Industrias Bachoco Announces Third Quarter 2014 Results
CELAYA, Mexico, Oct. 22, 2014 /PRNewswire/ -- Industrias Bachoco, S.A.B. de C.V., "Bachoco" or "the Company", (NYSE: IBA; BMV: Bachoco) announced today its unaudited results for the third quarter ("3Q14") and accumulated ("9M14") 2014 results ended September 30, 2014. All figures have been prepared in accordance with International Financial Reporting Standard ("IFRS"), and are presented in nominal million Mexican Pesos ("$").
HIGHLIGHTS- 2014 vs. 2013
- Net sales increased 12.5% in 3Q14.
- EBITDA margin was 16.4% for 3Q14 and 14.9% in the 9M14.
- Earnings per basic and diluted share totaled $1.87 for 3Q14 and $4.78 for the 9M14.
CEO COMMENTS
Mr. Rodolfo Ramos Arvizu, Chief Executive Officer of Bachoco, stated: "For Bachoco, a third quarter used to be the weakest quarter for the year in terms of profitability; this year, the quarter did not follow that pattern, as favorable conditions present in the second quarter were extended into the third one.
Flexibility in our processes and implementation of new procedures, allowed us to take advantage of the conditions the industry offered and to achieve sound results.
In general, during the quarter we observed a very stable supply in our main product lines in both the US and Mexican markets; this, combined with the downtrend in our main raw material prices, allowed us to post a reduction in our production cost, contributing to our profits.
The Company remained in a healthy financial condition as net cash reached $7,766.3 million, as the cash and equivalents has increased 36.6% since the beginning of the year."
EXECUTIVE SUMMARY
The following financial information is expressed in millions of nominal pesos, except for amounts per share or per ADR, with comparative figures for the same period in 2013.
QUARTERLY RESULTS
NET SALES BY GEOGRAPHY |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Net sales |
10,615.0 |
9,437.0 |
1,178.0 |
12.5 |
|
Net sales in Mexico |
8,480.9 |
7,296.8 |
1,184.1 |
16.2 |
|
Net sales in the U.S. |
2,134.1 |
2,140.2 |
(6.1) |
(0.3) |
NET SALES BY SEGMENT |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Net sales |
10,615.0 |
9,437.0 |
1,178.0 |
12.5 |
|
Poultry |
9,705.5 |
8,484.1 |
1,221.4 |
14.4 |
|
Other |
909.5 |
952.9 |
(43.4) |
(4.6) |
NET VOLUME SOLD BY SEGMENT |
||||||
In tons |
Change |
|||||
3Q14 |
3Q13 |
Volume |
% |
|||
Total sales volume: |
452,957 |
441,226 |
11,731 |
2.7 |
||
Poultry |
368,713 |
354,178 |
14,535 |
4.1 |
||
Others |
84,244 |
87,048 |
(528) |
(0.6) |
||
The Company's 3Q14 net sales totaled $10,615.0 million, $1,178.0 million or 12.5% more than $9,437.0 million reported in 3Q13. The increase is a result of more volume of chicken sold and solid chicken and swine prices during the quarter; this result was partially offset with decreases in sales volume in the rest of our business lines when compared to the same quarter of 2013.
In 3Q14, sales of our U.S. operations remained strong and represented 20.1% of our total sales; this compares with 22.7% in 3Q13.
GROSS PROFIT |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Cost of sales |
8,138.2 |
8,155.5 |
(17.2) |
(0.2) |
|
Gross profit |
2,476.8 |
1,281.5 |
1,195.3 |
93.3 |
|
Gross margin |
23.3% |
13.6% |
- |
- |
In 3Q14 the cost of sales totaled $8,138.2 million, $17.2 million or 0.2% lower than $8,155.5 million reported in 3Q13; the decrease in the cost of sales, despite the increase in volume sold, was mainly attributed to a steady decrease in the cost of main raw materials, and improvement in our production indexes in general, so that our average cost per unit was around 3% lower than the average cost per unit in 3Q13.
The gross profit was $2,476.8 million and a gross margin of 23.3% in 3Q14; this profit is much higher than a gross profit of $1,281.5 million and a gross margin of 13.6% reported in 3Q13.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A") |
|||||
In millions of pesos |
|||||
3Q14 |
3Q13 |
Change |
|||
$ |
$ |
$ |
% |
||
Total SG&A |
945.2 |
827.5 |
117.7 |
14.2 |
Total SG&A expenses in 3Q14 were $945.2 million, $117.7 million or 14.2% more than the $827.5 million reported 3Q13. This increase is mainly attributed to higher sales and administrative expenses as our volume sold increased.
Total SG&A expenses as a percentage of net sales represented 8.9% in 3Q14 compared to 8.8% in 3Q13.
