LyondellBasell Reports First-Quarter 2014 Results

News provided by

Apr 29, 2014, 06:50 ET

HOUSTON and LONDON, April 29, 2014 /PRNewswire/ --

First-Quarter 2014 Highlights

LyondellBasell (PRNewsFoto/LyondellBasell Industries) (PRNewsFoto/LyondellBasell Industries)

Diluted earnings per share of $1.72; $943 million income from continuing operations
EBITDA of $1,668 million notwithstanding plant maintenance and weather-related cost increases
Growth projects progressing with the start-up of a 200 million pounds per year polyethylene expansion, the commencement of the La Porte turnaround that will enable the third quarter addition of 800 million pounds per year of ethylene capacity, and the issuance of final permits for the Corpus Christi ethylene expansion
Repurchased 15 million shares during the first quarter
Shareholders approved a share repurchase program for an additional 10 percent of shares at the annual meeting on April 16, 2014; and the Supervisory Board approved a 10 cent per share increase of the quarterly interim dividend to $0.70 per share

LyondellBasell Industries (NYSE: LYB) today announced earnings from continuing operations for the first quarter 2014 of $943 million or $1.72 diluted earnings per share. First quarter 2014 EBITDA was $1,668 million.

Comparisons with the prior quarter and first quarter 2013 are shown below:

Table 1 - Earnings Summary
		Three Months Ended
		March 31,	December 31,	March 31,
*Millions of U.S. dollars (except share data)*		2014	2013	2013
Sales and other operating revenues		$11,135	$11,138	$10,669
Net income^(a)		944	1,175	900
Income from continuing operations		943	1,177	906
Diluted earnings per share (U.S. dollars):
	Net income^(b)	1.72	2.11	1.55
	Income from continuing operations	1.72	2.11	1.56
Diluted share count (millions)		548	555	578
EBITDA^(c)		1,668	1,543	1,585

(a) Includes net loss attributable to non-controlling interests and income (loss) from discontinued operations, net of tax. See Table 10.

(b) Includes diluted earnings (loss) per share attributable to discontinued operations.

(c) See the end of this release for an explanation of the Company's use of EBITDA and Table 8 for reconciliations of EBITDA to income from continuing operations.

The first quarter 2014 income from continuing operations benefitted from $52 million related to an environmental indemnity settlement. There was no tax impact associated with this credit. The effect on diluted earnings per share was $0.09. Please see Table 11 for charges and benefits to income from continuing operations in the prior periods.

"The first quarter results were good despite headwinds from maintenance, weather-related raw material cost volatility, and shipping delays. Exclusive of these pressures, the underlying business fundamentals remained strong and relatively unchanged," said Jim Gallogly, LyondellBasell Chief Executive Officer.

"In the U.S., our key raw materials continue to be in abundant supply with ethane tracking natural gas prices. Although natural gas prices increased in the face of record winter temperatures, current pricing and the outlook have moderated reflecting the strength of U.S. shale developments," Gallogly said.

"The theme for our 2013 annual report was – 'Taking the Early Advantage.' We are putting these words into action. Our growth program is generating immediate results as our methanol plant restart contributed to first quarter earnings and cash flow. During late March, we completed a 200 million pound per year polyethylene expansion at Matagorda and began the final steps of our La Porte ethylene expansion. Additionally in mid-April, we received the final environmental permits for our Corpus Christi ethylene expansion," Gallogly said.

OUTLOOK
"The industry trends that developed over the past few years are expected to continue in the near term. Likewise, conditions in our businesses are generally expected to be consistent with recent quarters and seasonal trends," Gallogly said. "During the second quarter, we expect significant planned downtime at our La Porte facility while we perform normal turnaround maintenance and additional steps to complete an 800 million pounds per year ethylene expansion. Inventory build-up in preparation for this downtime should enable us to meet customer demands while helping mitigate the financial impact on the second quarter. As we enter the summer driving season, our refining benchmark crack spread is expected to remain relatively unchanged from the first quarter," Gallogly said.

