 2012 to June 30, 2013) by interest expense as reported in the Consolidated Statement of Income for the same period.
12 Month Period July 1, 2012 to June 30, 2013 |
|
EBITDA |
$19,085 |
Interest Expense |
2,534 |
Interest Cover Ratio |
7.5 |
Inventory turns are calculated by multiplying cost of goods sold for the referenced three month period by 4 and dividing that figure by inventory as at the referenced period.
Manufacturing Expenses include manufacturing wages, salaries, fixed and variable overhead costs.
Operating Working Capital is calculated using the Consolidated Balance Sheet amounts for Trade receivables (net of allowance) plus other receivables, plus inventories, less Accounts payable. The Company considers excessive working capital as an inefficient use of resources, and seeks to minimize the level of investment without adversely impacting the ongoing operations of the business.
June 30, 2013 |
December 31, 2012 |
|
Trade receivables (net) |
$38,097 |
$36,189 |
Other receivables |
3,636 |
2,761 |
Inventory (net) |
67,290 |
61,290 |
Less: Accounts payable |
26,987 |
25,940 |
Total Operating Working Capital |
$82,036 |
$74,300 |
% of Trailing Three Month Annualized Net Sales |
32.8% |
32.9% |
Trailing Twelve Months EBITDA is calculated by adding the reported EBITDA for the past 4 quarters.
Three Months Ended: |
EBITDA |
September 30, 2012 |
5,349 |
December 31, 2012 |
4,102 |
March 31, 2013 |
4,121 |
June 30, 2013 |
5,513 |
Trailing Twelve Months EBITDA |
$19,085 |
Trailing Three Month Annualized Net Sales is calculated using the net sales for quarter, multiplied by four.
Three Months Ended |
||
June 30, 2013 |
December 31, 2012 |
|
Net sales |
$62,554 |
$56,524 |
Multiplied by 4 |
4 |
4 |
Trailing Three Month Annualized Net Sales |
$250,216 |
$226,096 |
Working capital is calculated as total current assets less total current liabilities
June 30, 2013 |
December 31, 2012 |
|
Total Current Assets |
$115,052 |
$104,777 |
Less: Total Current Liabilities |
44,873 |
43,351 |
Working Capital |
$70,179 |
$61,426 |
SOURCE Manitex International, Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article