China Ceramics Announces Second Quarter 2013 Financial Results
JINJIANG, Fujian Province, China, Aug. 12, 2013 /PRNewswire/ -- China Ceramics Co., Ltd. (NASDAQ Global Market: CCCL) ("China Ceramics" or the "Company"), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the second quarter ended June 30, 2013.
Second Quarter 2013 Highlights
- Revenue was RMB 222.7 million (US$ 36.1 million);
- Gross profit was RMB 22.2 million (US$ 3.6 million);
- Gross profit margin was 10.0%;
- EBITDA (earnings before interest, taxes, depreciation and amortization) was RMB 28.7 million (US$ 4.7 million);
- Net income was RMB 9.6 million (US$ 1.5 million);
- On a quarter-to-quarter sequential basis, revenue was up 49.2%, gross profit was up 331.6% and EBITDA was up 149.6%;
- Non-GAAP net profit, which excludes the current quarter's share-based compensation expenses, was RMB 10.1 million (US$ 1.6 million);
- Earnings per fully diluted share were RMB 0.47 (US$ 0.08).
"We are pleased to report improved financial performance for the second quarter consistent with our expectation of a rebound in the market environment for real estate and construction. The second quarter saw improved sales volume of our ceramic tiles and a rising average selling price relative to the first quarter which resulted in stronger sequential revenue and net earnings. However, business activity is still significantly slower relative to the year-ago comparable quarter. For the remainder of 2013, we see room for a further return to the more normalized market environment of a year ago and continued strengthened financial results for the company as the recovery in our sector's fundamentals develops additional traction," said Mr. Jiadong Huang, CEO of China Ceramics.
"While the market environment has been challenging, we will continue to innovate and offer a superior product mix to our customers so as to sustain our competitive advantage. With our upgraded and modern facilities, we have the capability to operate efficiently and produce new lines of innovative and high performing ceramic tiles. Further, with our pricing now pointing back towards higher, historical levels, we can now strive to optimize our product mix to spur strategic sales of our better performing products and improve our margins. We continue to be well positioned in our industry and believe that our exceptional name-brand recognition and state-of-the art plants well positions us for a further turnaround in the market."
"In the second quarter, we maintained a reduced utilization of existing operating plant capacity based on the market environment in order to keep our operating costs low. We are currently utilizing plant production facilities capable of producing 28 million square meters of ceramic tiles per year out of our total annual production capacity of 72 million square meters of ceramic tiles. We will bring additional capacity online as the market environment dictates. In addition to the improved market environment, we believe that our close relationships with our customers account for our volume and pricing increases in the second quarter and that our marketing expertise will enable us to continue to penetrate Tier II and Tier III markets to generate stronger results in the quarters ahead," concluded Mr. Jiadong Huang.
Second Quarter 2013 Results
Revenue for the second quarter ended June 30, 2013 was RMB 222.7 million (US$ 36.1 million), an increase of 49.2% from RMB 149.2 million (US$ 24.0 million) for the first quarter ended March 31, 2013, but down 49.5% from RMB 441.0 million (US$ 69.5 million) for the second quarter ended June 30, 2012. The quarter-over-quarter sequential increase in revenue was primarily driven by a 36.2% increase in sales volume to 8.3 million square meters of ceramic tiles in the second quarter of 2013 relative to the first quarter of the year and a 9.4% increase in the average selling price in the second quarter to RMB 26.7 per square meter as compared to the previous quarter. However, the second quarter's sales volume represented a 39.0% decrease from the year-ago quarter and its average selling price was 17.9% lower as compared to the average selling price of RMB 32.5 per square meter in the second quarter of 2012. Though improved from the first quarter of 2013, the Company attributes its reduced revenue relative to the year-ago quarter as attributable to improved but still recovering business conditions in China's real estate and construction sectors.
Gross profit for the second quarter ended June 30, 2013 was RMB 22.2 million (US$ 3.6 million), a sequential rise of 331.6% from first quarter 2013 results of RMB 5.1 million (US$ 0.8 million), but down 82.7% from RMB 128.6 million (US$ 20.3 million) for the second quarter ended June 30, 2012. Gross profit margin was 10.0% for the second quarter ended June 30, 2013 compared to 3.4% for the first quarter of 2013 and a gross profit margin of 29.2% for second quarter of 2012. The change in gross profit margin for the second quarter relative to the first quarter of 2013 and the year ago quarter of 2012 was caused by a change in the average selling price of ceramic tiles relative to these quarters.
