China Ceramics Announces Fourth Quarter and Fiscal Year 2010 Financial Results
JINJIANG, China, March 14, 2011 /PRNewswire-Asia/ -- China Ceramics Co., Ltd. (Nasdaq: CCCL, CCCLW, CCCLU) ("China Ceramics" or the "Company"), a leading Chinese manufacturer of ceramic tiles used for exterior siding and for interior flooring and design in residential and commercial buildings, today announced financial results for the fourth quarter ended December 31, 2010.
Fourth Quarter 2010 Highlights
- Revenue was RMB 273.1 million (US$ 42.5 million), up 24.3% from the fourth quarter of 2009;
- Gross profit was RMB 91.5 million (US$ 14.2 million), up 27.6% from the fourth quarter of 2009;
- Gross profit margin was 33.5%, compared to 32.6% in the fourth quarter of 2009;
- Net profit was RMB 60.5 million (US$ 9.4 million), up 133.5% from the fourth quarter of 2009;
- Earnings per fully diluted share were RMB 3.71(US$ 0.58).
Full Year 2010 Highlights
- Revenue was RMB 1,068.6 million (US$ 159.2 million), up 27.9% from the same period of 2009;
- Gross profit was RMB 339.0 million (US$ 50.5 million), up 33.9% from the same period of 2009;
- Gross profit margin was 31.7%, compared to 30.3% in the same period of 2009;
- Net profit was RMB 225.5 million (US$ 33.6 million), up 47.5% from the same period of 2009;
- Earnings per fully diluted share were RMB 16.96 (US$ 2.53).
Fourth quarter 2010 Results
Revenue for the fourth quarter ended December 31, 2010 was RMB 273.1 million (US$ 42.5 million), up by 24.3% compared to the fourth quarter ended December 31, 2009. The year-over-year increase in revenue was primarily driven by a 17.4% increase in volume from 8.6 million square meters to 10.1 million square meters in the fourth quarter of 2010 compared with the same period in 2009. The growth in volume was primarily due to increased production capacity at the plant in Gaoan, Jiangxi Province ("Hengdali") that we acquired in January 2010. Hengdali contributed RMB 55.9 million of total revenue in the quarter ended December 31, 2010. Revenue contributed by Hengda for the in the fourth quarter totaled RMB 217.2 million.
Gross profit for the fourth quarter ended December 31, 2010 was RMB 91.5 million (US$ 14.2 million), up 27.6% from RMB 71.7 million for the fourth quarter ended December 31, 2009. The year-over-year increase in gross profit was driven by higher sales volume and higher gross margin of new products in our Hengdali operation. Gross margin was 33.5% compared to 32.6% for the same period last year.
Administrative expenses for the fourth quarter ended December 31, 2010 were RMB 6.5 million (US$ 1.0 million), up 140.7% from RMB 2.7 million (US$ 0.4 million) in the fourth quarter of 2009. The year-over-year increase in administrative expenses was primarily due to the additional depreciation and amortization expenses RMB 0.3 million (US$ 0.05 million) incurred from the acquisition of property, plant and equipment, consulting expenses RMB 0.5 million (US$ 0.08 million) related to the public offering in November 2010, as well as from legal consulting RMB 1.6 million (US$ 0.3 million), the increased salary RMB 0.4 million (US$ 0.06 million) of Hengdali and other expenses related to China Ceramics' status as a public company.
Selling and distribution expenses for the fourth quarter ended December 31, 2010 were RMB 2.4 million (US$ 0.4 million), or 0.9% of sales, compared to RMB 1.9 million, or 0.9% of sales, in the same period of 2009. The year-over-year increase in selling expenses was due to the higher payroll (RMB 0.2 million) and advertising expenses (RMB 0.3 million) at the newly acquired Hengdali facility.
Finance costs for the fourth quarter ended December 31, 2010 were RMB 1.5 million (US$ 0.2million), up 275.0% from RMB 0.4 million in the fourth quarter of 2009. The year-over-year increase in finance costs resulted from loans (RMB 55.0 million) assumed in connection with the acquisition of Hengdali.
Profit from operations for the fourth quarter ended December 31, 2010 was RMB 83.6 million (US$ 13.0 million), up 20.5% from RMB 69.4 million in the fourth quarter of 2009. The year-over-year increase in profit from operations was the result of higher revenue and the absence of one-time merger costs (RMB 26.4 million) incurred in the fourth quarter of 2009.
