IRVING, Texas, Oct. 29, 2015 /PRNewswire/ -- BT Group plc (BT.L) today announced its results for the second quarter and half year to 30 September 2015.
Second quarter to 30 September 2015 |
Half year to 30 September 2015 |
||||
£m |
Change |
£m |
Change |
||
Revenue1 |
4,381 |
0% |
8,659 |
(1)% |
|
Change in underlying revenue2 excluding transit |
2.0% |
1.0% |
|||
EBITDA1 |
1,442 |
(1)% |
2,891 |
0% |
|
Profit before tax |
- adjusted1 |
706 |
2% |
1,400 |
5% |
- reported |
642 |
14% |
1,274 |
15% |
|
Earnings per share |
- adjusted1 |
6.9p |
0% |
13.6p |
2% |
- reported |
6.3p |
13% |
12.4p |
11% |
|
Interim dividend |
4.4p |
13% |
|||
Normalised free cash flow3 |
569 |
£36m |
675 |
£20m |
|
Net debt |
5,919 |
£(1,144)m |
Gavin Patterson, Chief Executive, commenting on the results, said:
"We've delivered a good financial performance with revenue4 up 2% this quarter.
"Fibre broadband is a success story and we continue to invest heavily to help the UK remain a broadband leader among major European nations. Our open access fibre network now passes 24 million premises and we are not stopping there. We want to get fibre broadband to as many people as possible and we are also pushing ahead with our plans to get ultrafast broadband to ten million premises by the end of 2020. Market-wide demand for fibre remains strong with fibre net additions up 21% as we hit the five million milestone for homes and businesses connected.
"We've seen good demand for BT Sport Europe and this has helped us add a record number of BT TV customers in the quarter. Its contribution has been better than we expected, helping drive a 7% increase in BT Consumer revenue. Mobile is another growth area and I am pleased our consumer customer base now stands at more than 200,000. And I am also pleased that yesterday, the Competition and Markets Authority provisionally approved our planned acquisition of EE, unconditionally without remedies.
"We are making step changes to improve customer service, as part of our group-wide programme. Openreach's recently launched 'View my Engineer' service is going down well. The 3,000 engineers we hired in the last 18 months are helping us fix faults faster and provide new services sooner. We have also created more than 1,000 new contact centre jobs in the UK, with hundreds more to come, to meet our 2016 commitment for more than 80% of consumer customer calls to be answered in the UK. And we have plans to go even further in years to come.
"Our strategy is delivering and our results show we're on track to achieve our outlook for the year."
Key points for the second quarter:
1 Before specific items. Specific items are defined on page 3
2 Excludes specific items, foreign exchange movements and the effect of acquisitions and disposals
3 Before specific items, pension deficit payments and the cash tax benefit of pension deficit payments
4 Change in underlying revenue excluding transit
GROUP RESULTS FOR THE SECOND QUARTER AND HALF YEAR TO 30 SEPTEMBER 2015
Second quarter to 30 September |
Half year to 30 September |
||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
||
£m |
£m |
% |
£m |
£m |
% |
||
Revenue |
|||||||
- adjusted1 |
4,381 |
4,383 |
0 |
8,659 |
8,737 |
(1) |
|
- reported |
4,459 |
4,441 |
0 |
8,819 |
8,795 |
0 |
|
- change in underlying revenue2 excluding transit |
2.0 |
1.0 |
|||||
EBITDA |
|||||||
- adjusted1 |
1,442 |
1,450 |
(1) |
2,891 |
2,885 |
0 |
|
- reported |
1,436 |
1,396 |
3 |
2,878 |
2,787 |
3 |
|
Operating profit |
|||||||
- adjusted1 |
819 |
832 |
(2) |
1,640 |
1,615 |
2 |
|
- reported |
813 |
778 |
4 |
1,627 |
1,517 |
7 |
|
Profit before tax |
|||||||
- adjusted1 |
706 |
690 |
2 |
1,400 |
1,328 |
5 |
|
- reported |
642 |
563 |
14 |
1,274 |
1,109 |
15 |
|
Earnings per share |
|||||||
- adjusted1 |
6.9p |
6.9p |
0 |
13.6 |
13.4p |
2 |
|
- reported |
6.3p |
5.6p |
13 |
12.4 |
11.2p |
11 |
|
Interim dividend |
4.4p |
3.9p |
13 |
||||
Capital expenditure |
629 |
533 |
18 |
1,287 |
1,049 |
23 |
|
Normalised free cash flow3 |
569 |
533 |
7 |
675 |
655 |
3 |
|
Net debt |
5,919 |
7,063 |
£(1,144)m |
||||
Line of business results1
Revenue |
EBITDA |
Free cash flow3 |
||||||||
Second quarter to |
2015 |
2014 |
Change |
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|
30 September |
£m |
£m |
% |
£m |
£m |
% |
£m |
£m |
% |
|
BT Global Services |
1,559 |
1,649 |
(5) |
216 |
226 |
(4) |
113 |
35 |
223 |
|
BT Business |
781 |
789 |
(1) |
261 |
258 |
1 |
215 |
231 |
(7) |
|
BT Consumer |
1,127 |
1,056 |
7 |
202 |
225 |
(10) |
53 |
105 |
(50) |
|
BT Wholesale |
520 |
529 |
(2) |
127 |
125 |
2 |
63 |
60 |
5 |
|
Openreach |
1,267 |
1,245 |
2 |
648 |
627 |
3 |
329 |
339 |
(3) |
|
Other and intra-group items |
(873) |
(885) |
1 |
(12) |
(11) |
(9) |
(204) |
(237) |
14 |
|
Total |
4,381 |
4,383 |
0 |
1,442 |
1,450 |
(1) |
569 |
533 |
7 |
|
1 Before specific items
2 Excludes specific items, foreign exchange movements and the effect of acquisitions and disposals
3 Before specific items, pension deficit payments and the cash tax benefit of pension deficit payments
Notes: |
|
1. |
The commentary focuses on the trading results on an adjusted basis, which is a non-GAAP measure, being before specific items. Unless otherwise stated, revenue, operating costs, earnings before interest, tax, depreciation and amortisation (EBITDA), operating profit, profit before tax, net finance expense, earnings per share (EPS) and normalised free cash flow are measured before specific items. This is consistent with the way that financial performance is measured by management and reported to the Board and the Operating Committee and assists in providing a meaningful analysis of the trading results of the group. The directors believe that presentation of the group's results in this way is relevant to the understanding of the group's financial performance as specific items are those that in management's judgement need to be disclosed by virtue of their size, nature or incidence. In determining whether an event or transaction is specific, management considers quantitative as well as qualitative factors such as the frequency or predictability of occurrence. Specific items may not be comparable to similarly titled measures used by other companies. Reported revenue, reported operating costs, reported EBITDA, reported operating profit, reported profit before tax, reported net finance expense, reported EPS and reported free cash flow are the equivalent unadjusted or statutory measures. |
2. |
Trends in underlying revenue, trends in underlying operating costs, and underlying EBITDA are non-GAAP measures which seek to reflect the underlying performance of the group that will contribute to long-term sustainable growth and as such exclude the impact of acquisitions and disposals, foreign exchange movements and any specific items. We focus on the trends in underlying revenue and underlying operating costs excluding transit as transit traffic is low-margin and is significantly affected by reductions in mobile termination rates. |
We held the second quarter and half year 2015/16 results presentation for analysts and investors at 9.00am today in London and a simultaneous webcast will be available at www.bt.com/results
We are scheduled to announce the third quarter results for 2015/16 on Friday 29 January 2016.
About BT
BT's purpose is to use the power of communications to make a better world. It is one of the world's leading providers of communications services and solutions, serving customers in more than 170 countries. Its principal activities include the provision of networked IT services globally; local, national and international telecommunications services to its customers for use at home, at work and on the move; broadband, TV and internet products and services and converged fixed/mobile products and services. BT consists principally of five customer-facing lines of business: BT Global Services, BT Business, BT Consumer, BT Wholesale and Openreach.
For the year ended 31 March 2015, BT Group's reported revenue was £17,979m with reported profit before taxation of £2,645m.
British Telecommunications plc (BT) is a wholly-owned subsidiary of BT Group plc and encompasses virtually all businesses and assets of the BT Group. BT Group plc is listed on stock exchanges in London and New York.
For more information, visit www.btplc.com
BT Group plc
GROUP RESULTS FOR THE SECOND QUARTER TO 30 SEPTEMBER 2015
Overview
Our key measure of the group's revenue trend, underlying revenue excluding transit, was up 2.0%. This growth was driven by BT Consumer where broadband and TV revenue was up 17% helped by strong demand for fibre broadband and the launch of BT Sport Europe, where the contribution has been better than we expected. Openreach revenue was up 2% with growth in fibre broadband partly offset by regulatory price changes, and BT Wholesale grew its underlying revenue excluding transit again. Within our business divisions, BT Business underlying revenue excluding transit was flat while in BT Global Services a strong performance in Continental Europe helped offset the ongoing declines in the UK.
