Elbit Imaging Ltd. Announces Second Quarter Results For 2013
TEL AVIV, Israel, Aug. 30, 2013 /PRNewswire/ -- Elbit Imaging Ltd. (NASDAQ: EMITF)("Elbit") announced today its results for the second quarter of 2013.
Consolidated Income revenues and gains for the three months period ended June 30, 2013 amounted to NIS 124 million ($ 34 million) compared to NIS 132 million in the corresponding period in 2012.
Revenues from hotels operations and management amounted to NIS 55 million ($ 15 million) in Q2 2013 and in Q2 2012.
Costs and expenses of hotels operations and management amounted to NIS 47 million ($ 13 million) in Q2 2013 compared to NIS 49 million in Q2 2012.
Revenues from the sale of fashion retail amounted to NIS 37 million ($ 10 million) in Q2 2013 compared to NIS 32 million in Q2 2012. The increase is mainly attributable to increase in revenue from same store.
Cost of fashion retail amounted to NIS 35 million ($ 10 million) in Q2 2013 compared to NIS 32 million in Q2 2012. The increase resulted from the increase in the revenue as aforementioned.
Rental income from commercial centers amounted to NIS 32 million ($ 9 million) in Q2 2013 compared to NIS 37 million in Q2 2012. The decrease is mainly attributable to the decreases in Fantasy Park operation.
Cost of commercial centers amounted to NIS 27 million ($ 8 million) in Q2 2013 compared to NIS 36 million in Q2 2012. The decrease is resulted from decreases in Fantasy Park operation as aforementioned and to increasing efficiency during 2013 in PC general and administrative expenses.
General and administrative expenses amounted to NIS 15 million ($ 4 million) in Q2 2013 compared to NIS 10 million in Q2 2012. The increase in mainly attributable to expenses relating to the Arrangement of the Company's unsecured financial debt.
Share in losses of associated, net amounted to NIS 33 million ($ 9 million) compared to Income of NIS 7 million ($ 2 million) in the corresponded period. Such losses in Q2 2013 are mainly attributable to the sale of project in India in the total loss of NIS 25 million ($ 7 million) and NIS 6 million ($ 2 million) relating to the operations of Insightec.
Financial expenses, net amounted to NIS 75 million ($ 21 million) in Q2 2013 compared to NIS 65 million in Q2 2012. The increase of NIS 10 million relates mainly to the following:
(I) An increase in the amount of NIS 35 million ($ 10 million) in noncash expenses, as a result of changes in fair value of financial instruments (mainly Plaza Centers' debentures, call transactions, other derivatives and marketable securities, which are measured at fair value through profit and loss).
Offset by:
(II) A decrease in the amount of NIS 8 million ($ 2 million) in interest and CPI- linked borrowing expenses, net, attributable mainly to decrease in the Israeli consumer price index, to which our and some of PC's notes are linked (0.7% in Q2 2013, compared to 1.25% in Q2 2012).
(III) A decrease in the amount of NIS 17 million ($ 5 million) in exchange rate differences mainly attributable to changes in the exchange rate between the Euro ans NIS on PC's notes, which are recorded in NIS and are measured in EURO.
Write-down and other expenses, net amounted to NIS 360 million ($ 100 million) in Q2 2013 compared to income in the amount of NIS 4 million in Q2 2012. The write down and other expenses in Q2 2013 is attributable to the write-down in PC's trading property and held for sale investment property in Eastern Europe in the amount of NIS 309 million ($ 85 million), as well as impairment of certain assets in the hotel division in the amount of NIS 33 ($ 9 million) and impairment of goodwill related to our operations in Varcode. and
Loss before tax benefits amounted to NIS 469 million ($ 130 million) in Q2 2013 compared to NIS 49 million in Q2 2012.
Tax benefits amounted to NIS 4 million ($ 1 million) in Q2 2013 compared to NIS 9 million in Q2 2012.
Loss from continuing operations amounted to NIS 472 million ($ 130 million) in Q2 2013 compared to NIS 57 million in Q2 2012.
Income from discontinued operations, net, amounted to NIS 1 million ($ 0.28 million) in Q2 2013 compared to loss in the amount of NIS 88 million in Q2 2012. Such amount is attributed in Q2 2012 to our U.S investment properties operation which was sold during 2012 and to the results of Insightec operation due to loss of control in 2012.