Other income for the fourth quarter ended December 31, 2010 was RMB 1.0 million (US$ 0.2 million), down 56.5% from RMB 2.3 million in the same period of 2009. Other income mainly consisted of sale of waste parts such as scrap metals, gears and transportation belts from equipment and moldings, and foreign exchange gain/loss. The year-over-year decrease in other income was primarily due to foreign exchange loss (RMB 0.8 million) in the fourth quarter ended December 31, 2010.
Net profit for the fourth quarter ended December 31, 2010 was RMB 60.5 million (US$ 9.4 million), up 133.5% from the same period in 2009. The year-over-year increase in net profit was primarily driven by strong growth in revenue of Hengdali, 2010 and the absence of one-time merger costs (RMB 26.4 million) incurred in November 2009, which reduced the net profit for the fourth quarter of 2009.
Earnings per fully diluted share were RMB 3.71 (US$ 0.58) for the fourth quarter ended December 31, 2010, up 22.4% from RMB 3.03 (US$ 0.44) over the same period in 2009. The year-over-year increase in earnings per share was mainly due to the strong growth in net profit, meanwhile offset by increased share numbers. On November 24, 2010, 3,350,000 shares were issued, bringing the number of issued and outstanding shares to 16,459,202 as of December 31, 2010.
Full Year 2010 Results
Revenue for the year ended December 31, 2010 increased by 27.9% to RMB 1,068.6 million (US$ 159.2 million) compared to the year ended December 31, 2009. Gross profit was RMB 339.0 million (US$ 50.5 million), up 33.9% from RMB 253.2 million in the year ended December 31, 2009. Gross margin was 31.7% compared to 30.3% in the same period of 2009. Selling expenses were RMB 7.2 million (US$ 1.1 million), compared to RMB 6.9 million in the same period of 2009. Administrative expenses were RMB 25.5 million (US$ 3.8 million), compared to RMB 10.1 million for the same period of 2009. Net profit for the whole year ended December 31, 2010 was RMB 225.5 million (US$ 33.6 million), up 47.5% from the same period in 2009. Earnings per fully diluted share were RMB 16.96 (US$ 2.53) for the year ended December 31, 2010, down from RMB 23.65 in the same period of 2009.
Fourth Quarter 2010 Statements of Selected Financial Position Items
- Cash and bank balances were RMB 263.5 million (US$ 39.9 million) as of December 31, 2010, compared with RMB 41.5 million (US$ 6.2 million) as of September 30, 2010 and RMB 150.1 million (US$ 22.0 million) as of December 31, 2009. The increase in the cash and bank balances was partially due to the net proceeds generated from the sale of shares in our November 2010 public offering, which amounted to approximately RMB 159.6 million (US$ 24.0 million). The dynamic growth in revenue also increased the cash generated from operating activities.
- Inventory turnover was 73 days as of December 31, 2010 compared with 66 days as of September 30, 2010 and 77 days as of December 31, 2009. The increase in inventory turnover resulted from the Company building up inventory ahead of backlog orders. The year-over-year decrease in the inventory turnover was due to the increased delivery rate, the goods were picked up by customers directly now rather than delivered by the Company.
- Trade receivables turnover was 95 days as of December 31, 2010 compared with 109 days as of September 30, 2010 and 102 days as of December 31, 2009. The Company's trade receivables include a 17% value-added-tax ("VAT"), whereas reported revenue is net of VAT. Trade receivables turnover excluding VAT amounts was 81 days as of December 31, 2010 compared with 93 as of September 30, 2010 and 87 days as of December 31, 2009. The year-over-year decrease in the trade receivables turnover was due to the better cash collection in the fourth quarter ended December 31, 2010.
- Trade payables turnover was 76 days as of December 31, 2010 compared with 71 days as of September 30, 2010 and 69 days as of December 31, 2009. The increase in the trade payables turnover compared to the third quarter of 2010 resulted from the increased balance of trade payables as of December 31, 2010 with the significant increase in inventory.
- Bank borrowings (including both short-term borrowings and long-term borrowings) were RMB 97.0 million (US$ 14.7million) as of December 31, 2010 compared to RMB 99.7 million (US$ 14.9 million) as of September 30, 2010 and RMB 26.5 million (US$ 3.9 million) as of December 31, 2009.