Underlying operating costs1 excluding transit were up 3%. As we highlighted in our fourth quarter results, EBITDA this year will no longer benefit from the sale of redundant copper and will be impacted by higher leaver costs (as last year most were included within specific items), a higher pensions operating charge and our investment in BT Sport Europe. Without these effects, underlying operating costs1 excluding transit would have been down 1%. Adjusted EBITDA was down 1% with our investment in UEFA Champions League and UEFA Europa League rights largely offset by the benefit of our cost transformation activities. Excluding foreign exchange movements and the effect of acquisitions and disposals, our underlying EBITDA was flat.
We added 106,000 BT TV customers, our best performance ever. With the first UEFA Champions League group stage matches starting at the end of the quarter, initial viewing figures are encouraging. We were also pleased with the launch of the new AMC channel, which is exclusive to BT.
Order intakes were good across the group. On a rolling twelve-month basis, order intake was up 16% to £7.1bn in BT Global Services and up 39% to £2.1bn in BT Wholesale, reflecting some large contract wins. It was also up 1% to £2.1bn in BT Business.
On 28 October the Competition and Markets Authority (CMA) provisionally approved our £12.5bn acquisition of EE, unconditionally without remedies. The CMA has provisionally decided that the acquisition is not expected to result in a substantial lessening of competition. The CMA has said that it will publish its final decision by 18 January 2016. We welcome the provisional approval; the combined BT and EE will be good for the UK, providing investment and making sure consumers and businesses can benefit from more innovation in a highly competitive market. It also brings us a step closer to creating a true digital champion to serve the UK. The planned acquisition will accelerate our existing mobility strategy, where more than 200,000 consumer customers have joined us to date.
In September we set out our vision for the UK's digital future and the contribution BT can make, subject to regulatory support and the right policy framework. We have four objectives:
Alongside these ambitions, Openreach announced the Openreach Charter which sets out its specific commitments. As well as investing in coverage and speed, Openreach will raise its service standards, offering quicker installations and faster fixes. For business customers, Openreach: will increase the number of new Ethernet circuit connections by over 30% this year; will continue to significantly increase speed of service delivery and improve the number of on-time installations; and is committed to introducing new Ethernet minimum service levels, working closely with industry and Ofcom. Openreach has launched a new 'View my Engineer' service, which provides text progress updates, as well as the engineer's name and phone number ahead of an appointment. Openreach aims to achieve 95% on-time installations by 2017, which is ahead of Ofcom's minimum service level.
We have passed 24m premises with our fibre broadband network, over 80% of the UK. We achieved 415,000 fibre broadband net connections, an increase of 21%. This brings the number of homes and businesses connected to 5m, 21% of those passed. We have 3.4m retail fibre broadband customers, having added 212,000 this quarter. And the UK broadband market2 grew by 160,000, of which our share was 82,000 or 51%.
1 Excludes specific items, foreign exchange movements and the effect of acquisitions and disposals, and is before depreciation and amortisation
2 DSL and fibre
We are making good progress with our trials of ultrafast fibre broadband, with homes and businesses participating in the trial getting speeds of up to 330Mbps using G.fast technology. And we see the potential to go faster still – a future variant of the technology, XG-FAST, achieved a speed of 5.6Gbps over a typical 35 metre copper cable in tests carried out at our research campus in Suffolk.
Income statement
Reported revenue of £4,459m was flat. This included ladder pricing transit revenue of £78m relating to previous years which we have treated as a specific item. Last year reported revenue included a specific item benefit of £58m relating to ladder pricing agreements. Adjusted revenue, which excludes specific items, was also flat at £4,381m. We had a £53m negative impact from foreign exchange movements, a £33m reduction in transit revenue and a £2m impact from disposals. Excluding these, underlying revenue excluding transit was up 2.0%.
Adjusted operating costs1 were flat. Net labour costs decreased 3%, or 1% excluding foreign exchange movements and the effect of acquisitions and disposals. This decrease was despite £20m (Q2 2014/15: £1m) of leaver costs and an £8m increase in the pensions operating charge. Excluding these, net labour costs were down 4% due to further efficiencies achieved by our cost transformation programmes.
Payments to telecommunications operators were down 3% and Other costs were down 1%. These reductions were offset by higher programme rights charges which increased by £52m to £135m, primarily reflecting the launch of BT Sport Europe. Network operating and IT costs were up 7% and property and energy costs were flat.
Adjusted EBITDA of £1,442m was down 1%. Depreciation and amortisation of £623m was up 1% and adjusted net finance expense was £112m, down £31m primarily due to lower net debt. As a result, adjusted profit before tax was £706m, up 2%. Reported profit before tax (which includes specific items) was £642m, up 14%. The effective tax rate on the profit before specific items was 18.3% (Q2 2014/15: 19.9%).
Adjusted EPS of 6.9p was flat. Reported EPS (which includes specific items) was 6.3p, up 13%. Our EPS measures are based on a weighted average number of shares in issue of 8,339m (Q2 2014/15: 8,027m). The average number of shares in issue is 4% higher than a year ago reflecting employee share schemes having matured and the equity placing in February to part fund our planned acquisition of EE.
Specific items
Specific items resulted in a net charge after tax of £52m (Q2 2014/15: £107m). This mainly reflects net interest expense on pensions of £56m (Q2 2014/15: £73m) and £8m of costs relating to the planned acquisition of EE. We also recognised £78m of both transit revenue and costs, being the impact of ladder pricing agreements relating to prior years following a Supreme Court judgment last year. The tax credit on specific items was £12m (Q2 2014/15: £20m). Last year, specific items included restructuring charges of £60m and a net EBITDA credit of £5m relating to ladder pricing and regulatory risks.
Capital expenditure
Capital expenditure was £629m (Q2 2014/15: £533m) after £62m (Q2 2014/15: £95m) of net grant funding mainly relating to the Broadband Delivery UK (BDUK) programme. The higher capital expenditure was mainly due to our fibre rollout, connecting new homes, and higher volumes of Ethernet provision. To date, we have deferred a total of £157m of grant funding reflecting the strong fibre take-up in BDUK areas. This will potentially be reinvested or repaid in future financial years.
Free cash flow
Normalised free cash flow2 was an inflow of £569m, an increase of £36m compared with last year. The net cash cost of specific items was £30m (Q2 2014/15: £75m) mainly comprising prior year restructuring costs of £14m, EE acquisition-related costs of £8m, property rationalisation costs of £4m and payments relating to historical Ethernet pricing of £3m (following a 2012 Ofcom determination). After specific items and a £46m (Q2 2014/15: £19m) cash tax benefit from pension deficit payments, reported free cash flow was an inflow of £585m (Q2 2014/15: £477m).
Net debt and liquidity
Net debt was £5,919m at 30 September 2015, an increase of £100m since 30 June 2015 and £800m higher than at 31 March 2015. In the quarter, reported free cash flow of £585m and proceeds of £81m from the exercise of employee share options were offset by payments of £704m on dividends and a cash cost of £61m on our share buyback programme for the purchase of 13m shares. So far this year we have spent £250m on our share buyback programme and we continue to expect to spend around £300m on the programme for the year as a whole.
1 Before depreciation and amortisation
2 Before specific items, pension deficit payments and the cash tax benefit of pension deficit payments
Debt of £0.8bn matured in July and a further £0.4bn is repayable during the remainder of 2015/16. At 30 September 2015 the group held cash and current investment balances of £1.8bn. We also have a £1.5bn committed facility and a £3.6bn committed acquisition facility to be used for the planned EE transaction, both of which are undrawn. We have extended our £1.5bn committed facility by one year to September 2020.
Pensions
The IAS 19 net pension position at 30 September 2015 was a deficit of £5.6bn net of tax (£7.0bn gross of tax) compared with £5.8bn net of tax (£7.2bn gross of tax) at 30 June 2015. The reduction primarily reflects a decrease in the liabilities due to lower future inflation expectations largely offset by a decline in asset values due to market conditions. The IAS 19 accounting position and key assumptions are provided in Note 10.
Regulation
In August, Ofcom issued supplementary guidance on how the 'minimum margin' test in respect of fibre broadband would be impacted by a material change in circumstances (which would include the launch of our UEFA Champions League and UEFA Europa League content). Whilst we welcome this new guidance, it still does not provide enough flexibility around how we recover our sport costs, and we believe does not address the concerns raised by the European Commission about the test.
In August, the Court of Appeal granted us permission to appeal the August 2014 decision of the Competition Appeal Tribunal relating to a dispute on historical Ethernet pricing that was originally determined by Ofcom in 2012. Our appeal was granted on three legal grounds, including whether Ofcom had the power to require us to make the payments it determined in the dispute and if it has the power to award interest charges on these payments. Ofcom has therefore deferred its final determination on the amount of interest payable on claims under this dispute until the Court hears the appeal, which we expect to take place during 2016/17.