LYONDELLBASELL BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
LyondellBasell manages operations through five operating segments: 1) Olefins and Polyolefins – Americas; 2) Olefins and Polyolefins – Europe, Asia and International (EAI); 3) Intermediates and Derivatives; 4) Refining; and 5) Technology.

Olefins and Polyolefins - Americas (O&P-Americas) – The primary products of this segment include ethylene and its co-products (propylene, butadiene and benzene), polyethylene, polypropylene and Catalloy process resins.


Table 2 - O&P–Americas Financial Overview
	Three Months Ended
	March 31,	December 31,	March 31,
*Millions of U.S. dollars*	2014	2013	2013
Operating income	$656	$801	$821
EBITDA	736	883	898

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA decreased $147 million versus the fourth quarter 2013. First quarter results were negatively impacted by olefin and polyethylene outages related to cold weather and maintenance activity as well as ethylene purchases and inventory build in preparation for the La Porte site turnaround. Collectively, these activities represented the majority of the EBITDA decline. Compared to the prior period, the olefins margin decreased slightly in part due to higher natural gas costs and the resulting increase in NGL feedstock prices. Polyethylene price increased by 3 cents per pound while sales volumes were relatively unchanged from the fourth quarter 2013. Polypropylene results and joint venture equity income were relatively unchanged.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA declined $162 million versus the first quarter 2013. As noted above, maintenance activities coupled with preparation for the La Porte turnaround contributed to the lower results. An ethylene margin decline of 6 cents per pound impacted results by approximately $120 million. Polyethylene results increased primarily driven by a 9 cent per pound higher average price. Polypropylene results increased by approximately $30 million due to improved margins and 9 percent higher sales volumes. Joint venture equity income was relatively unchanged.

Olefins and Polyolefins - Europe, Asia, International (O&P-EAI) – The primary products of this segment include ethylene and its co-products (propylene and butadiene), polyethylene, polypropylene, global polypropylene compounds, Catalloy process resins and polybutene-1 resins.

Table 3 - O&P–EAI Financial Overview
	Three Months Ended
	March 31,	December 31,	March 31,
*Millions of U.S. dollars*	2014	2013	2013
Operating income	$225	$17	$93
EBITDA	356	115	225

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased $241 million versus the fourth quarter 2013. Excluding the benefits of $52 million from an environmental settlement in the first quarter and $25 million from an insurance settlement in the fourth quarter, EBITDA increased by $214 million. Olefin results increased by approximately $65 million as a result of higher margins and seasonal recovery in volumes. Advantaged feedstock cracking represented approximately 35 percent of ethylene production. Combined polyolefin results increased, driven by improved margins and seasonally stronger sales volumes. Polypropylene compounds and polybutene-1 results increased approximately $30 million from seasonally low fourth quarter 2013 results. Equity income from joint ventures increased by $13 million from the fourth quarter 2013.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $131 million versus the first quarter 2013, including a $52 million benefit related to an environmental settlement. Olefin results improved slightly, primarily as a result of higher volumes. Combined commodity polyolefin results increased by approximately $40 million primarily as a result of higher margins. Polypropylene compounds and polybutene-1 results increased by $20 million from the prior year period, primarily as a result of 4 percent higher sales volumes. Equity income from joint ventures was relatively unchanged.

Intermediates and Derivatives (I&D) – The primary products of this segment include propylene oxide (PO) and its co-products (styrene monomer, tertiary butyl alcohol (TBA), isobutylene and tertiary butyl hydroperoxide), and derivatives (propylene glycol, propylene glycol ethers and butanediol), acetyls (acetic acid, vinyl acetate monomer and methanol), ethylene oxide and its derivatives, and oxyfuels.

