Dangdang Announces Unaudited Fourth Quarter and Fiscal Year 2014 Results
Net income in Q4 increased 51% year-over-year to RMB32.8 million
Mobile orders accounted for 31% of total orders in Q4
BEIJING, March 31, 2015 /PRNewswire/ -- E-Commerce China Dangdang Inc. ("Dangdang" or the "Company") (NYSE: DANG), a leading business-to-consumer e-commerce company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2014.
Fourth Quarter and Fiscal Year 2014 Highlights
- Net Income for the fourth quarter of 2014 was RMB32.8 million ($5.3 million), or 1.3% of total net revenues, representing an increase of 51.4% from RMB21.7 million in the fourth quarter of 2013, or 1.1% of total net revenues.
- Total net revenues for the fourth quarter of 2014 were RMB2,505.0 million ($403.7 million), a 27.0% increase from the corresponding period in 2013. Gross Merchandise Value ("GMV") from the marketplace in the fourth quarter of 2014 was RMB2,247.1 million ($362.2 million), a 61.2% increase from the corresponding period in 2013. The combination of product revenue from principal business and GMV from the marketplace reached RMB4,662.3 million ($751.4 million) and grew 42.7% year-over-year.
- Dangdang had approximately 9.8 million active customers including approximately 3.7 million new customers, in the fourth quarter of 2014, representing increases of 10% and 20%, respectively, from the corresponding period in 2013. Total orders for the fourth quarter of 2014 were approximately 20.4 million, a 13% increase from the corresponding period in 2013.
- Mobile orders accounted for 31% of total orders for the fourth quarter of 2014, compared to 13% for the corresponding period in 2013.
- Total net revenues in fiscal year 2014 were RMB7,957.0 million ($1,282.4 million), a 25.8% increase from 2013.
- Net income in fiscal year 2014 was RMB88.1 million ($14.2 million), compared to a net loss of RMB142.9 million in 2013.
- GMV from the marketplace in fiscal year 2014 was RMB6,608.3 million ($1,065.1 million), a 76.9% increase from 2013.
"2014 was a year of great progress on all fronts. We grew the top line by a healthy rate and posted a full year of profitability. Our principal business is thriving and the third party marketplace continues to perform well. We strengthened our position as the dominant player in China's books and media market while improving our gross margin. We have a fresh new brand image and slogan 'dare to do, and dare to be' which reflects our commitment to offering authentic, high-quality products to earn our customers' trust and recognition. We continue to enjoy strong growth momentum in Mobile Dangdang," said Ms. Peggy Yu Yu, Executive Chairwoman of Dangdang.
"From incurring a loss of RMB142.9 million in 2013 to realizing a profit of RMB88.1 million in 2014, the RMB231.0 million turnaround was remarkable especially given our heavy spending in marketing and our investment in digital books and mobile technology. In 2015, we will continue to develop our principal and marketplace businesses and with our significant market share in China's book industry, we intend to push aggressively in digital content and ebooks to increase customer stickiness. We will also invest heavily in mobile technology and mobile marketing to ride the wave of customer migration into the mobile world. With five consecutive quarters of profitability, we are confident in our ability to deliver strong results," Ms. Peggy Yu Yu concluded.
Fourth Quarter 2014 Results
Dangdang's total net revenues in the fourth quarter of 2014 were RMB2,505.0 million ($403.7 million), a 27.0% increase from the corresponding period in 2013.
Media product revenue for the fourth quarter of 2014 was RMB1,455.2 million ($234.5 million), representing a 21.8% increase from the corresponding period in 2013. General merchandise revenue for the fourth quarter of 2014 was RMB960.0 million ($154.7 million), representing a 41.7% increase from the corresponding period in 2013. Other revenue including revenue from third-party merchants for the fourth quarter of 2014 was RMB89.7 million ($14.5 million), representing a 9.7% decrease from the corresponding period in 2013, primarily due to a decline in shipping revenue from third-party merchants.
Dangdang had approximately 9.8 million active customers, including approximately 3.7 million new customers, in the fourth quarter of 2014, representing increases of 10% and 20%, respectively, from the corresponding period in 2013. Total orders for the fourth quarter of 2014 were approximately 20.4 million, a 13% increase from the corresponding period in 2013.
Gross margin in the fourth quarter of 2014 was 17.1%, compared to 17.6% in the fourth quarter of 2013 and 18.9% in the third quarter of 2014. The year-over-year and quarter-over-quarter decreases in gross margin were due to a larger contribution of general merchandise sales as a percentage of total net revenues and a decline in shipping revenue from third-party merchants.