OTHER INCOME (EXPENSE), NET |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Other income (expense), net |
0.6 |
(80.9) |
81.5 |
(100.8) |
This item mainly includes the sale of unused assets as well as hens and other by-products. We record such sales as expenses when the sale price is below the book value of those assets.
In 3Q14, we recorded other income of $0.6 million, compared with other expenses of $80.9 million reported in 3Q13; the other income in 3Q is mainly attributed to gains in the sale of several unused assets.
OPERATING INCOME |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Operating income |
1,532.2 |
373.1 |
1,159.1 |
310.7 |
|
Operating margin |
14.4% |
4.0% |
- |
- |
Operating income in 3Q14 totaled $1,532.2 million, which represents an operating margin of 14.4%, an important increase when compared to operating income of $373.1 million and a 4.0% operating margin reported in 3Q13.
The increase in operating income is mainly attributed to higher gross income in 3Q14 and more stable expenses.
NET FINANCIAL INCOME |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Net Financial Income |
53.1 |
60.8 |
(7.7) |
(12.7) |
|
Financial Income |
85.8 |
95.0 |
(9.2) |
(9.7) |
|
Financial Expense |
32.7 |
34.2 |
(1.5) |
(4.4) |
In 3Q14, the Company reported net financial income of $53.1 million, compared to income of $60.8 million reported in the same period of 2013.
The decrease was mainly due to lower effective interest rates in our excess cash investments.
TAXES FOR THE PERIOD |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Total Taxes |
461.1 |
80.0 |
381.1 |
476.4 |
|
Income tax |
226.7 |
114.9 |
111.8 |
97.3 |
|
Deferred income tax |
234.5 |
(34.8) |
269.3 |
(773.9) |
Starting this year we will observe a higher amount in income taxes totally attributed to a higher tax rate, which increased from 21% to 30% in our main subsidiary in Mexico.
Total taxes for the 3Q14 were $461.1 million, compared with total taxes of $80.0 million in the same period of 2013.
NET INCOME |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Net income |
1,124.2 |
353.5 |
770.7 |
218.0 |
|
Net margin |
10.6% |
3.7% |
- |
- |
|
Non-Controlling Interest income |
0.7 |
(0.4) |
1.09 |
(310.5) |
|
Net controlling interest income |
1,123.4 |
353.5 |
770.0 |
217.8 |
|
Basic and diluted income per share1 |
1.87 |
0.59 |
- |
- |
|
Basic and diluted income per ADR2 |
22.47 |
7.07 |
- |
- |
|
Weighted average Shares outstanding3 |
600,000 |
600,000 |
- |
- |
1 In pesos |
|||||
2 in pesos, an ADR equal to twelve shares |
|||||
3 In thousands of shares |
The net income for 3Q14 was $1,124.2 million, representing a basic and diluted income of $1.87 pesos per share, compared with a lower net income of $353.5 million, which represented $0.59 pesos of basic and diluted income per share in 3Q13. The important increase is mainly attributed to a higher operating income.
This income represents a net margin of 10.6% and 3.7% for 3Q14 and 3Q13, respectively.
EBITDA AND ADJUSTED EBITDA |
|||||
In millions of pesos |
3Q14 |
3Q13 |
Change |
||
$ |
$ |
$ |
% |
||
Net controlling interest income |
1,123.4 |
353.5 |
770.0 |
217.8 |
|
Income tax expense (benefit) |
461.1 |
80.0 |
381.1 |
476.1 |
|
Result in associates |
0.7 |
0.4 |
0.4 |
110.5 |
|
Net finance (income) expense |
(53.1) |
(60.8) |
7.7 |
(12.7) |
|
Depreciation and amortization |
209.3 |
188.7 |
20.5 |
10.9 |
|
EBITDA |
1,741.5 |
561.8 |
1,179.6 |
210.0 |
|
EBITDA Margin (%) |
16.4% |
6.0% |
- |
- |
|
Other expense (income) net |
(0.6) |
80.9 |
(81.5) |
(100.8) |
|
Adjusted EBITDA |
1,740.8 |
642.7 |
1,098.1 |
170.9 |
|
Adjusted EBITDA Margin |
16.4% |
6.8% |
- |
- |
|
Net sales |
10,615.0 |
9,437.0 |
1,178.1 |
12.5 |
EBITDA in 3Q14 reached $1,741.5 million, representing an EBITDA margin of 16.4%, compared to EBITDA of $561.8 million in 3Q13, with an EBITDA margin of 6.0%.
The adjusted EBITDA in 3Q14 reached $1,740.8 million, representing an adjusted EBITDA margin of 16.4%, compared to adjusted EBITDA of $642.7 million in 3Q13, with an adjusted EBITDA margin of 6.8%.