Table 4 - I&D Financial Overview
	Three Months Ended
	March 31,	December 31,	March 31,
*Millions of U.S. dollars*	2014	2013	2013
Operating income	$316	$321	$323
EBITDA	375	354	373

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased $21 million versus the fourth quarter 2013. Results for PO and PO derivatives improved due to seasonal volume recovery. Intermediate chemicals results decreased by approximately $20 million, primarily driven by lower styrene and ethylene glycol margins and volumes which more than offset higher acetyls volumes and margins. Improved oxyfuels margins offset lower sales volumes. The fourth quarter results include $26 million of charges related to our exit from the Nihon Oxirane Co. (NOC) joint venture in Japan.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $2 million compared to the first quarter 2013. Results for PO and PO derivatives improved slightly, primarily due to higher sales volumes. Intermediate chemicals results improved by approximately $45 million, primarily due to higher methanol volumes and margins from the Channelview methanol plant restart compared to the same period in 2013. Oxyfuels results declined approximately $60 million, mainly due to lower margins. Equity income from joint ventures was relatively unchanged.

Refining – The primary products of this segment include gasoline, diesel fuel, heating oil, jet fuel, and petrochemical raw materials.

Table 5 - Refining Financial Overview
	Three Months Ended
	March 31,	December 31,	March 31,
*Millions of U.S. dollars*	2014	2013	2013
Operating income (loss)	$86	$92	($17)
EBITDA	129	134	20

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA decreased $5 million versus the fourth quarter 2013. The Houston refinery operated at 247,000 barrels per day, up 8,000 barrels per day from the prior quarter although refinery throughput was constrained due to coker maintenance. The Maya 2-1-1 benchmark crack spread increased $3.94 per barrel, averaging $28.26 per barrel in the first quarter 2014. The improved refinery crack spread was offset by lower gasoline and distillate yields due to the coker outage and approximately $10 million higher natural gas costs. The cost of Renewable Identification Numbers (RINs) to meet U.S. renewable fuel standards increased by approximately $10 million versus the fourth quarter 2013.

Three months ended March 31, 2014 versus three months ended March 31, 2013 – EBITDA increased $109 million versus the first quarter 2013, when results were negatively impacted by a major turnaround. Compared to the prior year period, a throughput increase of 74,000 barrels per day positively impacted the current quarter by approximately $60 million. The Maya 2-1-1 benchmark crack spread increased from the first quarter 2013 by $5.56 per barrel. The improved crack spread was slightly offset by lower gasoline and distillate yields, and higher natural gas costs. The cost of RINs decreased by approximately $5 million versus the first quarter 2013.

Technology – The principal products of the Technology segment include polyolefin catalysts and production process technology licenses and related services.


Table 6 - Technology Financial Overview
	Three Months Ended
	March 31,	December 31,	March 31,
*Millions of U.S. dollars*	2014	2013	2013
Operating income	$60	$33	$50
EBITDA	76	55	66

Three months ended March 31, 2014 versus three months ended December 31, 2013 – EBITDA increased by $21 million, primarily as a result of higher catalyst sales and lower research and development costs which more than offset lower licensing revenues.

Three months ended March 31, 2014 versus three months ended March 31, 2013 –
EBITDA increased by $10 million, primarily due to lower research and development costs.

Capital spending and cash balances
Capital expenditures, including growth projects, maintenance turnarounds, catalyst and information technology-related expenditures, were $343 million in the first quarter 2014. The cash and short-term securities balance was $4.4 billion at March 31, 2014. We repurchased approximately 15 million ordinary shares during the first quarter 2014 and approximately 42 million shares as of March 31, 2014. The company paid dividends of $327 million during the quarter and issued $1.0 billion in bonds at a coupon rate of 4.875 percent.

CONFERENCE CALL
LyondellBasell will host a conference call Apr. 29 at 11 a.m. ET. Participants on the call will include Chief Executive Officer Jim Gallogly, Executive Vice President and Chief Financial Officer Karyn Ovelmen, Senior Vice President - Strategic Planning and Transactions Sergey Vasnetsov, and Vice President of Investor Relations Doug Pike.

The toll-free dial-in number in the U.S. is 888-677-1826. A complete listing of toll-free numbers by country is available at www.lyondell.com/teleconference for international callers. The pass code for all numbers is 1231245.