Fulfillment expenses which include warehousing, shipping and customer service expenses, were RMB219.7 million ($35.4 million), representing 8.8% of total net revenues, compared to 9.4% in the corresponding period in 2013 and 10.1% in the third quarter of 2014. The year-over-year and quarter-over-quarter decreases in fulfillment expenses as a percentage of total net revenues were primarily due to larger order size.
Marketing expenses were RMB119.2 million ($19.2 million), representing 4.8% of total net revenues, compared to 4.2% in the corresponding period in 2013 and 5.5% in the third quarter of 2014. The year-over-year increase in marketing expenses as a percentage of total net revenues reflected increased investment in advertising and marketing programs to build awareness of Dangdang's newer destination categories. The quarter-over-quarter decrease as a percentage of total net revenues was primarily due to significant investments to promote mobile Dangdang and online and offline marketing programs to build awareness of Dangdang's newer destination categories in the third quarter of 2014.
Technology and content expenses were RMB64.0 million ($10.3 million), representing 2.6% of total net revenues, compared to 2.0% in thecorresponding period in 2013 and 2.8% in the third quarter of 2014. The year-over-year increase in technology and content expenses as a percentage of total net revenues was primarily due to increased headcount to support the expansion of mobile Dangdang. The quarter-over-quarter decrease as a percentage of total net revenues was primarily due to operating leverage.
General and administrative expenses were RMB46.5 million ($7.5 million), representing 1.9% of total net revenues, compared to 2.3% in the corresponding period in 2013 and 2.0% in the third quarter of 2014. The year-over-year and quarter-over-quarter decreases in general and administrative expenses as a percentage of total net revenues were primarily due to larger scale and improved management efficiency.
Government grants and value-added tax refunds were RMB43.1 million ($6.9 million) representing 1.7% of total net revenues, compared to 0.6% in the corresponding period in 2013 and 2.2% in the third quarter of 2014. The year-over-year increase as a percentage of total net revenues was primarily due to refunds of value added tax on books that was paid in 2013.
Share-based compensation expenses, which were allocated to related expense line items, were RMB2.2 million ($0.4 million) in the fourth quarter of 2014, compared to RMB3.2 million in the corresponding period in 2013,representing a 30.7% decrease.
Dangdang recorded operating income of RMB22.5 million ($3.6 million) in the fourth quarter of 2014, representing a 217.0% increase from RMB7.1 million in the corresponding period in 2013.
Operating income excluding share-based compensation expenses (non-GAAP) was RMB24.7 million ($4.0 million), representing a 140.2% increase from RMB10.3 million in the corresponding period in 2013.
Net income was RMB32.8 million ($5.3 million), representing a 51.4% increase from RMB21.7 million in the corresponding period in 2013.
Net income excluding share-based compensation expenses (non-GAAP) was RMB35.0 million ($5.6 million), representing a 40.9% increase from RMB24.9 million in the corresponding period in 2013.
Net margin was 1.3%, compared to 1.1% in the corresponding period in 2013. Non-GAAP net margin was 1.4%, compared to a non-GAAP net margin of 1.3% in the corresponding period in 2013.
Diluted earnings per ADS was RMB0.39 ($0.06), compared to RMB0.26 in the corresponding period in 2013.
Non-GAAP diluted earnings per ADS was RMB0.42 ($0.07), compared to RMB0.30 in the corresponding period in 2013.
As of December 31, 2014, Dangdang had cash and cash equivalents, restricted cash, short-term time deposits and held-to-maturity investments of RMB1,399.0 million ($225.5 million), compared to RMB1,213.5 million as of December 31, 2013. As of December 31, 2014, Dangdang had no bank loans.
Capital expenditures for the fourth quarter of 2014 were RMB26.7 million ($4.3 million).
Fiscal Year 2014 Results
Total net revenues in fiscal year 2014 were RMB7,957.0 million ($1,282.4 million), representing a 25.8% increase from 2013.
Media product revenue in 2014 was RMB5,036.0 million ($811.7 million), representing a 24.3% increase from 2013. General merchandise revenue in 2014 was RMB2,599.4 million ($418.9 million), representing a 30.3% increase from 2013. Other revenue including revenues from third-party merchants in 2014 was RMB321.5 million ($51.8 million), representing a 15.1% increase from 2013.
Dangdang had about 24.3 million active customers and 13.3 million new customers in 2014, representing 16% and 24% increases from 2013, respectively. Total orders in 2014 were approximately 72.1 million, a 13% increase from 2013.