Loss for the period attributable to equity holders of the Company amounted to NIS 333 million ($ 92 million) in Q2 2013 compared to NIS 150 million in Q2 2012. Total loss for the period in Q2 2013 amounted to NIS 471 million ($ 130 million) compared to NIS 145 million in Q2 2012.
Shareholders' equity as of June 30, 2013 amounted to NIS 614 million ($ 170 million) (out of which Shareholders' deficiency in the amount to NIS 283 million ($ 78 million) is attributed to the controlling interest).
About Elbit Imaging Ltd.
Elbit Imaging Ltd. operates in the following principal fields of business: (i) Commercial and Entertainment Centers - Initiation, construction and sale of shopping and entertainment centers and other mixed-use real property projects, predominantly in the retail sector, located in Central and Eastern Europe and in India, primarily through its subsidiary Plaza Centers N.V. In certain circumstances and depending on market conditions, the Company operate and manage commercial and entertainment centers prior to their sale; (ii) Hotels - Hotel operation and management; (iii) Medical Industries - (a) research and development, production and marketing of magnetic resonance imaging guided focused ultrasound treatment equipment and (b) development of stem cell population expansion technologies and stem cell therapy products for transplantation and regenerative medicine; (iv) Residential Projects - Initiation, construction and sale of residential projects and other mixed-use real property projects, predominately residential, located primarily in India; and (v) Fashion Apparel - Distribution and marketing of fashion apparel and accessories in Israel.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
Any forward-looking statements in our releases include statements regarding the intent, belief or current expectations of Elbit Imaging Ltd. and our management about our business, financial condition, results of operations, and our relationship with our employees and the condition of our properties. Words such as "believe," "would," "expect," "intend," "estimate" and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. Actual results may differ materially from those projected, expressed or implied in the forward-looking statements as a result of various factors including, without limitation, the risk that the proposed arrangement of the Company's unsecured financial debt (the "Arrangement") will not be approved by all the applicable stakeholders of the Company, the Tel Aviv District Court or others, that challenges by third parties or other events outside the control of the Company could delay the implementation of the Arrangement and result in its termination, and the factors set forth in our filings with the Securities and Exchange Commission including, without limitation, Item 3.D of our annual report on Form 20-F for the fiscal year ended December 31, 2012, under the caption "Risk Factors." Any forward-looking statements contained in our releases speak only as of the date of such release, and we caution existing and prospective investors not to place undue reliance on such statements. Such forward-looking statements do not purport to be predictions of future events or circumstances, and therefore, there can be no assurance that any forward-looking statement contained in our releases will prove to be accurate. We undertake no obligation to update or revise any forward-looking statements.
For Further Information: |
|
Company Contact: |
Investor Contact: |
Shimon Yitzhaki |
Mor Dagan |
Chairman of the Board of Directors |
Investor Relations |
Tel: +972-3-608-6048 |
Tel: +972-3-516-7620 |
ELBIT IMAGING LTD. |
