Cabot Oil & Gas Corporation Announces Second Quarter 2013 Results, Equivalent Production Increases 52 Percent Year-Over-Year
HOUSTON, July 24, 2013 /PRNewswire/ -- Cabot Oil & Gas Corporation (NYSE: COG) today reported its financial results for the second quarter of 2013. Highlights for the quarter include:
- Production of 95.2 billion cubic feet equivalent (Bcfe), an increase of 52 percent over last year's comparable quarter.
- Cash flow from operations of $277.3 million and discretionary cash flow of $297.1 million.
- Net income of $89.1 million, or $0.42 per share.
- Net income excluding selected items of $95.0 million, or $0.45 per share.
- Total unit costs were $3.10 per thousand cubic feet equivalent (Mcfe), a 28 percent decline over last year's comparable quarter.
"During the second quarter, Cabot continued to deliver strong financial performance as evidenced by increases in net income and discretionary cash flow of 148 percent and 109 percent, respectively, over last year's comparable quarter," said Dan O. Dinges, Chairman, President and Chief Executive Officer. "Our success for the quarter was primarily attributable to the Company's Marcellus Shale drilling program, where operating efficiencies continue to reduce our already low cost structure. Our ability to fund the Company's peer-leading production growth within cash flow, as we did in the second quarter, differentiates Cabot."
Second Quarter 2013
Production in the second quarter of 2013 was 95.2 Bcfe, consisting of 90.7 billion cubic feet (Bcf) of natural gas and 763,000 barrels of liquids. These figures represent a 52 percent increase in equivalent production compared to the second quarter of 2012 and an increase of 7 percent sequentially over the first quarter of 2013. "Marcellus production during the second quarter outperformed our expectations, due in large part to strong well performance and the coordinated effort between our team and our infrastructure partner to manage line pressure across the field," stated Dinges.
Cash flow from operations in the second quarter of 2013 was $277.3 million, compared to $159.4 million in the second quarter of 2012. Discretionary cash flow in the second quarter of 2013 was $297.1 million, compared to $142.1 million in the second quarter of 2012. Higher equivalent production and realized natural gas prices drove the quarter's overall improvement, partially offset by lower realized oil prices and increased operating expenses associated with higher production.
Net income in the second quarter of 2013 was $89.1 million, or $0.42 per share, compared to $35.9 million, or $0.17 per share, in the second quarter of 2012. Excluding the effect of selected items (detailed in the table below), net income was $95.0 million, or $0.45 per share, in the second quarter of 2013, compared to $10.2 million, or $0.05 per share, in the second quarter of 2012.
Natural gas price realizations, including the effect of hedges, were $4.06 per thousand cubic feet (Mcf) in the second quarter of 2013, up 20 percent compared to the second quarter of 2012. "Although certain basis locations in the Marcellus play experienced some pricing weakness during the second quarter, the net effect on Cabot's realized price was negligible," commented Dinges. "Looking ahead, we believe gas price differentials will remain soft for the short term throughout the entire Marcellus area. However, new takeaway projects slated for this fall should bring differentials closer to their historical averages. We anticipate that this weakness will have a minimal effect on our realized prices in the third quarter." Oil price realizations, including the effect of hedges, were $101.39 per barrel (Bbl), down 1 percent compared to the second quarter of 2012.
Total unit costs (including financing) decreased to $3.10 per Mcfe in the second quarter of 2013, down 28 percent from $4.29 per Mcfe in the second quarter of 2012. All operating expense categories decreased on a per unit basis relative to last year's comparable quarter except for transportation and gathering expense, which increased 4 percent from $0.53 per Mcfe in the second quarter of 2012 to $0.55 per Mcfe in the second quarter of 2013, primarily as a result of increased natural gas production volumes in the Marcellus Shale.
Year-to-Date 2013
Production during the six-month period ended June 30, 2013, was 184.5 Bcfe, consisting of 175.8 Bcf of natural gas and 1.5 million barrels of liquids. These figures represent increases of 51 percent, 52 percent, and 29 percent, respectively, compared to the six-month period ended June 30, 2012.