Administrative expenses for the second quarter ended June 30, 2013 were RMB 8.0 million (US$ 1.3 million), up 12.7% from RMB 7.1 million (US$ 1.1 million) in the second quarter of 2012. The year-over-year increase in administrative expenses was primarily due to a rise of legal, consulting and audit fees. Non-cash share-based compensation expenses related to the 2010 Incentive Compensation Plan declined to RMB 0.5 million (US$ 0.1 million) as compared to RMB 1.3 million (US$ 0.2 million) in the same period in 2012. It is expected that additional non-cash share-based compensation expenses of approximately RMB 1.2 million (US$ 0.2 million) will be incurred between July 2013 and January 2014.
Profit from operations before taxation for the second quarter ended June 30, 2013 was RMB 9.9 million (US$ 1.6 million), as compared to 115.6 million (US$ 18.2 million) of profit from operations before taxation in the second quarter of 2012. The year-over-year decrease in profit from operations was primarily the result of the decrease in the sales volume and lower gross profit in the second quarter of 2013. However, profit from operations from taxation experienced a sequential turnaround from the loss before taxes of RMB 6.5 million (US$ 1.1 million) that occurred in the first quarter of 2013.
Net profit for the second quarter ended June 30, 2013 was RMB 9.6 million (US$ 1.5 million), as compared to a net profit of RMB 86.1 million (US$ 13.6 million) in the comparable period of 2012. The year-over-year decrease in net profit was primarily the result of the decrease in the sales volume and lower gross profit in the second quarter of 2013. Net profit for the second quarter of 2013 also experienced a sequential turnaround from the net loss of RMB 5.4 million (US$ 0.9 million) that occurred in the first quarter of the year.
Earnings per fully diluted share were RMB 0.47 (US $0.08) for the second quarter ended June 30, 2013 as compared to a net loss per share of RMB 0.26 (US $0.04) in the first quarter of 2013 and earnings per fully diluted share of RMB 4.21 (US$ 0.66) in the second quarter of 2012. Per share calculations for the second quarters of 2013 and 2012 were computed using 20.4 million shares.
Non-GAAP profit before taxation, which excludes share-based compensation expenses, was RMB 10.4 million (US$ 1.7 million) in the second quarter ended June 30, 2013, as compared to a non-GAAP loss before taxation of RMB 5.8 million (US$ 0.9 million) in the first quarter of 2013 and RMB 117.0 million (US$ 18.4 million) of non-GAAP profit before taxation in the same period of 2012.
Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 10.1 million (US$ 1.6 million) in the second quarter ended June 30, 2013, as compared to a non-GAAP net loss of RMB 4.6 million (US$ 0.7 million) in the first quarter of 2013 and RMB 87.4 million (US$ 13.8 million) of non-GAAP net profit in the second quarter of 2012.
Non-GAAP earnings per fully diluted share, which excludes share-based compensation expenses, was RMB 0.49 (US $0.08) in the second quarter ended June 30, 2013, as compared to RMB 4.28 (US$ 0.67) of non-GAAP earnings per fully diluted share in the same period of 2012.and RMB 4.28 (US$ 0.67) of non-GAAP earnings per fully diluted share in the same period of 2012.
The financial results of the second quarter of 2013 represent a substantial improvement from the financial results of the first quarter which included a net loss for the quarter. All of the Company's financial measures for the second quarter have improved over its first quarter measures driven by the increases in sales volume and average selling price.
Six Months 2013 Results
Revenue for the six months ended June 30, 2013 was RMB 371.9 million (US$ 60.1 million) a decrease of 54.3% as compared to RMB 813.3 million (US$ 128.6 million) for the six months ended June 30, 2012. Gross profit was RMB 27.3 million (US$ 4.4 million), down 88.7% from RMB 241.6 million (US$ 38.2 million) in the six months ended June 30, 2012. Gross margin was 7.3% compared to 29.7% in the same period of 2012. Selling expenses were RMB 4.9 million (US$ 0.8 million), compared to RMB 5.8 million (US$ 0.9 million) in the same period of 2012. Administrative expenses were RMB 15.7 million (US$ 2.5 million), compared to RMB 16.7 million (US$ 2.6 million) for the same period of 2012. Net profit for the six months ended June 30, 2013 was RMB 4.2 million (US$ 0.7 million), compared to RMB 157.7 million (US$ 24.9 million) for the same period of 2012. Non-GAAP net profit, which excludes share-based compensation expenses, was RMB 5.4 million (US$ 0.9 million) for the six months ended June 30, 2013, a decrease of 96.6% from RMB 160.8 million (US$ 25.4 million) in the same period of 2012. Earnings per fully diluted share were RMB 0.21 (US$ 0.03) for the six months ended June 30, 2013 and RMB 0.27 (US$ 0.04) on a non-GAAP basis, down from RMB 7.72 (US$ 1.22) and RMB 7.87 (US$ 1.24) on a non-GAAP basis in the same period of 2012. Earnings per fully diluted share for the first half of 2013 and 2012 were computed using 20.4 million shares.