||||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||||
June 30 |
December 31 |
June 30 |
||||||||
2 0 1 3 |
2 0 1 2 |
2 0 1 3 |
||||||||
Convenience |
||||||||||
translation |
||||||||||
(in NIS thousands) |
US$'000 |
|||||||||
Current Assets |
||||||||||
Cash and cash equivalents |
622,991 |
528,251 |
172,192 |
|||||||
Short-term deposits and investments |
104,087 |
321,898 |
28,769 |
|||||||
Trade accounts receivables |
46,271 |
44,788 |
12,789 |
|||||||
Other receivables |
74,993 |
117,032 |
20,728 |
|||||||
Prepayments and other assets |
15,695 |
67,436 |
4,339 |
|||||||
Inventories |
18,490 |
13,775 |
5,110 |
|||||||
882,527 |
1,093,180 |
243,927 |
||||||||
Held for sale investment property |
52,151 |
- |
14,414 |
|||||||
934,678 |
1,093,180 |
258,341 |
||||||||
Non-Current Assets |
||||||||||
Trading property |
2,969,056 |
(*) 3,387,943 |
(*)820,635 |
|||||||
Deposits, loans and other long-term balances |
43,337 |
57,005 |
11,978 |
|||||||
Investments in associates |
696,556 |
893,064 |
192,525 |
|||||||
Property, plant and equipment |
1,106,842 |
1,180,977 |
305,927 |
|||||||
Investment property |
- |
71,293 |
- |
|||||||
Other assets and deferred expenses |
49,051 |
12,467 |
13,557 |
|||||||
Intangible assets |
7,547 |
46,718 |
2,086 |
|||||||
4,872,389 |
5,649,467 |
1,346,708 |
||||||||
5,807,067 |
6,742,647 |
1,605,049 |
||||||||
Current Liabilities |
||||||||||
Short-term credits |
3,598,522 |
(*)1,500,256 |
(*) 994,616 |
|||||||
Suppliers and service providers |
52,910 |
70,494 |
14,624 |
|||||||
Payables and other credit balances |
203,308 |
132,588 |
56,193 |
|||||||
Other liabilities |
19,130 |
95,070 |
5,287 |
|||||||
3,873,870 |
1,798,408 |
1,070,720 |
||||||||
Liabilities associated with assets held for sale |
16,092 |
- |
4,448 |
|||||||
3,889,962 |
1,798,408 |
1,075,168 |
||||||||
Non-Current liabilities |
||||||||||
Borrowings |
1,102,538 |
3,416,501 |
304,737 |
|||||||
Other financial liabilities |
7,268 |
11,250 |
2,009 |
|||||||
Other liabilities |
87,102 |
14,154 |
24,075 |
|||||||
Deferred taxes |
106,624 |
113,225 |
29,470 |
|||||||
1,303,532 |
3,555,130 |
360,291 |
||||||||
Shareholders' Equity (Deficiency) |
||||||||||
Attributable to equity holders of the Company |
(283,242) |
288,630 |
(78,288) |
|||||||
Non controlling Interests |
896,815 |
1,100,479 |
247,878 |
|||||||
613,573 |
1,389,109 |
169,590 |
||||||||
5,807,067 |
6,742,647 |
1,605,049 |
||||||||
(*) see note 3A |
ELBIT IMAGING LTD. |
|||||||||||||||||||||||||||||||||
CONSOLIDATED INCOME STATEMENTS |
|||||||||||||||||||||||||||||||||
Six months |
|||||||||||||||||||||||||||||||||
Six months ended |
Three months ended |
Year ended |
ended |
||||||||||||||||||||||||||||||
December |
|||||||||||||||||||||||||||||||||
June 30 |
June 30 |
31, |
June 30 |
||||||||||||||||||||||||||||||
2 0 1 3 |
2 0 1 2 |
2 0 1 3 |
2 0 1 2 |
2 0 1 2 |
2 0 1 3 |
||||||||||||||||||||||||||||
(in NIS thousands) |
Convenience |
||||||||||||||||||||||||||||||||
translation |
|||||||||||||||||||||||||||||||||
US$'000 |
|||||||||||||||||||||||||||||||||
Income revenues and gains |
|||||||||||||||||||||||||||||||||
Revenues |
|||||||||||||||||||||||||||||||||
Revenues from sale of commercial centers |
- |
- |
- |
- |
67,594 |
- |
|||||||||||||||||||||||||||
Revenues from hotels operation and management |
102,570 |
101,987 |
54,902 |
54,659 |
206,746 |
28,350 |
|||||||||||||||||||||||||||
Revenues from fashion merchandise and other |
65,813 |
73,521 |
36,603 |
32,185 |
144,141 |
18,190 |
|||||||||||||||||||||||||||
Total revenues |
168,383 |
175,508 |
91,505 |
86,844 |
418,481 |
46,540 |
|||||||||||||||||||||||||||
Gains and other |
|||||||||||||||||||||||||||||||||
Rental income from Commercial centers |