ACCUMULATED RESULTS
NET SALES BY GEOGRAPHY |
|||||
In millions of pesos |
9M14 |
9M13 |
Change |
||
$ |
$ |
$ |
% |
||
Net Sales |
30,867.2 |
29,972.4 |
894.8 |
3.0 |
|
Net sales in Mexico |
24,696.5 |
23,527.8 |
1,168.7 |
5.0 |
|
Net sales in the U.S. |
6,170.8 |
6,444.6 |
(273.8) |
(4.2) |
NET SALES BY SEGMENT |
|||||
In millions of pesos |
9M14 |
9M13 |
Change |
||
$ |
$ |
$ |
% |
||
Net Sales |
30,867.2 |
29,972.4 |
894.8 |
3.0 |
|
Poultry |
28,168.4 |
27,169.7 |
998.7 |
3.7 |
|
Other |
2,698.9 |
2,802.7 |
(103.9) |
(3.7) |
NET VOLUME SOLD BY SEGMENT |
||||||
In tons |
Change |
|||||
9M14 |
9M13 |
Volume |
% |
|||
Total sales volume: |
1,345,459 |
1,292,525 |
52,934 |
4.8 |
||
Poultry |
1,108,829 |
1,037,866 |
56,043 |
5.6 |
||
Others |
236,630 |
254,659 |
(3,109) |
(1.3) |
||
During the first 9M14, net sales totaled $30,867.2 million, $894.8 million or 3.0% more than $29,972.4 million reported in the same period of 2013. The increase in sales is attributed to higher volume sold and better prices, mainly in the chicken business, as compared with the first 9M13.
In 9M14, sales of our U.S. operations represented 20.0% of our total sales, compared with 21.5% in 9M13.
ACCUMULATED OPERATING RESULTS |
|||||
In millions of pesos |
9M14 |
9M13 |
Change |
||
$ |
$ |
$ |
% |
||
Cost of Sales |
24,143.9 |
24,705.3 |
(561.3) |
(2.3) |
|
Gross Profit |
6,723.3 |
5,267.1 |
1,456.2 |
27.6 |
|
Total SG&A |
2,737.2 |
2,448.8 |
288.4 |
11.8 |
|
Other Income (expense) |
(40.8) |
31.7 |
(72.5) |
(228.9) |
|
Operating Income |
3,945.3 |
2,850.0 |
1,095.3 |
38.4 |
|
Net Financial Income |
164.0 |
111.6 |
52.3 |
46.9 |
|
Income Tax |
1,236.6 |
595.1 |
641.5 |
107.8 |
|
Net Income |
2,872.7 |
2,366.6 |
506.2 |
21.4 |
In 9M14 the cost of sales totaled $24,143.9 million, $561.3 million or 2.3% lower than $24,705.3 million reported 9M13; the decrease in the cost of sales is attributed to production indexes improvements and lower prices of our main raw materials.
As a result, we reached a gross profit of $6,723.3 million and a gross margin of 21.8% in 9M14, a higher result than $5,267.1 million of gross profit and a margin of 17.6% reached in the same period of 2013.
Total SG&A expenses in 9M14 were $2,737.2 million, $288.4 million or 11.8% more than the $2,448.8 million reported 9M13. This increase is mainly attributed to higher volume sold and additional expenses incurred in the implementation of procedures to further improve the services we provide in our markets. Total SG&A expenses as a percentage of net sales represented 8.9% in 9M14 compared to 8.2% in 9M13.
In 9M14 we had other expenses of $40.8 million, compared with other income of $31.7 million reported in 9M13; this is mainly attributed to losses in the sale of several unused assets.
The operating income in 9M14 was $3,945.3 million, which represents an operating margin of 12.8%, an improvement from an operating income of $2,850.0 million and an operating margin of 9.5% in 9M13.
The net financial income in 9M14 was $164.0 million higher when compared to net financial income of $111.6 million in 9M13, mainly attributed to higher interest income resulting from the high levels of cash and lower interest expenses.
Total taxes were $1,236.6 million as of September 30, 2014. These taxes include $709.1 million of income tax and $527.5 million of deferred income taxes; this figure compares to total taxes of $595.1 million, which includes income taxes of $833.4 and a positive amount in deferred income tax of $238.3 million in 9M13; the increase is attributed to a higher rate, which increased from 21% to 30%, in our main subsidiary in Mexico.
All the above result in a net income in the 9M14 of $2,872.7 million or 9.3% of net margin, which represents $4.78 pesos of earnings per share, meanwhile in the 9M13 the net income totaled $2,366.6 million, 7.9% of net margin and $3.94 pesos of net income per share.