For the six-month period ended June 30, 2013, cash flow from operations was $490.0 million, compared to $291.1 million for the six-month period ended June 30, 2012. Discretionary cash flow was $531.5 million for the six-month period ended June 30, 2013, compared to $280.7 million for the six-month period ended June 30, 2012. Higher equivalent production and, to a lesser extent, higher realized natural gas and oil prices drove the period's overall improvement, partially offset by increased operating expenses associated with higher production.
For the six-month period ended June 30, 2013, net income was $131.9 million, or $0.63 per share, compared to $54.3 million, or $0.26 per share, for the six-month period ended June 30, 2012. Excluding the effect of selected items (detailed in the table below), net income was $149.1 million, or $0.71 per share, compared to $38.7 million, or $0.19 per share, for the six-month period ended June 30, 2012.
Financial Position and Liquidity
At June 30, 2013, the Company's total debt was $1.1 billion, of which $380 million is outstanding under the Company's credit facility. Total lender commitments under the Company's credit facility remained at $900 million, resulting in $519 million of available credit under its facility at June 30, 2013.
As of June 30, 2013, the Company's net debt to adjusted capitalization ratio was 32.4 percent, compared to 33.2 percent at December 31, 2012 (detailed in the table below).
Conference Call
Listen in live to Cabot Oil & Gas Corporation's second quarter financial and operating results discussion with financial analysts on Thursday, July 25, 2013, at 9:30 a.m. EDT (8:30 a.m. CDT) at www.cabotog.com. To aid in the discussion on the conference call, the Company has posted a presentation entitled "Marcellus Marketing Supplementary Materials", which provides an overview of the Company's marketing strategy in the Marcellus Shale as well as commentary on infrastructure and pricing. This can be found in the Presentations section of the website under the Investor Info tab. Additionally, the latest financial guidance, including the Company's hedge positions, along with a replay of the webcast, which will be archived for one year, are available in the Investor Info section of the Company's website at www.cabotog.com.
Cabot Oil & Gas Corporation, headquartered in Houston, Texas is a leading independent natural gas producer, with its entire resource base located in the continental United States. For additional information, visit the Company's homepage at www.cabotog.com.
The statements regarding future financial performance and results and the other statements which are not historical facts contained in this release are forward-looking statements that involve risks and uncertainties, including, but not limited to, market factors, the market price (including regional basis differentials) of natural gas and oil, results of future drilling and marketing activity, future production and costs, and other factors detailed in the Company's Securities and Exchange Commission filings.
FOR MORE INFORMATION CONTACT
Matt Kerin (281) 589-4642
OPERATING DATA |
|||||||||||
Quarter Ended |
Six Months Ended |
||||||||||
June 30, |
June 30, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
PRODUCED NATURAL GAS (Bcf) & LIQUIDS (MBbl) |
|||||||||||
Natural Gas |
|||||||||||
Appalachia |
85.4 |
52.4 |
165.2 |
102.0 |
|||||||
Other |
5.3 |
6.8 |
10.6 |
13.7 |
|||||||