- Capital expenditures for Hengda were approximately RMB 100.4 million (US$ 15.0 million) in 2010. In the fourth quarter ended December 31, 2010, the Company invested RMB 26.4 million (US$ 3.9 million) to replace and improve older manufacturing equipment at Hengda. The enhancement of production lines increased annual production capacity at Hengda to 32.2 million square meters of ceramic tiles, up from 28 million square meters. China Ceramics' total capacity from the beginning of 2011 currently stands at 42.2 million square meters. The capital expenditure for phase II of the construction and expansion of the Hengdali plant was approximately RMB 91.6 million (US$ 13.6 million) in 2010. The Company expects the completion of phase II at Hengdali will happen at the beginning of second quarter of 2011, which is expected to increase annual production capacity to 24 million square meters, up from 10 million square meters. As a result, China Ceramics expects to have total production capacity of approximately 56.2 million square meters after the completion of the phase II in the second quarter of 2011, up from 38 million square meters at the end of 2010.
Liquidity and capital resources
Cash flow provided by operating activities was RMB 204.2 million (US$ 30.4 million) for the year ended December 31, 2010, an increase of RMB 44.6 million (US$ 7.1 million), or 27.9% from the RMB 159.6 million (US$ 23.3 million) net cash provided by operating activities for the same period in 2009. The year-over-year increase was mainly due to the increase in revenue and a decrease in trade receivables of RMB 62.9 million, primarily offset by an increase in inventories of RMB 68.0 million and a decrease in accrued liabilities and other payables of RMB 29.1 million..
Cash flow used in investing activities in the year ended December 31, 2010 was RMB 254.1 million (US$ 37.8 million), compared to RMB 152.3 million (US$ 22.3 million) of net cash outflow used in investing activities in the same period of 2009. The increase was mainly due to an increase in acquisition of property, plant and equipment for (i) the completion of phase I construction and expansion of Hengdali (RMB 30.2 million (US$ 4.5 million)) (ii) the initial stage of phase II construction for Hengdali (RMB 91.6 million (US$ 13.6 million)) and (iii) improvements of RMB 100.4 million (US$ 15.0 million) at our Hengda facility, which led to capital expenditures of an aggregate of RMB 222.2 million (US$ 33.1 million) during 2010.
Cash flow generated from financing activities was RMB 163.2 million (US$ 24.5 million) for the year ended December 31, 2010, as compared to approximately RMB 91.1 million (US$ 13.3 million) cash generated from financing activities in the same period of 2009 and was primarily attributable to a RMB 159.6 million (US$ 24.0 million) from issuance of new shares, which was partially offset by the repayment of bank loans of RMB 62.2 million (US$ 9.3 million).
Recent Developments
The shareholders of the Company approved the 2010 Incentive Compensation Plan ("the Plan") at the annual meeting held on December 27, 2010. In accordance with the Plan, the Board of Directors of the Company has appointed the Compensation Committee (the "Committee") to administer the Plan. In accordance with the Plan, on January 27, 2011, the Committee recommended, and the Board approved, awards of 1,130,000 options to Huang Jia Dong, Su Pei Zhi, Su Wei Feng, Hen Man Edmund, Paul K. Kelly, Cheng Yan Davis, Ding Wei Dong and William L. Stulginsky effective as of January 27, 2011 ("Award Date") at an exercise price of $7.65 per share (25% of the options awarded vest on January 27, 2011, 25% on January 27, 2012 (12 months from Award Date), 25% on January 27, 2013 (24 months from Award Date) and 25% on January 27, 2014 (36 months from the Award Date) respectively). The fair value evaluation of the equity has not been completed as of the report date.
Business Outlook
The Company's backlog of orders for delivery in the first quarter of 2011 is approximately RMB 323.2 million (US$ 49.0 million), representing a year-over-year growth rate of 33.4% compared to the first quarter of 2010. The expected sales volume in the first quarter of 2011 is approximately 11.5 million square meters, representing a 30.7% increase from 8.8 million square meters sold in the first quarter of 2010.