EBITDA AND ADJUSTED EBITDA |
|||||
In millions of pesos |
9M14 |
9M13 |
Change |
||
$ |
$ |
$ |
% |
||
Net controlling interest profit |
2,869.6 |
2,363.2 |
506.4 |
21.4 |
|
Income tax expense (benefit) |
1,236.6 |
595.1 |
641.5 |
107.8 |
|
Result in associates |
3.1 |
3.4 |
(0.3) |
(8.3) |
|
Net finance (income) expense |
(164.0) |
(111.6) |
(52.4) |
46.9 |
|
Depreciation and amortization |
647.9 |
557.0 |
90.9 |
16.3 |
|
EBITDA |
4,593.2 |
3,407.0 |
1,186.2 |
34.8 |
|
EBITDA Margin (%) |
14.9% |
11.4% |
- |
- |
|
Other expense (income) net |
40.8 |
(31.7) |
72.5 |
(228.9) |
|
Adjusted EBITDA |
4,634.0 |
3,375.3 |
1,258.7 |
37.3 |
|
Adjusted EBITDA Margin |
15.0% |
11.3% |
- |
- |
|
Net sales |
30,867.2 |
29,972.4 |
894.8 |
3.0 |
EBITDA in 9M14 reached $4,593.2 million, representing an EBITDA margin of 14.9%, compared to EBITDA of $3,407.0 million in 9M13, with an EBITDA margin of 11.4%.
The adjusted EBITDA in 9M14 reached $4,634.0 million, representing an adjusted EBITDA margin of 15.0%, compared to adjusted EBITDA of $3,375.3 million in 9M13, with an adjusted EBITDA margin of 11.3%.
BALANCE SHEET
BALANCE SHEET DATA |
|||||
In millions of pesos |
Sept 30, 2014 |
Dec. 31, 2013 |
Change |
||
$ |
$ |
$ |
% |
||
TOTAL ASSETS |
32,924.6 |
28,781.6 |
4,143.0 |
14.4 |
|
Cash and cash equivalents |
10,548.2 |
7,721.0 |
2,827.2 |
36.6 |
|
Accounts receivable |
1,499.0 |
2,227.8 |
(728.8) |
(32.7) |
|
TOTAL LIABILITIES |
9,842.7 |
8,630.4 |
1,212.3 |
14.0 |
|
Accounts payable |
2,839.3 |
2,818.9 |
20.4 |
0.7 |
|
Short-term debt |
1,128.5 |
557.6 |
570.9 |
102.4 |
|
Long-term debt |
1,653.3 |
1,510.2 |
143.1 |
9.5 |
|
TOTAL STOCKHOLDERS' EQUITY |
23,081.9 |
20,151.1 |
2,930.8 |
14.5 |
|
Capital stock |
1,174.4 |
1,174.4 |
0.0 |
0.0 |
Cash and equivalents as of September 30, 2014 totaled $10,548.2 million, up $2,827.2 million or 36.6% from $7,721.0 million as of December 31, 2013.
Total debt as of September 30, 2014 was $2,781.8 million, compared to $2,067.8 million reported as of December 31, 2013, mainly as a result of higher short-term bank debt.
Net cash as of September 30, 2014 was $7,766.3 million, compared with a net cash of $5,653.2 million as of December 31, 2013.
CAPITAL EXPENDITURES |
|||||
In millions of pesos |
9M14 |
9M13 |
Change |
||
$ |
$ |
$ |
% |
||
Capital Expenditures |
826.0 |
419.4 |
406.6 |
96.9 |
Total CAPEX for the 3Q14 was $351.1 million and $826.0 million in 9M14, mainly allocated toward organic growth and productivity projects across all of our facilities.