A replay of the call will be available from 2 p.m. ET April 29 until June 2 at 11 p.m. ET. The replay dial-in numbers are 888-566-0499 (U.S.) and +1 203-369-3057 (international). The pass code for each is 3675.

The slides that accompany the call will be available at http://www.lyondellbasell.com/earnings.

ABOUT LYONDELLBASELL
LyondellBasell (NYSE: LYB) is one of the world's largest plastics, chemical and refining companies and a member of the S&P 500. LyondellBasell (www.lyondellbasell.com) manufactures products at 55 sites in 18 countries. LyondellBasell products and technologies are used to make items that improve the quality of life for people around the world including packaging, electronics, automotive parts, home furnishings, construction materials and biofuels.

FORWARD-LOOKING STATEMENTS
The statements in this release and the related teleconference relating to matters that are not historical facts are forward-looking statements. These forward-looking statements are based upon assumptions of management which are believed to be reasonable at the time made and are subject to significant risks and uncertainties. Actual results could differ materially based on factors including, but not limited to, the business cyclicality of the chemical, polymers and refining industries; the availability, cost and price volatility of raw materials and utilities, particularly the cost of oil, natural gas, and associated natural gas liquids; competitive product and pricing pressures; labor conditions; our ability to attract and retain key personnel; operating interruptions (including leaks, explosions, fires, weather-related incidents, mechanical failure, unscheduled downtime, supplier disruptions, labor shortages, strikes, work stoppages or other labor difficulties, transportation interruptions, spills and releases and other environmental risks); the supply/demand balances for our and our joint ventures' products, and the related effects of industry production capacities and operating rates; our ability to achieve expected cost savings and other synergies; our ability to successfully execute projects and growth strategies; legal and environmental proceedings; tax rulings, consequences or proceedings; technological developments, and our ability to develop new products and process technologies; potential governmental regulatory actions; political unrest and terrorist acts; risks and uncertainties posed by international operations, including foreign currency fluctuations; and our ability to comply with debt covenants and service our debt. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the "Risk Factors" section of our Form 10-K for the year ended December 31, 2013, which can be found at www.lyondellbasell.com on the Investor Relations page and on the Securities and Exchange Commission's website at www.sec.gov.

NON-GAAP MEASURES
This release makes reference to certain "non-GAAP" financial measures, such as EBITDA, as defined in Regulation G of the U.S. Securities Exchange Act of 1934, as amended. We report our financial results in accordance with U.S. generally accepted accounting principles, but believe that certain non-GAAP financial measures, such as EBITDA, provide useful supplemental information to investors regarding the underlying business trends and performance of the company's ongoing operations and are useful for period-over-period comparisons of such operations. These non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the financial measures prepared in accordance with GAAP.

EBITDA, as presented herein, may not be comparable to a similarly titled measure reported by other companies due to differences in the way the measure is calculated. We calculate EBITDA as income from continuing operations plus interest expense (net), provision for (benefit from) income taxes, and depreciation & amortization. EBITDA should not be considered an alternative to profit or operating profit for any period as an indicator of our performance, or as alternative to operating cash flows as a measure of our liquidity.

Quantitative reconciliations of EBITDA to net income, the most comparable GAAP measure, are provided in Table 8 at the end of this release.

OTHER FINANCIAL MEASURE PRESENTATION NOTES

This release contains time sensitive information that is accurate only as of the time hereof. Information contained in this release is unaudited and subject to change. LyondellBasell undertakes no obligation to update the information presented herein except to the extent required by law.