Gross margin in the fiscal year 2014 was 18.5%, compared to 17.4% in 2013 due to strong gross margin contribution from books and media products, and the increase in other revenue, representing the sustained scaling of the marketplace.
Fulfillment expenses which include warehousing, shipping and customer service expenses, were RMB775.5 million ($125.0 million), representing 9.7% of total net revenues, compared to 11.5% in 2013. The decrease as a percentage of total net revenues was primarily due to larger order size.
Marketing expenses were RMB374.2 million ($60.3 million), representing 4.7% of total net revenues, compared to 4.1% in 2013. The increase as a percentage of total net revenues was primarily due to increased investment in advertising and marketing programs to build awareness of Dangdang's newer destination categories and to promote mobile Dangdang.
Technology and content expenses were RMB208.2 million ($33.6 million), representing 2.6% of total net revenues, compared to 2.8% in 2013. The decrease as a percentage of total net revenues was primarily due to operating leverage.
General and administrative expenses were RMB165.3 million ($26.6 million), representing 2.1% of total net revenues, compared to 2.4% in 2013. The decrease as a percentage of total net revenues was primarily due to larger scale and improved management efficiency.
Government grants and value-added tax refunds were RMB113.8 million ($18.3 million), representing 1.4% of total net revenues, compared to 0.3% in 2013. The increase as a percentage of total net revenues was primarily due to refunds of value added tax on books that were paid in 2013.
Share-based compensation expenses, which were allocated to the related expense line items, were RMB10.4 million ($1.7 million) in 2014, down 6.2% from RMB11.1 million in 2013.
Dangdang recorded operating income of RMB60.3 million ($9.7 million) in the fiscal year 2014, compared to an operating loss of RMB195.5 million in 2013.
Operating income excluding share-based compensation expenses (non-GAAP) was RMB70.7 million ($11.4 million) in the fiscal year 2014, compared to an operating loss excluding share-based compensation expenses (non-GAAP) of RMB184.4 million in 2013.
Net income was RMB88.1 million ($14.2 million), compared to a net loss of RMB142.9 million in 2013.
Net income excluding share-based compensation expenses (non-GAAP) was RMB98.5 million ($15.9 million), compared to a net loss excluding share-based compensation expenses (non-GAAP) of RMB131.8 million in 2013.
Net margin was 1.1%, compared to a net margin of negative 2.3% in 2013. Non-GAAP net margin was 1.2%, compared to a non-GAAP net margin of negative 2.1% in 2013.
Diluted earnings per ADS was RMB1.06 ($0.17), compared to a diluted loss per ADS of RMB1.78 in the corresponding period in 2013.
Non-GAAP diluted earnings per ADS was RMB1.18 ($0.19), compared to non-GAAP diluted loss per ADS of RMB1.64 in 2013.
Full year capital expenditures were RMB103.8 million ($16.7 million).
Outlook for First Quarter 2015
Dangdang expects total net revenues in the first quarter of 2015 to be approximately RMB2.2 billion, representing year-over-year growth of approximately 28%. The Company also expects GMV from its marketplace to grow at a rate of 49% year-over-year to approximately RMB1.77 billion in the first quarter of 2015. This forecast reflects Dangdang's current and preliminary view, which is subject to change.
Adjustment of Previously Announced Unaudited Financial Results
In connection with the preparation of the unaudited financial information for the year ended December 31, 2014, the Company identified that certain transactions recorded in the three-month periods ended June 30, 2014 and September 30, 2014 did not meet all revenue recognition criteria. Accordingly, the Company's previously announced unaudited net revenues and cost of revenues for the three-month periods ended June 30, 2014 and September 30, 2014 have been adjusted downward by RMB179.1 million and RMB68.3 million, respectively. These adjustments have no impact to the gross profit or net income for such periods. These adjustments have been reflected in the Company's unaudited financial results for fiscal year 2014 reported in this release. The adjusted unaudited consolidated statements of comprehensive income (loss) for the three-month periods ended June 30, 2014 and September 30, 2014 appear in the tables at the end of this release, which replace the previously announced unaudited consolidated statements of comprehensive income (loss) for the same periods in their entirety.
Conference Call Information
Dangdang's management will host an earnings conference call on March 31, 2015 at 8:00 AM U.S. Eastern Time (or 8:00 PM on March 31, 2015 Beijing/Hong Kong time).
Dial-in details for the earnings conference call are as follows:
US: +1-845-675-0437
China, Domestic: +400-620-8038
Hong Kong: +852-3018-6771
International: +65-6723-9381
Please dial in 10 minutes before the call is scheduled to begin and provide the passcode to join the call. The passcode is "Dangdang earnings call."