STOCK INFORMATION |
||
As of September 30, 2014 |
||
Total Shares |
600,000,000 |
|
Total free float |
26.75% |
|
Total shares in treasury |
0 |
|
Market cap (millions of pesos) |
$40,140 |
SHARE PRICE |
|||||||||
Mexican Stock Exchange |
The New York Stock Exchange |
||||||||
Ticker Symbol: Bachoco |
Ticker Symbol: IBA |
||||||||
In nominal pesos per Share |
In U.S. Dollar per ADR |
||||||||
Month |
High |
Low |
Close |
High |
Low |
Close |
|||
Sept-14 |
67.04 |
62.80 |
66.90 |
61.24 |
56.89 |
59.74 |
|||
Aug-14 |
64.40 |
59.37 |
62.23 |
58.70 |
53.16 |
56.89 |
|||
Jul-14 |
60.72 |
57.88 |
58.62 |
56.35 |
53.00 |
53.14 |
|||
Jun 2014 |
58.13 |
56.03 |
58.13 |
53.77 |
51.77 |
53.77 |
|||
May 2014 |
56.00 |
47.58 |
56.00 |
51.59 |
42.60 |
51.59 |
|||
Apr 2014 |
48.62 |
47.43 |
47.99 |
44.45 |
43.03 |
44.10 |
|||
Mar 2014 |
44.79 |
42.00 |
44.79 |
28.03 |
27.07 |
27.82 |
|||
Feb 2014 |
32.34 |
28.97 |
31.80 |
30.35 |
27.02 |
30.01 |
|||
Jan 2014 |
34.27 |
31.82 |
32.92 |
33.89 |
29.91 |
32.12 |
|||
Source: yahoo finances |
ANALYST COVERAGE |
||
Institution |
Analyst name |
|
JPMORGAN |
Pedro Leduc |
|
GBM |
Miguel Mayorga |
|
ACTINVER |
Carlos Hermosillo |
|
BBVA BANCOMER |
Fernando Olvera |
|
INTERACCIONES |
Raul Ochoa |
APPENDICES
For reference, some figures have been translated into millions of U.S. dollars ("USD") using an exchange rate of $13.42 per USD $1.00, which corresponds to the rate at the close of September 30, 2014, according to Mexico's National Bank.
- Consolidated Statement of Financial Position
- Consolidated Statement of Income
- Consolidated Statement of Cash Flows
- Derivatives Position Report
CONFERENCE CALL INFORMATION
The Company will host its third quarter 2014 earnings call, on Thursday, October 23rd, 2014. The earnings call will take place at 9:00 am Central Time (10:00 am ET).
To participate in the earnings call, please dial:
Toll free in the U.S.: 1-888-771-4371
Toll free in Mexico: 001-866-779-0965
A current list of available local and international free phone telephone numbers: https://www.yourconferencecenter.com/AlternateNumbers/alternatenumbers.aspx?100374&t=A&o=UFktKifxGsNLar
Confirmation Number: 38287864
Visit the following link to access the webcast:
http://www.media-server.com/m/p/278opx9d
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
|||
-Unaudited- |
|||
In U.S. Dollar |
Sept 30 |
December 31 |
|
In million pesos |
2014 |
2014 |
2013* |
TOTAL ASSETS |
$ 2,453.4 |
32,924.6 |
28,781.6 |
Total current assets |
1,386.5 |
18,606.3 |
15,324.3 |
Cash and cash equivalents |
786.0 |
10,548.2 |
7,721.0 |
Total accounts receivable |
111.7 |
1,499.0 |
2,227.8 |
Inventories |
341.8 |
4,586.8 |
4,158.4 |
Other current assets |
147.0 |
1,972.3 |
1,217.2 |
Total non current assets |
1,066.9 |
14,318.3 |
13,457.2 |
Net property, plant and equipment |
883.1 |
11,851.8 |
11,652.4 |
Other non current Assets |
183.8 |
2,466.5 |
1,804.8 |
TOTAL LIABILITIES |
$ 733.4 |
9,842.7 |
8,630.4 |
Total current liabilities |
369.5 |
4,958.4 |
4,370.8 |
Notes payable to banks |
84.1 |
1,128.5 |
557.6 |
Accounts payable |
211.6 |
2,839.3 |
2,818.9 |
Other taxes payable and other accruals |
73.8 |
990.7 |
994.3 |
Total long-term liabilities |
364.0 |
4,884.2 |
4,259.6 |
Long-term debt |
123.2 |
1,653.3 |
1,510.2 |
Other non current liabilities |
4.7 |
62.9 |
48.2 |
Deferred income taxes |
236.1 |
3,168.1 |
2,701.2 |
TOTAL STOCKHOLDERS' EQUITY |
$ 1,720.0 |
23,081.9 |
20,151.1 |
Capital stock |
87.5 |
1,174.4 |
1,174.4 |
Commission in shares issued |
29.8 |
399.6 |
399.6 |
Repurchased shares |
7.5 |
101.1 |