Conference Call Information
The Company will host a conference call at 9:00 am EDT on Monday, March 14, 2011. Listeners may access the call by dialing +1 (866) 395-5819 five to ten minutes prior to the scheduled conference call time. International callers should dial +1 (706) 643-6986. The conference participant pass code is 49178270. A replay of the conference call will be available for 14 days starting from 11:00 am ET on Monday, March 14, 2011. To access the replay, dial +1 (800) 642-1687. International callers should dial +1 (706) 645-9291. The pass code is 49178270.
About China Ceramics Co., Ltd
China Ceramics Co., Ltd. is a leading manufacturer of ceramic tiles in China. The Company's ceramic tiles are used for exterior siding, interior flooring, and design in residential and commercial buildings. China Ceramics' products, sold under the "Hengda" or "HD", "Hengdeli" or "HDL", "TOERTO" and "WULIQIAO" brands, are available in over 2000 styles, colors and sizes combinations and are distributed through a network of exclusive distributors or directly to large property developers. For more information, please visit http://www.cceramics.com
Currency Convenience Translation
The Company's financial information is stated in Reminbi ("RMB"). The translation of RMB amounts into United States dollars in the earning release is included solely for the convenience of readers. For statements of financial position data, translation of RMB into U.S. dollars has been made using historic spot exchange rates published by www.federalreserve.gov. For statements of comprehensive income data, translation of RMB into U.S. dollars has been made using the average of historical daily exchange rates. Such translations should not be construed as representations that RMB amounts could be converted into U.S. dollars at that rate or any other rate, or to be the amounts that would have been reported under IFRS.
Safe Harbor Statement
Certain of the statements made in this press release are "forward-looking statements" within the meaning and protections of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions, and future performance, and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, capital, ownership or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as "may," "will," "anticipate," "assume," "should," "indicate," "would," "believe," "contemplate," "expect," "estimate," "continue," "plan," "point to," "project," "could," "intend," "target" and other similar words and expressions of the future.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary notice, including, without limitation, those risks and uncertainties described in our annual report on Form 20-F for the year ended December 31, 2009 and otherwise in our SEC reports and filings, including the final prospectus for our offering. Such reports are available upon request from the Company, or from the Securities and Exchange Commission, including through the SEC's Internet website at http://www.sec.gov. We have no obligation and do not undertake to update, revise or correct any of the forward-looking statements after the date hereof, or after the respective dates on which any such statements otherwise are made.
FINANCIAL TABLES FOLLOW
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||
CONDENSED CONSOLIDATED STATEMEMTS OF FINANCIAL POSITION |
||||
(RMB in thousands) |
||||
As at |
As at |
|||
(UNAUDITED) |
||||
ASSETS AND LIABILITIES |
||||
Non-current assets |
||||
Property, plant and equipment |
459,161 |
64,184 |
||
Land use rights |
31,936 |
165 |
||
Goodwill |
3,735 |
- |
||
494,832 |
64,349 |
|||
Current assets |
||||
Inventories |
177,217 |
114,658 |
||
Trade receivables |
282,976 |