A replay of the conference call may be accessed by phone at the following number through April 8, 2015:
International: +61-2-8199-0299
Conference ID: 98091668
A live and archived webcast of this conference call will be available at http://ir.dangdang.com through March 31, 2016.
About Dangdang
E-Commerce China Dangdang Inc. is a leading business-to-consumer e-commerce company in China. On its website dangdang.com and through mobile Dangdang, the Company offers books and media products as well as selected general merchandise products including fashion and apparel, baby, children and maternity and home and lifestyle products, among others. It also operates the dangdang.com marketplace program, which allows third-party merchants to sell their products alongside products sourced by the Company. Dangdang is transforming itself into an integrated online shopping experience with prominent destination categories. Dangdang's nationwide fulfilment and delivery capabilities, high-quality customer service support and scalable technology infrastructure enable it to provide a compelling online shopping experience to customers. For more information, please visit ir.dangdang.com.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Among other things, the outlook for the first quarter 2015 and quotations from management in this announcement, as well as Dangdang's strategic and operational plans, contain forward-looking statements. Dangdang may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Dangdang's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Dangdang's growth strategies; its future business development, results of operations and financial condition; its ability to attract and retain new customers and to increase revenues generated from repeat customers; its expectations regarding demand for and market acceptance of its products and services; trends and competition in China's business-to-consumer e-commerce market; changes in its revenues and certain cost or expense items; the expected growth of the Chinese business-to-consumer e-commerce market; Chinese governmental policies relating to Dangdang's industry and general economic conditions in China. Further information regarding these and other risks is included in Dangdang's annual report on Form 20-F and other documents filed with the Securities and Exchange Commission. Dangdang does not undertake any obligation to update any forward-looking statement, except as required under applicable law. All information provided in this press release and in the attachments is as of the date of this press release, and Dangdang undertakes no duty to update such information, except as required under applicable law.
About Non-GAAP Financial Measures
To supplement Dangdang's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), we use the following measures as non-GAAP financial measures: non-GAAP operating (loss) income, non-GAAP operating margin, non-GAAP net(loss) income , non-GAAP net margin, non-GAAP diluted (loss) earnings per ADS and adjusted EBITDA (collectively referred to as the "Non-GAAP Financial Measures" thereafter). We define non-GAAP operating (loss) income, non-GAAP operating margin, non-GAAP net (loss) income, non-GAAP net margin and non-GAAP diluted (loss) earnings per ADS as operating (loss) income, operating margin, net (loss) income, net margin and diluted (loss) earnings per ADS excluding the impact of share-based compensation expenses respectively; we define adjusted EBITDA as (loss) income before interest, taxes, depreciation, amortization, other non-operating income, and share-based compensation expenses. We review the Non-GAAP Financial Measures together with net (loss) income to obtain a better understanding of our operating performance. We believe that these Non-GAAP Financial Measures provide meaningful supplemental information regarding the Company's performance and liquidity. However, a limitation of using the Non-GAAP Financial Measures as an analytical tool is that they do not include all items that impact operating (loss) income, operating margin, net (loss) income, and net margin or diluted (loss) earnings per ADS for the period. In addition, because they are not calculated in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider the Non-GAAP Financial Measures in isolation from or as an alternative to operating (loss) income, operating margin, net (loss) income, and net margin or diluted (loss) earnings per ADS prepared in accordance with U.S. GAAP.
For information on the reconciliation between the Non-GAAP Financial Measures and the GAAP financial measures presented in accordance with U.S. GAAP for the periods presented, please see the tables captioned "Non-GAAP operating (loss) income, operating margin and net (loss) income" and "Adjusted EBITDA" at the end of this release.
Investor Contacts:
Tony Hung
Senior Investor Relations Director
E-Commerce China Dangdang Inc.
Phone: +86-10-5799-2301
E-mail: [email protected]
Sophia Zhou
Investor Relations Director
E-Commerce China Dangdang Inc.