Second Quarter 2013 Statements of Selected Financial Position Items
- Cash and bank balances were RMB 217.4 million (US$ 35.4 million) as of June 30, 2013, compared with RMB 89.4 million (US$ 14.4 million) as of December 31, 2012. The increase in cash and bank balances was the result of a reduced level of receivables, an increased level of trade payables and an increase in bank borrowings received in the second quarter of 2013.
- Total debt, which consists of short-term and long-term bank borrowings, was RMB 75.6 million (US$ 12.3 million) as of June 30, 2013, compared with total debt of RMB 60.0 million (US $9.6 million) as of year-end fiscal 2012. The change was due to a modest increase in borrowing due to the reduction in bank cash balances attributable to the dividend payment in the second quarter so as to ensure a continued stable relationship with lenders.
- Inventory turnover was 133 days as of June 30, 2013 compared with 111 days as of December 31, 2012. The increase in inventory turnover reflects the decrease in sales volume, which resulted in slower moving sales of finished goods at June, 2013 and the price reductions in the first six months of 2013. The methodology for the second quarter of 2013 uses average quarter-end inventory balance and cost of sales for the trailing twelve months.
- Trade receivables turnover was 147 days as of June 30, 2013 compared with 119 days as of December 31, 2012. The Company's trade receivables include a 17% value-added-tax ("VAT"), whereas reported revenue is net of VAT. Trade receivables turnover excluding VAT amounts was 126 days as of June 30, 2013 compared with 102 days as of December 31, 2012. The Company extended the credit period for certain customers to 150 days to address funding pressures of those customers since the quarter ended December 31, 2012. The methodology for the second quarter of 2013 uses average quarter-end trade receivables balance and revenues for the trailing twelve months.
- Trade payables turnover was 67 days as of June 30, 2013 compared with 73 days as of December 31, 2012. The average turnover days were within the Company's normal credit period. The methodology for the second quarter of 2013 uses average quarter-end trade payables balance and cost of sales for the trailing twelve months.
Liquidity and Capital Resources
Cash flow generated from operating activities was RMB 73.9 million (US$ 12.1 million) for the quarter ended June 30, 2013, compared to RMB 52.0 million (US$ 8.2 million) in the same period in 2012. The year-over-year increase of RMB 21.9 million (US$ 3.9 million) was mainly due to the decreased purchase of raw material and the decrease in revenue compared to the same period in 2012. As the market environment has been challenging since the end of 2012, the decrease in sales volume and revenue caused the Company to reduce the utilization of its existing operating plant capacity which resulted in a decrease in the purchase of raw materials.
Cash flow used in investing activities in the quarter ended June 30, 2013 was RMB 23.5 million (US$ 3.8 million) mainly due to the acquisition of equipment, compared to RMB 0.1 million (US$ 0.02 million) of cash flow generated from investing activities in the same period of 2012 due to interest received.
Cash flow generated in financing activities was RMB 15.6 million (US$ 2.6 million) due to the bank borrowing received in the quarter ended June 30, 2013, as compared to RMB 50.0 million (US$ 7.9 million) used in financing activities for the same period of 2012, due to the repayment of bank borrowings.
Plant Capacity and Capital Expenditures Update
Although the economic climate for real estate development and construction in China improved in the second quarter, the Company is being conservative as to when to deploy unused plant capacity. The Company is currently utilizing plant facilities capable of producing 28 million square meters of ceramic tiles annually out of an annual production capacity of 72 million square meters that is available to the Company. This represents an increase in plant capacity from that utilized in the first quarter of 2013 when the Company utilized plant capacity capable of producing 20 million square meters of ceramic tiles annually. The Company's Hengda facility has an annual production capacity of 42 million square meters of ceramic tiles and we utilized capacity capable of producing 22 million square meters of ceramic tiles annually in the second quarter of 2013. The Company's Hengdali facility has an annual productive capacity of 30 million square meters and we utilized capacity capable of producing 6 million square meters of ceramic tiles annually in the second quarter of 2013. The Company will bring its unused annual productive capacity online as customer demand dictates and when there are further signs of an improvement in China's real estate and construction sector.
Management reviews the levels of capital expenditures throughout the year and makes adjustments to its capital expenditures subject to market conditions. The Company expended RMB 5.5 million (US $0.9 million) in the second quarter for the acquisition of equipment at its Hengdali facility and prepaid RMB 8.2 million (US $1.3 million) to modify an existing production line at its Hengda facility so as to enable the introduction of new products into the marketplace. In addition, the Company expended RMB 10.0 million (US $1.7 million) for the interior build-out of the completed office building adjacent to the Hengdali facility in the second quarter. Management anticipates a modest level of capital expenditures for the remainder of 2013.
