Magic Reports Third Quarter Results with Revenues Increasing 13% Year over Year to $40.2 Million and Non-GAAP Operating Income Increasing 8% Year over Year to $6.4 Million
Non-GAAP operating income for the first nine months increased 19% to a record high $18.9 million for the period; Revenues for the first nine months increased 17% year over year to a record high $121.8 million for the period
OR YEHUDA, Israel, Nov. 10, 2014 /PRNewswire/ -- Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC), a global provider of mobile and cloud-enabled application and business integration platforms, announced today its financial results for the third quarter and first nine months of 2014.
Financial Highlights for the Third Quarter Ended September 30, 2014
- Revenues for the third quarter increased 13% year over year to $40.2 million from $35.6 million.
- Non-GAAP operating income for the third quarter increased 8% to $6.4 million, compared to $6.0 million in the same period last year; Operating income increased 12% to $5.6 million, compared to $5.0 million in the same period last year.
- Non-GAAP net income for the third quarter amounted to $5.0 million, compared to $5.5 million in the same period last year; Net income amounted to $4.2 million (or $0.10 per fully diluted share) compared to $4.2 million (or $0.11 per fully diluted share) in the same period last year. Net income for the quarter was negatively impacted by devaluation of cash balances denominated in Euros and New Israeli Shekels following devaluation of foreign currencies versus the US Dollar.
Financial Highlights for the Nine-Month Period Ended September 30, 2014
- Revenues for the first nine months of 2014 increased 17% to a period record $121.8 million compared to $103.8 million in the same period last year.
- Non-GAAP operating income for the first nine months of 2014 increased 19% to a period record $18.9 million compared to $15.9 million in the same period last year; Operating income for the first nine months of 2014 increased 22% to $16.7 million compared to $13.7 million in the same period last year.
- Non-GAAP net income for the first nine months of 2014 increased 9% to $14.7 million compared to $13.5 million in the same period last year; Net income for the first nine months of 2014 increased 12% to $12.6 million (or $0.29 per fully diluted share), compared to $11.2 million (or $0.30 per fully diluted share) in the same period last year.
- Total cash, cash equivalents and short-term investments as of September 30, 2014, amounted to $84.9 million.
Comments of Management
Guy Bernstein, Chief Executive Officer of Magic Software Enterprises, said, "I am pleased to report another strong quarter with year-over-year growth across all areas of our business and all regions.
"We continue to experience positive sales momentum for our software and professional services offerings and are seeing great interest in the recent enhancements to our enterprise mobility, integration and services offerings. Our expectations of increasing demand during the fourth quarter, together with our continuing strong cash position, operational discipline and growth initiatives, keep us on track to meet our revenue guidance of $161 million to $165 million for the full-year 2014."
Conference Call Details
Magic's Management will host an interactive conference today, November 10, at 10:00 am Eastern Time (7:00am Pacific Time, 17:00 Israel Time). On the call, management will review and discuss the results, and will also be available to answer investors' questions.
To participate, please call one of the following teleconferencing numbers. Please begin placing your calls at least 10 minutes before the conference call commences. If you are unable to connect using the toll-free numbers, call the international dial-in number.
- From North America: +1-888-281-1167
- From UK: 0-800-917-5108
- From Israel: 03-918-0644
- All others: +972-3-918-0644
For those unable to listen to the live call, a replay of the call will be available for three months from the day after the call under the investor relations section of Magic's website.
Non-GAAP Financial Measures
This release includes non-GAAP operating income, net income, basic and diluted earnings per share and other non-GAAP financial measures. These non-GAAP measures exclude the following items:
- Amortization of purchased intangible assets;
- In-process research and development capitalization and amortization;
- Equity-based compensation expense;
- Change in valuation of contingent consideration; and
- The related tax effects of the above items.
Summary of Non-GAAP Financial Information
U.S. Dollars in thousands, except per share amounts
Summary of Non-GAAP financial Information |
||||||||||
Three months ended |
Nine months ended |
|||||||||
September 30, |
September 30, |
|||||||||
2014 |
2013 |
2014 |
2013 |
|||||||
Unaudited |
Unaudited |
|||||||||
Non-GAAP |
||||||||||
Revenues |
$ 40,204 |
$ 35,596 |
$121,786 |
$103,766 |
||||||
Gross profit |
16,251 |
15,959 |
50,708 |
45,335 |
||||||
Operating income |
6,427 |
5,956 |
18,858 |
15,877 |
||||||
Net income attributable to Magic Software shareholders |
5,040 |
5,504 |
14,717 |
13,536 |
||||||
Basic earnings per share |
0.11 |
0.15 |
0.34 |
0.37 |
||||||
Diluted earnings per share |
0.11 |
0.15 |
0.34 |
0.36 |
Magic Software's management believes that the presentation of non-GAAP measures provides useful information to investors and management regarding financial and business trends relating to the Company's financial condition and results of operations as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Magic Software believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Magic Software's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Magic Software's results of operations in conjunction with the corresponding GAAP measures.