In October, we and other parties responded to Ofcom's discussion document in its Strategic Review of Digital Communications. We believe regulation should make sure customers' needs are met by ensuring efficient investment and delivering effective competition across the whole of industry, including pay-TV as well as communications. Ofcom has a key role to play by modernising the regulatory framework in the following key areas:
Dividends
In line with our full year outlook for 10%-15% growth in dividends per share, the Board has declared an interim dividend of 4.4p per share, up 13%, and totalling £368m (Q2 2014/15: £316m). It will be paid on 8 February 2016 to shareholders on the register on 29 December 2015. The ex-dividend date is 24 December 2015. The election date for participation in BT's Dividend Investment Plan in respect of this dividend is also 29 December 2015. The final dividend for the year to 31 March 2015 of 8.5p, amounting to £710m, was approved at the Annual General Meeting on 15 July 2015.
2015/16 outlook
Our outlook is unchanged. We continue to expect growth in underlying revenue excluding transit in 2015/16 with modest growth in adjusted EBITDA. Normalised free cash flow is expected to be around £2.8bn. We continue to expect to grow our dividend per share by 10%-15% and to complete a share buyback of around £300m to help offset the dilutive effect of maturing all-employee share plans. We are targeting a BBB+/Baa1 credit rating over the medium term.
GROUP RESULTS FOR THE HALF YEAR TO 30 SEPTEMBER 2015
Income statement
Reported revenue of £8,819m was flat. Adjusted revenue of £8,659m was down 1% with a £101m negative impact from foreign exchange movements, a £57m reduction in transit revenue and a £6m impact from disposals.
Underlying revenue excluding transit was up 1.0% in the first half reflecting growth in BT Consumer, BT Wholesale and Openreach, which was partly offset by revenue declines elsewhere, including lower UK revenue in BT Global Services.
Adjusted operating costs1 were down 1%. Net labour costs decreased 4%, or 3% excluding foreign exchange movements and the effect of acquisitions and disposals. Excluding the impact of higher leaver costs and higher pensions operating charges, net labour costs were down 5% due to further efficiencies achieved by our cost transformation programmes. Payments to telecommunications operators were down 5%, largely benefiting from foreign exchange movements. Network operating and IT costs were down 4%. These reductions were offset by higher programme rights charges which increased by £60m to £221m primarily reflecting the launch of BT Sport Europe. Other costs were up 1% and property and energy costs were flat.
Adjusted EBITDA was flat at £2,891m. Excluding foreign exchange movements and the effect of acquisitions and disposals, underlying EBITDA was up 1%.
Depreciation and amortisation of £1,251m was down 1%. Adjusted net finance expense was £244m, a decrease of £44m primarily due to lower net debt.
Adjusted profit before tax of £1,400m was up 5% reflecting the lower net finance expense and higher operating profit. Reported profit before tax (which includes specific items) was £1,274m, up 15%. The effective tax rate on the profit before specific items was 18.6% (HY 2014/15: 19.9%).
Adjusted EPS was 13.6p, up 2%, and reported EPS (which includes specific items) was 12.4p, up 11%. These are based on a weighted average number of shares in issue of 8,334m (HY 2014/15: 7,942m).
Specific items
Specific items resulted in a net charge after tax of £103m (HY 2014/15: £177m). This reflects net interest expense on pensions of £111m (HY 2014/15: £146m) and £15m of costs relating to the planned acquisition of EE. We recognised £160m of both transit revenue and costs, being the impact of ladder pricing agreements relating to prior years following a Supreme Court judgment last year. The tax credit on specific items was £23m (HY 2014/15: £42m). Last year, specific items included restructuring charges of £104m, a net EBITDA credit of £5m in relation to ladder pricing and regulatory risks and a profit of £25m on the disposal of our interest in an associate.
Capital expenditure
Capital expenditure was £1,287m (HY 2014/15: £1,049m) after £65m (HY 2014/15: £173m) of net grant funding mainly relating to the BDUK programme. The higher capital expenditure was mainly due to our fibre rollout, the expansion of our network to new homes, and higher volumes of Ethernet provision.
Free cash flow
Normalised free cash flow2 was an inflow of £675m, an increase of £20m compared with last year.
The net cash cost of specific items was £82m (HY 2014/15: £155m). Payments relating to prior year restructuring costs of £65m, EE acquisition-related costs of £24m and historical Ethernet pricing of £19m (following a 2012 Ofcom determination), were partly offset by receipts of £40m relating to ladder pricing revenue. After specific items and a £115m (HY 2014/15: £38m) cash tax benefit from pension deficit payments, reported free cash flow was an inflow of £708m (HY 2014/15: £538m).
Free cash flow excludes the £625m pension deficit payment made in April 2015.
Principal risks and uncertainties
A summary of the group's principal risks and uncertainties is provided in Note 15.
1 Before depreciation and amortisation
2 Before specific items, pension deficit payments and the cash tax benefit of pension deficit payments
OPERATING REVIEW
BT Global Services
Second quarter to 30 September |
Half year to 30 September |
|||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|||
£m |
£m |
£m |
% |
£m |
£m |
£m |
% |
|
Revenue |
1,559 |
1,649 |
(90) |
(5) |
3,102 |
3,296 |
(194) |
(6) |
- underlying excluding transit |
(2) |
(3) |
||||||
Operating costs |
1,343 |
1,423 |
(80) |
(6) |
2,696 |
2,857 |
(161) |
(6) |
EBITDA |
216 |
226 |
(10) |
(4) |
406 |
439 |
(33) |
(8) |
Depreciation & amortisation |
130 |
124 |
6 |
5 |
257 |
264 |
(7) |
(3) |
Operating profit |
86 |
102 |
(16) |
(16) |
149 |
175 |
(26) |
(15) |
Capital expenditure |
107 |
116 |
(9) |
(8) |
193 |
222 |
(29) |
(13) |
Operating cash flow |
113 |
35 |
78 |
223 |
(179) |
(302) |
123 |
41 |
Revenue declined 5% including a £45m negative impact from foreign exchange movements and a £9m decline in transit revenue. Underlying revenue excluding transit decreased 2% primarily reflecting lower revenue in the UK and in the US and Canada.
UK revenue was down 8%. This was an improvement on recent quarters but continues to reflect the decline in public sector revenue. In the US and Canada underlying revenue excluding transit declined 11% as a major customer has started to insource some services. In the high-growth regions1 underlying revenue excluding transit declined 2%. Growth in AMEA was more than offset by declines in some Latin American countries which continue to reflect our change in portfolio focus, given currency uncertainty. Underlying revenue excluding transit grew by 12% in Continental Europe. This was better than recent quarters reflecting higher IP Exchange volumes in the quarter and the delivery of some major customer contracts.
Total order intake in the quarter was £1.8bn, up 36%, and £7.1bn on a rolling twelve-month basis, up 16%. We renewed our contract with Caixa Econômica Federal by a further five years, increasing the number of lottery outlets that we will serve in Brazil from 14,000 to 18,000 during the term of the contract. We have become an international IT partner for Walgreens Boots Alliance under a new five-year contract, upgrading and expanding their IT network in around 20 countries across Europe, Latin America, the Middle East and Asia. We also signed a new five-year contract with Alstom Transport to provide a complete managed network services solution at 350 locations across all continents.
As part of our 'Cloud of Clouds' strategy, we launched cloud-based communications and collaboration services which make it easier for our customers to integrate video, conferencing and messaging platforms delivered by different providers. We introduced cloud-based DDoS mitigation services that will improve security for our customers globally. We launched a solution that allows our customers to access Microsoft's cloud-based Office 365 suite across the globe, delivering speed, security and reliability. We also extended our ethical hacking service to help financial sector organisations test their resilience to cyber-attacks and secure their data.
Operating costs declined 6% with underlying operating costs excluding transit down 2%. EBITDA was 4% lower, or down 3% excluding foreign exchange movements. As in the first quarter, the decline mainly reflects the impact of our major health programmes moving into their service and maintenance phase and the impact of leaver costs, with these partially offset by the benefit of our cost transformation programmes. Included in EBITDA were leaver costs of £5m (Q2 2014/15: £nil). While we expect to incur further leaver costs during the remainder of the year, we expect EBITDA in the second half to grow year on year.
Depreciation and amortisation was up 5% due to the timing of recognition on certain contracts. Operating profit of £86m was down 16%.
Capital expenditure was down 8% due to the timing of project related expenditure. Operating cash inflow was £113m, an increase of £78m as a result of improved collections and the timing of contract-specific cash flows.
1 Asia Pacific, the Middle East and Africa (AMEA) and Latin America
BT Business
Second quarter to 30 September |
Half year to 30 September |
|||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|||
£m |
£m |
£m |
% |
£m |
£m |
£m |
% |
|
Revenue |
781 |
789 |
(8) |
(1) |
1,530 |
1,551 |
(21) |
(1) |
- underlying excluding transit |
0 |
0 |
||||||
Operating costs |
520 |
531 |
(11) |
(2) |
1,029 |
1,053 |
(24) |
(2) |
EBITDA |
261 |
258 |
3 |
1 |
501 |
498 |
3 |
1 |
Depreciation & amortisation |
49 |
45 |
4 |
9 |
99 |
88 |
11 |
13 |
Operating profit |
212 |
213 |
(1) |
0 |
402 |
410 |
(8) |
(2) |
Capital expenditure |
37 |
32 |
5 |
16 |
72 |
56 |
16 |
29 |
Operating cash flow |
215 |
231 |
(16) |
(7) |
331 |
421 |
(90) |
(21) |
Revenue was down 1% with underlying revenue excluding transit flat.