Business Outlook
In the second quarter of 2013, the Company experienced a pick-up in its business activity as the improved market environment that we anticipated began to take hold. The Company's sales volume was 8.3 million square meters of ceramic tiles in the second quarter of 2013, an increase of 36.2% as compared to the first quarter, and the Company's average selling price in the second quarter rose 9.4% relative to the first quarter. In the Company's view, these key metrics represent a potential inflection point from lows experienced in the first quarter of 2013 and a reversal of the downward trend that had occurred beginning in the third quarter of 2012.
Based upon our improved level of business activity, China's construction and real estate sectors are showing signs of a further recovery from the effects of the slowdown that impacted the Company's financial results in the fourth quarter of 2012 and in the first quarter of 2013 when the Company lowered its average selling price in order to meet competitors' sharp discounting and retain market share. As indicated, the Company's sales volume was 8.3 million square meters of ceramic tiles in the second quarter of 2013, and the Company estimates that its sales volume of ceramic tiles in July and August of 2013 will be approximately 8.8 million square meters. In addition, the Company's estimate of its average selling price of RMB 27.3 per square meter of ceramic tiles for July and August 2013 represents a 2.2% increase from its average selling price of RMB 26.7 per square meter of ceramic tiles in the second quarter of 2013.
As of June 30, 2013, The Company's backlog of orders for delivery in July and August of 2013 is approximately RMB 240.43 million (US$ 39.2 million), or 82.1% of the approximately RMB 292.78 million (US$ 47.7 million) of backlog of orders for delivery for the same period of 2012, Under normal circumstances, the Company's backlog is an indicator of revenues in the next quarter, though it is subject to change as a result of unforeseen business conditions and events, including extended credit payment terms.
The Company believes that uncertainty as to Chinese government policy relative to speculative buying of real estate contributed to a general slowdown in the China construction sector. Previous government regulations to limit speculation especially in Tier I cities have included limiting home purchases, narrowing credit to developers and tightening down on payment requirements. However, recent signals portend an improved real estate sector with new construction levels reported to be within reasonable levels as deemed by the government. Further, inventory levels are reported to be leveling off in the major cities which could spur construction starts during the second half of 2013. Finally, government support for an increase in both affordable and senior housing should also generate opportunities for real estate development companies.
In terms of the construction sector's long-term fundamentals, we believe that China's urbanization and demographic trends are a long-term phenomenon that will stimulate the building of new residential properties in China. The Company has been able to weather the difficult market conditions and slowing demand by shifting its sales emphasis among its wide range of product offerings. Further, we believe that the Company's ability to augment its product mix from its research and development program afford it a sustainable competitive advantage. China Ceramics' new plant facilities offer new design and production capabilities that have sustained its marketing edge as well as the ability to market new and creative building materials solutions to its customers.
Conference Call Information
The Company will host a conference call at 8:00 am ET on Monday, August 12, 2013. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 27970961. A replay of the conference call will be available for 14 days starting from 11:00 pm ET on August 12, 2013. To access the replay, dial +1 (855) 859-2056. International callers should dial +1 (404) 537-3406. The pass code is 27970961 for the replay.
Cash Dividends
The Company previously announced that it will pay a semi-annual cash dividend of US $0.10 per share. The Company paid a cash dividend of US $0.10 per share on July 13, 2013 to its shareholders of record as of June 13, 2013 which totaled in aggregate US $2.0 million. The next cash dividend will be payable on January 14, 2014 with a record date of December 13, 2013.
About China Ceramics Co., Ltd.
China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the "Hengda" or "HD", "Hengdeli" or "HDL", the "TOERTO" and "WULIQIAO" brands, and the "Pottery Capital of Tang Dynasty" brands, are available in over 2,000 style, color and size combinations and are distributed through a network of exclusive distributors as well as directly to large property developers. For more information, please visit http://www.cceramics.com.
Currency Convenience Translation
The Company's financial information is stated in Renminbi ("RMB"). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data and statements of cash flows data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.