Total |
90.7 |
59.2 |
175.8 |
115.7 |
|||||||
Crude/Condensate/NGL |
763 |
593 |
1,454 |
1,131 |
|||||||
Equivalent Production (Bcfe) |
95.2 |
62.8 |
184.5 |
122.4 |
|||||||
PRICES(1) |
|||||||||||
Average Produced Gas Sales Price ($/Mcf) |
|||||||||||
Appalachia |
$ |
4.09 |
$ |
3.52 |
$ |
3.81 |
$ |
3.64 |
|||
Other |
$ |
3.63 |
$ |
2.34 |
$ |
3.05 |
$ |
2.58 |
|||
Total |
$ |
4.06 |
$ |
3.39 |
$ |
3.77 |
$ |
3.52 |
|||
Average Crude/Condensate Price ($/Bbl) |
$ |
101.39 |
$ |
102.61 |
$ |
102.65 |
$ |
99.76 |
|||
WELLS DRILLED |
|||||||||||
Gross |
51 |
35 |
83 |
66 |
|||||||
Net |
43.8 |
28 |
69.7 |
51 |
|||||||
Gross success rate |
96% |
97% |
96% |
99% |
|||||||
(1) These realized prices include the realized impact of derivative instrument settlements. |
|||||||||||
Quarter Ended |
Six Months Ended |
||||||||||
June 30, |
June 30, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
Realized Impacts to Gas Pricing |
$ - |
$ 1.18 |
$ 0.07 |
$ 1.10 |
|||||||
Realized Impacts to Oil Pricing |
$ 3.02 |
$ 5.55 |
$ 3.12 |
$ 1.66 |
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) |
||||||||||
(In thousands, except per share amounts) |
||||||||||
Quarter Ended |
Six Months Ended |
|||||||||
June 30, |
June 30, |
|||||||||
2013 |
2012 |
2013 |
2012 |
|||||||
Operating Revenues |
||||||||||
Natural gas |
$ 368,391 |
$ 201,051 |
$ 662,184 |
$ 407,833 |
||||||
Crude oil and condensate |
70,226 |
57,466 |
135,881 |
107,447 |
||||||
Brokered natural gas |
8,244 |
5,149 |
19,137 |
18,593 |
||||||
Other |
2,819 |
1,991 |
5,763 |
3,920 |
||||||
449,680 |
265,657 |
822,965 |
537,793 |
|||||||
Operating Expenses |
||||||||||
Direct operations |
36,978 |
29,306 |
68,475 |
56,626 |
||||||
Transportation and gathering |
52,648 |
33,139 |
98,869 |
63,397 |
||||||
Brokered natural gas |
6,704 |
4,250 |
15,093 |
16,122 |
||||||
Taxes other than income |
11,364 |
10,854 |
23,051 |
29,437 |
||||||
Exploration |
4,529 |
16,244 |
8,553 |
20,245 |
||||||
Depreciation, depletion and amortization |
151,389 |
114,616 |
300,042 |
224,973 |
||||||
General and administrative (excluding stock-based compensation) |
11,565 |
35,475 |
28,600 |
56,369 |
||||||
Stock-based compensation(1) |
10,043 |
11,397 |
28,712 |
13,052 |
||||||
285,220 |
255,281 |
571,395 |
480,221 |
|||||||
Gain (loss) on sale of assets |
276 |
67,703 |
180 |
67,168 |
||||||
Income from Operations |
164,736 |
78,079 |
251,750 |
124,740 |
||||||
Interest expense and other |
16,701 |
18,495 |
32,956 |
35,412 |
||||||
Income before income taxes |
148,035 |
59,584 |
218,794 |
89,328 |
||||||
Income tax expense |
58,921 |
23,647 |
86,856 |
35,073 |
||||||
Net Income |
$ 89,114 |
$ 35,937 |
$ 131,938 |
$ 54,255 |
||||||
Earnings per share - Basic |
$ 0.42 |
$ 0.17 |
$ 0.63 |
$ 0.26 |
||||||
Weighted average common shares outstanding |
210,349 |
209,512 |
210,250 |
209,320 |
||||||
(1) |
Includes the impact of the Company's performance share awards, restricted stock, stock appreciation rights and expense associated with the Supplemental Employee Incentive Plan. The increase in expense for the first six months of 2013 compared to the first six months of 2012 is due to the Company's higher stock price and the resulting mark-to-market for liability awards. |
||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET (Unaudited) |
|||||||||||||
(In thousands) |
|||||||||||||
June 30, |
December 31, |
||||||||||||
2013 |
2012 |
||||||||||||
Assets |
|||||||||||||