Media Contact: Stanley Sehested +1 713-309-4125
Investor Contact: Douglas J. Pike +1 713-309-7141

Table 7 - Reconciliation of Segment Information to Consolidated Financial Information

				2013										2014
	(Millions of U.S. dollars)			Q1		Q2		Q3		Q4		Total		Q1
	Sales and other operating revenues:
		Olefins & Polyolefins - Americas		$	3,244	$	3,251	$	3,315	$	3,279	$	13,089	$	3,357
		Olefins & Polyolefins - Europe, Asia, International			3,800		3,708		3,594		3,583		14,685		3,778
		Intermediates & Derivatives			2,282		2,217		2,452		2,521		9,472		2,429
		Refining			2,468		3,077		3,177		2,976		11,698		2,756
		Technology			134		132		124		142		532		136
		Other			(1,259)		(1,282)		(1,510)		(1,363)		(5,414)		(1,321)
			Continuing Operations	$	10,669	$	11,103	$	11,152	$	11,138	$	44,062	$	11,135
	Operating income (loss):
		Olefins & Polyolefins - Americas		$	821	$	872	$	759	$	801	$	3,253	$	656
		Olefins & Polyolefins - Europe, Asia, International			93		189		78		17		377		225
		Intermediates & Derivatives			323		285		371		321		1,300		316
		Refining			(17)		(16)		(37)		92		22		86
		Technology			50		39		35		33		157		60
		Other			(3)		(5)		1		- -		(7)		(3)
			Continuing Operations	$	1,267	$	1,364	$	1,207	$	1,264	$	5,102	$	1,340
	Depreciation and amortization:
		Olefins & Polyolefins - Americas		$	75	$	69	$	73	$	76	$	293	$	73
		Olefins & Polyolefins - Europe, Asia, International			77		76		78		56		287		70
		Intermediates & Derivatives			48		50		50		56		204		55
		Refining			36		37		45		42		160		42
		Technology			17		20		16		22		75		16
		Other			- -		2		- -		- -		2		- -
			Continuing Operations	$	253	$	254	$	262	$	252	$	1,021	$	256
	EBITDA: ^(a)
		Olefins & Polyolefins - Americas		$	898	$	951	$	841	$	883	$	3,573	$	736
		Olefins & Polyolefins - Europe, Asia, International			225		295		204		115		839		356
		Intermediates & Derivatives			373		338		427		354		1,492		375
		Refining			20		20		8		134		182		129
		Technology			66		59		52		55		232		76
		Other			3		(11)		(1)		2		(7)		(4)
			Continuing Operations	$	1,585	$	1,652	$	1,531	$	1,543	$	6,311	$	1,668
	Capital, turnarounds and IT deferred spending:
		Olefins & Polyolefins - Americas		$	122	$	122	$	218	$	183	$	645	$	231
		Olefins & Polyolefins - Europe, Asia, International			63		46		44		76		229		33
		Intermediates & Derivatives			106		141		119		77		443		45
		Refining			93		67		36		13		209		32
		Technology			7		6		7		10		30		2
		Other			- -		5		(1)		1		5		- -
			Total		391		387		423		360		1,561		343
		Deferred charges included above			- -		- -		- -		- -		- -		- -
			Continuing Operations	$	391	$	387	$	423	$	360	$	1,561	$	343


(a) See Table 8 for EBITDA calculation.

Table 8 - EBITDA Calculation

			2013										2014
	(Millions of U.S. dollars)		Q1		Q2		Q3		Q4		Total		Q1

	Net income attributable to the Company shareholders		$	901	$	929	$	853	$	1,174	$	3,857	$	945
	Net income (loss) attributable to non-controlling interests			(1)		(2)		(2)		1		(4)		(1)
	(Income) loss from discontinued operations, net of tax			6		(4)		3		2		7		(1)
	Income from continuing operations			906		923		854		1,177		3,860		943
		Provision for income taxes		357		410		339		30		1,136		383
		Depreciation and amortization		253		254		262		252		1,021		256
		Interest expense, net		69		65		76		84		294		86
	EBITDA		$	1,585	$	1,652	$	1,531	$	1,543	$	6,311	$	1,668