Safe Harbor Statement
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2012 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
Contact Information: |
|
China Ceramics Co., Ltd. |
CCG Investor Relations Inc. |
Edmund Hen, Chief Financial Officer |
David Rudnick, Account Manager |
Email: [email protected] |
Email: [email protected] |
Phone: +1-646-626-4172 |
FINANCIAL TABLES FOLLOW
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
||||
(RMB in thousands) |
||||
As at June 30, 2013 |
As at December 31, 2012 |
|||
(Unaudited) |
||||
ASSETS AND LIABILITIES |
||||
Non-current assets |
||||
Property, plant and equipment |
814,413 |
795,983 |
||
Land use rights |
30,263 |
30,598 |
||
Goodwill |
3,735 |
3,735 |
||
Deferred tax asset |
4,425 |
1,059 |
||
852,836 |
831,375 |
|||
Current assets |
||||
Inventories |
310,854 |
290,603 |
||
Trade receivables |
346,613 |
455,885 |
||
Prepayments and other receivables |
17,808 |
4,092 |
||
Cash and bank balances |
217,363 |
89,448 |
||
892,638 |
840,028 |
|||
Current liabilities |
||||
Trade payables |
177,447 |
115,123 |
||
Accrued liabilities and other payables |
42,486 |
51,169 |
||
Dividend payable |
11,912 |
- |
||
Derivative financial instruments |
840 |
- |
||
Interest-bearing bank borrowings |
25,633 |
10,000 |
||
Income tax payable |
- |
869 |
||
258,318 |
177,161 |
|||
Non-current liabilities |
||||
Long term borrowings |
50,000 |
50,000 |
||
Deferred tax liabilities |
1,034 |
1,052 |
||
51,034 |
51,052 |
|||
Net current assets |
634,320 |
662,867 |
||
Net assets |
1,436,122 |
1,443,190 |
||
EQUITY |
||||
Total shareholders' equity |
1,436,122 |
1,443,190 |
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
||||||
(RMB in thousands, except EPS and share data) |
||||||
Three months ended |
Six months ended |
|||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
||
2013 |
2013 |
2012 |
2013 |
2012 |
||
Revenue |
222,660 |
149,227 |
440,991 |
371,887 |
813,279 |
|
Cost of Sales |
(200,495) |
(144,092 ) |
(312,370) |
(344,587) |
(571,650) |
|
Gross profit |
22,165 |
5,135 |
128,621 |
27,300 |
241,629 |
|
Selling and distribution expenses |
(2,218) |
(2,705) |
(2,834) |
(4,923) |
(5,796) |
|
Administrative expenses |
(7,961) |
(7,732) |
(7,138) |
(15,693) |
(16,731) |
|
Finance costs |
(1,070) |
(1,082) |
(2,771) |
(2,152) |
(6,341) |
|
Other expenses |
(1,014) |
(156) |
(237) |
(1,170) |
(483) |
|
Profit/(loss) before taxation |
9,902 |
(6,540) |
115,641 |
3,362 |
212,278 |
|
Income tax income/(expense) |
(331) |
1,170 |
(29,575) |
839 |
(54,541) |
|
Net profit /(loss) for the period |
9,571 |
(5,370) |
86,066 |
4,201 |
157,737 |
|
Attributable to: Shareholders of the Company |
||||||
EPS-Basic |
0.47 |
(0.26) |
4.21 |
0.21 |
7.72 |
|
EPS-Diluted |
0.47 |
(0.26) |
4.21 |
0.21 |
7.72 |
|
Shares used in calculating basic EPS |
||||||
Basic |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
|
Diluted |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
SALES VOLUME AND AVERAGE SELLING PRICE |
||||||
Three months ended |
Six months ended |
|||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
||
2013 |
2013 |
2012 |
2013 |
2012 |
||
Sales volume (square meters) |
8,340,380 |
6,124,475 |
13,567,038 |
14,464,855 |
25,286,142 |
|
Average Selling Price (in RMB/square meter) |
26.7 |
24.4 |
32.5 |
25.7 |
32.2 |
|
Average Selling Price (in USD/square meter) |
4.3 |
3.9 |
5.1 |
4.2 |
5.1 |
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(RMB in thousands) |
||||||
Three months ended |
Six months ended |
|||||
June |
March |
June |
June |
June |
||
30 |
31 |
30 |
30 |
30 |
||
2013 |
2013 |
2012 |
2013 |
2012 |
||
Cash flows from operating activities |
||||||
Profit/(loss) before taxation |
9,902 |
(6,540) |
115,641 |
3,362 |
212,278 |
|
Adjustments for |
||||||
Amortization of land use rights |
168 |
167 |
168 |
335 |
335 |
|
Depreciation of property, plant and equipment |
17,608 |
16,830 |
16,413 |
34,438 |
32,861 |
|
Fair value loss on derivative financial instruments |
840 |
- |
- |
840 |
- |
|
Provision for inventory |
966 |
(3,049) |
4,805 |
(2,083) |
5,840 |
|
Share-based compensation |
507 |
736 |
1,310 |
1,243 |
3,071 |
|
Finance costs |
1,070 |
1,082 |
2,520 |
2,152 |