Phone: +86-10-5799-2306
E-mail: [email protected]
Elaine Ketchmere, CFA
Compass Investor Relations
Phone: +1-310-528-3031
E-mail: [email protected]
- Financial Tables Follow -
E-Commerce China Dangdang Inc. |
|||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||
(In thousands, except share related data) |
|||||
As of December 31, 2013 |
As of December 31, 2014 |
||||
RMB |
RMB |
US$ |
|||
(Audited) |
(Unaudited) |
(Unaudited) |
|||
ASSETS |
|||||
Current assets: |
|||||
Cash and cash equivalents |
353,273 |
350,946 |
56,562 |
||
Restricted cash |
6,964 |
23,726 |
3,824 |
||
Time deposits with original maturities |
853,222 |
674,363 |
108,688 |
||
exceeding three months |
|||||
Held-to-maturity investments |
- |
350,000 |
56,410 |
||
Inventories |
1,760,904 |
2,201,170 |
354,764 |
||
Accounts receivable, net |
37,446 |
28,763 |
4,636 |
||
Prepaid expenses and other current assets |
328,887 |
543,180 |
87,545 |
||
Amounts due from related parties |
2,691 |
375 |
60 |
||
Total current assets |
3,343,387 |
4,172,523 |
672,489 |
||
Fixed assets, net |
241,805 |
252,966 |
40,771 |
||
Intangible assets, net |
43,316 |
42,423 |
6,837 |
||
Prepaid expenses and deposits |
5,949 |
14,589 |
2,351 |
||
Total assets |
3,634,457 |
4,482,501 |
722,448 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||||
Current liabilities: |
|||||
Accounts payable |
1,970,651 |
2,446,848 |
394,360 |
||
Deferred revenue |
407,794 |
627,122 |
101,074 |
||
Accrued expenses and other current liabilities |
650,413 |
704,483 |
113,542 |
||
Amounts due to related parties |
3,182 |
2,237 |
361 |
||
Total current liabilities |
3,032,040 |
3,780,690 |
609,337 |
||
Non-current liabilities |
32,724 |
24,227 |
3,905 |
||
Total liabilities |
3,064,764 |
3,804,917 |
613,242 |
||
Shareholders' equity: |
|||||
Class A common shares (par value of US$0.0001 per share; 686,505,790 shares authorized; 270,466,820 and 272,092,590 shares issued and outstanding as of December 31, 2013 and December 31, 2014, respectively) |
201 |
201 |
32 |
||
Class B common shares (par value of US$0.0001 per share; 313,494,210 shares authorized; 131,876,660 shares issued and outstanding as of December 31, 2013 and December 31, 2014) |
103 |
103 |
17 |
||
Additional paid-in capital |
1,871,095 |
1,885,878 |
303,948 |
||
Accumulated other comprehensive loss |
(134,939) |
(129,948) |
(20,944) |
||
Accumulated deficit |
(1,166,767) |
(1,078,650) |
(173,847) |
||
Total shareholders' equity |
569,693 |
677,584 |
109,206 |
||
Total liabilities and shareholders' equity |
3,634,457 |
4,482,501 |
722,448 |
E-Commerce China Dangdang Inc. |
||||
Three Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Net revenues |
||||
Product revenue |
1,872,577 |
2,415,277 |
389,272 |
|
Media |
1,195,121 |
1,455,245 |
234,543 |
|
General merchandise |
677,456 |
960,032 |
154,729 |
|
Other revenue |
99,323 |
89,714 |
14,459 |
|
Total net revenues |
1,971,900 |
2,504,991 |
403,731 |
|
Cost of revenues |
(1,623,956) |
(2,076,168) |
(334,618) |
|
Gross profit |
347,944 |
428,823 |
69,113 |
|
Operating expenses: |
||||
Fulfillment |
(185,348) |
(219,690) |
(35,408) |
|
Marketing |
(82,807) |
(119,176) |
(19,208) |
|
Technology and content |
(39,241) |
(63,993) |
(10,314) |
|
General and administrative |
(45,493) |
(46,506) |
(7,495) |
|
Government grants and value-added tax refunds |
12,051 |
43,065 |
6,941 |
|
Total operating expenses, net |
(340,838) |
(406,300) |
(65,484) |
|
Income from operations |
7,106 |
22,523 |
3,630 |
|
Interest income |
9,598 |
12,764 |
2,057 |
|
Interest expense |
(240) |
- |
- |
|
Other income (expenses), net |
5,196 |
(2,488) |
(401) |
|
Income before income taxes |
21,660 |
32,799 |
5,286 |
|