Table 9 - Selected Segment Operating Information

				2013					2014
				Q1	Q2	Q3	Q4	Total	Q1
	Olefins and Polyolefins - Americas
		Volumes (million pounds)
			Ethylene produced	2,337	2,412	2,111	2,156	9,016	1,979
			Propylene produced	624	529	652	646	2,451	611
			Polyethylene sold	1,396	1,389	1,378	1,409	5,572	1,406
			Polypropylene sold	565	637	669	642	2,513	614
		Benchmark Market Prices
			West Texas Intermediate crude oil (USD per barrel)	94.4	94.2	105.8	97.6	98.1	98.6
			Light Louisiana Sweet ("LLS") crude oil (USD per barrel)	113.9	104.6	109.9	101.1	107.3	104.4
			Natural gas (USD per million BTUs)	3.5	4.2	3.7	3.7	3.8	5.0
			U.S. weighted average cost of ethylene production (cents/pound)	13.8	15.7	16.6	18.6	16.2	20.0
			U.S. ethylene (cents/pound)	48.0	46.3	45.8	46.5	46.7	48.3
			U.S. polyethylene [high density] (cents/pound)	66.7	68.7	71.7	75.0	70.5	76.3
			U.S. propylene (cents/pound)	75.0	63.3	68.3	68.2	68.7	73.3
			U.S. polypropylene [homopolymer] (cents/pound)	88.0	76.2	82.3	82.2	82.2	88.3

	Olefins and Polyolefins - Europe, Asia, International
		Volumes (million pounds)
			Ethylene produced	912	991	984	930	3,817	989
			Propylene produced	577	610	597	568	2,352	582
			Polyethylene sold	1,206	1,314	1,212	1,167	4,899	1,275
			Polypropylene sold	1,657	1,821	1,612	1,531	6,621	1,509
		Benchmark Market Prices (€0.01 per pound)
			Western Europe weighted average cost of ethylene production	36.2	29.3	34.9	38.5	34.7	32.9
			Western Europe ethylene	58.6	54.4	55.0	55.1	55.8	54.7
			Western Europe polyethylene [high density]	61.2	56.8	57.9	57.1	58.2	56.1
			Western Europe propylene	50.6	47.9	49.6	49.9	49.5	51.3
			Western Europe polypropylene [homopolymer]	59.1	56.1	58.1	58.2	57.9	59.9

	Intermediates and Derivatives
		Volumes (million pounds)
			Propylene oxide and derivatives	683	665	665	729	2,742	772
			Ethylene oxide and derivatives	260	277	294	346	1,177	262
			Styrene monomer	703	589	756	832	2,880	683
			Acetyls	431	470	506	510	1,917	683
			TBA Intermediates	434	357	425	442	1,658	416
		Volumes (million gallons)
			MTBE/ETBE	185	235	241	222	883	188
		Benchmark Market Margins (cents per gallon)
			MTBE - Northwest Europe	104.9	88.4	86.8	37.8	79.1	63.4

	Refining
		Volumes (thousands of barrels per day)
			Heavy crude oil processing rate	173	265	250	239	232	247
		Benchmark Market Margins
			Light crude oil - 2-1-1	11.53	14.63	12.63	12.67	12.89	13.18
			Light crude oil - Maya differential	11.17	6.95	10.59	11.65	10.05	15.08


Source: LYB and third party consultants
Note: Benchmark market prices for U.S. and Western Europe polyethylene and polypropylene reflect discounted prices.

Table 10 - Unaudited Income Statement Information

					2013										2014
	(Millions of U.S. dollars)				Q1		Q2		Q3		Q4		Total		Q1

	Sales and other operating revenues				$	10,669	$	11,103	$	11,152	$	11,138	$	44,062	$	11,135
	Cost of sales					9,153		9,496		9,690		9,601		37,940		9,577
	Selling, general and administrative expenses					213		208		220		229		870		186
	Research and development expenses					36		35		35		44		150		32
		Operating income				1,267		1,364		1,207		1,264		5,102		1,340
	Income from equity investments					59		43		61		40		203		61
	Interest expense, net					(69)		(65)		(76)		(84)		(294)		(86)
	Other income (expense), net					6		(8)		1		(13)		(14)		11
	Reorganization items					- -		(1)		- -		- -		(1)		- -
		Income from continuing operations before income taxes				1,263		1,333		1,193		1,207		4,996		1,326
	Provision for income taxes					357		410		339		30		1,136		383
		Income from continuing operations				906		923		854		1,177		3,860		943
	Income (loss) from discontinued operations,
		net of tax				(6)		4		(3)		(2)		(7)		1
			Net income			900		927		851		1,175		3,853		944
	Net loss attributable to non-controlling
		interests				1		2		2		(1)		4		1
			Net income attributable to the Company
				shareholders	$	901	$	929	$	853	$	1,174	$	3,857	$	945