6,090 |
|
Interest income |
(169) |
(131) |
(116) |
(300) |
(219) |
|
Operating profit before working capital Changes |
30,892 |
9,095 |
140,741 |
39,987 |
260,256 |
|
(Increase)/decrease in inventories |
(32,546) |
14,378 |
(5,341) |
(18,168) |
(48,205) |
|
(Increase)/decrease in trade receivables |
(12,014) |
121,287 |
(77,282) |
109,273 |
(42,750) |
|
(Increase)/decrease in other receivables and prepayments |
4,768 |
(8,163) |
11,622 |
(3,395) |
18,440 |
|
Increase/(decrease) in trade payables |
85,404 |
(23,081) |
10,733 |
62,323 |
4,560 |
|
Increase/(decrease) in accrued liabilities and other payables |
(185) |
(9,128) |
1,340 |
(9,313) |
4,280 |
|
Cash generated from operations |
76,319 |
104,388 |
81,813 |
180,707 |
196,581 |
|
Interest paid |
(1,081) |
(1,067) |
(2,771) |
(2,148) |
(6,357) |
|
Income tax paid |
(1,318) |
(4,196) |
(27,001) |
(5,514) |
(64,341) |
|
Net cash generated from operating activities |
73,920 |
99,125 |
52,041 |
173,045 |
125,883 |
|
Cash flows from investing activities |
||||||
Acquisition of property, plant and equipment |
(23,689) |
(37,399) |
- |
(61,088) |
- |
|
Interest received |
169 |
131 |
116 |
300 |
219 |
|
Net cash generated from/(used in) investing activities |
(23,520) |
(37,268) |
116 |
(60,788) |
219 |
|
Cash flows from financing activities |
||||||
Bank borrowings obtained |
15,633 |
- |
- |
15,633 |
- |
|
Repayment of short-term loans |
- |
- |
(50,000) |
- |
(90,000) |
|
Net cash generated from/(used in) financing activities |
15,633 |
- |
(50,000) |
15,633 |
(90,000) |
|
Net increase in cash and cash equivalents |
66,033 |
61,857 |
2,157 |
127,890 |
36,102 |
|
Cash and cash equivalents, beginning of period |
151,320 |
89,448 |
76,091 |
89,448 |
42,149 |
|
Effect of foreign exchange rate differences |
10 |
15 |
26 |
25 |
23 |
|
Cash and cash equivalents, end of period |
217,363 |
151,320 |
78,274 |
217,363 |
78,274 |
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|||
(U.S Dollar in thousands) |
|||
As at June 30, 2013 |
As at December 31, 2012 |
||
ASSETS AND LIABILITIES |
|||
Non-current assets |
|||
Property, plant and equipment |
132,697 |
127,764 |
|
Land use rights |
4,931 |
4,911 |
|
Goodwill |
609 |
600 |
|
Deferred tax asset |
721 |
170 |
|
138,958 |
133,445 |
||
Current assets |
|||
Inventories |
50,649 |
46,645 |
|
Trade receivables |
56,476 |
73,175 |
|
Prepayments and other receivables |
2,901 |
657 |
|
Cash and bank balances |
35,416 |
14,357 |
|
145,442 |
134,834 |
||
Current liabilities |
|||
Trade payables |
28,912 |
18,479 |
|
Accrued liabilities and other payables |
6,922 |
8,213 |
|
Dividend payable |
1,941 |
- |
|
Derivative financial instruments |
137 |
- |
|
Interest-bearing bank borrowings |
4,177 |
1,605 |
|
Income tax payable |
- |
140 |
|
42,089 |
28,437 |
||
Non-current liabilities |
|||
Long term borrowings |
8,147 |
8,026 |
|
Deferred tax liabilities |
168 |
169 |
|
8,315 |
8,195 |
||
Net current assets |
103,353 |
106,397 |
|
Net assets |
233,996 |
231,647 |
|
EQUITY |
|||
Total shareholders' equity |
233,996 |
231,647 |
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME |
|||||||
(U.S Dollar in thousands, except EPS and share data) |
|||||||
Three months ended |
Six months ended |
||||||
June 30 |
March 31 |
June 30 |
June 30 |
June 30 |
|||
2013 |
2013 |
2012 |
2013 |
2012 |
|||
Revenue |
36,149 |
23,990 |
69,479 |
60,139 |
128,613 |
||
Cost of Sales |
(32,560) |
(23,164) |
(49,217) |
(55,724) |
(90,401) |
||
Gross profit |
3,589 |
826 |
20,262 |
4,415 |
38,212 |
||
Selling and distribution expenses |
(361) |
(435) |
(447) |
(796) |
(917) |
||
Administrative expenses |
(1,295) |
(1,243) |
(1,123) |
(2,538) |
(2,646) |
||
Finance costs |
(174) |
(174) |
(436) |
(348) |
(1,003) |
||
Other expenses |
(164) |
(25) |
(37) |
(189) |
(76) |
||
Profit /(loss)before taxation |
1,595 |
(1,051) |
18,219 |
544 |
33,570 |
||
Income tax income/(expense) |
(52) |
188 |
(4,659) |
136 |
(8,625) |
||
Net profit/(loss) for the period |
1,543 |
(863) |
13,560 |
680 |
24,945 |
||
Attributable to: Shareholders of the Company |
|||||||
EPS-Basic |
0.08 |
(0.04) |
0.66 |
0.03 |
1.22 |
||
EPS-Diluted |
0.08 |
(0.04) |
0.66 |
0.03 |
1.22 |
||
Shares used in calculating basic EPS |