99.6 |
Retained earnings |
1,598.8 |
21,455.8 |
18,586.2 |
Others accounts |
- 6.8 |
- 91.5 |
- 148.1 |
Non controlling interest |
3.2 |
42.4 |
39.3 |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$ 2,453.4 |
32,924.6 |
28,781.6 |
*Audited |
Consolidated Statement of Income |
||||
Third Quarter Results, ended September 30: |
||||
-Unaudited- |
||||
U.S. Dollar |
||||
In millions pesos |
2014 |
2014 |
2013 |
Change |
Net sales |
$ 791.0 |
10,615.0 |
9,437.0 |
12.5% |
Cost of sales |
606.4 |
8,138.2 |
8,155.5 |
-0.2% |
Gross profit |
184.6 |
2,476.8 |
1,281.5 |
93.3% |
SG&A |
70.4 |
945.2 |
827.5 |
14.2% |
Other income (expenses), net |
0.0 |
0.6 |
(80.9) |
-100.8% |
Operating income |
114.2 |
1,532.2 |
373.1 |
310.7% |
Net finance income |
4.0 |
53.1 |
60.8 |
-12.7% |
Income tax |
34.4 |
461.1 |
80.0 |
476.1% |
Net Income |
$ 122.1 |
1,124.2 |
353.5 |
218.0% |
Non-controlling interest |
0.1 |
0.74 |
(0.35) |
-310.5% |
Net controlling interest profit |
83.8 |
1,123.4 |
353.5 |
217.8% |
Basic and diluted earnings per share |
1.87 |
1.87 |
0.59 |
217.8% |
Basic and diluted earnings per ADR |
22.47 |
22.47 |
7.07 |
217.8% |
Weighted average Shares outstanding1 |
600,000 |
600,000 |
600,000 |
0.0% |
EBITDA Result |
$ 129.8 |
1,741.5 |
561.8 |
210.0% |
Gross margin |
23.3% |
23.3% |
13.6% |
|
Operating margin |
14.4% |
14.4% |
4.0% |
|
Net margin |
10.6% |
10.6% |
3.7% |
|
EBITDA margin |
16.4% |
16.4% |
6.0% |
|
1 In thousands |
||||
Consolidated Statement of Income |
||||
Accumulated results, for the nine months ended September 30: |
||||
-Unaudited- |
||||
U.S. Dollar |
||||
In millions pesos |
2014 |
2014 |
2013 |
Var. |
Net sales |
$ 2,300.1 |
30,867.2 |
29,972.4 |
3.0% |
Cost of sales |
1,799.1 |
24,143.9 |
24,705.3 |
-2.3% |
Gross profit |
501.0 |
6,723.3 |
5,267.1 |
27.6% |
Selling, general and administrative expenses |
204.0 |
2,737.2 |
2,448.8 |
11.8% |
Other income (expenses), net |
- 3.0 |
(40.8) |
31.7 |
-228.9% |
Operating income |
294.0 |
3,945.3 |
2,850.0 |
38.4% |
Net finance income |
12.2 |
164.0 |
111.6 |
46.9% |
Income tax |
92.1 |
1,236.6 |
595.1 |
107.8% |
Net income |
$ 318.4 |
2,872.7 |
2,366.6 |
21.4% |
Non-controlling interest |
0.2 |
3.13 |
3.41 |
-8.3% |
Net controlling interest profit |
214.3 |
2,869.6 |
2,363.2 |
21.4% |
Basic and diluted earnings per share |
4.78 |
4.78 |
3.94 |
21.4% |
Basic and diluted earnings per ADR |
57.40 |
57.40 |
47.26 |
21.4% |
Weighted average Shares outstanding1 |
599,940 |
599,940 |
599,985 |
|
EBITDA Result |
$ 342.3 |
4,593.2 |
3,407.0 |
34.8% |
Gross margin |
21.8% |
21.8% |
17.6% |
|
Operating margin |
12.8% |
12.8% |
9.5% |
|
Net margin |
9.3% |
9.3% |
7.9% |
|
EBITDA margin |
14.9% |
14.9% |
11.4% |
|
1 In thousands |
Consolidated Statement of Cash Flows |
|||
As of September 30: |
|||
-Unaudited- |
|||
U.S. Dollar |
|||
In million of pesos |
2014 |
2014 |
2013 |
NET MAJORITY INCOME BEFORE INCOME TAX |
$ 306.2 |
4,109.3 |
2,958.3 |
ITEMS THAT DO NOT REQUIRE CASH: |
- |
- |
- |
ITEMS RELATING TO INVESTING ACTIVITIES: |
53.1 |
712.3 |
715.5 |
Depreciation and others |
48.3 |
647.9 |
557.0 |
Income (loss) on sale of plant and equipment |
5.0 |
67.5 |
158.5 |
Other Items |
(0.2) |
(3.1) |
- |
ITEMS RELATING TO FINANCING ACTIVITIES: |
7.9 |
106.5 |
96.6 |
Interest income (expense) |
7.9 |
106.5 |
96.6 |
Other Items |
- |
- |
- |
NET CASH GENERATED FROM NET INCOME BEFORE TAXES |
367.2 |
4,928.1 |
3,770.4 |
CASH GENERATED OR USED IN THE OPERATION: |
(58.5) |
(785.4) |
1,361.1 |
Decrease (increase) in accounts receivable |
3.8 |
51.5 |
244.3 |