Table 11 - Charges (Benefits) Included in Income from Continuing Operations

		2013										2014
Millions of U.S. dollars (except share data)		Q1		Q2		Q3		Q4		Total		Q1
Pretax charges (benefits):
	Impairments	$	- -	$	- -	$	- -	$	10	$	10	$	- -
	Insurance settlement		- -		- -		- -		(25)		(25)		- -
	Settlement of environmental indemnification agreement		- -		- -		- -		- -		- -		(52)
	Loss on sale of investment		- -		- -		- -		16		16		- -
Total pretax charges (benefits)			- -		- -		- -		1		1		(52)
Provision for income tax related to these items			- -		- -		- -		4		4		- -
After-tax effect of net charges (benefits)		$	- -	$	- -	$	- -	$	5	$	5	$	(52)
Effect on diluted earnings per share		$	- -	$	- -	$	- -	$	- -	$	- -	$	0.09




Table 12 - Unaudited Cash Flow Information

		2013										2014
	(Millions of U.S. dollars)	Q1		Q2		Q3		Q4		Total		Q1

	Net cash provided by operating activities	$	799	$	1,264	$	1,131	$	1,641	$	4,835	$	801

	Net cash used in investing activities		(408)		(389)		(438)		(367)		(1,602)		(2,011)

	Net cash provided by (used in) financing activities		(234)		(526)		437		(1,266)		(1,589)		(550)

Table 13 - Unaudited Balance Sheet Information

			March 31,		June 30,		September 30,		December 31,		March 31,
	(Millions of U.S. dollars)		2013		2013		2013		2013		2014

	Cash and cash equivalents		$	2,879	$	3,233	$	4,414	$	4,450	$	2,702
	Restricted cash			6		2		4		10		3
	Short-term investments			- -		- -		- -		- -		1,402
	Accounts receivable, net			3,878		4,023		4,041		4,030		4,141
	Inventories			5,270		5,197		5,382		5,279		5,589
	Prepaid expenses and other current assets			622		577		784		830		1,156
		Total current assets		12,655		13,032		14,625		14,599		14,993
	Property, plant and equipment, net			7,779		7,979		8,223		8,457		8,556
	Investments and long-term receivables:
		Investment in PO joint ventures		401		409		423		421		424
		Equity investments		1,607		1,622		1,615		1,629		1,693
		Other investments and long-term receivables		421		231		164		64		62
	Goodwill			582		588		598		605		605
	Intangible assets, net			999		966		934		904		870
	Other assets			233		221		229		619		624
		Total assets	$	24,677	$	25,048	$	26,811	$	27,298	$	27,827

	Current maturities of long-term debt		$	1	$	1	$	1	$	1	$	3
	Short-term debt			115		114		114		58		58
	Accounts payable			3,217		3,324		3,241		3,572		3,642
	Accrued liabilities			1,217		1,047		1,528		1,299		1,477
	Deferred income taxes			557		550		494		580		540
		Total current liabilities		5,107		5,036		5,378		5,510		5,720
	Long-term debt			4,307		4,306		5,774		5,776		6,766
	Other liabilities			2,306		2,325		2,278		1,839		1,838
	Deferred income taxes			1,277		1,312		1,472		1,659		1,677
	Stockholders' equity			11,641		12,032		11,874		12,478		11,791
	Non-controlling interests			39		37		35		36		35
		Total liabilities and stockholders' equity	$	24,677	$	25,048	$	26,811	$	27,298	$	27,827