270,840 |
||
Prepayments and other receivables |
1,973 |
149,268 |
||
Cash and bank balances |
263,495 |
150,121 |
||
725,661 |
684,887 |
|||
Current liabilities |
||||
Trade payables |
178,382 |
126,251 |
||
Accrued liabilities and other payables |
39,174 |
74,749 |
||
Interest-bearing bank borrowings |
72,000 |
26,500 |
||
Income tax payable |
22,576 |
16,639 |
||
312,132 |
244,139 |
|||
Non-current liabilities |
||||
Long term borrowings |
25,000 |
- |
||
Deferred tax liabilities |
1,122 |
- |
||
26,122 |
- |
|||
Net current assets |
413,529 |
440,748 |
||
Net assets |
882,239 |
505,097 |
||
EQUITY |
||||
Total shareholders' equity |
882,239 |
505,097 |
||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|||||||
(RMB in thousands, except EPS and share data) |
|||||||
Three months ended |
Year ended |
||||||
December |
September |
December |
December |
December |
|||
31 |
30 |
31 |
31 |
31 |
|||
2010 |
2010 |
2009 |
2010 |
2009 |
|||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Revenue |
273,050 |
294,088 |
219,716 |
1,068,551 |
835,747 |
||
Cost of Sales |
(181,553) |
(200,724) |
(148,043) |
(729,576) |
(582,530) |
||
Gross profit |
91,497 |
93,364 |
71,673 |
338,975 |
253,217 |
||
Selling and distribution expenses |
(2,444) |
(1,738) |
(1,889) |
(7,176) |
(6,912) |
||
Administrative expenses |
(6,498) |
(7,268) |
(2,679) |
(25,524) |
(10,088) |
||
Finance costs |
(1,544) |
(1,652) |
(430) |
(6,170) |
(1,375) |
||
Merger costs |
- |
- |
(26,429) |
- |
(26,429) |
||
Other income |
1,045 |
2,649 |
2,307 |
3,966 |
3,735 |
||
Profit before taxation |
82,056 |
85,355 |
42,553 |
304,071 |
212,148 |
||
Income tax expense |
(21,549) |
(22,099) |
(16,639) |
(78,597) |
(59,287) |
||
Net Profit for the period |
60,507 |
63,256 |
25,914 |
225,474 |
152,861 |
||
Attributable to: |
|
|
|
|
|
||
Shareholders of the Company |
|||||||
EPS-Basic |
3.71 |
5.69 |
3.36 |
16.96 |
24.47 |
||
EPS-Diluted |
3.71 |
5.69 |
3.03 |
16.96 |
23.65 |
||
Shares used in calculating basic EPS |
|||||||
Basic |
16,287,698 |
11,124,593 |
7,713,538 |
13,292,189 |
6,246,820 |
||
Diluted |
16,287,698 |
11,124,593 |
8,557,205 |
13,292,189 |
6,462,424 |
||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||||||
SALES VOLUME AND AVERAGE SELLING PRICE |
|||||||
Three months ended |
Year ended |
||||||
December |
September |
December |
December |
December |
|||
31 |
30 |
31 |
31 |
31 |
|||
2010 |
2010 |
2009 |
2010 |
2009 |
|||
Sales volume (square meters) |
10,110,484 |
11,359,920 |
8,569,919 |
40,899,720 |
33,597,744 |
||
Average Selling Price |
27.0 |
25.9 |
25.6 |
26.1 |
24.9 |
||
Average Selling Price |
4.2 |
3.8 |
3.8 |
3.9 |
3.6 |
||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(RMB in thousands) |
|||||||
Three months ended |
Year ended |
||||||
December |
September |
December |
December |
December |
|||
31 |
30 |
31 |
31 |
31 |
|||
2010 |
2010 |
2009 |
2010 |
2009 |
|||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Cash flows from operating activities |
|||||||
Profit before taxation |
82,056 |
85,355 |
42,553 |
304,071 |
212,148 |
||
Adjustments for |
|||||||
Amortization of land use rights |
167 |
168 |
- |
668 |
3 |
||
Depreciation of property, plant |
8,528 |
8,182 |
3,798 |
30,195 |
15,628 |
||
Gain on disposal of property, |
(128) |
(219) |
(328) |
(485) |
(328) |
||
Merger costs by share-based payment |
- |
- |
14,100 |
- |
14,100 |
||
Finance costs |
1,544 |
1,652 |
446 |
6,170 |
1,375 |
||
Interest income |
(93) |
(53) |
(159) |
(377) |
(402) |
||
Operating profit before working capital |
92,074 |
95,085 |
60,410 |
340,242 |
242,524 |
||
(Increase)/decrease in inventories |
(26,995) |
2,626 |
(12,330) |
(51,086) |
16,904 |
||