SME & Corporate voice revenue decreased 1% with higher average revenue per user partly mitigating the continued fall in business line volumes, as customers move to data and VoIP services. The number of traditional lines declined 7% but this was partly offset by a 49% increase in the number of IP lines.
SME & Corporate data and networking revenue increased 3% with continued growth in our networking products and fibre broadband. Business fibre broadband net additions were up 38%. IT services revenue decreased 4% due to lower hardware sales as we continue to focus our strategy more towards providing higher margin managed services. BT Ireland had another good quarter, with its underlying revenue excluding transit up 14%, helped by some ICT equipment sales in the Republic of Ireland and fibre broadband growth in Northern Ireland. Foreign exchange movements had an £8m negative impact on BT Ireland revenue.
Order intake in the quarter increased 16% to £538m and was up 1% to £2,121m on a rolling twelve-month basis. BT Ireland signed a deal with Sky Ireland to transport all of its IP core internet traffic, and with the Department of Finance and Personnel to provide secure data centre facilities. We also signed a deal with ICON for data centre services.
BT Cloud Voice (our business-grade IP voice service) and BT Cloud Phone (a 'plug and play' IP phone system), which we launched last financial year, continue to perform well. Since the start of this quarter, the number of BT Cloud Voice users has increased 48% and the number of BT Cloud Phone subscriptions has more than doubled.
In May we launched Call Essentials, aimed at small UK businesses with up to 50 phone lines. Customers can enjoy unlimited calls to UK landlines and mobiles for £10 a month, or with our international package they can make up to 2,500 minutes of calls to almost any international destination, also for £10 a month. We have signed up around 30,000 customers since launch.
Operating costs were down 2%. Underlying operating costs excluding transit were down 1% reflecting the benefit of our cost transformation programmes including a 3% reduction in total labour costs. As a result, EBITDA grew 1%. Depreciation and amortisation was up £4m and operating profit was flat.
Capital expenditure increased by £5m and operating cash flow was 7% lower mainly reflecting the timing of working capital movements.
BT Consumer
Second quarter to 30 September |
Half year to 30 September |
|||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|||
£m |
£m |
£m |
% |
£m |
£m |
£m |
% |
|
Revenue |
1,127 |
1,056 |
71 |
7 |
2,201 |
2,102 |
99 |
5 |
Operating costs |
925 |
831 |
94 |
11 |
1,745 |
1,639 |
106 |
6 |
EBITDA |
202 |
225 |
(23) |
(10) |
456 |
463 |
(7) |
(2) |
Depreciation & amortisation |
58 |
54 |
4 |
7 |
108 |
109 |
(1) |
(1) |
Operating profit |
144 |
171 |
(27) |
(16) |
348 |
354 |
(6) |
(2) |
Capital expenditure |
56 |
52 |
4 |
8 |
108 |
91 |
17 |
19 |
Operating cash flow |
53 |
105 |
(52) |
(50) |
264 |
332 |
(68) |
(20) |
Revenue was up 7% with a 17% increase in broadband and TV revenue and a 1% increase in calls and lines. Consumer ARPU increased 6% to £427 driven by broadband and customers taking our new BT Sport Europe channels.
BT added 82,000 retail broadband customers, representing 51% of the DSL and fibre broadband market net additions. Fibre broadband growth continued with 212,000 retail net additions, taking our customer base to 3.4m. Of our broadband customers, 44% are now on fibre.
Our consumer line losses of 52,000 were the second lowest in over five years. We continued to grow our BT Mobile business, which launched in March, with our customer base now over 200,000.
On 1 August, we launched our new BT Sport Pack, including the new home of European football, BT Sport Europe. This pack is free for customers taking BT TV, £5 a month for BT broadband customers and is available via the satellite platform. Its contribution in the quarter was ahead of our expectations and it has proved popular amongst our sport customers with the majority now enjoying our entire range of channels. BT Sport average daily audience figures increased 47% in the quarter, with encouraging viewing figures from the UEFA Champions League so far. In August, we announced that BT Sport had won the UK rights to show all Australian home cricket internationals, including the 2017/18 Ashes. The five-year rights deal starts in 2016 and includes all Australian Test Matches, One Day Internationals and T20 Internationals played in Australia.
We added 106,000 BT TV customers, taking our customer base to 1.3m. This is our best ever quarter reflecting the improvements we have made to our TV offering including the launch of BT Sport Europe and our new AMC TV channel. In the quarter we launched our BT TV Ultra HD package, which includes Europe's very first live sports Ultra HD (4K) channel and our new BT TV Ultra HD set top box. Also this quarter we announced a deal to make UKTV's full portfolio of channels available to BT customers for the very first time, with Eden, Good Food and Home joining the seven UKTV channels already on BT TV. This means we now offer a total of 182 channels, including our BT Sport and AMC channels.
In the quarter, we launched our new online security product, BT Protect, which is free for all BT broadband customers and helps protect them from viruses, scams and phishing attacks by warning them if they are about to visit a potentially harmful website. It protects devices such as laptops, tablets, mobiles and games consoles, connected both inside the customer's home and when using our BT Wi-fi hotspots around the UK. BT Protect is proving to be very popular, with over 100,000 customers signing up in the first three weeks.
We also launched the new My BT service app that means customers can check their latest bill, view their services, track a BT order and change an engineer appointment, and includes tools to help optimise a customer's broadband. BT is the only broadband provider to offer these tools via an app. It is also possible to contact BT directly through the app if a customer wants to email, live chat or speak to an advisor.
Operating costs increased 11% as a result of the launch of BT Sport Europe and AMC, leading to a 10% reduction in EBITDA. Depreciation and amortisation increased 7% and operating profit was down 16%.
Capital expenditure was up £4m in the quarter. Operating cash flow decreased £52m as a result of the lower EBITDA and the phasing of rights payments for BT Sport Europe content, which were partially offset by favourable other working capital movements.
BT Wholesale
Second quarter to 30 September |
Half year to 30 September |
|||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|||
£m |
£m |
£m |
% |
£m |
£m |
£m |
% |
|
Revenue |
520 |
529 |
(9) |
(2) |
1,050 |
1,054 |
(4) |
0 |
- underlying excluding transit |
3 |
4 |
||||||
Operating costs |
393 |
404 |
(11) |
(3) |
783 |
803 |
(20) |
(2) |
EBITDA |
127 |
125 |
2 |
2 |
267 |
251 |
16 |
6 |
Depreciation & amortisation |
55 |
55 |
0 |
0 |
113 |
114 |
(1) |
(1) |
Operating profit |
72 |
70 |
2 |
3 |
154 |
137 |
17 |
12 |
Capital expenditure |
46 |
53 |
(7) |
(13) |
90 |
106 |
(16) |
(15) |
Operating cash flow |
63 |
60 |
3 |
5 |
180 |
71 |
109 |
154 |
Revenue decreased 2% driven by a £25m decline in transit revenue. Underlying revenue excluding transit was up 3% reflecting ongoing growth in IP services, where revenue was up 22%.
This partly reflects a 23% increase in IP Exchange voice minutes, a platform that now carries over two billion minutes a month. Ethernet continues to grow strongly with a 26% increase in the rental base, helped by network deals we have won. We continue to invest in our data product set and in July we launched our new Wholesale Optical product which allows CPs to respond rapidly to their customers' changing bandwidth needs.
Managed solutions revenue was up 1%. Calls, lines and circuits revenue was flat, with some specific work for some major customers offsetting declining volumes.
Broadband revenue declined 12%, an improvement on last quarter's decline of 21% helped by lower migration to LLU this quarter. While migration to LLU continues to reduce the total size of our wholesale broadband base, fibre broadband has seen a pick-up in growth, reflecting demand across the market.
Order intake in the quarter was £349m, up 40% reflecting some key wins across IP Exchange and private circuits. On a rolling twelve-month basis, our order intake was £2,095m, up 39%.
Operating costs decreased 3%. Underlying operating costs excluding transit increased 4% reflecting the increased volumes in IP services, partially offset by a 15% reduction in selling and general administration costs as we continue to focus on our cost transformation activities.
EBITDA grew 2%. Depreciation and amortisation was in line with the prior year and operating profit was up 3%.
Capital expenditure was £7m lower contributing to operating cash flow growing £3m.