Decrease (increase) in inventories |
(34.6) |
(464.1) |
1,490.4 |
Decrease (increase) in accounts payable |
(31.8) |
(427.1) |
(595.5) |
Decrease (increase) in other liabilities |
4.0 |
54.2 |
221.9 |
NET CASH FLOW FROM OPERATING ACTIVITIES |
308.7 |
4,142.7 |
5,131.4 |
NET CASH FLOW FROM INVESTING ACTIVITIES |
(60.2) |
(808.1) |
(427.1) |
Acquisition of property, plant and equipment |
(61.6) |
(826.0) |
(419.4) |
Proceeds from sales of property plant and equipment |
1.5 |
20.0 |
49.2 |
Other Items |
(0.2) |
(2.1) |
(56.9) |
CASH FLOW SURPLUS (REQUIREMENTS OF) TO BE USED IN FINANCING ACTIVITIES |
248.5 |
3,334.6 |
4,704.3 |
Net cash provided by financing activities: |
63.5 |
851.9 |
(1,052.2) |
Proceeds from loans |
59.2 |
794.0 |
592.0 |
Principal payments on loans |
(6.5) |
(87.6) |
(1,001.3) |
Dividends paid |
- |
- |
(350.4) |
Other items |
10.8 |
145.5 |
(292.5) |
Net increase (decrease) in cash and equivalents |
222.0 |
2,979.7 |
2,662.9 |
Cash and investments at the beginning of year |
$ 500.5 |
6,716.9 |
5,138.1 |
CASH AND INVESTMENTS AT END OF PERIOD |
$ 722.5 |
9,696.6 |
7,801.0 |
DERIVATIVES POSITION REPORT
Third Quarter 2014 |
||||||||||
Thousands of Mexican Pesos, as of September 30, 2014 |
ANEXO 1 |
|||||||||
TYPE OF FINANCIAL |
OBJECTIVE |
NOTIONAL |
VALUE OF THE RELATED COMMODITY |
REASONABLE VALUE |
AMOUNTS DUE |
GUARANTIES REQUIRED |
||||
2Q-2014 |
1Q-2014 |
2Q-2014 |
1Q-2014 |
|||||||
Forwards and knock out forwards. |
Hedge and negotiation |
$ 9,531 |
$ 13.42 |
$ 12.99 |
$ 284.18 |
$ -54.53 |
2014 |
The deals consider the possibility of margin calls but not another kind of guarantee |
||
Futures for corn, soybean meal and soy oil |
Hedge |
$ 77,942 |
CORN |
CORN |
-$ 7,557 |
-$ 285 |
41% in 2014 and 59% in 2015 |
|||
In USD per Bushel |
In USD per Bushel |
|||||||||
month |
price |
month |
price |
|||||||
Dec-2014 |
$ 3.210 |
|||||||||
Mar-2015 |
$ 3.335 |
Jul-2014 |
$ 4.2430 |
|||||||
Dec-2015 |
$ 3.568 |
Sep-2014 |
$ 4.1880 |
|||||||
SOYBEAN MEAL |
SOYBEAN MEAL |
|||||||||
In USD per ton |
In USD per ton |
|||||||||
month |
price |
month |
price |
|||||||
Jan-2015 |
$ 306.8 |
Aug-2014 |
$ 430.7 |
|||||||
Mar-2015 |
$ 304.0 |
Sep-2014 |
$ 392.6 |
|||||||
May-2015 |
$ 302.7 |
Jan-2015 |
$ 366.5 |
|||||||
Jul-2015 |
$ 304.3 |
Mar-2015 |
$ 368.2 |
|||||||
Oct-2015 |
$ 305.5 |
May-2015 |
$ 369.5 |
|||||||
Dec-2015 |
$ 305.7 |
Jul-2015 |
$ 371.0 |
|||||||
SOY OIL |
SOY OIL |
|||||||||
In UScents per pound |
In UScents per pound |
|||||||||
month |
price |
month |
price |
|||||||
Jul-2015 |
$ 34.27 |
Aug-2014 |
$ 38.95 |
|||||||
Oct-2015 |
$ 34.31 |
Sep-2014 |
$ 39.04 |
|||||||
Oct-2014 |
$ 39.02 |
|||||||||
Dec-2014 |
$ 39.15 |
|||||||||
Options of Corn |
Hedge and negotiation |
-$ 4,647 |
CORN |
CORN |
-$ 4,647 |
$ - |
2014 |
|||
In USD per Bushel |
In USD per Bushel |
|||||||||
month |
price |
month |
price |
|||||||
Dec-2014 |
$ 3.21 |
Dec-2014 |
$ 3.90 |
|||||||
Options of soybean meal |
Hedge and negotiation |
$ - |
SOYBEAN MEAL |
SOYBEAN MEAL |
$ - |
-$ 431 |
2014 |
|||
In USD per ton |
In USD per ton |
|||||||||
month |
price |
month |
price |
|||||||
May-2014 |
$ 491.50 |
|||||||||
Options of soy oil |
Hedge and negotiation |
-$ 234 |
SOY OIL |
SOY OIL |
-$ 234 |
$ - |
2014 |
|||
In UScents per pound |
In UScents per pound |
|||||||||
month |
price |
month |
price |
|||||||
Aug-2014 |
$ 38.95 |
|||||||||
Sep-2014 |
$ 39.04 |
|||||||||
Oct-2014 |
$ 39.02 |
|||||||||
Dec-2014 |
$ 33.45 |
Dec-2014 |
$ 39.15 |
|||||||
-The total financial instruments not exceed 5% of total assets as of September 30, 2014.