|||||||
Basic |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
||
Diluted |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
20,430,838 |
||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(U.S Dollar in thousands) |
||||||
Three months ended |
Six months ended |
|||||
June |
March |
June |
June |
June |
||
30 |
31 |
30 |
30 |
30 |
||
2013 |
2013 |
2012 |
2013 |
2012 |
||
Cash flows from operating activities |
||||||
Profit/(loss) before taxation |
1,595 |
(1,051) |
18,219 |
544 |
33,570 |
|
Adjustments for |
||||||
Amortization of land use rights |
27 |
27 |
26 |
54 |
53 |
|
Depreciation of property, plant and equipment |
2,863 |
2,706 |
2,584 |
5,569 |
5,197 |
|
Fair value loss on derivative financial instruments |
137 |
- |
- |
137 |
- |
|
Provision for inventory |
153 |
(490) |
760 |
(337) |
924 |
|
Share-based compensation |
83 |
118 |
206 |
201 |
486 |
|
Finance costs |
174 |
174 |
396 |
348 |
963 |
|
Interest income |
(28) |
(21) |
(19) |
(49) |
(35) |
|
Operating profit before working capital changes |
5,004 |
1,463 |
22,172 |
6,467 |
41,158 |
|
(Increase)/decrease in inventories |
(5,249) |
2,311 |
(815) |
(2,938) |
(7,623) |
|
(Increase)/decrease in trade receivables |
(1,827) |
19,498 |
(12,246) |
17,671 |
(6,761) |
|
(Increase)/decrease in other receivables and prepayments |
763 |
(1,312) |
1,833 |
(549) |
2,916 |
|
Increase/(decrease) in trade payables |
13,790 |
(3,711) |
1,702 |
10,079 |
721 |
|
Increase/(decrease) in accrued liabilities and other payables |
(39) |
(1,467) |
210 |
(1,506) |
677 |
|
Cash generated from operations |
12,442 |
16,782 |
12,856 |
29,224 |
31,088 |
|
Interest paid |
(175) |
(172) |
(435) |
(347) |
(1,005) |
|
Income tax paid |
(217) |
(675) |
(4,244) |
(892) |
(10,175) |
|
Net cash generated from operating activities |
12,050 |
15,935 |
8,177 |
27,985 |
19,908 |
|
Cash flows from investing activities |
||||||
Acquisition of property, plant and equipment |
(3,867) |
(6,012) |
- |
(9,879) |
- |
|
Interest received |
28 |
21 |
19 |
49 |
35 |
|
Net cash generated from/(used in) investing activities |
(3,839) |
(5,991) |
19 |
(9,830) |
35 |
|
Cash flows from financing activities |
||||||
Bank borrowings obtained |
2,550 |
- |
- |
2,550 |
- |
|
Repayment of short-term loans |
- |
- |
(7,879) |
- |
(14,233) |
|
Net cash generated from/(used in) financing activities |
2,550 |
- |
(7,879) |
2,550 |
(14,233) |
|
Net increase in cash and cash equivalents |
10,761 |
9,944 |
317 |
20,705 |
5,710 |
|
Cash and cash equivalents, beginning of period |
24,364 |
14,357 |
12,083 |
14,357 |
6,697 |
|
Effect of foreign exchange rate differences |
291 |
63 |
(79) |
354 |
(86) |
|
Cash and cash equivalents, end of period |
35,416 |
24,364 |
12,321 |
35,416 |
12,321 |
About Non-GAAP Financial Measures
In addition to China Ceramics' condensed consolidation financial results under International Financial Reporting Standards ("IFRS"), the Company also provides Non-IFRS financial measures (referred to as Non-GAAP financial measures) for the second quarter of 2013, including Non-GAAP profit before taxation, Non-GAAP net income and Non-GAAP earnings per fully diluted shares, all of which exclude the share-based compensation expenses from their comparable IFRS measure. The Company believes that these Non-GAAP financial measures provide investors with another method for assessing China Ceramics' operating results in a manner that is focused on the performance of its ongoing operations and excludes share-based compensation expenses incurred for the stock option program. Readers are cautioned not to view Non-GAAP results on a stand-alone basis or as a substitute for results under GAAP, or as being comparable to results reported or forecasted by other companies, and should refer to the reconciliation of GAAP results with Non-GAAP results below. The Company believes that both management and investors benefit from referring to these Non-GAAP financial measures in assessing the performance of China Ceramics and when planning and forecasting future periods. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to Non-GAAP financial measures and the related reconciliation between these financial measures.