Openreach
Second quarter to 30 September |
Half year to 30 September |
|||||||
2015 |
2014 |
Change |
2015 |
2014 |
Change |
|||
£m |
£m |
£m |
% |
£m |
£m |
£m |
% |
|
Revenue |
1,267 |
1,245 |
22 |
2 |
2,516 |
2,490 |
26 |
1 |
Operating costs |
619 |
618 |
1 |
0 |
1,229 |
1,239 |
(10) |
(1) |
EBITDA |
648 |
627 |
21 |
3 |
1,287 |
1,251 |
36 |
3 |
Depreciation & amortisation |
330 |
335 |
(5) |
(1) |
665 |
684 |
(19) |
(3) |
Operating profit |
318 |
292 |
26 |
9 |
622 |
567 |
55 |
10 |
Capital expenditure |
348 |
246 |
102 |
41 |
750 |
504 |
246 |
49 |
Operating cash flow |
329 |
339 |
(10) |
(3) |
599 |
637 |
(38) |
(6) |
Revenue increased 2% driven by continued strong growth in fibre broadband revenue, which was up 38%. This growth was partly offset by regulatory price changes which had a negative impact of around £30m, the equivalent of around 2% of our revenue.
We continue to extend the reach of fibre broadband beyond our commercial footprint as part of the BDUK programme. We passed around 700,000 properties in the quarter which means our fibre broadband network is available to 24m premises, over 80% of the UK.
We achieved 415,000 fibre broadband net connections, an increase of 21%. This brings the number of homes and businesses connected to 5m, 21% of those passed. External CP customers added a record 203,000, or 49%, of the net connections in the quarter demonstrating the market-wide demand for fibre.
The UK broadband market1 increased by 160,000 connections in the quarter compared with 182,000 in the prior year. The physical line base increased by 7,000 in the quarter and has increased by 188,000 over the past 12 months.
Our ultrafast fibre broadband trials in Huntingdon and Gosforth are progressing well with homes and businesses participating in the trial now able to receive speeds of up to 330Mbps using G.fast technology. We plan to run the trials for six to nine months allowing Openreach, and its eight CP trialists, to assess the technical performance of the technology across a large footprint.
Operating costs were flat year on year with our cost transformation activities offset by the additional costs to deliver revenue growth and by the investments we are making to improve customer service. There was no benefit this quarter from the sale of redundant copper (Q2 2014/15: £6m). EBITDA grew 3% and depreciation and amortisation was 1% lower with operating profit up 9%.
Capital expenditure of £348m, which is after net grant funding of £61m (Q2 2014/15: £94m), was up 41%. This was mainly due to our fibre broadband rollout, connecting new homes, and higher volumes of Ethernet provision. For the year as a whole, we expect capital expenditure in Openreach to be above 2014/15 as we continue to invest in these areas.
Operating cash flow decreased 3% with the growth in EBITDA and favourable working capital movements more than offset by higher capital expenditure.
1 DSL and fibre
FINANCIAL STATEMENTS
Group income statement
For the second quarter to 30 September 2015
Before specific items |
Specific items (Note 4) |
Total |
||
Note |
£m |
£m |
£m |
|
Revenue |
2 |
4,381 |
78 |
4,459 |
Operating costs |
3 |
(3,562) |
(84) |
(3,646) |
Operating profit |
819 |
(6) |
813 |
|
Finance expense |
(115) |
(58) |
(173) |
|
Finance income |
3 |
- |
3 |
|
Net finance expense |
(112) |
(58) |
(170) |
|
Share of post-tax losses of associates and joint ventures |
(1) |
- |
(1) |
|
Profit before tax |
706 |
(64) |
642 |
|
Tax |
(129) |
12 |
(117) |
|
Profit for the period |
577 |
(52) |
525 |
|
Earnings per share |
||||
- basic |
9 |
6.9p |
6.3p |
|
- diluted |
6.8p |
6.2p |
Group income statement
For the second quarter to 30 September 2014
Before specific items |
Specific items (Note 4) |
Total |
||
Note |
£m |
£m |
£m |
|
Revenue |
2 |
4,383 |
58 |
4,441 |
Operating costs |
3 |
(3,551) |
(112) |
(3,663) |
Operating profit |
832 |
(54) |
778 |
|
Finance expense |
(147) |
(73) |
(220) |
|
Finance income |
4 |
- |
4 |
|
Net finance expense |
(143) |
(73) |
(216) |
|
Share of post-tax profits of associates and joint ventures |
1 |
- |
1 |
|
Profit before tax |
690 |
(127) |
563 |
|
Tax |
(137) |
20 |
(117) |
|
Profit for the period |
553 |
(107) |
446 |
|
Earnings per share |
||||
- basic |
9 |
6.9p |
5.6p |
|
- diluted |
6.8p |
5.5p |
Group income statement
For the half year to 30 September 2015
Before specific items |
Specific items (Note 4) |
Total |
||
Note |
£m |
£m |
£m |
|
Revenue |
2 |
8,659 |
160 |
8,819 |
Operating costs |
3 |
(7,019) |
(173) |
(7,192) |
Operating profit |
1,640 |
(13) |
1,627 |
|
Finance expense |
(253) |
(113) |
(366) |
|
Finance income |
9 |
- |
9 |
|
Net finance expense |
(244) |
(113) |
(357) |
|
Share of post-tax profits of associates and joint ventures |
4 |
- |
4 |
|
Profit before tax |
1,400 |
(126) |
1,274 |
|
Tax |
(261) |
23 |
(238) |
|
Profit for the period |
1,139 |
(103) |
1,036 |
|
Earnings per share |
||||
- basic |
9 |
13.6p |
12.4p |
|
- diluted |
13.5p |
12.3p |
Group income statement
For the half year to 30 September 2014
Before specific items |
Specific items (Note 4) |
Total |
||
Note |
£m |
£m |
£m |
|
Revenue |
2 |
8,737 |
58 |
8,795 |
Operating costs |
3 |
(7,122) |
(156) |
(7,278) |
Operating profit |
1,615 |
(98) |
1,517 |
|
Finance expense |
(295) |
(146) |
(441) |
|
Finance income |
7 |
- |
7 |
|
Net finance expense |
(288) |
(146) |
(434) |
|
Share of post-tax profits of associates and joint ventures |
1 |
- |
1 |
|
Profit on disposal of interest in associate |
- |
25 |
25 |
|
Profit before tax |
1,328 |
(219) |
1,109 |
|
Tax |
(264) |
42 |
(222) |
|
Profit for the period |
1,064 |
(177) |
887 |
|
Earnings per share |
||||
- basic |
9 |
13.4p |
11.2p |
|
- diluted |
13.2p |
11.0p |
Group statement of comprehensive income
For the second quarter and half year to 30 September
Second quarter |
Half year |
|||
to 30 September |
to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Profit for the period |
525 |
446 |
1,036 |
887 |
Other comprehensive income (loss) |
||||
Items that will not be reclassified to the income statement |
||||
Actuarial gains (losses) relating to retirement benefit obligations |
275 |
(5) |
157 |
(41) |
Tax on actuarial gains and losses |
(55) |
1 |
(31) |
8 |
Items that may be reclassified subsequently to the income statement |
||||
Exchange differences on translation of foreign operations |
45 |
36 |
(59) |
(27) |
Fair value movements on available-for-sale assets |
1 |
- |
6 |
2 |
Fair value movements on cash flow hedges: |
||||
- net fair value gains (losses) |
307 |
104 |
(76) |
(50) |
- recognised in income and expense |
(165) |
(148) |
121 |
26 |
Tax on components of other comprehensive income that may be reclassified |
(18) |
10 |
(8) |
- |
Other comprehensive income (loss) for the period, net of tax |
390 |
(2) |
110 |
(82) |
Total comprehensive income for the period |
915 |
444 |
1,146 |
805 |
Group statement of changes in equity
For the half year to 30 September 2015
Share capital |
Share premium |
Own shares |
Other reserves |
Retained earnings |
Total equity |
|
£m |
£m |
£m |
£m |
£m |
£m |
|
At 1 April 2015 |
419 |
1,051 |
(165) |
1,485 |
(1,982) |
808 |
Profit for the period |
- |
- |
- |
- |
1,036 |
1,036 |
Other comprehensive (loss) income before tax |
- |
- |
- |
(129) |
157 |
28 |
Tax on other comprehensive (loss) income |
- |
- |
- |
(8) |
(31) |
(39) |
Transferred to the income statement |
- |
- |
- |
121 |
- |
121 |
Comprehensive (loss) income |
- |
- |
- |
(16) |
1,162 |
1,146 |
Dividends to shareholders |
- |
- |
- |
- |
(710) |
(710) |
Share-based payments |