(Increase)/decrease in trade receivables |
82,141 |
(26,997) |
20,387 |
(12,136) |
(74,992) |
||
(Increase)/decrease in other |
(1,135) |
906 |
520 |
2,311 |
70 |
||
Increase/(decrease) in trade payables |
20,582 |
(11,971) |
6,341 |
40,578 |
31,956 |
||
Increase/(decrease) in accrued liabilities |
(51,557) |
27,166 |
(5,682) |
(36,803) |
(7,686) |
||
Cash generated from operations |
115,110 |
86,815 |
69,646 |
283,106 |
208,776 |
||
Interest paid |
(1,544) |
(1,652) |
(446) |
(6,170) |
(1,375) |
||
Income tax paid |
(23,014) |
(18,548) |
(17,668) |
(72,695) |
(47,781) |
||
Net cash generated from |
90,552 |
66,615 |
51,532 |
204,241 |
159,620 |
||
Cash flows from investing activities |
|||||||
Proceed from disposal of property, |
936 |
1,382 |
729 |
4,092 |
729 |
||
Acquisition of property, plant and |
(26,441) |
(89,512) |
(7,339) |
(222,246) |
(8,041) |
||
Interest received |
93 |
53 |
159 |
377 |
402 |
||
Prepayment for the Gaoan |
- |
- |
(145,384) |
- |
(145,384) |
||
Acquisition of subsidiary, net of |
- |
- |
- |
(36,311) |
- |
||
Net cash used in investing activities |
(25,412) |
(88,077) |
(151,835) |
(254,088) |
(152,294) |
||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) |
|||||||
(RMB in thousands) |
|||||||
Three months ended |
Year ended |
||||||
December |
September |
December |
December |
December |
|||
31 |
30 |
31 |
31 |
31 |
|||
2010 |
2010 |
2009 |
2010 |
2009 |
|||
(Unaudited) |
(Unaudited) |
(Unaudited) |
(Unaudited) |
||||
Cash flows from financing activities |
|||||||
Bank borrowings obtained |
- |
35,800 |
- |
72,700 |
42,300 |
||
Repayment of short-term loans |
(2,700) |
(40,800) |
(8,000) |
(62,200) |
(28,100) |
||
Cash acquired in reverse |
- |
- |
104,491 |
- |
104,491 |
||
Payment of underwriter fee |
- |
- |
(8,500) |
- |
(8,500) |
||
Advances from a director |
- |
- |
- |
- |
3,364 |
||
Proceeds from issuance of ordinary |
159,551 |
- |
- |
159,551 |
0* |
||
Purchase of warrants |
- |
- |
- |
(6,803) |
- |
||
Dividend paid |
- |
- |
- |
- |
(22,455) |
||
Net cash generated from /(used in) |
156,851 |
(5,000) |
87,991 |
163,248 |
91,100 |
||
Net increase(decrease) |
221,991 |
(26,462) |
(12,312) |
113,401 |
98,426 |
||
Cash and cash equivalents, |
41,478 |
67,986 |
162,344 |
150,121 |
51,606 |
||
Effect of foreign exchange rate |
26 |
(46) |
89 |
(27) |
89 |
||
|
|
|
|
|
|||
Cash and cash equivalents, |
263,495 |
41,478 |
150,121 |
263,495 |
150,121 |
||
* Amount less than RMB 1,000 |
|||||||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
||
(U.S Dollar in thousands) |
||
As at |
||
December 31, 2010 |
||
ASSETS AND LIABILITIES |
||
Non-current assets |
||
Property, plant and equipment |
69,570 |
|
Land use rights |
4,839 |
|
Goodwill |
566 |
|
74,975 |
||
Current assets |
||
Inventories |
26,851 |
|
Trade receivables |
42,875 |
|
Prepayments and other receivables |
299 |
|
Cash and bank balances |
39,923 |
|
109,948 |
||
Current liabilities |
||
Trade payables |
27,028 |
|
Accrued liabilities and other payables |
5,935 |
|
Interest-bearing bank borrowings |
10,909 |
|
Income tax payable |
3,421 |
|
47,293 |
||
Non-current liabilities |
||
Long term borrowings |
3,788 |
|
Deferred tax liabilities |
170 |
|
3,958 |
||
|
||
Net current assets |
62,655 |
|
|
||
Net assets |
133,672 |
|
EQUITY |
|
|
Total shareholders' equity |
133,672 |
|
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||
(U.S Dollar in thousands, except EPS and share data) |
||||||
Three months ended |
Year ended |
|||||
December |
September |
December |
||||
31 |
30 |
31 |
||||
2010 |
2010 |
2010 |
||||
Revenue |
42,474 |
43,342 |
159,178 |
|||
Cost of Sales |
(28,284) |
(29,584) |
(108,682) |
|||
Gross profit |
14,190 |
13,758 |