CHINA CERAMICS CO., LTD. |
|||||||
Unaudited Reconciliation of GAAP to Non-GAAP |
|||||||
Three months ended June 30, 2013 |
|||||||
GAAP |
(1) |
Non-GAAP |
GAAP |
(1) |
Non-GAAP |
||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
USD'000 |
USD'000 |
||
Profit before taxation |
9,902 |
507 |
10,409 |
1,595 |
83 |
1,678 |
|
Net profit |
9,571 |
507 |
10,078 |
1,543 |
83 |
1,626 |
|
EPS-Basic |
0.47 |
0.49 |
0.08 |
0.08 |
|||
EPS-Diluted |
0.47 |
0.49 |
0.08 |
0.08 |
CHINA CERAMICS CO., LTD. |
|||||||
Unaudited Reconciliation of GAAP to Non-GAAP |
|||||||
Three months ended March 31, 2013 |
|||||||
GAAP |
(1) |
Non-GAAP |
GAAP |
(1) |
Non-GAAP |
||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
USD'000 |
USD'000 |
||
Loss before taxation |
(6,540) |
736 |
(5,804) |
(1,051) |
118 |
(933) |
|
Net loss |
(5,370) |
736 |
(4,634) |
(863) |
118 |
(745) |
|
EPS-Basic |
(0.26) |
(0.23) |
(0.04) |
(0.04) |
|||
EPS-Diluted |
(0.26) |
(0.23) |
(0.04) |
(0.04) |
CHINA CERAMICS CO., LTD. |
|||||||
Unaudited Reconciliation of GAAP to Non-GAAP |
|||||||
Three months ended June 30, 2012 |
|||||||
GAAP |
(1) |
Non-GAAP |
GAAP |
(1) |
Non-GAAP |
||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
USD'000 |
USD'000 |
||
Profit before taxation |
115,641 |
1,310 |
116,951 |
18,219 |
206 |
18,425 |
|
Net profit |
86,066 |
1,310 |
87,376 |
13,560 |
206 |
13,766 |
|
EPS-Basic |
4.21 |
4.28 |
0.66 |
0.67 |
|||
EPS-Diluted |
4.21 |
4.28 |
0.66 |
0.67 |
CHINA CERAMICS CO., LTD. |
|||||||
Unaudited Reconciliation of GAAP to Non-GAAP |
|||||||
Six months ended June 30, 2013 |
|||||||
GAAP |
(1) |
Non-GAAP |
GAAP |
(1) |
Non-GAAP |
||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
USD'000 |
USD'000 |
||
Profit before taxation |
3,362 |
1,243 |
4,605 |
544 |
201 |
745 |
|
Net profit |
4,201 |
1,243 |
5,444 |
680 |
201 |
881 |
|
EPS-Basic |
0.21 |
0.27 |
0.03 |
0.04 |
|||
EPS-Diluted |
0.21 |
0.27 |
0.03 |
0.04 |
CHINA CERAMICS CO., LTD. |
|||||||
Unaudited Reconciliation of GAAP to Non-GAAP |
|||||||
Six months ended June 30, 2012 |
|||||||
GAAP |
(1) |
Non-GAAP |
GAAP |
(1) |
Non-GAAP |
||
RMB'000 |
RMB'000 |
RMB'000 |
USD'000 |
USD'000 |
USD'000 |
||
Profit before taxation |
212,278 |
3,071 |
215,349 |
33,570 |
486 |
34,056 |
|
Net profit |
157,737 |
3,071 |
160,808 |
24,945 |
486 |
25,431 |
|
EPS-Basic |
7.72 |
7.87 |
1.22 |
1.24 |
|||
EPS-Diluted |
7.72 |
7.87 |
1.22 |
1.24 |
(1) |
Share-based compensation. |
SOURCE China Ceramics Co., Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article