- |
- |
- |
- |
32 |
32 |
Net buyback of own shares |
- |
- |
98 |
- |
(265) |
(167) |
Other movements |
- |
- |
- |
- |
(3) |
(3) |
At 30 September 2015 |
419 |
1,051 |
(67) |
1,469 |
(1,766) |
1,106 |
For the half year to 30 September 2014 |
||||||
At 1 April 2014 |
408 |
62 |
(829) |
1,447 |
(1,680) |
(592) |
Profit for the period |
- |
- |
- |
- |
887 |
887 |
Other comprehensive loss before tax |
- |
- |
- |
(73) |
(43) |
(116) |
Tax on other comprehensive loss |
- |
- |
- |
- |
8 |
8 |
Transferred to the income statement |
- |
- |
- |
26 |
- |
26 |
Comprehensive (loss) income |
- |
- |
- |
(47) |
852 |
805 |
Dividends to shareholders |
- |
- |
- |
- |
(609) |
(609) |
Share-based payments |
- |
- |
- |
- |
36 |
36 |
Net buyback of own shares |
- |
- |
746 |
- |
(751) |
(5) |
At 30 September 2014 |
408 |
62 |
(83) |
1,400 |
(2,152) |
(365) |
Group cash flow statement
For the second quarter and half year to 30 September
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Cash flow from operating activities |
||||
Profit before tax |
642 |
563 |
1,274 |
1,109 |
Share-based payments |
13 |
18 |
32 |
36 |
Profit on disposal of subsidiaries and interest in associates |
- |
(1) |
- |
(26) |
Share of post-tax losses (profits) of associates and joint ventures |
1 |
(1) |
(4) |
(1) |
Net finance expense |
170 |
216 |
357 |
434 |
Depreciation and amortisation |
623 |
618 |
1,251 |
1,270 |
Increase in working capital |
(150) |
(254) |
(684) |
(806) |
Provisions, pensions and other non-cash movements1 |
(9) |
43 |
(627) |
98 |
Cash generated from operating activities2 |
1,290 |
1,202 |
1,599 |
2,114 |
Tax paid |
(45) |
(117) |
(64) |
(231) |
Net cash inflow from operating activities |
1,245 |
1,085 |
1,535 |
1,883 |
Cash flow from investing activities |
||||
Interest received |
2 |
2 |
5 |
4 |
Dividends received from associates and joint ventures |
- |
- |
17 |
- |
Acquisition of subsidiaries3 and joint ventures |
(1) |
(4) |
(2) |
(6) |
Proceeds on disposal of subsidiaries3, associates and joint ventures |
- |
3 |
- |
28 |
Purchases of property, plant and equipment and software |
(597) |
(521) |
(1,225) |
(1,054) |
Proceeds on disposal of property, plant and equipment |
2 |
- |
4 |
3 |
Net purchase of non-current asset investments |
- |
- |
- |
(2) |
Purchases of current asset investments |
(2,146) |
(1,697) |
(3,625) |
(4,112) |
Sale of current asset investments |
2,665 |
2,180 |
5,819 |
4,734 |
Net cash (used in) generated from investing activities |
(75) |
(37) |
993 |
(405) |
Cash flow from financing activities |
||||
Interest paid |
(67) |
(89) |
(253) |
(296) |
Equity dividends paid |
(704) |
(603) |
(705) |
(604) |
New borrowings |
1 |
- |
1 |
812 |
Repayment of borrowings4 |
(794) |
(520) |
(1,271) |
(1,151) |
Cash flows from derivatives related to net debt |
78 |
59 |
(66) |
50 |
Net repayment of commercial paper |
- |
- |
- |
(338) |
Proceeds on issue of own shares |
81 |
188 |
83 |
192 |
Repurchase of ordinary share capital |
(61) |
(56) |
(250) |
(197) |
Net cash used in financing activities |
(1,466) |
(1,021) |
(2,461) |
(1,532) |
Net (decrease) increase in cash and cash equivalents |
(296) |
27 |
67 |
(54) |
Opening cash and cash equivalents |
761 |
598 |
407 |
684 |
Net (decrease) increase in cash and cash equivalents |
(296) |
27 |
67 |
(54) |
Effect of exchange rate changes |
4 |
6 |
(5) |
1 |
Closing cash and cash equivalents5 |
469 |
631 |
469 |
631 |
1 Includes pension deficit payments of £nil for the quarter (Q2 2014/15: £nil) and £625m for the half year to 30 September 2015 (HY 2014/15: £nil).
2 Includes cash flows relating to programme rights
3 Acquisitions and disposals of subsidiaries are shown net of cash acquired or disposed of
4 Repayment of borrowings includes the impact of hedging and repayment of lease liabilities
5 Net of bank overdrafts of £16m (30 September 2014: £17m)
Group balance sheet
30 September 2015 |
30 September 2014 |
31 March 2015 |
|
£m |
£m |
£m |
|
Non-current assets |
|||
Intangible assets |
3,076 |
3,051 |
3,170 |
Property, plant and equipment |
13,607 |
13,627 |
13,505 |
Derivative financial instruments |
1,124 |
657 |
1,232 |
Investments |
48 |
38 |
44 |
Associates and joint ventures |
15 |
22 |
26 |
Trade and other receivables |
180 |
148 |
184 |
Deferred tax assets |
1,420 |
1,468 |
1,559 |
19,470 |
19,011 |
19,720 |
|
Current assets |
|||
Programme rights |
541 |
280 |
118 |
Inventories |
112 |
116 |
94 |
Trade and other receivables |
3,327 |
3,249 |
3,140 |
Current tax receivable |
65 |
23 |
65 |
Derivative financial instruments |
77 |
61 |
97 |
Investments |
1,336 |
1,152 |
3,523 |
Cash and cash equivalents |
485 |
648 |
434 |
5,943 |
5,529 |
7,471 |
|
Current liabilities |
|||
Loans and other borrowings |
983 |
1,677 |
1,900 |
Derivative financial instruments |
62 |
115 |
168 |
Trade and other payables |
5,254 |
4,974 |
5,276 |
Current tax liabilities |
289 |
163 |
222 |
Provisions |
137 |
123 |
142 |
6,725 |
7,052 |
7,708 |
|
Total assets less current liabilities |
18,688 |
17,488 |
19,483 |
Non-current liabilities |
|||
Loans and other borrowings |
7,407 |
7,564 |
7,868 |
Derivative financial instruments |
851 |
709 |
927 |
Retirement benefit obligations |
6,958 |
7,296 |
7,583 |
Other payables |
1,032 |
901 |
927 |
Deferred tax liabilities |
955 |
961 |
948 |
Provisions |
379 |
422 |
422 |
17,582 |
17,853 |
18,675 |
|
Equity |
|||
Ordinary shares |
419 |
408 |
419 |
Share premium |
1,051 |
62 |
1,051 |
Own shares |
(67) |
(83) |
(165) |
Other reserves |
1,469 |
1,400 |
1,485 |
Retained loss |
(1,766) |
(2,152) |
(1,982) |
Total equity (deficit) |
1,106 |
(365) |
808 |
18,688 |
17,488 |
19,483 |
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1 Basis of preparation and accounting policies
These condensed consolidated financial statements ('the financial statements') comprise the financial results of BT Group plc for the quarters and half years to 30 September 2015 and 2014 together with the audited balance sheet at 31 March 2015. The financial statements for the half year to 30 September 2015 have been reviewed by the auditors and their review opinion is on page 27. The financial statements have been prepared in accordance with the Disclosure and Transparency Rules (DTR) of the Financial Conduct Authority and with IAS 34 Interim Financial Reporting as adopted by the European Union. The financial statements should be read in conjunction with the annual financial statements for the year to 31 March 2015.
Having reassessed the principal risks, the directors considered it appropriate to adopt the going concern basis of accounting in preparing the financial statements.
Except as described below and other than income taxes which are accrued using the tax rate that is expected to be applicable for the full financial year, the financial statements have been prepared in accordance with the accounting policies as set out in the financial statements for the year to 31 March 2015 and have been prepared under the historical cost convention as modified by the revaluation of financial assets and liabilities (including derivative financial instruments) at fair value. These financial statements do not constitute statutory accounts within the meaning of Section 434 of the Companies Act 2006. Statutory accounts for the year to 31 March 2015 were approved by the Board of Directors on 6 May 2015, published on 21 May 2015, and delivered to the Registrar of Companies. The report of the auditors on those accounts was unqualified and did not contain any statement under Section 498 of the Companies Act 2006.