68,993 |
69,285 |
32,278 |
37,190 |
147,185 |
19,069 |
|||||||||||||||||||||||||||
Gain from changes of shareholding in investees |
- |
7,801 |
- |
7,801 |
9,368 |
- |
|||||||||||||||||||||||||||
Gain from sale of real estate assets |
- |
53,875 |
- |
- |
53,875 |
- |
|||||||||||||||||||||||||||
Total income revenues and gains |
237,376 |
306,469 |
123,783 |
131,835 |
628,909 |
65,609 |
|||||||||||||||||||||||||||
Expenses and losses |
|||||||||||||||||||||||||||||||||
Hotels operation and management |
92,466 |
93,004 |
47,366 |
48,992 |
186,760 |
25,557 |
|||||||||||||||||||||||||||
Cost of fashion merchandise and others |
64,768 |
82,553 |
35,067 |
31,889 |
154,220 |
17,902 |
|||||||||||||||||||||||||||
Commercial centers |
56,543 |
72,270 |
26,503 |
35,696 |
213,367 |
15,628 |
|||||||||||||||||||||||||||
General and administrative expenses |
30,766 |
24,640 |
15,413 |
10,480 |
48,771 |
8,503 |
|||||||||||||||||||||||||||
Share in losses of associates, net |
66,531 |
9,868 |
33,259 |
(7,124) |
102,127 |
18,391 |
|||||||||||||||||||||||||||
Financial expenses (income) , net |
142,943 |
180,046 |
74,561 |
65,091 |
209,593 |
39,509 |
|||||||||||||||||||||||||||
Write down, charges and other expenses(income), net |
366,246 |
14,141 |
360,331 |
(4,331) |
302,095 |
101,229 |
|||||||||||||||||||||||||||
820,263 |
476,522 |
592,500 |
180,693 |
1,216,933 |
226,719 |
||||||||||||||||||||||||||||
Loss before tax benefits |
(582,887) |
(170,053) |
(468,717) |
(48,858) |
(588,024) |
(161,110) |
|||||||||||||||||||||||||||
Income tax expenses (tax benefits) |
(1,566) |
(1,369) |
3,639 |
8,596 |
(9,212) |
(433) |
|||||||||||||||||||||||||||
Loss from continuing operations |
(581,321) |
(168,684) |
(472,356) |
(57,454) |
(578,812) |
(160,677) |
|||||||||||||||||||||||||||
Profit (loss) from discontinued operation, net |
(3,260) |
(107,734) |
951 |
(88,012) |
94,826 |
(901) |
|||||||||||||||||||||||||||
Loss for the period |
(584,581) |
(276,418) |
(471,405) |
(145,466) |
(483,986) |
(161,578) |
|||||||||||||||||||||||||||
Attributable to: |
|||||||||||||||||||||||||||||||||
Equity holders of the Company |
(432,570) |
(243,895) |
(333,292) |
(149,725) |
(315,747) |
(119,563) |
|||||||||||||||||||||||||||
Non controlling interest |
(152,011) |
(32,523) |
(138,113) |
4,259 |
(168,239) |
(42,015) |
|||||||||||||||||||||||||||
(584,581) |
(276,418) |
(471,405) |
(145,466) |
(483,986) |
(161,578) |
ELBIT IMAGING LTD. |
||||||
CONSOLIDATED COMPREHENSIVE INCOME STATEMENTS |
||||||
Six months ended |
Three months ended |
Year ended |
Six months ended |
|||
June 30 |
June 30 |
December 31, |
June 30 |
|||
2 0 1 3 |
2 0 1 2 |
2 0 1 3 |
2 0 1 2 |
2 0 1 2 |
2 0 1 3 |
|
(in NIS thousands) |
Convenience |
|||||
translation |
||||||
US$'000 |
||||||
Loss for the period |
(584,581) |
(276,418) |
(471,405) |
(145,466) |
(483,986) |
(161,578) |
Other comprehensive income |
||||||
Exchange differences arising |
(204,222) |
(85,992) |
(72,700) |
(75,949) |
(56,586) |
(56,447) |
Gain (loss) from cash flow |
4,169 |
(7,181) |
1,164 |
(16,023) |
(12,088) |
1,152 |
Gain from available for sale |
3,823 |
2,117 |
(72) |
(3,520) |
10,044 |
1,057 |
Loss on hedging instruments |
- |
38,642 |
- |
38,642 |
37,971 |
- |
Reclassification adjustments |
- |
(27,798) |
- |
(27,798) |
(102,035) |
- |
(196,230) |
(80,212) |
(71,108) |
(84,648) |
(122,694) |
(54,238) |
|
Items not to be reclassified to |
||||||
Revaluations of assets |
- |
408,484 |
- |
(2,573) |
409,014 |
- |
Other Comprehensive income |
(196,230) |
328,272 |
(71,108) |
(87,221) |
286,320 |
(54,238) |
Comprehensive income (loss) |
(780,811) |
51,854 |
(542,513) |
(232,687) |
(197,666) |
(215,816) |