50,496 |
|||
Selling and distribution expenses |
(375) |
(256) |
(1,069) |
|||
Administrative expenses |
(1,011) |
(1,071) |
(3,802) |
|||
Finance costs |
(240) |
(244) |
(919) |
|||
Other income |
162 |
389 |
591 |
|||
Profit before taxation |
12,726 |
12,576 |
45,297 |
|||
Income tax expense |
(3,339) |
(3,256) |
(11,708) |
|||
Net Profit for the period |
9,387 |
9,320 |
33,589 |
|||
Attributable to: |
|
|||||
Shareholders of the Company |
||||||
EPS-Basic |
0.58 |
0.84 |
2.53 |
|||
EPS-Diluted |
0.58 |
0.84 |
2.53 |
|||
Shares used in calculating basic EPS |
||||||
EPS-Basic |
16,287,698 |
11,124,593 |
13,292,189 |
|||
EPS-Diluted |
16,287,698 |
11,124,593 |
13,292,189 |
|||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||
(U.S Dollar in thousands) |
||||||
Three months ended |
Year ended |
|||||
December |
September |
December |
||||
31 |
30 |
31 |
||||
2010 |
2010 |
2010 |
||||
Cash flows from operating activities |
||||||
Profit before taxation |
12,726 |
12,576 |
45,297 |
|||
Adjustments for |
||||||
Amortization of land use rights |
27 |
24 |
100 |
|||
Depreciation of property, plant and equipment |
1,319 |
1,208 |
4,498 |
|||
Gain on disposal of property, plant and equipment |
(20) |
(32) |
(72) |
|||
Finance costs |
240 |
244 |
919 |
|||
Interest income |
(14) |
(8) |
(56) |
|||
Operating profit before working capital changes |
14,278 |
14,012 |
50,686 |
|||
(Increase)/decrease in inventories |
(4,076) |
370 |
(7,610) |
|||
(Increase)/decrease in trade receivables |
12,023 |
(3,999) |
(1,808) |
|||
(Increase)/decrease in other receivables and prepayments |
(162) |
135 |
344 |
|||
Increase/(decrease) in trade payables |
3,111 |
(1,737) |
6,045 |
|||
Increase(decrease) in accrued liabilities and other payables |
(7,646) |
3,978 |
(5,482) |
|||
Cash generated from operations |
17,528 |
12,759 |
42,175 |
|||
Interest paid |
(240) |
(244) |
(919) |
|||
Income tax paid |
(3,541) |
(2,739) |
(10,829) |
|||
Net cash generated from operating activities |
13,747 |
9,776 |
30,427 |
|||
Cash flows from investing activities |
||||||
Proceed from disposal of property, plant and equipment |
147 |
204 |
610 |
|||
Acquisition of property, plant and equipment |
(4,381) |
(13,193) |
(33,107) |
|||
Interest received |
14 |
8 |
56 |
|||
Acquisition of subsidiary, net of cash acquired |
- |
- |
(5,318) |
|||
Net cash used in investing activities |
(4,220) |
(12,981) |
(37,759) |
|||
CHINA CERAMICS CO., LTD. AND ITS SUBSIDIARIES |
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued) |
||||||
(U.S Dollar in thousands) |
||||||
Three months ended |
Year ended |
|||||
December |
September |
December |
||||
31 |
30 |
31 |
||||
2010 |
2010 |
2010 |
||||
Cash flows from financing activities |
||||||
Bank borrowings obtained |
- |
5,438 |
10,830 |
|||
Repayment of short-term loans |
(537) |
(5,996) |
(9,266) |
|||
Proceeds from issuance of ordinary shares |
23,981 |
- |
23,981 |
|||
Purchase of warrants |
- |
- |
(996) |
|||
Net cash generated from /(used in) financing activities |
23,444 |
(558) |
24,549 |
|||
Net increase(decrease) in cash and cash equivalents |
32,971 |
(3,763) |
17,217 |
|||
Cash and cash equivalents, beginning of period |
6,193 |
9,985 |
21,957 |
|||
Effect of foreign exchange rate differences |
759 |
(29) |
749 |
|||
Cash and cash equivalents, end of period |
39,923 |
6,193 |
39,923 |
|||
Contact Information: |
|
China Ceramics Co., Ltd. |
|
Edmund Hen, Chief Financial Officer |
|
Email: [email protected] |
|
CCG Investor Relations Inc. |
|
Mr. Ed Job, CFA - Account Manager |
|
Email: [email protected] |
|
Phone: +1-646-213-1914 |
|
SOURCE China Ceramics Co., Ltd.
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article