2 Operating results – by line of business1
External revenue |
Internal revenue |
Group revenue |
EBITDA |
Operating profit (loss) |
|
£m |
£m |
£m |
£m |
£m |
|
Second quarter to 30 September 2015 |
|||||
BT Global Services |
1,551 |
8 |
1,559 |
216 |
86 |
BT Business |
693 |
88 |
781 |
261 |
212 |
BT Consumer |
1,111 |
16 |
1,127 |
202 |
144 |
BT Wholesale |
520 |
- |
520 |
127 |
72 |
Openreach |
501 |
766 |
1,267 |
648 |
318 |
Other and intra-group items2 |
5 |
(878) |
(873) |
(12) |
(13) |
Total |
4,381 |
- |
4,381 |
1,442 |
819 |
Second quarter to 30 September 2014 |
|||||
BT Global Services |
1,643 |
6 |
1,649 |
226 |
102 |
BT Business |
686 |
103 |
789 |
258 |
213 |
BT Consumer |
1,041 |
15 |
1,056 |
225 |
171 |
BT Wholesale |
529 |
- |
529 |
125 |
70 |
Openreach |
481 |
764 |
1,245 |
627 |
292 |
Other and intra-group items2 |
3 |
(888) |
(885) |
(11) |
(16) |
Total |
4,383 |
- |
4,383 |
1,450 |
832 |
Half year to 30 September 2015 |
|||||
BT Global Services |
3,087 |
15 |
3,102 |
406 |
149 |
BT Business |
1,349 |
181 |
1,530 |
501 |
402 |
BT Consumer |
2,170 |
31 |
2,201 |
456 |
348 |
BT Wholesale |
1,050 |
- |
1,050 |
267 |
154 |
Openreach |
995 |
1,521 |
2,516 |
1,287 |
622 |
Other and intra-group items2 |
8 |
(1,748) |
(1,740) |
(26) |
(35) |
Total |
8,659 |
- |
8,659 |
2,891 |
1,640 |
Half year to 30 September 2014 |
|||||
BT Global Services |
3,282 |
14 |
3,296 |
439 |
175 |
BT Business |
1,360 |
191 |
1,551 |
498 |
410 |
BT Consumer |
2,073 |
29 |
2,102 |
463 |
354 |
BT Wholesale |
1,054 |
- |
1,054 |
251 |
137 |
Openreach |
957 |
1,533 |
2,490 |
1,251 |
567 |
Other and intra-group items2 |
11 |
(1,767) |
(1,756) |
(17) |
(28) |
Total |
8,737 |
- |
8,737 |
2,885 |
1,615 |
1 Before specific items
2 Elimination of intra-group revenue, which is included in the total revenue of the originating business
3 Operating costs
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Direct labour costs |
1,141 |
1,154 |
2,283 |
2,331 |
Indirect labour costs |
186 |
190 |
370 |
390 |
Leaver costs |
20 |
1 |
36 |
3 |
Total labour costs |
1,347 |
1,345 |
2,689 |
2,724 |
Capitalised labour |
(291) |
(260) |
(581) |
(521) |
Net labour costs |
1,056 |
1,085 |
2,108 |
2,203 |
Payments to telecommunications operators |
533 |
552 |
1,029 |
1,082 |
Property and energy costs |
241 |
241 |
486 |
485 |
Network operating and IT costs |
163 |
153 |
299 |
312 |
Programme rights charges |
135 |
83 |
221 |
161 |
Other costs |
811 |
819 |
1,625 |
1,609 |
Operating costs before depreciation and specific items |
2,939 |
2,933 |
5,768 |
5,852 |
Depreciation and amortisation |
623 |
618 |
1,251 |
1,270 |
Total operating costs before specific items |
3,562 |
3,551 |
7,019 |
7,122 |
Specific items (Note 4) |
84 |
112 |
173 |
156 |
Total operating costs |
3,646 |
3,663 |
7,192 |
7,278 |
4 Specific items
The group separately identifies and discloses those items that in management's judgement need to be disclosed by virtue of their size, nature or incidence (termed 'specific items'). This is consistent with the way that financial performance is measured by management and assists in providing a meaningful analysis of the trading results of the group. Specific items may not be comparable to similarly titled measures used by other companies.
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Specific revenue |
||||
Retrospective regulatory matters |
(78) |
(58) |
(160) |
(58) |
Specific operating costs |
||||
Profit on disposal of subsidiary |
- |
(1) |
- |
(1) |
Restructuring charges |
- |
60 |
- |
104 |
Provision for regulatory risks |
- |
53 |
- |
53 |
Retrospective regulatory matters |
78 |
- |
160 |
- |
EE acquisition-related costs |
6 |
- |
13 |
- |
Specific operating costs |
84 |
112 |
173 |
156 |
EBITDA impact (Note 7) |
6 |
54 |
13 |
98 |
Net interest expense on pensions |
56 |
73 |
111 |
146 |
Profit on disposal of interest in associate |
- |
- |
- |
(25) |
EE acquisition-related finance costs |
2 |
- |
2 |
- |
Net specific items charge before tax |
64 |
127 |
126 |
219 |
Tax credit on specific items before tax |
(12) |
(20) |
(23) |
(42) |
Net specific items charge after tax |
52 |
107 |
103 |
177 |
5 Free cash flow
Free cash flow is not a measure defined under IFRS but is a key indicator used by management to assess operational performance.
Second quarter to 30 September |
Half year to 30 September |
||||
2015 |
2014 |
2015 |
2014 |
||
£m |
£m |
£m |
£m |
||
Cash generated from operations |
1,290 |
1,202 |
1,599 |
2,114 |
|
Tax paid |
(45) |
(117) |
(64) |
(231) |
|
Net cash inflow from operating activities |
1,245 |
1,085 |
1,535 |
1,883 |
|
Add back pension deficit payments |
- |
- |
625 |
- |
|
Included in cash flows from investing activities |
|||||
Net purchase of property, plant, equipment and software |
(595) |
(521) |
(1,221) |
(1,051) |
|
Interest received |
2 |
2 |
5 |
4 |
|
Net purchase of non-current asset investments |
- |
- |
- |
(2) |
|
Dividends received from associates and joint ventures |
- |
- |
17 |
- |
|
Included in cash flows from financing activities |
|||||
Interest paid |
(67) |
(89) |
(253) |
(296) |
|
Reported free cash flow |
585 |
477 |
708 |
538 |
|
Net cash outflow from specific items |
30 |
75 |
82 |
155 |
|
Cash tax benefit of pension deficit payments |
(46) |
(19) |
(115) |
(38) |
|
Normalised free cash flow |
569 |
533 |
675 |
655 |
|
6 Net debt
Net debt is not a measure defined under IFRS but is used by management as a key indicator of the group's balance sheet strength.
30 September |
30 September |
31 March |
|
2015 |
2014 |
2015 |
|
£m |
£m |
£m |
|
Loans and other borrowings1 |
8,390 |
9,241 |
9,768 |
Cash and cash equivalents |
(485) |
(648) |
(434) |
Current investments |
(1,336) |
(1,152) |
(3,523) |
6,569 |
7,441 |
5,811 |
|
Adjustments: |
|||
To re-translate currency denominated balances at swapped rates where hedged |
(336) |
(104) |
(357) |
To remove fair value adjustments and accrued interest applied to reflect the effective interest method |
(314) |
(274) |
(335) |
Net debt |
5,919 |
7,063 |
5,119 |
1 Includes overdrafts of £16m at 30 September 2015 (30 September 2014: £17m; 31 March 2015: £27m)
7 Reconciliation of earnings before interest, taxation, depreciation and amortisation
Earnings before interest, taxation, depreciation and amortisation (EBITDA) is not a measure defined under IFRS, but is a key indicator used by management to assess operational performance. A reconciliation of reported profit before tax to adjusted EBITDA is provided below.
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Reported profit before tax |
642 |
563 |
1,274 |
1,109 |
Share of post-tax losses (profits) of associates and joint ventures |
1 |
(1) |
(4) |
(1) |
Profit on disposal of interest in associate |
- |
- |
- |
(25) |
Net finance expense |
170 |
216 |
357 |
434 |
Operating profit |
813 |
778 |
1,627 |
1,517 |
Depreciation and amortisation |
623 |
618 |
1,251 |
1,270 |
Reported EBITDA |
1,436 |
1,396 |
2,878 |
2,787 |
Specific items (Note 4) |
6 |
54 |
13 |
98 |
Adjusted EBITDA |
1,442 |
1,450 |
2,891 |
2,885 |
8 Reconciliation of adjusted profit before tax
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
£m |
£m |
£m |
£m |
|
Reported profit before tax |
642 |
563 |
1,274 |
1,109 |
Specific items (Note 4) |
64 |
127 |
126 |
219 |
Adjusted profit before tax |
706 |
690 |
1,400 |
1,328 |
9 Reconciliation of adjusted earnings per share
Second quarter to 30 September |
Half year to 30 September |
|||
2015 |
2014 |
2015 |
2014 |
|
pence per share |
pence per share |
|||
Reported earnings per share |
6.3 |
5.6 |
12.4 |
11.2 |
Per share impact of specific items |
0.6 |
1.3 |
1.2 |
2.2 |
Adjusted earnings per share |
6.9 |
6.9 |
13.6 |
13.4 |
10 Pensions
30 September 2015 |
30 June 2015 |
31 March 2015 |
|
£bn |
£bn |
£bn |
|
IAS 19 liabilities - BTPS |
(48.2) |
(49.7) |
(50.7) |
Assets - BTPS |
41.5 |
42.8 |
43.4 |
Other schemes |
(0.3) |
(0.3) |
(0.3) |
Total IAS 19 deficit, gross of tax |
(7.0) |
(7.2) |
(7.6) |
Total IAS 19 deficit, net of tax |
(5.6) |
(5.8) |
(6.1) |
Discount rate (nominal) |
3.60% |
3.60% |
3.25% |
Discount rate (real) |
0.68% |
0.44% |
0.39% |
RPI inflation |
2.90% |
3.15% |
2.85% |
CPI inflation |
1.0% below RPI until 31 March 2017 and 1.2% below RPI thereafter |
1.0% below RPI until 31 March 2017 and 1.2% below RPI thereafter |
1.0% below RPI until 31 March 2017 and 1.2% below RPI thereafter |
The group made a deficit payment of £625m in April 2015 and expects to make additional contributions of around £510m to the BT Pension Scheme (BTPS) in 2015/16, comprising ordinary contributions of around £260m and deficit contributions of £250m.