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
About Magic Software Enterprises
Magic Software Enterprises Ltd. (NASDAQ and TASE: MGIC) is a global provider of mobile and cloud-enabled application and business integration platforms.
For more information, visit www.magicsoftware.com.
Forward Looking Statements
Some of the statements in this press release may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities and Exchange Act of 1934 and the United States Private Securities Litigation Reform Act of 1995. Words such as "will," "expects," "believes" and similar expressions are used to identify these forward-looking statements (although not all forward-looking statements include such words). These forward-looking statements, which may include, without limitation, projections regarding our future performance and financial condition, are made on the basis of management's current views and assumptions with respect to future events. Any forward-looking statement is not a guarantee of future performance and actual results could differ materially from those contained in the forward-looking statement. These statements speak only as of the date they were made, and we undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. We operate in a changing environment. New risks emerge from time to time and it is not possible for us to predict all risks that may affect us. For more information regarding these risks and uncertainties as well as certain additional risks that we face, you should refer to the Risk Factors detailed in our Annual Report on Form 20-F for the year ended December 31, 2013 and subsequent reports and registration statements filed from time to time with the Securities and Exchange Commission.
Magic is a registered trademark of Magic Software Enterprises Ltd. All other product and company names mentioned herein are for identification purposes only and are the property of, and might be trademarks of, their respective owners.
Press Contact:
Tania Amar, VP Global Marketing
Magic Software Enterprises
Tel: +972 (0)3 538 9300
[email protected]
MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
U.S. dollars in thousands (except per share data) |
||||||||
Three months ended |
Nine months ended |
|||||||
September 30, |
September 30, |
|||||||
2014 |
2013 |
2014 |
2013 |
|||||
Unaudited |
Unaudited |
|||||||
Revenues |
$ 40,204 |
$ 35,596 |
$ 121,786 |
$ 103,766 |
||||
Cost of Revenues |
24,988 |
20,733 |
74,260 |
61,588 |
||||
Gross profit |
15,216 |
14,863 |
47,526 |
42,178 |
||||
Research and development, net |
1,124 |
979 |
3,524 |
2,781 |
||||
Selling, marketing and general and |
||||||||
administrative expenses |
8,520 |
8,914 |
27,350 |
25,719 |
||||
Total operating costs and expenses |
9,644 |
9,893 |
30,874 |
28,500 |
||||
Operating income |
5,572 |
4,970 |
16,652 |
13,678 |
||||
Financial expenses, net |
486 |
74 |
946 |
594 |
||||
Other expenses, net |
67 |
- |
67 |
- |
||||
Income before taxes on income |
5,019 |
4,896 |
15,639 |
13,084 |
||||
Taxes on income |
524 |
357 |
2,136 |
1,134 |
||||
Net income |
$ 4,495 |
$ 4,539 |
$ 13,503 |
$ 11,950 |
||||
Net income attributable to non-controlling interests |
(258) |
(350) |
(919) |
(760) |
||||
Net income attributable to Magic Software's Shareholders |
$ 4,237 |
$ 4,189 |
$ 12,584 |
$ 11,190 |
||||
Net earnings per share attributable to |
||||||||
Magic Software's shareholders: |
||||||||
Basic |
$ 0.10 |
$ 0.11 |
$ 0.29 |
$ 0.30 |
||||
Diluted |
$ 0.10 |
$ 0.11 |
$ 0.29 |
$ 0.30 |
||||
Weighted average number of shares used in |
||||||||
computing net earnings per share attributable to |
||||||||
Magic Software's shareholders: |
||||||||
Basic |
44,165 |
36,877 |
42,993 |
36,877 |
||||
. |
||||||||
Diluted |
44,452 |
37,405 |
43,136 |
37,420 |
||||
MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES |
|||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||||||
STATEMENTS OF INCOME FOR COMPARATIVE PURPOSES |
|||||||||||
U.S. dollars in thousands (except per share data) |
|||||||||||