Current assets |
$ 403,193 |
$ 270,310 |
|||||||||||
Properties and equipment, net |
4,558,207 |
4,310,977 |
|||||||||||
Other assets |
56,536 |
35,026 |
|||||||||||
Total assets |
$ 5,017,936 |
$ 4,616,313 |
|||||||||||
Liabilities and Stockholders' Equity |
|||||||||||||
Current liabilities |
$ 494,391 |
$ 444,139 |
|||||||||||
Long-term debt, excluding current maturities |
1,067,000 |
1,012,000 |
|||||||||||
Deferred income taxes |
1,015,493 |
882,672 |
|||||||||||
Other liabilities |
154,811 |
146,055 |
|||||||||||
Stockholders' equity |
2,286,241 |
2,131,447 |
|||||||||||
Total liabilities and stockholders' equity |
$ 5,017,936 |
$ 4,616,313 |
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) |
||||||||||||||||
(In thousands) |
||||||||||||||||
Quarter Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
Cash Flows From Operating Activities |
||||||||||||||||
Net income |
$ 89,114 |
$ 35,937 |
$ 131,938 |
$ 54,255 |
||||||||||||
Deferred income tax expense |
46,088 |
17,349 |
69,662 |
27,073 |
||||||||||||
(Gain) / loss on sale of assets |
(276) |
(67,703) |
(180) |
(67,168) |
||||||||||||
Exploration expense |
140 |
10,876 |
806 |
10,925 |
||||||||||||
Unrealized (gain) / loss on derivatives |
- |
342 |
- |
300 |
||||||||||||
Income charges not requiring cash |
162,034 |
145,343 |
329,239 |
255,294 |
||||||||||||
Changes in assets and liabilities |
(19,818) |
17,218 |
(41,498) |
10,463 |
||||||||||||
Net cash provided by operations |
277,282 |
159,362 |
489,967 |
291,142 |
||||||||||||
Cash Flows From Investing Activities |
||||||||||||||||
Capital expenditures |
(263,887) |
(222,780) |
(524,056) |
(411,327) |
||||||||||||
Proceeds from sale of assets |
420 |
131,435 |
906 |
132,715 |
||||||||||||
Investment in equity method investment |
(3,000) |
(2,088) |
(4,250) |
(2,088) |
||||||||||||
Net cash used in investing |
(266,467) |
(93,433) |
(527,400) |
(280,700) |
||||||||||||
Cash Flows From Financing Activities |
||||||||||||||||
Net increase (decrease) in debt |
15,000 |
(40,000) |
55,000 |
22,000 |
||||||||||||
Stock-based compensation tax benefit |
5,210 |
- |
7,348 |
- |
||||||||||||
Dividends paid |
(4,206) |
(4,191) |
(8,407) |
(8,368) |
||||||||||||
Capitalized debt issuance cost |
- |
(5,005) |
- |
(5,005) |
||||||||||||
Other |
1 |
(420) |
33 |
(339) |
||||||||||||
Net cash provided by (used in) financing |
16,005 |
(49,616) |
53,974 |
8,288 |
||||||||||||
Net increase (decrease) in cash and cash equivalents |
$ 26,820 |
$ 16,313 |
$ 16,541 |
$ 18,730 |
Selected Item Review and Reconciliation of Net Income and Earnings Per Share |
||||||||||||||||
(In thousands, except per share amounts) |
||||||||||||||||
Quarter Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
As reported - net income |
$ 89,114 |
$ 35,937 |
$ 131,938 |
$ 54,255 |
||||||||||||
Reversal of selected items, net of tax: |
||||||||||||||||
(Gain) / loss on sale of assets |
(166) |
(41,434) |
(109) |
(41,107) |
||||||||||||
Stock-based compensation expense |
6,046 |
6,975 |
17,314 |
7,988 |
||||||||||||
Pension expense (1) |
- |
8,470 |
- |
12,294 |
||||||||||||
Unrealized (gain) / loss on derivatives |
- |
210 |
- |
184 |
||||||||||||
Pennsylvania impact fee (2) |
- |
- |
- |
5,067 |
||||||||||||
Net income excluding selected items |
$ 94,994 |
$ 10,158 |
$ 149,143 |
$ 38,681 |
||||||||||||
As reported - earnings per share |
$ 0.42 |
$ 0.17 |
$ 0.63 |
$ 0.26 |
||||||||||||
Per share impact of reversing selected items |