Income tax expenses |
- |
- |
- |
|
Net income |
21,660 |
32,799 |
5,286 |
|
Net income attributable to common |
21,660 |
32,799 |
5,286 |
|
Income per common share: |
||||
- Basic |
0.05 |
0.08 |
0.01 |
|
- Diluted |
0.05 |
0.08 |
0.01 |
|
Income per ADS: |
||||
- Basic |
0.27 |
0.41 |
0.07 |
|
- Diluted |
0.26 |
0.39 |
0.06 |
|
Income allocated to common shareholders |
||||
- Basic |
21,660 |
32,799 |
5,286 |
|
- Diluted |
21,660 |
32,799 |
5,286 |
|
Shares used in income per common share |
||||
Class A common shares: |
||||
- Basic |
270,351,248 |
272,009,317 |
272,009,317 |
|
- Diluted |
414,771,148 |
416,206,757 |
416,206,757 |
|
Class B common shares: |
||||
- Basic |
131,876,660 |
131,876,660 |
131,876,660 |
|
- Diluted |
131,876,660 |
131,876,660 |
131,876,660 |
|
ADSs used in income per ADS calculation: |
||||
- Basic |
80,445,582 |
80,777,195 |
80,777,195 |
|
- Diluted |
82,954,230 |
83,241,351 |
83,241,351 |
|
Other comprehensive loss |
||||
Foreign currency translation adjustment, net |
(11,940) |
(7,810) |
(1,259) |
|
Comprehensive income attributable to |
9,720 |
24,989 |
4,027 |
|
E-Commerce China Dangdang Inc. |
||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME |
||||
(In thousands, except share related data) |
||||
Twelve Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Audited) |
(Unaudited) |
(Unaudited) |
||
Net revenues |
||||
Product revenue |
6,045,573 |
7,635,450 |
1,230,611 |
|
Media |
4,050,122 |
5,036,039 |
811,662 |
|
General merchandise |
1,995,451 |
2,599,411 |
418,949 |
|
Other revenue |
279,425 |
321,513 |
51,818 |
|
Total net revenues |
6,324,998 |
7,956,963 |
1,282,429 |
|
Cost of revenues |
(5,224,114) |
(6,487,201) |
(1,045,547) |
|
Gross profit |
1,100,884 |
1,469,762 |
236,882 |
|
Operating expenses: |
||||
Fulfillment |
(727,683) |
(775,534) |
(124,993) |
|
Marketing |
(260,988) |
(374,227) |
(60,314) |
|
Technology and content |
(180,158) |
(208,214) |
(33,558) |
|
General and administrative |
(148,919) |
(165,284) |
(26,639) |
|
Government grants and value-added tax refunds |
21,392 |
113,781 |
18,338 |
|
Total operating expenses, net |
(1,296,356) |
(1,409,478) |
(227,166) |
|
(Loss) income from operations |
(195,472) |
60,284 |
9,716 |
|
Interest income |
30,727 |
44,839 |
7,227 |
|
Interest expense |
(6,042) |
- |
- |
|
Other income (expenses), net |
27,922 |
(17,006) |
(2,741) |
|
(Loss) income before income taxes |
(142,865) |
88,117 |
14,202 |
|
Income tax expenses |
- |
- |
- |
|
Net (loss) income |
(142,865) |
88,117 |
14,202 |
|
Net (loss) income attributable to common shareholders |
(142,865) |
88,117 |
14,202 |
|
(Loss) income per common share: |
||||
- Basic |
(0.36) |
0.22 |
0.04 |
|
- Diluted |
(0.36) |
0.21 |
0.03 |
|
(Loss) income per ADS: |
||||
- Basic |
(1.78) |
1.09 |
0.18 |
|
- Diluted |
(1.78) |
1.06 |
0.17 |
|
(Loss) income allocated to common |
||||
shareholders used in (loss) income per |
||||
share/ADS calculation: |
||||
- Basic |
(142,865) |
88,117 |
14,202 |
|
- Diluted |
(142,865) |
88,117 |
14,202 |
|
Shares used in (loss) income per common share computation: |
||||
Class A common shares: |
||||
- Basic |
269,520,110 |
271,445,384 |
271,445,384 |
|
- Diluted |
401,416,715 |
416,533,054 |
416,533,054 |
|
Class B common shares: |
||||
- Basic |
131,896,605 |
131,876,660 |
131,876,660 |
|
- Diluted |
131,896,605 |
131,876,660 |
131,876,660 |
|
ADSs used in (loss) income per ADS |
||||
calculation: |
||||
- Basic |
80,283,343 |
80,664,409 |
80,664,409 |
|
- Diluted |
80,283,343 |
83,306,611 |
83,306,611 |
|
Other comprehensive (loss) income |
||||
Foreign currency translation |
(42,873) |
4,991 |
804 |
|
adjustment, net of taxes |
||||
Comprehensive (loss) income |