Three months ended |
Nine months ended |
||||||||||
September 30, |
September 30, |
||||||||||
2014 |
2013 |
2014 |
2013 |
||||||||
Unaudited |
Unaudited |
||||||||||
GAAP gross profit |
$ 15,216 |
$ 14,863 |
$ 47,526 |
$ 42,178 |
|||||||
Amortization of capitalized software |
949 |
1,023 |
2,941 |
2,963 |
|||||||
Amortization of other intangible assets |
74 |
70 |
221 |
185 |
|||||||
Stock-based compensation |
12 |
3 |
20 |
9 |
|||||||
Non-GAAP gross profit |
$ 16,251 |
$ 15,959 |
$ 50,708 |
$ 45,335 |
|||||||
GAAP operating income |
$ 5,572 |
$ 4,970 |
$ 16,652 |
$ 13,678 |
|||||||
Gross profit adjustments |
1,035 |
1,096 |
3,182 |
3,157 |
|||||||
Amortization of other intangible assets |
948 |
889 |
2,641 |
2,362 |
|||||||
Capitalization of software development |
(1,005) |
(1,066) |
(3,246) |
(3,566) |
|||||||
Change in valuation of contingent consideration |
(1,341) |
- |
(1,741) |
- |
|||||||
Stock-based compensation |
1,218 |
67 |
1,370 |
246 |
|||||||
Non-GAAP operating income |
$ 6,427 |
$ 5,956 |
$ 18,858 |
$ 15,877 |
|||||||
GAAP net income attributable to Magic Software's shareholders |
$ 4,237 |
$ 4,189 |
$ 12,584 |
$ 11,190 |
|||||||
Operating income adjustments |
855 |
986 |
2,206 |
2,199 |
|||||||
Unwinding of discount in connection with liabilities due to acquisitions |
- |
50 |
- |
265 |
|||||||
Amortization expenses attributed to redeemable non-controlling interests |
(198) |
(55) |
(272) |
(115) |
|||||||
Deferred taxes on the above items |
146 |
334 |
199 |
(3) |
|||||||
Non-GAAP net income attributable to Magic Software's shareholders |
$ 5,040 |
$ 5,504 |
$ 14,717 |
$ 13,536 |
|||||||
Non-GAAP basic net earnings per share |
|||||||||||
attributable to Magic Software shareholders |
0.11 |
0.15 |
0.34 |
0.37 |
|||||||
Weighted average number of shares used in |
|||||||||||
computing basic net earnings per share |
44,165 |
36,877 |
42,993 |
36,877 |
|||||||
Non-GAAP diluted net earnings per share |
|||||||||||
attributable to Magic Software shareholders |
0.11 |
0.15 |
0.34 |
0.36 |
|||||||
Weighted average number of shares used in |
|||||||||||
computing diluted net earnings per share |
44,477 |
37,437 |
43,149 |
37,287 |
|||||||
MAGIC SOFTWARE ENTERPRISES LTD. AND ITS SUBSIDIARIES |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||
U.S. dollars in thousands |
|||
September 30, |
December 31, |
||
2014 |
2013 |
||
Unaudited |
|||
ASSETS |
|||
CURRENT ASSETS: |
|||
Cash and cash equivalents |
$ 75,455 |
$ 35,134 |
|
Available-for-sale marketable securities |
9,465 |
854 |
|
Trade receivables, net |
39,371 |
31,976 |
|
Other accounts receivable and prepaid expenses |
4,609 |
5,209 |
|
Total current assets |
128,900 |
73,173 |
|
LONG-TERM RECEIVABLES: |
|||
Severance pay fund |
408 |
403 |
|
Other long-term receivables |
3,742 |
3,792 |
|
Total long-term receivables |
4,150 |
4,195 |
|
PROPERTY AND EQUIPMENT, NET |
2,090 |
1,773 |
|
INTANGIBLE ASSETS AND GOODWILL, NET |
85,007 |
87,862 |
|
TOTAL ASSETS |
$ 220,147 |
$ 167,003 |
|
LIABILITIES AND EQUITY |
|||
CURRENT LIABILITIES: |
|||
Short-term debt |
$ 1,051 |
$ 1,055 |
|
Trade payables |
3,663 |
4,149 |
|
Accrued expenses and other accounts payable |
13,260 |
16,937 |
|
Deferred tax liability |
1,621 |
2,567 |
|
Deferred revenues |
4,994 |
3,294 |
|
Total current liabilities |
24,589 |
28,002 |
|
NON-CURRENT LIABILITIES: |
|||
Long-term debt |
1,625 |
2,274 |
|
Long-term deferred tax liabilty |
2,287 |
2,204 |
|
Liabilities due to acquisition activities |
504 |
1,396 |
|
Accrued severance pay |
1,284 |
1,275 |
|
Total non-current liabilities |
5,700 |
7,149 |
|
REDEEMABLE NON-CONTROLLING INTEREST |
3,178 |
2,721 |
|
SHAREHOLDERS' EQUITY: |
|||
Magic Software Shareholders' equity |
184,229 |
128,144 |
|
Non-controlling interests |
2,451 |
987 |
|
Total shareholders' equity |
186,680 |
129,131 |
|
TOTAL LIABILITIES, REDEEMABLE NON-CONTROLLING INTEREST AND EQUITY |
$ 220,147 |
$ 167,003 |
SOURCE Magic Software Enterprises Ltd.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article