-The notional value represents the net position as of September 30, 2014, at the exchange rate of $13.42 per one dollar.
A negative value means an unfavorable effect for the Company.
Third Quarter 2014 |
||||||||
Thousands of Mexican Pesos, as of September 30, 2014 |
PROBABLE SCENARIO |
|||||||
TYPE OF FINANCIAL |
REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY |
EFFECT ON THE |
EFFECT ON THE CASH FLOW(3) |
||||
Reference Value |
||||||||
-2.5% |
2.5% |
5.0% |
-2.5% |
2.5% |
5.0% |
|||
Forwards and Knock Out Forwards (1) |
$ 284 |
$13.09 |
$ 13.76 |
$ 14.09 |
Direct |
$ 46 |
$ 222 |
$ 341 |
-5% |
5% |
10% |
-5% |
5% |
10% |
|||
Futures of Corn: (2) |
-$ 7,557 |
$ 3.0 |
$ 3.4 |
$ 3.5 |
The effect will materialize as the inventory is consumed |
-$ 11,395 |
-$ 3,719 |
$ 118 |
Futures of Soybean Meal: (2) |
$ 291.5 |
$ 322.1 |
$ 337.5 |
|||||
Futures for Soy Oil (2) |
$ 32.6 |
$ 36.0 |
$ 37.7 |
|||||
Options for Corn |
-$ 4,647 |
$ - |
$ - |
$ - |
-$ 5,723 |
-$ 3,571 |
-$ 2,494 |
|
Options of Soybean Meal |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
$ - |
|
Options of Soy Oil |
-$ 234 |
$ 32.6 |
$ 36.0 |
$ 37.7 |
-$ 338 |
-$ 130 |
-$ 25 |
(1) The reference value is the exchange rate of $13.42 per USD as of September 30, 2014.
(2) The reference values are; the future of corn for December 2014, $3.21 USD, the future of soybean meal for January 2015, $306.8 USD/ton, and the future for soy oil for July 2015, $34.27 Us cents per lb.
All the evaluations are performed according with the corresponding future, here only the first month futures are shown.
(3) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown.
-A negative value means an unfavorable effect for the Company.
Third Quarter 2014 |
||||||||||
Thousands of Mexican Pesos, as of September 30, 2014 |
STRESS SCENARIO |
|||||||||
TYPE OF FINANCIAL |
REASONABLE VALUE |
VALUE OF THE RELATED COMMODITY |
EFFECT ON THE INCOME STATEMENT |
EFFECT ON THE CASH FLOW |
||||||
Reference Value |
||||||||||
-50% |
-25% |
25% |
50% |
-50% |
-25% |
25% |
50% |
|||
Forwards and Knock Out |
$ 284 |
$6.71 |
$10.07 |
$16.78 |
$20.14 |
Direct |
-$4,481 |
-$2,098 |
$1,294 |
$2,485 |
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and The New York Stock Exchange. Bachoco is a vertically integrated company headquartered in Celaya, Guanajuato located in Central Mexico. Its main business lines are: chicken, eggs, balanced feed, swine, and turkey and beef value-added products. Bachoco owns and manages more than a thousand facilities, organized in nine production complexes and 64 distribution centers in Mexico, and a production complex in the United States. Currently the Company employs more than 24,000 people.
The Company is rated AA+ (MEX), representing high credit quality by Fitch Mexico, S.A. de C.V., and HR AA+ which signals that the Company and the offering both have high credit quality by HR Ratings de Mexico S.A. de C.V.
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management's current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law, Industrias Bachoco, S.A.B. de C.V., undertakes no obligation to publicly update or revise any forward-looking statement.
Contact Information:
Claudia Cabrera, IR
[email protected]
T. +52(461)618-3555
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/industrias-bachoco-announces-third-quarter-2014-results-349204911.html
SOURCE Industrias Bachoco, S.A.B. de C.V.
Related Links
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article