(185,738) |
93,108 |
15,006 |
|
attributable to common shareholders |
||||
Share-based compensation |
||||
(In thousands) |
||||
Three Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Share-based compensation expenses included are as follows: |
||||
Operating expenses: |
||||
Fulfillment |
457 |
573 |
93 |
|
Marketing |
128 |
124 |
20 |
|
Technology and content |
222 |
298 |
48 |
|
General and administrative |
2,387 |
1,218 |
196 |
|
Total |
3,194 |
2,213 |
357 |
|
Share-based compensation |
||||
(In thousands) |
||||
Twelve Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Audited) |
(Unaudited) |
(Unaudited) |
||
Share-based compensation expenses included are as follows: |
||||
Operating expenses: |
||||
Fulfillment |
1,755 |
2,126 |
343 |
|
Marketing |
412 |
509 |
82 |
|
Technology and content |
964 |
1,075 |
173 |
|
General and administrative |
7,977 |
6,707 |
1,081 |
|
Total |
11,108 |
10,417 |
1,679 |
|
(1) This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. |
||||
(2) Each ADS represents five common shares of the Company. |
||||
Non-GAAP operating income, operating margin and net income |
||||
(In thousands) |
||||
Three Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Income from operations |
7,106 |
22,523 |
3,630 |
|
Share-based compensation expenses |
3,194 |
2,213 |
357 |
|
Non-GAAP operating income |
10,300 |
24,736 |
3,987 |
|
Operating margin |
0.4% |
0.9% |
0.9% |
|
Share-based compensation expenses |
0.1% |
0.1% |
0.1% |
|
Non-GAAP operating margin |
0.5% |
1.0% |
1.0% |
|
Net income |
21,660 |
32,799 |
5,286 |
|
Share-based compensation expenses |
3,194 |
2,213 |
357 |
|
Non-GAAP net income |
24,854 |
35,012 |
5,643 |
|
Non-GAAP operating (loss) income, operating margin and net (loss) income |
||||
(In thousands) |
||||
Twelve Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
(Loss) income from operations |
(195,472) |
60,284 |
9,716 |
|
Share-based compensation expenses |
11,108 |
10,417 |
1,679 |
|
Non-GAAP operating (loss) income |
(184,364) |
70,701 |
11,395 |
|
Operating margin |
-3.1% |
0.8% |
0.8% |
|
Share-based compensation expenses |
0.2% |
0.1% |
0.1% |
|
Non-GAAP operating margin |
-2.9% |
0.9% |
0.9% |
|
Net (loss) income |
(142,865) |
88,117 |
14,202 |
|
Share-based compensation expenses |
11,108 |
10,417 |
1,679 |
|
Non-GAAP net (loss) income |
(131,757) |
98,534 |
15,881 |
|
Adjusted EBITDA |
||||
(In thousands) |
||||
Three Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
Income from operations |
7,106 |
22,523 |
3,630 |
|
Add back: |
||||
Depreciation and amortization |
12,112 |
14,249 |
2,297 |
|
Share-based compensation expenses |
3,194 |
2,213 |
357 |
|
Adjusted EBITDA |
22,412 |
38,985 |
6,284 |
|
Adjusted EBITDA |
||||
(In thousands) |
||||
Twelve Months Ended |
||||
December 31, |
December 31, |
December 31, |
||
2013 |
2014 |
2014 |
||
RMB |
RMB |
US$ |
||
(Unaudited) |
(Unaudited) |
(Unaudited) |
||
(Loss) income from operations |
(195,472) |
60,284 |
9,716 |
|
Add back: |
||||
Depreciation and amortization |
48,929 |
54,350 |
8,760 |
|
Share-based compensation expenses |
11,108 |
10,417 |
1,679 |
|
Adjusted EBITDA |
(135,435) |
125,051 |
20,155 |
E-Commerce China Dangdang Inc. |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||
(In thousands, except share related data) |
|||||||
Three Months Ended |
|||||||
June 30, |
September 30, |
||||||
RMB |
RMB |
||||||
(Unaudited) |
(Unaudited) |
||||||
Net revenues |
|||||||
Product revenue* |
1,701,177 |
1,850,662 |
|||||
Media* |
1,176,871 |
1,252,250 |
|||||
General merchandise |
524,306 |
598,412 |
|||||
Other revenue |
80,477 |
83,877 |
|||||
Total net revenues* |
1,781,654 |
1,934,539 |
|||||
Cost of revenues* |
(1,423,084) |