0.03 |
(0.12) |
0.08 |
(0.07) |
||||||||||||
Earnings per share including reversal |
||||||||||||||||
of selected items |
$ 0.45 |
$ 0.05 |
$ 0.71 |
$ 0.19 |
||||||||||||
Weighted average common shares outstanding |
210,349 |
209,512 |
210,250 |
209,320 |
||||||||||||
(1) |
On July 28, 2010, the Company notified its employees of its plan to terminate its qualified pension plan, effective September 30, 2010. These amounts represent pension expenses related to the plan termination, including settlement costs and expenses related to the acceleration of amortization of prior service costs and actuarial losses over the period. Final distribution of the qualified pension plan occurred as of the end of the second quarter 2012. Pension expense is included in General and administrative expense in the Condensed Consolidated Statement of Operations. |
|||||||||||||||||
(2) |
In February 2012, the Pennsylvania state legislature authorized the assessment of an impact fee on Marcellus Shale production. This amount represents the initial year accrual related to our 2011 and prior wells. Expenses associated with the impact fee are included in Taxes other than income in the Condensed Consolidated Statement of Operations. |
|||||||||||||||||
Discretionary Cash Flow Calculation and Reconciliation |
||||||||||||||||
(In thousands) |
||||||||||||||||
Quarter Ended |
Six Months Ended |
|||||||||||||||
June 30, |
June 30, |
|||||||||||||||
2013 |
2012 |
2013 |
2012 |
|||||||||||||
Discretionary Cash Flow |
||||||||||||||||
As reported - net income |
$ 89,114 |
$ 35,937 |
$ 131,938 |
$ 54,255 |
||||||||||||
Plus / (less): |
||||||||||||||||
Deferred income tax expense |
46,088 |
17,349 |
69,662 |
27,073 |
||||||||||||
(Gain) / loss on sale of assets |
(276) |
(67,703) |
(180) |
(67,168) |
||||||||||||
Exploration expense |
140 |
10,876 |
806 |
10,925 |
||||||||||||
Unrealized (gain) / loss on derivatives |
- |
342 |
- |
300 |
||||||||||||
Income charges not requiring cash |
162,034 |
145,343 |
329,239 |
255,294 |
||||||||||||
Discretionary Cash Flow |
297,100 |
142,144 |
531,465 |
280,679 |
||||||||||||
Changes in assets and liabilities |
(19,818) |
17,218 |
(41,498) |
10,463 |
||||||||||||
Net cash provided by operations |
$ 277,282 |
$ 159,362 |
$ 489,967 |
$ 291,142 |
Net Debt Reconciliation |
||||||||||||
(In thousands) |
||||||||||||
June 30, |
December 31, |
|||||||||||
2013 |
2012 |
|||||||||||
Current portion of long-term debt |
$ 75,000 |
$ 75,000 |
||||||||||
Long-term debt |
$ 1,067,000 |
$ 1,012,000 |
||||||||||
Total debt |
$ 1,142,000 |
$ 1,087,000 |
||||||||||
Stockholders' equity |
2,286,241 |
2,131,447 |
||||||||||
Total Capitalization |
$ 3,428,241 |
$ 3,218,447 |
||||||||||
Total debt |
$ 1,142,000 |
$ 1,087,000 |
||||||||||
Less: Cash and cash equivalents |
(47,277) |
(30,736) |
||||||||||
Net Debt |
$ 1,094,723 |
$ 1,056,264 |
||||||||||
Net debt |
$ 1,094,723 |
$ 1,056,264 |
||||||||||
Stockholders' equity |
2,286,241 |
2,131,447 |
||||||||||
Total Adjusted Capitalization |
$ 3,380,964 |
$ 3,187,711 |
||||||||||
Total debt to total capitalization ratio |
33.3% |
33.8% |
||||||||||
Less: Impact of cash and cash equivalents |
0.9% |
0.6% |
||||||||||
Net Debt to Adjusted Capitalization Ratio |
32.4% |
33.2% |
SOURCE Cabot Oil & Gas Corporation
WANT YOUR COMPANY'S NEWS FEATURED ON PRNEWSWIRE.COM?
Newsrooms &
Influencers
Digital Media
Outlets
Journalists
Opted In
Share this article