Attributable to: |
||||||
Equity holders of the Company |
(572,483) |
43,246 |
(390,880) |
(201,271) |
(70,813) |
(158,235) |
Non controlling interests |
(208,328) |
8,608 |
(151,633) |
(31,416) |
(126,853) |
(57,581) |
(780,811) |
51,854 |
(542,513) |
(232,687) |
(197,666) |
(215,816) |
|
ELBIT IMAGING LTD. |
||||||||||||
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
||||||||||||
Share capital |
Share premium |
Other reserves (*) |
Revaluation of property, plant and equipment |
Stock-based compensation reserve |
Foreign currency translation reserve |
Retained earnings |
Gross amount |
Treasury stock |
Attributable to share-holders of the company |
Non Controlling interest |
Total shareholders' equity |
|
(in thousand NIS) |
||||||||||||
Balance - |
38,059 |
864,811 |
(223,676) |
- |
47,661 |
(429,117) |
230,413 |
528,151 |
(168,521) |
359,630 |
1,179,240 |
1,538,870 |
The effect of initial |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
(9,031) |
(9,031) |
Loss for the year |
- |
- |
- |
- |
- |
- |
(315,747) |
(315,747) |
- |
(315,747) |
(168,239) |
(483,986) |
Other comprehensive income (loss) |
- |
- |
34,738 |
(**) 190,690 |
- |
(124,909) |
(***) 144,415 |
244,934 |
- |
244,934 |
41,386 |
286,320 |
Transaction with non controlling interest |
- |
- |
(9,954) |
- |
- |
- |
- |
(9,954) |
- |
(9,954) |
12,583 |
2,629 |
Reclassification of a derivative (option) to equity following change in terms |
- |
- |
7,193 |
- |
- |
- |
- |
7,193 |
- |
7,193 |
- |
7,193 |
Stock-based compensation expenses |
- |
- |
- |
- |
2,174 |
399 |
- |
2,573 |
- |
2,573 |
44,540 |
47,113 |
Balance - |
38,059 |
864,811 |
(191,699) |
190,690 |
49,835 |
(553,627) |
59,081 |
457,150 |
(168,521) |
288,629 |
1,100,479 |
1,389,108 |
Loss for the period |
- |
- |
- |
- |
- |
- |
(432,570) |
(432,570) |
- |
(432,570) |
(152,011) |
(584,581) |
Other comprehensive income (loss) |
- |
- |
8,048 |
(4,962) |
- |
(147,957) |
4,962 |
(139,909) |
- |
(139,909) |
(56,321) |
(196,230) |
Stock-based compensation expenses |
- |
- |
- |
- |
608 |
- |
- |
608 |
- |
608 |
4,668 |
5,276 |
Balance - |
38,059 |
864,811 |
(183,651) |
185,728 |
50,443 |
(701,584) |
(368,527) |
(114,721) |
(168,521) |
(283,242) |
896,815 |
613,573 |
(*) includes transactions with non-controlling interest reserve and hedging reserve. |
||||||||||||
(**) Net of related tax expenses in the amount of NIS 61 million. |
||||||||||||
(***) Net of related tax expenses in the amount of NIS 45 million. |
ELBIT IMAGING LTD. |
||||||||||||
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
||||||||||||
Share capital |
Share premium |
Other reserves (*) |
Revaluation of property, plant and equipment |
Stock-based compensation reserve |
Foreign currency translation reserve |
Retained earnings |
Gross amount |
Treasury stock |
Attributable to share-holders of the company |
Non Controlling interest |
Total shareholders' equity |
|
(in thousand US $) |
||||||||||||
Balance - |
10,519 |
239,030 |
(52,985) |
52,706 |
13,774 |
(153,020) |
16,330 |
126,354 |
(46,579) |
79,775 |
304,167 |
383,942 |
Loss for the period |
- |
- |
- |
- |
- |
- |
(119,563) |
(119,563) |
- |
(119,563) |
(42,015) |
(161,578) |
Other comprehensive |
- |
- |
2,223 |
(1,371) |
- |
(40,895) |
1,371 |
(38,672) |
- |
(38,672) |
(15,566) |
(54,238) |
Stock-based compensation |
- |
- |
- |
- |
168 |
- |
- |
168 |
- |
168 |
1,289 |
1,457 |
Balance - |
10,519 |
239,030 |
(50,762) |
51,335 |
13,942 |
(193,915) |
(101,859) |
(31,709) |
(46,579) |
(78,288) |
247,878 |
169,590 |
(*) includes transactions with non-controlling interest reserve and hedging reserve. |
SOURCE Elbit Imaging Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article