11 Financial instruments and risk management
Fair value of financial assets and liabilities measured at amortised cost
At 30 September 2015, the fair value of loans and borrowings was £9,824m (31 March 2015: £11,658m) and the carrying value was £8,390m (31 March 2015: £9,768m).
The fair value of the following financial assets and liabilities approximate their carrying amount:
The group's activities expose it to a variety of financial risks: market risk (including interest rate risk and foreign exchange risk); credit risk; and liquidity risk. There have been no changes to the risk management policies which cover these risks since 31 March 2015.
Fair value estimation
Financial instruments measured at fair value consist of derivative financial instruments and investments classified as available-for-sale or designated at fair value through profit and loss. These instruments are further analysed by three levels of valuation methodology which are:
The fair value of the group's outstanding derivative financial assets and liabilities were estimated using discounted cash flow models and market rates of interest and foreign exchange at the balance sheet date.
11 Financial instruments and risk management (continued)
30 September 2015 |
Level 1 |
Level 2 |
Level 3 |
Total held at fair value |
Investments |
||||
Available-for-sale |
31 |
1,308 |
10 |
1,349 |
Fair value through profit and loss |
7 |
- |
- |
7 |
Derivative assets |
||||
Designated in a hedge |
- |
900 |
- |
900 |
Fair value through profit and loss |
- |
301 |
- |
301 |
Total assets |
38 |
2,509 |
10 |
2,557 |
Derivative liabilities |
||||
Designated in a hedge |
- |
687 |
- |
687 |
Fair value through profit and loss |
- |
226 |
- |
226 |
Total liabilities |
- |
913 |
- |
913 |
31 March 2015 |
Level 1 |
Level 2 |
Level 3 |
Total held at fair value |
Investments |
||||
Available-for-sale |
26 |
3,133 |
10 |
3,169 |
Fair value through profit and loss |
8 |
- |
- |
8 |
Derivative assets |
||||
Designated in a hedge |
- |
1,176 |
- |
1,176 |
Fair value through profit and loss |
- |
153 |
- |
153 |
Total assets |
34 |
4,462 |
10 |
4,506 |
Derivative liabilities |
||||
Designated in a hedge |
- |
859 |
- |
859 |
Fair value through profit and loss |
- |
236 |
- |
236 |
Total liabilities |
- |
1,095 |
- |
1,095 |
No gains or losses have been recognised in the income statement in respect of Level 3 assets held at 30 September 2015. There were no changes to the valuation methods or transfers between levels 1, 2 and 3 during the half year.
12 Share capital
In the half year to 30 September 2015, 81m shares (HY 2014/15: 320m) at a total cost of £348m (HY 2014/15: £941m), calculated at a weighted average cost per share, were transferred from own shares to satisfy obligations under all-employee and executive share plans. We received cash proceeds of £83m (HY 2014/15: £192m).
The majority of the shares transferred from own shares were to satisfy all-employee share option maturities.
13 Financial commitments
Capital expenditure for property, plant and equipment and software contracted for at the balance sheet date but not yet incurred was £498m (30 September 2014: £469m; 31 March 2015: £507m). Programme rights commitments, mainly relating to football broadcast rights for which the licence period has not yet started, were £1,989m (30 September 2014: £1,400m; 31 March 2015: £2,512m).
14 Related party transactions
Related party transactions in the half year to 30 September 2015 are similar in nature to those disclosed in Note 28 of the Annual Report & Form 20-F 2015.
15 Principal risks and uncertainties
We have processes for identifying, evaluating and managing our risks. Details of our principal risks and uncertainties can be found on pages 41 to 49 of the Annual Report & Form 20-F 2015 and are summarised below. All of them have the potential to have an adverse impact on our business, revenue, profits, assets, liquidity and capital resources.
There have been no significant changes to the principal risks and uncertainties in the half year to 30 September 2015, some or all of which have the potential to impact our results or financial position during the remaining six months of the financial year. Our proposed acquisition of EE creates additional risks for BT beyond those captured in our principal risks and uncertainties. These are described on pages 51 and 52 of the Annual Report & Form 20-F 2015.
16 Post balance sheet event
Changes to the UK corporation tax rates were announced in the Chancellor's Budget on 8 July 2015 and substantively enacted on 26 October 2015. These include reductions in the rate to 19% from 1 April 2017 and to 18% from 1 April 2020. As the changes had not been substantively enacted at the balance sheet date their effects are not included in these financial statements.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors confirm, to the best of their knowledge, that this condensed set of financial statements has been prepared in accordance with IAS 34 as adopted by the European Union and that the Interim Management Report includes a fair review of the information required by Rules 4.2.7 and 4.2.8 of the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
The names and functions of the BT Group plc board can be found at: http://www.btplc.com/thegroup/ourcompany/theboard/ourboard/index.htm
By order of the Board |
|
Gavin Patterson |
Tony Chanmugam |
Chief Executive |
Group Finance Director |
28 October 2015 |
INDEPENDENT REVIEW REPORT TO BT GROUP PLC
Report on the condensed consolidated financial statements
Our conclusion
We have reviewed the condensed consolidated financial statements, defined below, in the half year financial report of BT Group plc for the six months ended 30 September 2015. Based on our review, nothing has come to our attention that causes us to believe that the condensed consolidated financial statements are not prepared, in all material respects, in accordance with International Accounting Standard 34 as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
This conclusion is to be read in the context of what we say in the remainder of this report.
What we have reviewed
The condensed consolidated financial statements, which are prepared by BT Group plc, comprise:
As disclosed in note 1, the financial reporting framework that has been applied in the preparation of the full annual financial statements of the Group is applicable law and International Financial Reporting Standards (IFRS) as adopted by the European Union.
The condensed consolidated financial statements included in the half year financial report have been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union and the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
What a review of condensed consolidated financial statements involves
We conducted our review in accordance with International Standard on Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial Information Performed by the Independent Auditor of the Entity' issued by the Auditing Practices Board for use in the United Kingdom. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures.
A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK and Ireland) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
We have read the other information contained in the half year financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed consolidated financial statements.
Responsibilities for the condensed consolidated financial statements and the review
Our responsibilities and those of the directors
The half year financial report, including the condensed consolidated financial statements, is the responsibility of, and has been approved by, the directors. The directors are responsible for preparing the half year financial report in accordance with the Disclosure and Transparency Rules of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express to the company a conclusion on the condensed consolidated financial statements in the half year financial report based on our review. This report, including the conclusion, has been prepared for and only for the company for the purpose of complying with the Disclosure and Transparency Rules of the Financial Conduct Authority and for no other purpose. We do not, in giving this conclusion, accept or assume responsibility for any other purpose or to any other person to whom this report is shown or into whose hands it may come save where expressly agreed by our prior consent in writing.
PricewaterhouseCoopers LLP
Chartered Accountants
London
28 October 2015
Notes: |
|
a) |
The maintenance and integrity of BT Group plc's website is the responsibility of the directors; the work carried out by the auditors does not involve consideration of these matters and, accordingly, the auditors accept no responsibility for any changes that may have occurred to the financial statements since they were initially presented on the website. |
b) |
Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. |
Forward-looking statements – caution advised
Certain statements in this results release are forward-looking and are made in reliance on the safe harbour provisions of the US Private Securities Litigation Reform Act of 1995. These statements include, without limitation, those concerning: our 2015/16 outlook, including growth in revenue, EBITDA and free cash flow; growing dividends and continued share buyback; our credit rating; demand for, our investment in and roll out of fibre broadband; our ultrafast broadband trials; and our investment in, and demand for, our BT TV and BT Sport Europe offerings.
Although BT believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. Because these statements involve risks and uncertainties, actual results may differ materially from those expressed or implied by these forward-looking statements.
Factors that could cause differences between actual results and those implied by the forward-looking statements include, but are not limited to: material adverse changes in economic conditions in the markets served by BT; future regulatory and legal actions, decisions, outcomes of appeal and conditions or requirements in BT's operating areas, including competition from others; selection by BT and its lines of business of the appropriate trading and marketing models for its products and services; fluctuations in foreign currency exchange rates and interest rates; technological innovations, including the cost of developing new products, networks and solutions and the need to increase expenditures for improving the quality of service; prolonged adverse weather conditions resulting in a material increase in overtime, staff or other costs, or impact on customer service; developments in the convergence of technologies; the anticipated benefits and advantages of new technologies, products and services not being realised; the timing of entry and profitability of BT in certain communications markets; significant changes in market shares for BT and its principal products and services; the underlying assumptions and estimates made in respect of major customer contracts proving unreliable; uncertainties and assumptions relating to the planned EE acquisition, conditions of the acquisition not being satisfied and the anticipated synergies, benefits and return on investment not being realised; and general financial market conditions affecting BT's performance and ability to raise finance. BT undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.
Logo - http://photos.prnewswire.com/prnh/20150929/271848LOGO
SOURCE BT Group plc
Share this article