(1,568,827) |
|||||
Gross profit |
358,570 |
365,712 |
|||||
Operating expenses: |
|||||||
Fulfillment |
(189,779) |
(195,290) |
|||||
Marketing |
(81,543) |
(106,625) |
|||||
Technology and content |
(47,040) |
(53,619) |
|||||
General and administrative |
(41,594) |
(39,549) |
|||||
Government grants and value added tax refunds |
15,980 |
42,468 |
|||||
Total operating expenses, net |
(343,976) |
(352,615) |
|||||
Income from operations |
14,594 |
13,097 |
|||||
Interest income |
10,426 |
13,645 |
|||||
Interest expense |
- |
- |
|||||
Other income, net |
3,801 |
(2,200) |
|||||
Income before income taxes |
28,821 |
24,542 |
|||||
Income tax expense |
- |
- |
|||||
Net income |
28,821 |
24,542 |
|||||
Net income attributable to common shareholders |
28,821 |
24,542 |
|||||
Income per common share: |
|||||||
- Basic |
0.07 |
0.06 |
|||||
- Diluted |
0.07 |
0.06 |
|||||
Income per ADS: |
|||||||
- Basic |
0.36 |
0.30 |
|||||
- Diluted |
0.35 |
0.29 |
|||||
Income allocated to common shareholders used in income |
|||||||
- Basic |
28,821 |
24,542 |
|||||
- Diluted |
28,821 |
24,542 |
|||||
Shares used in income per common share computation: |
|||||||
Class A common shares: |
|||||||
- Basic |
271,309,522 |
271,729,455 |
|||||
- Diluted |
416,177,972 |
417,283,285 |
|||||
Class B common shares: |
|||||||
- Basic |
131,876,660 |
131,876,660 |
|||||
- Diluted |
131,876,660 |
131,876,660 |
|||||
ADSs used in income per ADS calculation: |
|||||||
- Basic |
80,637,236 |
80,721,223 |
|||||
- Diluted |
83,235,594 |
83,456,657 |
|||||
Other comprehensive income (loss) |
|||||||
Foreign currency translation adjustment, net of taxes |
156 |
(76) |
|||||
Unrealized gain on available-for-sale investments, net of taxes |
978 |
- |
|||||
Transferred to statements of comprehensive income of |
- |
(1,493) |
|||||
Comprehensive income attributable to common shareholders |
29,955 |
22,973 |
|||||
* These line items have been adjusted, as set forth in detail below. |
(In thousands) |
|||||||||||
Previous Announced Amount |
Adjusted Amount |
Change |
|||||||||
Q2 2014 |
Q3 2014 |
Q2 2014 |
Q3 2014 |
Q2 2014 |
Q3 2014 |
||||||
RMB |
RMB |
RMB |
RMB |
RMB |
RMB |
||||||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||||||
Product Revenue |
1,880,299 |
1,918,928 |
1,701,177 |
1,850,662 |
(179,122) |
(68,266) |
|||||
Media |
1,355,993 |
1,320,516 |
1,176,871 |
1,252,250 |
(179,122) |
(68,266) |
|||||
Total net revenues |
1,960,776 |
2,002,805 |
1,781,654 |
1,934,539 |
(179,122) |
(68,266) |
|||||
Cost of revenues |
(1,602,206) |
(1,637,093) |
(1,423,084) |
(1,568,827) |
179,122 |
68,266 |
|||||
Gross profit |
358,570 |
365,712 |
358,570 |
365,712 |
- |
- |
Non-GAAP operating income, operating margin and net income |
||||
(In thousands) |
||||
Three Months Ended |
||||
June 30, |
September 30, |
|||
RMB |
RMB |
|||
(Unaudited) |
(Unaudited) |
|||
Income from operations |
14,594 |
13,097 |
||
Share-based compensation expenses |
2,890 |
2,118 |
||
Non-GAAP operating income |
17,484 |
15,215 |
||
Operating margin |
0.8% |
0.7% |
||
Share-based compensation expenses |
0.2% |
0.1% |
||
Non-GAAP operating margin |
1.0% |
0.8% |
||
Net income |
28,821 |
24,542 |
||
Share-based compensation expenses |
2,890 |
2,118 |
||
Non-GAAP net income |
31,711 |
26,660 |
||
* These line items have been adjusted, as set forth in detail below. |
Q2 2014 |
|||||||
Previous |
Adjusted |
Change |
|||||
(Unaudited) |
(Unaudited) |
||||||
Operating margin |
0.7% |
0.8% |
0.1% |
||||
Share-based compensation expenses |
0.2% |
0.2% |
- |
||||
Non-GAAP operating margin |
0.9% |
1.0% |
0.1% |
||||
SOURCE E-Commerce China Dangdang Inc.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article